{"ticker":"ALOY","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":61214537.0,"Share Issued":61214537.0,"Total Debt":1411000.0,"Tangible Book Value":98231000.0,"Invested Capital":102180000.0,"Working Capital":58925000.0,"Net Tangible Assets":98234000.0,"Capital Lease Obligations":796000.0,"Common Stock Equity":101565000.0,"Preferred Stock Equity":3000.0,"Total Capitalization":101722000.0,"Total Equity Gross Minority Interest":101568000.0,"Stockholders Equity":101568000.0,"Retained Earnings":-187843000.0,"Additional Paid In Capital":289348000.0,"Capital Stock":63000.0,"Common Stock":60000.0,"Preferred Stock":3000.0,"Total Liabilities Net Minority Interest":28890000.0,"Total Non Current Liabilities Net Minority Interest":14317000.0,"Other Non Current Liabilities":1000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":13644000.0,"Non Current Deferred Taxes Liabilities":13644000.0,"Long Term Debt And Capital Lease Obligation":672000.0,"Long Term Capital Lease Obligation":518000.0,"Long Term Debt":154000.0,"Current Liabilities":14573000.0,"Other Current Liabilities":7500000.0,"Current Deferred Liabilities":630000.0,"Current Deferred Revenue":630000.0,"Current Debt And Capital Lease Obligation":739000.0,"Current Capital Lease Obligation":278000.0,"Current Debt":461000.0,"Current Notes Payable":461000.0,"Payables And Accrued Expenses":5704000.0,"Current Accrued Expenses":700000.0,"Payables":5004000.0,"Accounts Payable":5004000.0,"Total Assets":130458000.0,"Total Non Current Assets":56961000.0,"Investments And Advances":2000000.0,"Goodwill And Other Intangible Assets":3334000.0,"Other Intangible Assets":1257000.0,"Goodwill":2077000.0,"Net PPE":51627000.0,"Gross PPE":51627000.0,"Other Properties":51321000.0,"Machinery Furniture Equipment":306000.0,"Current Assets":73498000.0,"Restricted Cash":7500000.0,"Prepaid Assets":22194000.0,"Inventory":3000.0,"Receivables":1253000.0,"Accounts Receivable":1253000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1253000.0,"Cash Cash Equivalents And Short Term Investments":42548000.0,"Cash And Cash Equivalents":42548000.0,"Cash Financial":42548000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-96790000.0,"Total Unusual Items":-9833000.0,"Total Unusual Items Excluding Goodwill":-9833000.0,"Net Income From Continuing Operation Net Minority Interest":-106718000.0,"Reconciled Depreciation":87000.0,"Reconciled Cost Of Revenue":299000.0,"EBITDA":-106623000.0,"EBIT":-106710000.0,"Net Interest Income":-8000.0,"Interest Expense":8000.0,"Normalized Income":-96885000.0,"Net Income From Continuing And Discontinued Operation":-106718000.0,"Total Expenses":88363000.0,"Total Operating Income As Reported":-87657000.0,"Diluted Average Shares":53954052.0,"Basic Average Shares":53954052.0,"Diluted EPS":-1.98,"Basic EPS":-1.98,"Diluted NI Availto Com Stockholders":-106718000.0,"Net Income Common Stockholders":-106718000.0,"Net Income":-106718000.0,"Net Income Including Noncontrolling Interests":-106718000.0,"Net Income Continuous Operations":-106718000.0,"Pretax Income":-106718000.0,"Other Income Expense":-19053000.0,"Other Non Operating Income Expenses":-9220000.0,"Special Income Charges":-9833000.0,"Write Off":6394000.0,"Restructuring And Mergern Acquisition":3439000.0,"Net Non Operating Interest Income Expense":-8000.0,"Interest Expense Non Operating":8000.0,"Operating Income":-87657000.0,"Operating Expense":88064000.0,"Depreciation Amortization Depletion Income Statement":87000.0,"Depreciation And Amortization In Income Statement":87000.0,"Research And Development":34000.0,"Selling General And Administration":87943000.0,"Selling And Marketing Expense":2541000.0,"General And Administrative Expense":85402000.0,"Other Gand A":85402000.0,"Gross Profit":407000.0,"Cost Of Revenue":299000.0,"Total Revenue":706000.0,"Operating Revenue":706000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-867000.0,"Total Unusual Items":-784000.0,"Total Unusual Items Excluding Goodwill":-784000.0,"Net Income From Continuing Operation Net Minority Interest":-1742000.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1651000.0,"EBIT":-1651000.0,"Net Interest Income":-91000.0,"Interest Expense":91000.0,"Normalized Income":-958000.0,"Net Income From Continuing And Discontinued Operation":-1742000.0,"Total Expenses":867000.0,"Total Operating Income As Reported":-867000.0,"Diluted Average Shares":32593867.0,"Basic Average Shares":32593867.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-1742000.0,"Net Income Common Stockholders":-1742000.0,"Net Income":-1742000.0,"Net Income Including Noncontrolling Interests":-1742000.0,"Net Income Continuous Operations":-1742000.0,"Pretax Income":-1742000.0,"Other Income Expense":-784000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-784000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":784000.0,"Net Non Operating Interest Income Expense":-91000.0,"Interest Expense Non Operating":91000.0,"Operating Income":-867000.0,"Operating Expense":867000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Research And Development":0.0,"Selling General And Administration":867000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":867000.0,"Other Gand A":867000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-10552000.0,"Issuance Of Debt":267000.0,"Issuance Of Capital Stock":49611000.0,"Capital Expenditure":-2000.0,"End Cash Position":50048000.0,"Beginning Cash Position":2824000.0,"Changes In Cash":47224000.0,"Financing Cash Flow":57378000.0,"Cash Flow From Continuing Financing Activities":57378000.0,"Net Other Financing Charges":7500000.0,"Net Preferred Stock Issuance":2600000.0,"Preferred Stock Issuance":2600000.0,"Net Common Stock Issuance":47011000.0,"Common Stock Issuance":47011000.0,"Net Issuance Payments Of Debt":267000.0,"Net Long Term Debt Issuance":267000.0,"Long Term Debt Issuance":267000.0,"Investing Cash Flow":396000.0,"Cash Flow From Continuing Investing Activities":396000.0,"Net Business Purchase And Sale":398000.0,"Sale Of Business":398000.0,"Net PPE Purchase And Sale":-2000.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-10550000.0,"Cash Flow From Continuing Operating Activities":-10550000.0,"Change In Working Capital":-4828000.0,"Change In Other Current Liabilities":-18000.0,"Change In Payables And Accrued Expense":-169000.0,"Change In Prepaid Assets":-4118000.0,"Change In Receivables":-523000.0,"Changes In Account Receivables":-523000.0,"Other Non Cash Items":12744000.0,"Stock Based Compensation":81771000.0,"Asset Impairment Charge":6394000.0,"Depreciation Amortization Depletion":87000.0,"Depreciation And Amortization":87000.0,"Net Income From Continuing Operations":-106718000.0},"2025-03-31":{"Free Cash Flow":-352000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":880000.0,"Capital Expenditure":null,"End Cash Position":603000.0,"Beginning Cash Position":113000.0,"Changes In Cash":490000.0,"Financing Cash Flow":841000.0,"Cash Flow From Continuing Financing Activities":841000.0,"Net Other Financing Charges":-39000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":880000.0,"Common Stock Issuance":880000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-352000.0,"Cash Flow From Continuing Operating Activities":-351000.0,"Change In Working Capital":516000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":516000.0,"Change In Prepaid Assets":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":874000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Net Income From Continuing Operations":-1742000.0}}}