{"ticker":"ALM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":282845444.0,"Share Issued":282845444.0,"Net Debt":null,"Total Debt":165332000.0,"Tangible Book Value":356854000.0,"Invested Capital":522186000.0,"Working Capital":169494000.0,"Net Tangible Assets":356854000.0,"Common Stock Equity":356854000.0,"Total Capitalization":465308000.0,"Total Equity Gross Minority Interest":356854000.0,"Stockholders Equity":356854000.0,"Other Equity Interest":508000.0,"Gains Losses Not Affecting Retained Earnings":-13289000.0,"Other Equity Adjustments":-13289000.0,"Retained Earnings":-287398000.0,"Additional Paid In Capital":18459000.0,"Capital Stock":638574000.0,"Common Stock":638574000.0,"Total Liabilities Net Minority Interest":248767000.0,"Total Non Current Liabilities Net Minority Interest":131636000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":15000.0,"Non Current Deferred Taxes Liabilities":15000.0,"Long Term Debt And Capital Lease Obligation":108454000.0,"Long Term Debt":108454000.0,"Long Term Provisions":23167000.0,"Current Liabilities":117131000.0,"Other Current Liabilities":16574000.0,"Current Deferred Liabilities":3442000.0,"Current Deferred Revenue":3442000.0,"Current Debt And Capital Lease Obligation":56878000.0,"Current Debt":56878000.0,"Other Current Borrowings":56878000.0,"Payables And Accrued Expenses":40237000.0,"Current Accrued Expenses":16726000.0,"Payables":23511000.0,"Accounts Payable":23511000.0,"Total Assets":605621000.0,"Total Non Current Assets":318996000.0,"Other Non Current Assets":34062000.0,"Non Current Deferred Assets":2216000.0,"Non Current Deferred Taxes Assets":2216000.0,"Net PPE":282718000.0,"Accumulated Depreciation":-47977000.0,"Gross PPE":330695000.0,"Machinery Furniture Equipment":123065000.0,"Current Assets":286625000.0,"Other Current Assets":4664000.0,"Current Deferred Assets":null,"Restricted Cash":2312000.0,"Inventory":9307000.0,"Finished Goods":1629000.0,"Work In Process":1294000.0,"Raw Materials":6384000.0,"Receivables":12801000.0,"Taxes Receivable":2497000.0,"Accounts Receivable":10304000.0,"Cash Cash Equivalents And Short Term Investments":259853000.0,"Cash And Cash Equivalents":259853000.0,"Cash Financial":259853000.0},"2025-12-31":{"Ordinary Shares Number":262776228.0,"Share Issued":262776228.0,"Net Debt":null,"Total Debt":162113000.0,"Tangible Book Value":357811000.0,"Invested Capital":519924000.0,"Working Capital":213175000.0,"Net Tangible Assets":357811000.0,"Common Stock Equity":357811000.0,"Total Capitalization":492657000.0,"Total Equity Gross Minority Interest":357811000.0,"Stockholders Equity":357811000.0,"Other Equity Interest":61256000.0,"Gains Losses Not Affecting Retained Earnings":-7827000.0,"Other Equity Adjustments":-7827000.0,"Retained Earnings":-282134000.0,"Additional Paid In Capital":18474000.0,"Capital Stock":568042000.0,"Common Stock":568042000.0,"Total Liabilities Net Minority Interest":231921000.0,"Total Non Current Liabilities Net Minority Interest":158176000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":15000.0,"Non Current Deferred Taxes Liabilities":15000.0,"Long Term Debt And Capital Lease Obligation":134846000.0,"Long Term Debt":134846000.0,"Long Term Provisions":23315000.0,"Current Liabilities":73745000.0,"Other Current Liabilities":10050000.0,"Current Deferred Liabilities":3071000.0,"Current Deferred Revenue":3071000.0,"Current Debt And Capital Lease Obligation":27267000.0,"Current Debt":27267000.0,"Other Current Borrowings":27267000.0,"Payables And Accrued Expenses":33357000.0,"Current Accrued Expenses":12278000.0,"Payables":21079000.0,"Accounts Payable":21079000.0,"Total Assets":589732000.0,"Total Non Current Assets":302812000.0,"Other Non Current Assets":34154000.0,"Non Current Deferred Assets":2219000.0,"Non Current Deferred Taxes Assets":2219000.0,"Net PPE":266439000.0,"Accumulated Depreciation":-47772000.0,"Gross PPE":314211000.0,"Machinery Furniture Equipment":111186000.0,"Current Assets":286920000.0,"Other Current Assets":4054000.0,"Current Deferred Assets":null,"Restricted Cash":2461000.0,"Inventory":9418000.0,"Finished Goods":2677000.0,"Work In Process":397000.0,"Raw Materials":6344000.0,"Receivables":5039000.0,"Taxes Receivable":1954000.0,"Accounts Receivable":3085000.0,"Cash Cash Equivalents And Short Term Investments":265948000.0,"Cash And Cash Equivalents":265948000.0,"Cash Financial":265948000.0},"2025-09-30":{"Ordinary Shares Number":224811608.0,"Share Issued":224811608.0,"Net Debt":85675000.0,"Total Debt":197263000.0,"Tangible Book Value":171343000.0,"Invested Capital":368606000.0,"Working Capital":74412000.0,"Net Tangible Assets":171343000.0,"Common Stock Equity":171343000.0,"Total Capitalization":345723000.0,"Total Equity Gross Minority Interest":171343000.0,"Stockholders Equity":171343000.0,"Other Equity Interest":508000.0,"Gains Losses Not Affecting Retained Earnings":12525000.0,"Other Equity Adjustments":12525000.0,"Retained Earnings":-179861000.0,"Additional Paid In Capital":21074000.0,"Capital Stock":317097000.0,"Common Stock":317097000.0,"Total Liabilities Net Minority Interest":261795000.0,"Total Non Current Liabilities Net Minority Interest":207794000.0,"Derivative Product Liabilities":5772000.0,"Non Current Deferred Liabilities":15000.0,"Non Current Deferred Taxes Liabilities":15000.0,"Long Term Debt And Capital Lease Obligation":174380000.0,"Long Term Debt":174380000.0,"Long Term Provisions":27627000.0,"Current Liabilities":54001000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":78000.0,"Current Deferred Revenue":78000.0,"Current Debt And Capital Lease Obligation":22883000.0,"Current Debt":22883000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":31040000.0,"Current Accrued Expenses":12644000.0,"Payables":18396000.0,"Accounts Payable":18396000.0,"Total Assets":433138000.0,"Total Non Current Assets":304725000.0,"Other Non Current Assets":34775000.0,"Non Current Deferred Assets":2586000.0,"Non Current Deferred Taxes Assets":2586000.0,"Net PPE":267364000.0,"Accumulated Depreciation":-51791000.0,"Gross PPE":319155000.0,"Machinery Furniture Equipment":107637000.0,"Current Assets":128413000.0,"Other Current Assets":5075000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Inventory":6824000.0,"Finished Goods":206000.0,"Work In Process":515000.0,"Raw Materials":6103000.0,"Receivables":4926000.0,"Taxes Receivable":2392000.0,"Accounts Receivable":2534000.0,"Cash Cash Equivalents And Short Term Investments":111588000.0,"Cash And Cash Equivalents":111588000.0,"Cash Financial":111588000.0},"2025-06-30":{"Ordinary Shares Number":195860802.0,"Share Issued":195860802.0,"Net Debt":168006000.0,"Total Debt":192690000.0,"Tangible Book Value":10460000.0,"Invested Capital":203150000.0,"Working Capital":-13053000.0,"Net Tangible Assets":10460000.0,"Common Stock Equity":10460000.0,"Total Capitalization":181732000.0,"Total Equity Gross Minority Interest":10460000.0,"Stockholders Equity":10460000.0,"Other Equity Interest":1241000.0,"Gains Losses Not Affecting Retained Earnings":9049000.0,"Other Equity Adjustments":9049000.0,"Retained Earnings":-213052000.0,"Additional Paid In Capital":22129000.0,"Capital Stock":191093000.0,"Common Stock":191093000.0,"Total Liabilities Net Minority Interest":305137000.0,"Total Non Current Liabilities Net Minority Interest":248792000.0,"Derivative Product Liabilities":50699000.0,"Non Current Deferred Liabilities":15000.0,"Non Current Deferred Taxes Liabilities":15000.0,"Long Term Debt And Capital Lease Obligation":171272000.0,"Long Term Debt":171272000.0,"Long Term Provisions":26806000.0,"Current Liabilities":56345000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":78000.0,"Current Deferred Revenue":78000.0,"Current Debt And Capital Lease Obligation":21418000.0,"Current Debt":21418000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":34849000.0,"Current Accrued Expenses":12367000.0,"Payables":22482000.0,"Accounts Payable":22482000.0,"Total Assets":315597000.0,"Total Non Current Assets":272305000.0,"Other Non Current Assets":34237000.0,"Non Current Deferred Assets":2538000.0,"Non Current Deferred Taxes Assets":2538000.0,"Net PPE":235530000.0,"Accumulated Depreciation":-50279000.0,"Gross PPE":285809000.0,"Machinery Furniture Equipment":94575000.0,"Current Assets":43292000.0,"Other Current Assets":3947000.0,"Current Deferred Assets":2705000.0,"Restricted Cash":null,"Inventory":7614000.0,"Finished Goods":153000.0,"Work In Process":1594000.0,"Raw Materials":5867000.0,"Receivables":4342000.0,"Taxes Receivable":779000.0,"Accounts Receivable":3563000.0,"Cash Cash Equivalents And Short Term Investments":24684000.0,"Cash And Cash Equivalents":24684000.0,"Cash Financial":24684000.0},"2025-03-31":{"Ordinary Shares Number":188520666.0,"Share Issued":188520666.0,"Net Debt":154627000.0,"Total Debt":171612000.0,"Tangible Book Value":18102000.0,"Invested Capital":189714000.0,"Working Capital":-16700000.0,"Net Tangible Assets":18102000.0,"Common Stock Equity":18102000.0,"Total Capitalization":172003000.0,"Total Equity Gross Minority Interest":18102000.0,"Stockholders Equity":18102000.0,"Other Equity Interest":1323000.0,"Gains Losses Not Affecting Retained Earnings":-3141000.0,"Other Equity Adjustments":-3141000.0,"Retained Earnings":-154843000.0,"Additional Paid In Capital":17365000.0,"Capital Stock":157398000.0,"Common Stock":157398000.0,"Total Liabilities Net Minority Interest":260939000.0,"Total Non Current Liabilities Net Minority Interest":213137000.0,"Derivative Product Liabilities":33465000.0,"Non Current Deferred Liabilities":15000.0,"Non Current Deferred Taxes Liabilities":15000.0,"Long Term Debt And Capital Lease Obligation":153901000.0,"Long Term Debt":153901000.0,"Long Term Provisions":25756000.0,"Current Liabilities":47802000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":76000.0,"Current Deferred Revenue":76000.0,"Current Debt And Capital Lease Obligation":17711000.0,"Current Debt":17711000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":30015000.0,"Current Accrued Expenses":11325000.0,"Payables":18690000.0,"Accounts Payable":18690000.0,"Total Assets":279041000.0,"Total Non Current Assets":247939000.0,"Other Non Current Assets":32899000.0,"Non Current Deferred Assets":2461000.0,"Non Current Deferred Taxes Assets":2461000.0,"Net PPE":212579000.0,"Accumulated Depreciation":-45687000.0,"Gross PPE":258266000.0,"Machinery Furniture Equipment":81615000.0,"Current Assets":31102000.0,"Other Current Assets":3445000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Inventory":7077000.0,"Finished Goods":147000.0,"Work In Process":959000.0,"Raw Materials":5971000.0,"Receivables":3595000.0,"Taxes Receivable":427000.0,"Accounts Receivable":3168000.0,"Cash Cash Equivalents And Short Term Investments":16985000.0,"Cash And Cash Equivalents":16985000.0,"Cash Financial":16985000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":151241000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":5154000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":6275000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":21894000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":2170000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-2644800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4842000.0,"Total Unusual Items":-6612000.0,"Total Unusual Items Excluding Goodwill":-6612000.0,"Net Income From Continuing Operation Net Minority Interest":-5264000.0,"Reconciled Depreciation":253000.0,"Reconciled Cost Of Revenue":12390000.0,"EBITDA":-1770000.0,"EBIT":-2023000.0,"Net Interest Income":1852000.0,"Interest Expense":494000.0,"Interest Income":2346000.0,"Normalized Income":-1296800.0,"Net Income From Continuing And Discontinued Operation":-5264000.0,"Total Expenses":23157000.0,"Diluted Average Shares":278434827.0,"Basic Average Shares":278434827.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-5264000.0,"Net Income Common Stockholders":-5264000.0,"Net Income":-5264000.0,"Net Income Including Noncontrolling Interests":-5264000.0,"Net Income Continuous Operations":-5264000.0,"Tax Provision":2747000.0,"Pretax Income":-2517000.0,"Other Income Expense":-6612000.0,"Gain On Sale Of Security":-6612000.0,"Net Non Operating Interest Income Expense":1852000.0,"Interest Expense Non Operating":494000.0,"Interest Income Non Operating":2346000.0,"Operating Income":2243000.0,"Operating Expense":10767000.0,"Selling General And Administration":10767000.0,"Selling And Marketing Expense":1126000.0,"General And Administrative Expense":9641000.0,"Other Gand A":3690000.0,"Salaries And Wages":5951000.0,"Gross Profit":13010000.0,"Cost Of Revenue":12390000.0,"Total Revenue":25400000.0,"Operating Revenue":25400000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-13818300.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-8983000.0,"Total Unusual Items":-92122000.0,"Total Unusual Items Excluding Goodwill":-92122000.0,"Net Income From Continuing Operation Net Minority Interest":-102273000.0,"Reconciled Depreciation":251000.0,"Reconciled Cost Of Revenue":7406000.0,"EBITDA":-101105000.0,"EBIT":-101356000.0,"Net Interest Income":895000.0,"Interest Expense":644000.0,"Interest Income":null,"Normalized Income":-23969300.0,"Net Income From Continuing And Discontinued Operation":-102273000.0,"Total Expenses":19492000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-102273000.0,"Net Income Common Stockholders":-102273000.0,"Net Income":-102273000.0,"Net Income Including Noncontrolling Interests":-102273000.0,"Net Income Continuous Operations":-102273000.0,"Tax Provision":273000.0,"Pretax Income":-102000000.0,"Other Income Expense":-92122000.0,"Gain On Sale Of Security":-92122000.0,"Net Non Operating Interest Income Expense":895000.0,"Interest Expense Non Operating":644000.0,"Interest Income Non Operating":null,"Operating Income":-10773000.0,"Operating Expense":12086000.0,"Selling General And Administration":12086000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":12086000.0,"Other Gand A":9352000.0,"Salaries And Wages":2734000.0,"Gross Profit":1313000.0,"Cost Of Revenue":7406000.0,"Total Revenue":8719000.0,"Operating Revenue":8719000.0},"2025-09-30":{"Tax Effect Of Unusual Items":183569.257061,"Tax Rate For Calcs":0.004887,"Normalized EBITDA":-2915000.0,"Total Unusual Items":37563000.0,"Total Unusual Items Excluding Goodwill":37563000.0,"Net Income From Continuing Operation Net Minority Interest":33191000.0,"Reconciled Depreciation":233000.0,"Reconciled Cost Of Revenue":7441000.0,"EBITDA":34648000.0,"EBIT":34415000.0,"Net Interest Income":-1061000.0,"Interest Expense":1061000.0,"Interest Income":null,"Normalized Income":-4188430.742939,"Net Income From Continuing And Discontinued Operation":33191000.0,"Total Expenses":11843000.0,"Diluted Average Shares":258429480.0,"Basic Average Shares":215897871.0,"Diluted EPS":0.13,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":33191000.0,"Net Income Common Stockholders":33191000.0,"Net Income":33191000.0,"Net Income Including Noncontrolling Interests":33191000.0,"Net Income Continuous Operations":33191000.0,"Tax Provision":163000.0,"Pretax Income":33354000.0,"Other Income Expense":37563000.0,"Gain On Sale Of Security":37563000.0,"Net Non Operating Interest Income Expense":-1061000.0,"Interest Expense Non Operating":1061000.0,"Interest Income Non Operating":null,"Operating Income":-3148000.0,"Operating Expense":4402000.0,"Selling General And Administration":4402000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":4402000.0,"Other Gand A":3675000.0,"Salaries And Wages":727000.0,"Gross Profit":1254000.0,"Cost Of Revenue":7441000.0,"Total Revenue":8695000.0,"Operating Revenue":8695000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-45132.236086,"Tax Rate For Calcs":0.000995,"Normalized EBITDA":-11534000.0,"Total Unusual Items":-45340000.0,"Total Unusual Items Excluding Goodwill":-45340000.0,"Net Income From Continuing Operation Net Minority Interest":-58209000.0,"Reconciled Depreciation":271000.0,"Reconciled Cost Of Revenue":8136000.0,"EBITDA":-56874000.0,"EBIT":-57145000.0,"Net Interest Income":-1122000.0,"Interest Expense":1122000.0,"Interest Income":null,"Normalized Income":-12914132.236086,"Net Income From Continuing And Discontinued Operation":-58209000.0,"Total Expenses":18997000.0,"Diluted Average Shares":192149806.0,"Basic Average Shares":192149806.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-58209000.0,"Net Income Common Stockholders":-58209000.0,"Net Income":-58209000.0,"Net Income Including Noncontrolling Interests":-58209000.0,"Net Income Continuous Operations":-58209000.0,"Tax Provision":-58000.0,"Pretax Income":-58267000.0,"Other Income Expense":-45340000.0,"Gain On Sale Of Security":-45340000.0,"Net Non Operating Interest Income Expense":-1122000.0,"Interest Expense Non Operating":1122000.0,"Interest Income Non Operating":null,"Operating Income":-11805000.0,"Operating Expense":10861000.0,"Selling General And Administration":10861000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":10861000.0,"Other Gand A":4088000.0,"Salaries And Wages":6773000.0,"Gross Profit":-944000.0,"Cost Of Revenue":8136000.0,"Total Revenue":7192000.0,"Operating Revenue":7192000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-4472850.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-3217000.0,"Total Unusual Items":-29819000.0,"Total Unusual Items Excluding Goodwill":-29819000.0,"Net Income From Continuing Operation Net Minority Interest":-34622000.0,"Reconciled Depreciation":288000.0,"Reconciled Cost Of Revenue":7156000.0,"EBITDA":-33036000.0,"EBIT":-33324000.0,"Net Interest Income":-1206000.0,"Interest Expense":1206000.0,"Interest Income":0.0,"Normalized Income":-9275850.0,"Net Income From Continuing And Discontinued Operation":-34622000.0,"Total Expenses":11413000.0,"Diluted Average Shares":276315159.0,"Basic Average Shares":276315159.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-34622000.0,"Net Income Common Stockholders":-34622000.0,"Net Income":-34622000.0,"Net Income Including Noncontrolling Interests":-34622000.0,"Net Income Continuous Operations":-34622000.0,"Tax Provision":92000.0,"Pretax Income":-34530000.0,"Other Income Expense":-29819000.0,"Gain On Sale Of Security":-29819000.0,"Net Non Operating Interest Income Expense":-1206000.0,"Interest Expense Non Operating":1206000.0,"Interest Income Non Operating":0.0,"Operating Income":-3505000.0,"Operating Expense":4257000.0,"Selling General And Administration":4257000.0,"Selling And Marketing Expense":1004000.0,"General And Administrative Expense":3253000.0,"Other Gand A":2299000.0,"Salaries And Wages":954000.0,"Gross Profit":752000.0,"Cost Of Revenue":7156000.0,"Total Revenue":7908000.0,"Operating Revenue":7908000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-12101000.0,"Repayment Of Debt":-210000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-21779000.0,"End Cash Position":259853000.0,"Beginning Cash Position":268409000.0,"Effect Of Exchange Rate Changes":121000.0,"Changes In Cash":-8677000.0,"Financing Cash Flow":3424000.0,"Cash Flow From Continuing Financing Activities":3424000.0,"Net Other Financing Charges":-1370000.0,"Interest Paid Cff":-248000.0,"Proceeds From Stock Option Exercised":5252000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-210000.0,"Net Long Term Debt Issuance":-210000.0,"Long Term Debt Payments":-210000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-21779000.0,"Cash Flow From Continuing Investing Activities":-21779000.0,"Net PPE Purchase And Sale":-21779000.0,"Purchase Of PPE":-21779000.0,"Operating Cash Flow":9678000.0,"Cash Flow From Continuing Operating Activities":9678000.0,"Change In Working Capital":4061000.0,"Change In Other Working Capital":371000.0,"Change In Payables And Accrued Expense":11951000.0,"Change In Prepaid Assets":-610000.0,"Change In Inventory":111000.0,"Change In Receivables":-7762000.0,"Changes In Account Receivables":-7219000.0,"Other Non Cash Items":383000.0,"Stock Based Compensation":3633000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":253000.0,"Depreciation And Amortization":253000.0,"Operating Gains Losses":6612000.0,"Gain Loss On Investment Securities":8412000.0,"Net Foreign Currency Exchange Gain Loss":-1800000.0,"Net Income From Continuing Operations":-5264000.0},"2025-12-31":{"Free Cash Flow":-22668000.0,"Repayment Of Debt":-626000.0,"Issuance Of Debt":-1034000.0,"Issuance Of Capital Stock":178886000.0,"Capital Expenditure":-10305000.0,"End Cash Position":268409000.0,"Beginning Cash Position":111588000.0,"Effect Of Exchange Rate Changes":-98000.0,"Changes In Cash":156919000.0,"Financing Cash Flow":181009000.0,"Cash Flow From Continuing Financing Activities":181009000.0,"Net Other Financing Charges":-9870000.0,"Interest Paid Cff":-581000.0,"Proceeds From Stock Option Exercised":14234000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":178886000.0,"Common Stock Issuance":178886000.0,"Net Issuance Payments Of Debt":-1660000.0,"Net Long Term Debt Issuance":-1660000.0,"Long Term Debt Payments":-626000.0,"Long Term Debt Issuance":-1034000.0,"Investing Cash Flow":-11727000.0,"Cash Flow From Continuing Investing Activities":-11727000.0,"Net PPE Purchase And Sale":-10305000.0,"Purchase Of PPE":-10305000.0,"Operating Cash Flow":-12363000.0,"Cash Flow From Continuing Operating Activities":-12363000.0,"Change In Working Capital":-6345000.0,"Change In Other Working Capital":2993000.0,"Change In Payables And Accrued Expense":-7652000.0,"Change In Prepaid Assets":1021000.0,"Change In Inventory":-2594000.0,"Change In Receivables":-113000.0,"Changes In Account Receivables":-551000.0,"Other Non Cash Items":875000.0,"Stock Based Compensation":2734000.0,"Deferred Tax":273000.0,"Deferred Income Tax":273000.0,"Depreciation Amortization Depletion":251000.0,"Depreciation And Amortization":251000.0,"Operating Gains Losses":92122000.0,"Gain Loss On Investment Securities":87225000.0,"Net Foreign Currency Exchange Gain Loss":4897000.0,"Net Income From Continuing Operations":-102273000.0},"2025-09-30":{"Free Cash Flow":-24824000.0,"Repayment Of Debt":-214000.0,"Issuance Of Debt":73000.0,"Issuance Of Capital Stock":123309000.0,"Capital Expenditure":-35673000.0,"End Cash Position":111588000.0,"Beginning Cash Position":24684000.0,"Effect Of Exchange Rate Changes":193000.0,"Changes In Cash":86711000.0,"Financing Cash Flow":111535000.0,"Cash Flow From Continuing Financing Activities":111535000.0,"Net Other Financing Charges":-14270000.0,"Interest Paid Cff":-326000.0,"Proceeds From Stock Option Exercised":2963000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":123309000.0,"Common Stock Issuance":123309000.0,"Net Issuance Payments Of Debt":-141000.0,"Net Long Term Debt Issuance":-141000.0,"Long Term Debt Payments":-214000.0,"Long Term Debt Issuance":73000.0,"Investing Cash Flow":-35673000.0,"Cash Flow From Continuing Investing Activities":-35673000.0,"Net PPE Purchase And Sale":-35673000.0,"Purchase Of PPE":-35673000.0,"Operating Cash Flow":10849000.0,"Cash Flow From Continuing Operating Activities":10849000.0,"Change In Working Capital":13071000.0,"Change In Other Working Capital":2709000.0,"Change In Payables And Accrued Expense":11284000.0,"Change In Prepaid Assets":-1128000.0,"Change In Inventory":790000.0,"Change In Receivables":-584000.0,"Changes In Account Receivables":1029000.0,"Other Non Cash Items":1027000.0,"Stock Based Compensation":727000.0,"Deferred Tax":163000.0,"Deferred Income Tax":163000.0,"Depreciation Amortization Depletion":233000.0,"Depreciation And Amortization":233000.0,"Operating Gains Losses":-37563000.0,"Gain Loss On Investment Securities":-34225000.0,"Net Foreign Currency Exchange Gain Loss":-3338000.0,"Net Income From Continuing Operations":33191000.0},"2025-06-30":{"Free Cash Flow":-20290000.0,"Repayment Of Debt":-219000.0,"Issuance Of Debt":20378000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7069000.0,"End Cash Position":24684000.0,"Beginning Cash Position":16985000.0,"Effect Of Exchange Rate Changes":-48000.0,"Changes In Cash":7747000.0,"Financing Cash Flow":28037000.0,"Cash Flow From Continuing Financing Activities":28037000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-594000.0,"Proceeds From Stock Option Exercised":8472000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":20159000.0,"Net Long Term Debt Issuance":20159000.0,"Long Term Debt Payments":-219000.0,"Long Term Debt Issuance":20378000.0,"Investing Cash Flow":-7069000.0,"Cash Flow From Continuing Investing Activities":-7069000.0,"Net PPE Purchase And Sale":-7069000.0,"Purchase Of PPE":-7069000.0,"Operating Cash Flow":-13221000.0,"Cash Flow From Continuing Operating Activities":-13221000.0,"Change In Working Capital":-8235000.0,"Change In Other Working Capital":-2705000.0,"Change In Payables And Accrued Expense":-3744000.0,"Change In Prepaid Assets":-502000.0,"Change In Inventory":-537000.0,"Change In Receivables":-747000.0,"Changes In Account Receivables":-395000.0,"Other Non Cash Items":897000.0,"Stock Based Compensation":6773000.0,"Deferred Tax":-58000.0,"Deferred Income Tax":-58000.0,"Depreciation Amortization Depletion":271000.0,"Depreciation And Amortization":271000.0,"Operating Gains Losses":45340000.0,"Gain Loss On Investment Securities":45026000.0,"Net Foreign Currency Exchange Gain Loss":314000.0,"Net Income From Continuing Operations":-58209000.0},"2025-03-31":{"Free Cash Flow":-12203000.0,"Repayment Of Debt":-135000.0,"Issuance Of Debt":8996000.0,"Issuance Of Capital Stock":11125000.0,"Capital Expenditure":-7802000.0,"End Cash Position":16985000.0,"Beginning Cash Position":7830000.0,"Effect Of Exchange Rate Changes":-65000.0,"Changes In Cash":9220000.0,"Financing Cash Flow":21423000.0,"Cash Flow From Continuing Financing Activities":21423000.0,"Net Other Financing Charges":-772000.0,"Interest Paid Cff":-1151000.0,"Proceeds From Stock Option Exercised":3360000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":11125000.0,"Common Stock Issuance":11125000.0,"Net Issuance Payments Of Debt":8861000.0,"Net Long Term Debt Issuance":8861000.0,"Long Term Debt Payments":-135000.0,"Long Term Debt Issuance":8996000.0,"Investing Cash Flow":-7802000.0,"Cash Flow From Continuing Investing Activities":-7802000.0,"Net PPE Purchase And Sale":-7802000.0,"Purchase Of PPE":-7802000.0,"Operating Cash Flow":-4401000.0,"Cash Flow From Continuing Operating Activities":-4401000.0,"Change In Working Capital":-1948000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-577000.0,"Change In Prepaid Assets":-937000.0,"Change In Inventory":-339000.0,"Change In Receivables":-95000.0,"Changes In Account Receivables":-241000.0,"Other Non Cash Items":1119000.0,"Stock Based Compensation":851000.0,"Deferred Tax":92000.0,"Deferred Income Tax":92000.0,"Depreciation Amortization Depletion":288000.0,"Depreciation And Amortization":288000.0,"Operating Gains Losses":29819000.0,"Gain Loss On Investment Securities":28719000.0,"Net Foreign Currency Exchange Gain Loss":1100000.0,"Net Income From Continuing Operations":-34622000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":13000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-44000.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}