{"ticker":"ALMU","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":18113554.0,"Share Issued":18113554.0,"Total Debt":1089000.0,"Tangible Book Value":40085000.0,"Invested Capital":40085000.0,"Working Capital":38635000.0,"Net Tangible Assets":40085000.0,"Capital Lease Obligations":1089000.0,"Common Stock Equity":40085000.0,"Total Capitalization":40085000.0,"Total Equity Gross Minority Interest":40085000.0,"Stockholders Equity":40085000.0,"Retained Earnings":-21792000.0,"Additional Paid In Capital":61875000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2432000.0,"Total Non Current Liabilities Net Minority Interest":893000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":893000.0,"Long Term Capital Lease Obligation":893000.0,"Long Term Debt":null,"Current Liabilities":1539000.0,"Current Debt And Capital Lease Obligation":196000.0,"Current Capital Lease Obligation":196000.0,"Payables And Accrued Expenses":1343000.0,"Current Accrued Expenses":370000.0,"Payables":973000.0,"Accounts Payable":973000.0,"Total Assets":42517000.0,"Total Non Current Assets":2343000.0,"Other Non Current Assets":22000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2321000.0,"Accumulated Depreciation":-1344000.0,"Gross PPE":3665000.0,"Leases":547000.0,"Other Properties":3118000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":40174000.0,"Other Current Assets":1332000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":1062000.0,"Accounts Receivable":1062000.0,"Cash Cash Equivalents And Short Term Investments":37780000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":37780000.0},"2025-12-31":{"Ordinary Shares Number":18002949.0,"Share Issued":18002949.0,"Total Debt":1134000.0,"Tangible Book Value":40803000.0,"Invested Capital":40803000.0,"Working Capital":39438000.0,"Net Tangible Assets":40803000.0,"Capital Lease Obligations":1134000.0,"Common Stock Equity":40803000.0,"Total Capitalization":40803000.0,"Total Equity Gross Minority Interest":40803000.0,"Stockholders Equity":40803000.0,"Retained Earnings":-19992000.0,"Additional Paid In Capital":60793000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1767000.0,"Total Non Current Liabilities Net Minority Interest":942000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":942000.0,"Long Term Capital Lease Obligation":942000.0,"Long Term Debt":null,"Current Liabilities":825000.0,"Current Debt And Capital Lease Obligation":192000.0,"Current Capital Lease Obligation":192000.0,"Payables And Accrued Expenses":633000.0,"Current Accrued Expenses":449000.0,"Payables":184000.0,"Accounts Payable":184000.0,"Total Assets":42570000.0,"Total Non Current Assets":2307000.0,"Other Non Current Assets":23000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2284000.0,"Accumulated Depreciation":-1229000.0,"Gross PPE":3513000.0,"Leases":547000.0,"Other Properties":2966000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":40263000.0,"Other Current Assets":691000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":1000000.0,"Accounts Receivable":1000000.0,"Cash Cash Equivalents And Short Term Investments":38572000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":38572000.0},"2025-09-30":{"Ordinary Shares Number":17851863.0,"Share Issued":17851863.0,"Total Debt":1181000.0,"Tangible Book Value":40893000.0,"Invested Capital":40893000.0,"Working Capital":39456000.0,"Net Tangible Assets":40893000.0,"Capital Lease Obligations":1181000.0,"Common Stock Equity":40893000.0,"Total Capitalization":40893000.0,"Total Equity Gross Minority Interest":40893000.0,"Stockholders Equity":40893000.0,"Retained Earnings":-18139000.0,"Additional Paid In Capital":59030000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1760000.0,"Total Non Current Liabilities Net Minority Interest":992000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":992000.0,"Long Term Capital Lease Obligation":992000.0,"Long Term Debt":null,"Current Liabilities":768000.0,"Current Debt And Capital Lease Obligation":189000.0,"Current Capital Lease Obligation":189000.0,"Payables And Accrued Expenses":579000.0,"Current Accrued Expenses":306000.0,"Payables":273000.0,"Accounts Payable":273000.0,"Total Assets":42653000.0,"Total Non Current Assets":2429000.0,"Other Non Current Assets":24000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2405000.0,"Accumulated Depreciation":-1122000.0,"Gross PPE":3527000.0,"Leases":547000.0,"Other Properties":2980000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":40224000.0,"Other Current Assets":829000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":1248000.0,"Accounts Receivable":1248000.0,"Cash Cash Equivalents And Short Term Investments":38147000.0,"Other Short Term Investments":12227000.0,"Cash And Cash Equivalents":25920000.0},"2025-06-30":{"Ordinary Shares Number":15864360.0,"Share Issued":15864360.0,"Total Debt":941000.0,"Tangible Book Value":17894000.0,"Invested Capital":17898000.0,"Working Capital":16630000.0,"Net Tangible Assets":17894000.0,"Capital Lease Obligations":941000.0,"Common Stock Equity":17898000.0,"Total Capitalization":17898000.0,"Total Equity Gross Minority Interest":17898000.0,"Stockholders Equity":17898000.0,"Retained Earnings":-16646000.0,"Additional Paid In Capital":34542000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1508000.0,"Total Non Current Liabilities Net Minority Interest":803000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":803000.0,"Long Term Capital Lease Obligation":803000.0,"Long Term Debt":null,"Current Liabilities":705000.0,"Current Debt And Capital Lease Obligation":138000.0,"Current Capital Lease Obligation":138000.0,"Payables And Accrued Expenses":567000.0,"Current Accrued Expenses":206000.0,"Payables":361000.0,"Accounts Payable":361000.0,"Total Assets":19406000.0,"Total Non Current Assets":2071000.0,"Other Non Current Assets":13000.0,"Goodwill And Other Intangible Assets":4000.0,"Other Intangible Assets":4000.0,"Net PPE":2054000.0,"Accumulated Depreciation":-1021000.0,"Gross PPE":3075000.0,"Leases":547000.0,"Other Properties":2528000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":17335000.0,"Other Current Assets":633000.0,"Current Deferred Assets":0.0,"Prepaid Assets":null,"Receivables":962000.0,"Accounts Receivable":962000.0,"Cash Cash Equivalents And Short Term Investments":15740000.0,"Other Short Term Investments":12112000.0,"Cash And Cash Equivalents":3628000.0},"2025-03-31":{"Ordinary Shares Number":15795467.0,"Share Issued":15795467.0,"Total Debt":974656.0,"Tangible Book Value":17992512.0,"Invested Capital":17997095.0,"Working Capital":16700152.0,"Net Tangible Assets":17992512.0,"Capital Lease Obligations":974656.0,"Common Stock Equity":17997095.0,"Total Capitalization":17997095.0,"Total Equity Gross Minority Interest":17997095.0,"Stockholders Equity":17997095.0,"Retained Earnings":-15787911.0,"Additional Paid In Capital":33783427.0,"Capital Stock":1579.0,"Common Stock":1579.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1364645.0,"Total Non Current Liabilities Net Minority Interest":838802.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":838802.0,"Long Term Capital Lease Obligation":838802.0,"Long Term Debt":null,"Current Liabilities":525843.0,"Current Debt And Capital Lease Obligation":135854.0,"Current Capital Lease Obligation":135854.0,"Payables And Accrued Expenses":389989.0,"Current Accrued Expenses":216782.0,"Payables":173207.0,"Accounts Payable":173207.0,"Total Assets":19361740.0,"Total Non Current Assets":2135745.0,"Other Non Current Assets":13014.0,"Goodwill And Other Intangible Assets":4583.0,"Other Intangible Assets":4583.0,"Net PPE":2118148.0,"Accumulated Depreciation":-913530.0,"Gross PPE":3031678.0,"Leases":546864.0,"Other Properties":1616669.0,"Machinery Furniture Equipment":868145.0,"Properties":0.0,"Current Assets":17225995.0,"Other Current Assets":213833.0,"Current Deferred Assets":3086.0,"Prepaid Assets":12000000.0,"Receivables":1143417.0,"Accounts Receivable":1143417.0,"Cash Cash Equivalents And Short Term Investments":3865659.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3865659.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":5048174.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":1379690.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":5333.0,"Other Intangible Assets":5333.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":899623.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":6171.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1685000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1800000.0,"Reconciled Depreciation":115000.0,"Reconciled Cost Of Revenue":836000.0,"EBITDA":-1685000.0,"EBIT":-1800000.0,"Net Interest Income":325000.0,"Interest Expense":0.0,"Interest Income":325000.0,"Normalized Income":-1800000.0,"Net Income From Continuing And Discontinued Operation":-1800000.0,"Total Expenses":3347000.0,"Total Operating Income As Reported":-2125000.0,"Diluted Average Shares":18061402.0,"Basic Average Shares":18061402.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1800000.0,"Net Income Common Stockholders":-1800000.0,"Net Income":-1800000.0,"Net Income Including Noncontrolling Interests":-1800000.0,"Net Income Continuous Operations":-1800000.0,"Tax Provision":0.0,"Pretax Income":-1800000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":325000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":325000.0,"Operating Income":-2125000.0,"Operating Expense":2511000.0,"Research And Development":882000.0,"Selling General And Administration":1629000.0,"General And Administrative Expense":1629000.0,"Other Gand A":1629000.0,"Gross Profit":386000.0,"Cost Of Revenue":836000.0,"Total Revenue":1222000.0,"Operating Revenue":1222000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1745000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1853000.0,"Reconciled Depreciation":108000.0,"Reconciled Cost Of Revenue":919000.0,"EBITDA":-1745000.0,"EBIT":-1853000.0,"Net Interest Income":228000.0,"Interest Expense":0.0,"Interest Income":228000.0,"Normalized Income":-1853000.0,"Net Income From Continuing And Discontinued Operation":-1853000.0,"Total Expenses":3353000.0,"Total Operating Income As Reported":-2081000.0,"Diluted Average Shares":17875930.0,"Basic Average Shares":17875930.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1853000.0,"Net Income Common Stockholders":-1853000.0,"Net Income":-1853000.0,"Net Income Including Noncontrolling Interests":-1853000.0,"Net Income Continuous Operations":-1853000.0,"Tax Provision":0.0,"Pretax Income":-1853000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":228000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":228000.0,"Operating Income":-2081000.0,"Operating Expense":2434000.0,"Research And Development":906000.0,"Selling General And Administration":1528000.0,"General And Administrative Expense":1528000.0,"Other Gand A":1528000.0,"Gross Profit":353000.0,"Cost Of Revenue":919000.0,"Total Revenue":1272000.0,"Operating Revenue":1272000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1391000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1493000.0,"Reconciled Depreciation":102000.0,"Reconciled Cost Of Revenue":701000.0,"EBITDA":-1391000.0,"EBIT":-1493000.0,"Net Interest Income":115000.0,"Interest Expense":0.0,"Interest Income":115000.0,"Normalized Income":-1493000.0,"Net Income From Continuing And Discontinued Operation":-1493000.0,"Total Expenses":2993000.0,"Total Operating Income As Reported":-1608000.0,"Diluted Average Shares":16141153.0,"Basic Average Shares":16141153.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1493000.0,"Net Income Common Stockholders":-1493000.0,"Net Income":-1493000.0,"Net Income Including Noncontrolling Interests":-1493000.0,"Net Income Continuous Operations":-1493000.0,"Tax Provision":0.0,"Pretax Income":-1493000.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":115000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":115000.0,"Operating Income":-1608000.0,"Operating Expense":2292000.0,"Research And Development":606000.0,"Selling General And Administration":1686000.0,"General And Administrative Expense":1686000.0,"Other Gand A":1686000.0,"Gross Profit":684000.0,"Cost Of Revenue":701000.0,"Total Revenue":1385000.0,"Operating Revenue":1385000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-750659.0,"Total Unusual Items":-58.0,"Total Unusual Items Excluding Goodwill":-58.0,"Net Income From Continuing Operation Net Minority Interest":-858450.0,"Reconciled Depreciation":107850.0,"Reconciled Cost Of Revenue":571791.0,"EBITDA":-750717.0,"EBIT":-858567.0,"Net Interest Income":110356.0,"Interest Expense":-117.0,"Interest Income":110239.0,"Normalized Income":-858392.0,"Net Income From Continuing And Discontinued Operation":-858450.0,"Total Expenses":2285528.0,"Total Operating Income As Reported":-968748.0,"Diluted Average Shares":15824222.0,"Basic Average Shares":15824222.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-858450.0,"Net Income Common Stockholders":-858450.0,"Net Income":-858450.0,"Net Income Including Noncontrolling Interests":-858450.0,"Net Income Continuous Operations":-858450.0,"Tax Provision":0.0,"Pretax Income":-858450.0,"Other Income Expense":-58.0,"Gain On Sale Of Security":-58.0,"Net Non Operating Interest Income Expense":110356.0,"Interest Expense Non Operating":-117.0,"Interest Income Non Operating":110239.0,"Operating Income":-968748.0,"Operating Expense":1713737.0,"Research And Development":154886.0,"Selling General And Administration":1558851.0,"General And Administrative Expense":1558851.0,"Other Gand A":1558851.0,"Gross Profit":744989.0,"Cost Of Revenue":571791.0,"Total Revenue":1316780.0,"Operating Revenue":1316780.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-724000.0,"Total Unusual Items":2577000.0,"Total Unusual Items Excluding Goodwill":2577000.0,"Net Income From Continuing Operation Net Minority Interest":1461000.0,"Reconciled Depreciation":105000.0,"Reconciled Cost Of Revenue":311000.0,"EBITDA":1853000.0,"EBIT":1748000.0,"Net Interest Income":-284000.0,"Interest Expense":287000.0,"Interest Income":3000.0,"Normalized Income":-1116000.0,"Net Income From Continuing And Discontinued Operation":1461000.0,"Total Expenses":2087000.0,"Total Operating Income As Reported":-832000.0,"Diluted Average Shares":13206919.0,"Basic Average Shares":12472061.0,"Diluted EPS":0.11,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":1461000.0,"Net Income Common Stockholders":1461000.0,"Net Income":1461000.0,"Net Income Including Noncontrolling Interests":1461000.0,"Net Income Continuous Operations":1461000.0,"Tax Provision":0.0,"Pretax Income":1461000.0,"Other Income Expense":2577000.0,"Gain On Sale Of Security":2577000.0,"Net Non Operating Interest Income Expense":-284000.0,"Interest Expense Non Operating":287000.0,"Interest Income Non Operating":3000.0,"Operating Income":-832000.0,"Operating Expense":1776000.0,"Research And Development":471000.0,"Selling General And Administration":1305000.0,"General And Administrative Expense":1305000.0,"Other Gand A":1305000.0,"Gross Profit":944000.0,"Cost Of Revenue":311000.0,"Total Revenue":1255000.0,"Operating Revenue":1255000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-3001000.0,"Total Unusual Items Excluding Goodwill":-3001000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-3001000.0,"Gain On Sale Of Security":-3001000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-775000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-198000.0,"End Cash Position":37780000.0,"Beginning Cash Position":38572000.0,"Changes In Cash":-792000.0,"Financing Cash Flow":-17000.0,"Cash Flow From Continuing Financing Activities":-17000.0,"Proceeds From Stock Option Exercised":39000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-198000.0,"Cash Flow From Continuing Investing Activities":-198000.0,"Net PPE Purchase And Sale":-198000.0,"Purchase Of PPE":-198000.0,"Operating Cash Flow":-577000.0,"Cash Flow From Continuing Operating Activities":-577000.0,"Change In Working Capital":9000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":711000.0,"Change In Accrued Expense":-78000.0,"Change In Payable":789000.0,"Change In Account Payable":789000.0,"Change In Prepaid Assets":-641000.0,"Change In Receivables":-62000.0,"Changes In Account Receivables":-62000.0,"Other Non Cash Items":null,"Stock Based Compensation":1099000.0,"Depreciation Amortization Depletion":115000.0,"Depreciation And Amortization":115000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1800000.0},"2025-12-31":{"Free Cash Flow":-282000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-31000.0,"End Cash Position":38572000.0,"Beginning Cash Position":38147000.0,"Changes In Cash":425000.0,"Financing Cash Flow":707000.0,"Cash Flow From Continuing Financing Activities":707000.0,"Proceeds From Stock Option Exercised":707000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-31000.0,"Cash Flow From Continuing Investing Activities":-31000.0,"Net PPE Purchase And Sale":-31000.0,"Purchase Of PPE":-31000.0,"Operating Cash Flow":-251000.0,"Cash Flow From Continuing Operating Activities":-251000.0,"Change In Working Capital":438000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":52000.0,"Change In Accrued Expense":141000.0,"Change In Payable":-89000.0,"Change In Account Payable":-89000.0,"Change In Prepaid Assets":138000.0,"Change In Receivables":248000.0,"Changes In Account Receivables":248000.0,"Other Non Cash Items":null,"Stock Based Compensation":1056000.0,"Depreciation Amortization Depletion":108000.0,"Depreciation And Amortization":108000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1853000.0},"2025-09-30":{"Free Cash Flow":-1025000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":23385000.0,"Capital Expenditure":-210000.0,"End Cash Position":38147000.0,"Beginning Cash Position":15740000.0,"Changes In Cash":22407000.0,"Financing Cash Flow":23432000.0,"Cash Flow From Continuing Financing Activities":23432000.0,"Proceeds From Stock Option Exercised":47000.0,"Net Common Stock Issuance":23385000.0,"Common Stock Payments":null,"Common Stock Issuance":23385000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-210000.0,"Cash Flow From Continuing Investing Activities":-210000.0,"Net PPE Purchase And Sale":-210000.0,"Purchase Of PPE":-210000.0,"Operating Cash Flow":-815000.0,"Cash Flow From Continuing Operating Activities":-815000.0,"Change In Working Capital":-480000.0,"Change In Other Current Assets":-8000.0,"Change In Payables And Accrued Expense":10000.0,"Change In Accrued Expense":98000.0,"Change In Payable":-88000.0,"Change In Account Payable":-88000.0,"Change In Prepaid Assets":-196000.0,"Change In Receivables":-286000.0,"Changes In Account Receivables":-286000.0,"Other Non Cash Items":null,"Stock Based Compensation":1056000.0,"Depreciation Amortization Depletion":102000.0,"Depreciation And Amortization":102000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1493000.0},"2025-06-30":{"Free Cash Flow":-141148.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":561.0,"Capital Expenditure":-75825.0,"End Cash Position":15740000.0,"Beginning Cash Position":15865659.0,"Changes In Cash":-125587.0,"Financing Cash Flow":15561.0,"Cash Flow From Continuing Financing Activities":15561.0,"Proceeds From Stock Option Exercised":15000.0,"Net Common Stock Issuance":561.0,"Common Stock Payments":0.0,"Common Stock Issuance":561.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-75825.0,"Cash Flow From Continuing Investing Activities":-75825.0,"Net PPE Purchase And Sale":-75825.0,"Purchase Of PPE":-75825.0,"Operating Cash Flow":-65323.0,"Cash Flow From Continuing Operating Activities":-65323.0,"Change In Working Capital":-61631.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":175760.0,"Change In Accrued Expense":-12270.0,"Change In Payable":188030.0,"Change In Account Payable":188030.0,"Change In Prepaid Assets":-418804.0,"Change In Receivables":181413.0,"Changes In Account Receivables":181413.0,"Other Non Cash Items":2836.0,"Stock Based Compensation":744014.0,"Depreciation Amortization Depletion":107850.0,"Depreciation And Amortization":107850.0,"Operating Gains Losses":58.0,"Gain Loss On Investment Securities":58.0,"Net Income From Continuing Operations":-858450.0},"2025-03-31":{"Free Cash Flow":205000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":12587000.0,"Capital Expenditure":-44000.0,"End Cash Position":15865000.0,"Beginning Cash Position":3063000.0,"Changes In Cash":12802000.0,"Financing Cash Flow":12597000.0,"Cash Flow From Continuing Financing Activities":12597000.0,"Proceeds From Stock Option Exercised":10000.0,"Net Common Stock Issuance":12587000.0,"Common Stock Payments":0.0,"Common Stock Issuance":12587000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-44000.0,"Cash Flow From Continuing Investing Activities":-44000.0,"Net PPE Purchase And Sale":-44000.0,"Purchase Of PPE":-44000.0,"Operating Cash Flow":249000.0,"Cash Flow From Continuing Operating Activities":249000.0,"Change In Working Capital":137000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":33000.0,"Change In Accrued Expense":43000.0,"Change In Payable":-10000.0,"Change In Account Payable":-10000.0,"Change In Prepaid Assets":-78000.0,"Change In Receivables":182000.0,"Changes In Account Receivables":182000.0,"Other Non Cash Items":290000.0,"Stock Based Compensation":833000.0,"Depreciation Amortization Depletion":105000.0,"Depreciation And Amortization":105000.0,"Operating Gains Losses":-2577000.0,"Gain Loss On Investment Securities":-2577000.0,"Net Income From Continuing Operations":1461000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":290000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":3001000.0,"Gain Loss On Investment Securities":3001000.0,"Net Income From Continuing Operations":null}}}