{"ticker":"ALVO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":22016772.0,"Ordinary Shares Number":312153164.0,"Share Issued":334169936.0,"Net Debt":1245799000.0,"Total Debt":1457281000.0,"Tangible Book Value":-414419000.0,"Invested Capital":1027319000.0,"Working Capital":196197000.0,"Net Tangible Assets":-414419000.0,"Capital Lease Obligations":147650000.0,"Common Stock Equity":-282312000.0,"Total Capitalization":984805000.0,"Total Equity Gross Minority Interest":-282312000.0,"Stockholders Equity":-282312000.0,"Gains Losses Not Affecting Retained Earnings":16599000.0,"Other Equity Adjustments":16198000.0,"Foreign Currency Translation Adjustments":401000.0,"Retained Earnings":-2408760000.0,"Additional Paid In Capital":2106919000.0,"Capital Stock":2930000.0,"Common Stock":2930000.0,"Total Liabilities Net Minority Interest":1703480000.0,"Total Non Current Liabilities Net Minority Interest":1443696000.0,"Derivative Product Liabilities":21763000.0,"Non Current Deferred Liabilities":20292000.0,"Non Current Deferred Revenue":13128000.0,"Non Current Deferred Taxes Liabilities":7164000.0,"Long Term Debt And Capital Lease Obligation":1401641000.0,"Long Term Capital Lease Obligation":134524000.0,"Long Term Debt":1267117000.0,"Current Liabilities":259784000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":9547000.0,"Current Deferred Revenue":9547000.0,"Current Debt And Capital Lease Obligation":55640000.0,"Current Capital Lease Obligation":13126000.0,"Current Debt":42514000.0,"Other Current Borrowings":42514000.0,"Pensionand Other Post Retirement Benefit Plans Current":9674000.0,"Payables And Accrued Expenses":184923000.0,"Current Accrued Expenses":82633000.0,"Interest Payable":20680000.0,"Payables":102290000.0,"Dueto Related Parties Current":2377000.0,"Total Tax Payable":2048000.0,"Accounts Payable":97865000.0,"Total Assets":1421168000.0,"Total Non Current Assets":965187000.0,"Other Non Current Assets":14957000.0,"Non Current Deferred Assets":192863000.0,"Non Current Deferred Taxes Assets":192863000.0,"Non Current Accounts Receivable":130033000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":132107000.0,"Other Intangible Assets":119593000.0,"Goodwill":12514000.0,"Net PPE":495227000.0,"Accumulated Depreciation":null,"Gross PPE":495227000.0,"Other Properties":495227000.0,"Machinery Furniture Equipment":null,"Current Assets":455981000.0,"Other Current Assets":null,"Prepaid Assets":31078000.0,"Inventory":228017000.0,"Inventories Adjustments Allowances":-10874000.0,"Finished Goods":2122000.0,"Work In Process":136278000.0,"Raw Materials":100491000.0,"Receivables":133054000.0,"Other Receivables":61629000.0,"Duefrom Related Parties Current":665000.0,"Taxes Receivable":22940000.0,"Accounts Receivable":47820000.0,"Cash Cash Equivalents And Short Term Investments":63832000.0,"Cash And Cash Equivalents":63832000.0},"2025-12-31":{"Treasury Shares Number":22016772.0,"Ordinary Shares Number":312021375.0,"Share Issued":334038147.0,"Net Debt":1126709000.0,"Total Debt":1449145000.0,"Tangible Book Value":-379156000.0,"Invested Capital":1014581000.0,"Working Capital":269937000.0,"Net Tangible Assets":-379156000.0,"Capital Lease Obligations":150077000.0,"Common Stock Equity":-284487000.0,"Total Capitalization":977660000.0,"Total Equity Gross Minority Interest":-284487000.0,"Stockholders Equity":-284487000.0,"Gains Losses Not Affecting Retained Earnings":16683000.0,"Other Equity Adjustments":15331000.0,"Foreign Currency Translation Adjustments":1352000.0,"Retained Earnings":-2409790000.0,"Additional Paid In Capital":2105691000.0,"Capital Stock":2929000.0,"Common Stock":2929000.0,"Total Liabilities Net Minority Interest":1771586000.0,"Total Non Current Liabilities Net Minority Interest":1467508000.0,"Derivative Product Liabilities":53994000.0,"Non Current Deferred Liabilities":13368000.0,"Non Current Deferred Revenue":5500000.0,"Non Current Deferred Taxes Liabilities":7868000.0,"Long Term Debt And Capital Lease Obligation":1400146000.0,"Long Term Capital Lease Obligation":137999000.0,"Long Term Debt":1262147000.0,"Current Liabilities":304078000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":30364000.0,"Current Deferred Revenue":30364000.0,"Current Debt And Capital Lease Obligation":48999000.0,"Current Capital Lease Obligation":12078000.0,"Current Debt":36921000.0,"Other Current Borrowings":36921000.0,"Pensionand Other Post Retirement Benefit Plans Current":9337000.0,"Payables And Accrued Expenses":215378000.0,"Current Accrued Expenses":84888000.0,"Interest Payable":19860000.0,"Payables":130490000.0,"Dueto Related Parties Current":3325000.0,"Total Tax Payable":1041000.0,"Accounts Payable":126124000.0,"Total Assets":1487099000.0,"Total Non Current Assets":913084000.0,"Other Non Current Assets":8578000.0,"Non Current Deferred Assets":192211000.0,"Non Current Deferred Taxes Assets":192211000.0,"Non Current Accounts Receivable":122934000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":94669000.0,"Other Intangible Assets":81834000.0,"Goodwill":12835000.0,"Net PPE":494692000.0,"Accumulated Depreciation":-104515000.0,"Gross PPE":599207000.0,"Other Properties":6550000.0,"Machinery Furniture Equipment":592657000.0,"Current Assets":574015000.0,"Other Current Assets":null,"Prepaid Assets":27816000.0,"Inventory":220054000.0,"Inventories Adjustments Allowances":-7817000.0,"Finished Goods":1383000.0,"Work In Process":124330000.0,"Raw Materials":102158000.0,"Receivables":153786000.0,"Other Receivables":65684000.0,"Duefrom Related Parties Current":438000.0,"Taxes Receivable":17924000.0,"Accounts Receivable":69740000.0,"Cash Cash Equivalents And Short Term Investments":172359000.0,"Cash And Cash Equivalents":172359000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":311601154.0,"Share Issued":311601154.0,"Net Debt":1081500000.0,"Total Debt":1282161000.0,"Tangible Book Value":-251435000.0,"Invested Capital":947585000.0,"Working Capital":127937000.0,"Net Tangible Assets":-251435000.0,"Capital Lease Obligations":157813000.0,"Common Stock Equity":-176763000.0,"Total Capitalization":904863000.0,"Total Equity Gross Minority Interest":-176763000.0,"Stockholders Equity":-176763000.0,"Gains Losses Not Affecting Retained Earnings":17741000.0,"Other Equity Adjustments":16649000.0,"Foreign Currency Translation Adjustments":1092000.0,"Retained Earnings":-2301243000.0,"Additional Paid In Capital":2103813000.0,"Capital Stock":2926000.0,"Common Stock":2926000.0,"Total Liabilities Net Minority Interest":1585941000.0,"Total Non Current Liabilities Net Minority Interest":1281872000.0,"Derivative Product Liabilities":42702000.0,"Non Current Deferred Liabilities":13028000.0,"Non Current Deferred Revenue":5489000.0,"Non Current Deferred Taxes Liabilities":7539000.0,"Long Term Debt And Capital Lease Obligation":1226142000.0,"Long Term Capital Lease Obligation":144516000.0,"Long Term Debt":1081626000.0,"Current Liabilities":304069000.0,"Other Current Liabilities":100377000.0,"Current Deferred Liabilities":49923000.0,"Current Deferred Revenue":49923000.0,"Current Debt And Capital Lease Obligation":56019000.0,"Current Capital Lease Obligation":13297000.0,"Current Debt":42722000.0,"Other Current Borrowings":42722000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":97750000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":97750000.0,"Dueto Related Parties Current":4353000.0,"Total Tax Payable":1769000.0,"Accounts Payable":91628000.0,"Total Assets":1409178000.0,"Total Non Current Assets":977172000.0,"Other Non Current Assets":4727000.0,"Non Current Deferred Assets":340503000.0,"Non Current Deferred Taxes Assets":340503000.0,"Non Current Accounts Receivable":58696000.0,"Investments And Advances":4394000.0,"Investmentin Financial Assets":4394000.0,"Available For Sale Securities":4394000.0,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":74672000.0,"Other Intangible Assets":61869000.0,"Goodwill":12803000.0,"Net PPE":494180000.0,"Accumulated Depreciation":null,"Gross PPE":494180000.0,"Other Properties":494180000.0,"Machinery Furniture Equipment":null,"Current Assets":432006000.0,"Other Current Assets":59078000.0,"Prepaid Assets":null,"Inventory":207729000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":122351000.0,"Other Receivables":63043000.0,"Duefrom Related Parties Current":1000000.0,"Taxes Receivable":null,"Accounts Receivable":58308000.0,"Cash Cash Equivalents And Short Term Investments":42848000.0,"Cash And Cash Equivalents":42848000.0},"2025-06-30":{"Treasury Shares Number":21019170.0,"Ordinary Shares Number":311601154.0,"Share Issued":332620324.0,"Net Debt":966712000.0,"Total Debt":1268018000.0,"Tangible Book Value":-240806000.0,"Invested Capital":944836000.0,"Working Capital":229712000.0,"Net Tangible Assets":-240806000.0,"Capital Lease Obligations":149854000.0,"Common Stock Equity":-173328000.0,"Total Capitalization":898810000.0,"Total Equity Gross Minority Interest":-173328000.0,"Stockholders Equity":-173328000.0,"Gains Losses Not Affecting Retained Earnings":16843000.0,"Other Equity Adjustments":15627000.0,"Foreign Currency Translation Adjustments":1216000.0,"Retained Earnings":-2295991000.0,"Additional Paid In Capital":2102896000.0,"Capital Stock":2924000.0,"Common Stock":2924000.0,"Total Liabilities Net Minority Interest":1566082000.0,"Total Non Current Liabilities Net Minority Interest":1286333000.0,"Derivative Product Liabilities":63004000.0,"Non Current Deferred Liabilities":14928000.0,"Non Current Deferred Revenue":12914000.0,"Non Current Deferred Taxes Liabilities":2014000.0,"Long Term Debt And Capital Lease Obligation":1208401000.0,"Long Term Capital Lease Obligation":136263000.0,"Long Term Debt":1072138000.0,"Current Liabilities":279749000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":60333000.0,"Current Deferred Revenue":60333000.0,"Current Debt And Capital Lease Obligation":59617000.0,"Current Capital Lease Obligation":13591000.0,"Current Debt":46026000.0,"Other Current Borrowings":46026000.0,"Pensionand Other Post Retirement Benefit Plans Current":8321000.0,"Payables And Accrued Expenses":151478000.0,"Current Accrued Expenses":64814000.0,"Interest Payable":1927000.0,"Payables":86664000.0,"Dueto Related Parties Current":1641000.0,"Total Tax Payable":741000.0,"Accounts Payable":84282000.0,"Total Assets":1392754000.0,"Total Non Current Assets":883293000.0,"Other Non Current Assets":4338000.0,"Non Current Deferred Assets":338330000.0,"Non Current Deferred Taxes Assets":338330000.0,"Non Current Accounts Receivable":32070000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":67478000.0,"Other Intangible Assets":54688000.0,"Goodwill":12790000.0,"Net PPE":441077000.0,"Accumulated Depreciation":null,"Gross PPE":441077000.0,"Other Properties":441077000.0,"Machinery Furniture Equipment":null,"Current Assets":509461000.0,"Other Current Assets":null,"Prepaid Assets":22108000.0,"Inventory":155490000.0,"Inventories Adjustments Allowances":-12158000.0,"Finished Goods":120000.0,"Work In Process":83452000.0,"Raw Materials":84076000.0,"Receivables":180411000.0,"Other Receivables":52219000.0,"Duefrom Related Parties Current":173000.0,"Taxes Receivable":19916000.0,"Accounts Receivable":108103000.0,"Cash Cash Equivalents And Short Term Investments":151452000.0,"Cash And Cash Equivalents":151452000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":309305677.0,"Share Issued":309305677.0,"Net Debt":1058180000.0,"Total Debt":1226946000.0,"Tangible Book Value":-334911000.0,"Invested Capital":794437000.0,"Working Capital":193060000.0,"Net Tangible Assets":-334911000.0,"Capital Lease Obligations":130222000.0,"Common Stock Equity":-302287000.0,"Total Capitalization":761685000.0,"Total Equity Gross Minority Interest":-302287000.0,"Stockholders Equity":-302287000.0,"Gains Losses Not Affecting Retained Earnings":15404000.0,"Other Equity Adjustments":17381000.0,"Foreign Currency Translation Adjustments":-1977000.0,"Retained Earnings":-2328029000.0,"Additional Paid In Capital":2007510000.0,"Capital Stock":2828000.0,"Common Stock":2828000.0,"Total Liabilities Net Minority Interest":1547749000.0,"Total Non Current Liabilities Net Minority Interest":1281937000.0,"Derivative Product Liabilities":84615000.0,"Non Current Deferred Liabilities":14196000.0,"Non Current Deferred Revenue":12138000.0,"Non Current Deferred Taxes Liabilities":2058000.0,"Long Term Debt And Capital Lease Obligation":1183126000.0,"Long Term Capital Lease Obligation":119154000.0,"Long Term Debt":1063972000.0,"Current Liabilities":265812000.0,"Other Current Liabilities":64613000.0,"Current Deferred Liabilities":87004000.0,"Current Deferred Revenue":87004000.0,"Current Debt And Capital Lease Obligation":43820000.0,"Current Capital Lease Obligation":11068000.0,"Current Debt":32752000.0,"Other Current Borrowings":32752000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":70375000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":70375000.0,"Dueto Related Parties Current":1820000.0,"Total Tax Payable":668000.0,"Accounts Payable":67887000.0,"Total Assets":1245462000.0,"Total Non Current Assets":786590000.0,"Other Non Current Assets":3550000.0,"Non Current Deferred Assets":315350000.0,"Non Current Deferred Taxes Assets":315350000.0,"Non Current Accounts Receivable":12154000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":32624000.0,"Other Intangible Assets":21539000.0,"Goodwill":11085000.0,"Net PPE":422912000.0,"Accumulated Depreciation":null,"Gross PPE":422912000.0,"Other Properties":422912000.0,"Machinery Furniture Equipment":null,"Current Assets":458872000.0,"Other Current Assets":49503000.0,"Prepaid Assets":null,"Inventory":142074000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":228751000.0,"Other Receivables":60258000.0,"Duefrom Related Parties Current":178000.0,"Taxes Receivable":null,"Accounts Receivable":168315000.0,"Cash Cash Equivalents And Short Term Investments":38544000.0,"Cash And Cash Equivalents":38544000.0},"2024-12-31":{"Treasury Shares Number":22995363.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":6631000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":52773000.0,"Interest Payable":428000.0,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":0.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":0.0,"Investmentsin Joint Venturesat Cost":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-84614000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":487359000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":23984000.0,"Inventory":null,"Inventories Adjustments Allowances":-6920000.0,"Finished Goods":0.0,"Work In Process":81243000.0,"Raw Materials":53566000.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":17719000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-518000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":53375000.0,"Total Unusual Items":-1295000.0,"Total Unusual Items Excluding Goodwill":-1295000.0,"Net Income From Continuing Operation Net Minority Interest":1030000.0,"Reconciled Depreciation":10287000.0,"Reconciled Cost Of Revenue":46087000.0,"EBITDA":52080000.0,"EBIT":41793000.0,"Net Interest Income":-7393000.0,"Interest Expense":40807000.0,"Interest Income":33414000.0,"Normalized Income":1807000.0,"Net Income From Continuing And Discontinued Operation":1030000.0,"Total Expenses":96191000.0,"Total Operating Income As Reported":9674000.0,"Diluted Average Shares":312153164.0,"Basic Average Shares":312153164.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":1030000.0,"Net Income Common Stockholders":1030000.0,"Net Income":1030000.0,"Net Income Including Noncontrolling Interests":1030000.0,"Net Income Continuous Operations":1030000.0,"Tax Provision":-44000.0,"Pretax Income":986000.0,"Other Income Expense":-1295000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-1295000.0,"Net Non Operating Interest Income Expense":-7393000.0,"Interest Expense Non Operating":40807000.0,"Interest Income Non Operating":33414000.0,"Operating Income":9674000.0,"Operating Expense":50104000.0,"Other Operating Expenses":-80000.0,"Research And Development":24511000.0,"Selling General And Administration":25673000.0,"General And Administrative Expense":25673000.0,"Other Gand A":25673000.0,"Gross Profit":59778000.0,"Cost Of Revenue":46087000.0,"Total Revenue":105865000.0,"Operating Revenue":105865000.0},"2025-12-31":{"Tax Effect Of Unusual Items":41370000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-118462000.0,"Total Unusual Items":197000000.0,"Total Unusual Items Excluding Goodwill":197000000.0,"Net Income From Continuing Operation Net Minority Interest":-108547000.0,"Reconciled Depreciation":10413000.0,"Reconciled Cost Of Revenue":61280000.0,"EBITDA":78538000.0,"EBIT":68125000.0,"Net Interest Income":-205551000.0,"Interest Expense":28421000.0,"Interest Income":-167922000.0,"Normalized Income":-264177000.0,"Net Income From Continuing And Discontinued Operation":-108547000.0,"Total Expenses":118318000.0,"Total Operating Income As Reported":48255000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-108547000.0,"Net Income Common Stockholders":-108547000.0,"Net Income":-108547000.0,"Net Income Including Noncontrolling Interests":-108547000.0,"Net Income Continuous Operations":-108547000.0,"Tax Provision":148251000.0,"Pretax Income":39704000.0,"Other Income Expense":197000000.0,"Special Income Charges":765000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":-765000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":196235000.0,"Net Non Operating Interest Income Expense":-205551000.0,"Interest Expense Non Operating":28421000.0,"Interest Income Non Operating":-167922000.0,"Operating Income":48255000.0,"Operating Expense":57038000.0,"Other Operating Expenses":-2322000.0,"Research And Development":39685000.0,"Selling General And Administration":13647000.0,"General And Administrative Expense":13647000.0,"Other Gand A":-25914000.0,"Gross Profit":105293000.0,"Cost Of Revenue":61280000.0,"Total Revenue":166573000.0,"Operating Revenue":166573000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-19282642.516839,"Tax Rate For Calcs":0.137178,"Normalized EBITDA":184137000.0,"Total Unusual Items":-140567000.0,"Total Unusual Items Excluding Goodwill":-140567000.0,"Net Income From Continuing Operation Net Minority Interest":-5252000.0,"Reconciled Depreciation":10282000.0,"Reconciled Cost Of Revenue":35006000.0,"EBITDA":43570000.0,"EBIT":33288000.0,"Net Interest Income":133167000.0,"Interest Expense":39375000.0,"Interest Income":169426000.0,"Normalized Income":116032357.483161,"Net Income From Continuing And Discontinued Operation":-5252000.0,"Total Expenses":112431000.0,"Total Operating Income As Reported":1313000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5252000.0,"Net Income Common Stockholders":-5252000.0,"Net Income":-5252000.0,"Net Income Including Noncontrolling Interests":-5252000.0,"Net Income Continuous Operations":-5252000.0,"Tax Provision":-835000.0,"Pretax Income":-6087000.0,"Other Income Expense":-140567000.0,"Special Income Charges":8197000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":-220000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-148764000.0,"Net Non Operating Interest Income Expense":133167000.0,"Interest Expense Non Operating":39375000.0,"Interest Income Non Operating":169426000.0,"Operating Income":1313000.0,"Operating Expense":77425000.0,"Other Operating Expenses":-118000.0,"Research And Development":51619000.0,"Selling General And Administration":25924000.0,"General And Administrative Expense":25924000.0,"Other Gand A":25924000.0,"Gross Profit":78738000.0,"Cost Of Revenue":35006000.0,"Total Revenue":113744000.0,"Operating Revenue":113744000.0},"2025-06-30":{"Tax Effect Of Unusual Items":32119710.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-101209000.0,"Total Unusual Items":152951000.0,"Total Unusual Items Excluding Goodwill":152951000.0,"Net Income From Continuing Operation Net Minority Interest":32038000.0,"Reconciled Depreciation":8897000.0,"Reconciled Cost Of Revenue":73825000.0,"EBITDA":51742000.0,"EBIT":42845000.0,"Net Interest Income":-161698000.0,"Interest Expense":33535000.0,"Interest Income":-125047000.0,"Normalized Income":-88793290.0,"Net Income From Continuing And Discontinued Operation":32038000.0,"Total Expenses":155182000.0,"Total Operating Income As Reported":18057000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":32038000.0,"Net Income Common Stockholders":32038000.0,"Net Income":32038000.0,"Net Income Including Noncontrolling Interests":32038000.0,"Net Income Continuous Operations":32038000.0,"Tax Provision":-22728000.0,"Pretax Income":9310000.0,"Other Income Expense":152951000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":135468000.0,"Net Non Operating Interest Income Expense":-161698000.0,"Interest Expense Non Operating":33535000.0,"Interest Income Non Operating":-125047000.0,"Operating Income":18057000.0,"Operating Expense":81357000.0,"Other Operating Expenses":-102000.0,"Research And Development":54719000.0,"Selling General And Administration":26740000.0,"General And Administrative Expense":26740000.0,"Other Gand A":26740000.0,"Gross Profit":99414000.0,"Cost Of Revenue":73825000.0,"Total Revenue":173239000.0,"Operating Revenue":173239000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1665300.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":145149000.0,"Total Unusual Items":-7930000.0,"Total Unusual Items Excluding Goodwill":-7930000.0,"Net Income From Continuing Operation Net Minority Interest":109680000.0,"Reconciled Depreciation":8259000.0,"Reconciled Cost Of Revenue":65447000.0,"EBITDA":137219000.0,"EBIT":128960000.0,"Net Interest Income":90769000.0,"Interest Expense":35539000.0,"Interest Income":126308000.0,"Normalized Income":115944700.0,"Net Income From Continuing And Discontinued Operation":109680000.0,"Total Expenses":122183000.0,"Total Operating Income As Reported":10582000.0,"Diluted Average Shares":313371429.0,"Basic Average Shares":281230769.0,"Diluted EPS":0.35,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":109680000.0,"Net Income Common Stockholders":109680000.0,"Net Income":109680000.0,"Net Income Including Noncontrolling Interests":109680000.0,"Net Income Continuous Operations":109680000.0,"Tax Provision":-16259000.0,"Pretax Income":93421000.0,"Other Income Expense":-7930000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-7930000.0,"Net Non Operating Interest Income Expense":90769000.0,"Interest Expense Non Operating":35539000.0,"Interest Income Non Operating":126308000.0,"Operating Income":10582000.0,"Operating Expense":56736000.0,"Other Operating Expenses":-41000.0,"Research And Development":38170000.0,"Selling General And Administration":18607000.0,"General And Administrative Expense":18607000.0,"Other Gand A":18607000.0,"Gross Profit":67318000.0,"Cost Of Revenue":65447000.0,"Total Revenue":132765000.0,"Operating Revenue":132765000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-106624000.0,"Repayment Of Debt":-12209000.0,"Issuance Of Debt":13496000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-46195000.0,"End Cash Position":63832000.0,"Beginning Cash Position":172359000.0,"Effect Of Exchange Rate Changes":-936000.0,"Changes In Cash":-107591000.0,"Financing Cash Flow":-967000.0,"Cash Flow From Continuing Financing Activities":-967000.0,"Net Other Financing Charges":-2254000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1287000.0,"Net Long Term Debt Issuance":1287000.0,"Long Term Debt Payments":-12209000.0,"Long Term Debt Issuance":13496000.0,"Investing Cash Flow":-46195000.0,"Cash Flow From Continuing Investing Activities":-46195000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-39053000.0,"Purchase Of Intangibles":-39053000.0,"Net PPE Purchase And Sale":-7142000.0,"Sale Of PPE":null,"Purchase Of PPE":-7142000.0,"Operating Cash Flow":-60429000.0,"Cash Flow From Continuing Operating Activities":-60429000.0,"Taxes Refund Paid":-278000.0,"Interest Received Cfo":136000.0,"Interest Paid Cfo":-35041000.0,"Change In Working Capital":-50608000.0,"Change In Other Working Capital":-12871000.0,"Change In Other Current Liabilities":-3961000.0,"Change In Other Current Assets":-8157000.0,"Change In Payables And Accrued Expense":-34339000.0,"Change In Payable":-34339000.0,"Change In Inventory":-11020000.0,"Change In Receivables":19740000.0,"Changes In Account Receivables":21920000.0,"Other Non Cash Items":7393000.0,"Stock Based Compensation":2344000.0,"Provisionand Write Offof Assets":3057000.0,"Deferred Tax":-44000.0,"Deferred Income Tax":-44000.0,"Depreciation Amortization Depletion":10287000.0,"Depreciation And Amortization":10287000.0,"Operating Gains Losses":1295000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":1295000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1030000.0},"2025-12-31":{"Free Cash Flow":-78679000.0,"Repayment Of Debt":-9100000.0,"Issuance Of Debt":221454000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-15766000.0,"End Cash Position":172359000.0,"Beginning Cash Position":42848000.0,"Effect Of Exchange Rate Changes":1421000.0,"Changes In Cash":128090000.0,"Financing Cash Flow":206769000.0,"Cash Flow From Continuing Financing Activities":206769000.0,"Net Other Financing Charges":-5585000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":212354000.0,"Net Long Term Debt Issuance":212354000.0,"Long Term Debt Payments":-9100000.0,"Long Term Debt Issuance":221454000.0,"Investing Cash Flow":-15766000.0,"Cash Flow From Continuing Investing Activities":-15766000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-7027000.0,"Purchase Of Intangibles":-7027000.0,"Net PPE Purchase And Sale":-8739000.0,"Sale Of PPE":null,"Purchase Of PPE":-8739000.0,"Operating Cash Flow":-62913000.0,"Cash Flow From Continuing Operating Activities":-62913000.0,"Taxes Refund Paid":-325000.0,"Interest Received Cfo":2093000.0,"Interest Paid Cfo":-36612000.0,"Change In Working Capital":-79882000.0,"Change In Other Working Capital":-19640000.0,"Change In Other Current Liabilities":-7142000.0,"Change In Other Current Assets":3925000.0,"Change In Payables And Accrued Expense":20220000.0,"Change In Payable":20220000.0,"Change In Inventory":-4258000.0,"Change In Receivables":-72987000.0,"Changes In Account Receivables":-7053000.0,"Other Non Cash Items":12936000.0,"Stock Based Compensation":1212000.0,"Provisionand Write Offof Assets":-8067000.0,"Deferred Tax":148251000.0,"Deferred Income Tax":148251000.0,"Depreciation Amortization Depletion":10413000.0,"Depreciation And Amortization":10413000.0,"Operating Gains Losses":-4385000.0,"Earnings Losses From Equity Investments":0.0,"Net Foreign Currency Exchange Gain Loss":-4385000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-108547000.0},"2025-09-30":{"Free Cash Flow":-83965000.0,"Repayment Of Debt":-14006000.0,"Issuance Of Debt":761000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-28390000.0,"End Cash Position":42848000.0,"Beginning Cash Position":151452000.0,"Effect Of Exchange Rate Changes":-333000.0,"Changes In Cash":-108271000.0,"Financing Cash Flow":-13245000.0,"Cash Flow From Continuing Financing Activities":-13245000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13245000.0,"Net Long Term Debt Issuance":-13245000.0,"Long Term Debt Payments":-14006000.0,"Long Term Debt Issuance":761000.0,"Investing Cash Flow":-39451000.0,"Cash Flow From Continuing Investing Activities":-39451000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-11061000.0,"Sale Of Business":2975000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-9464000.0,"Purchase Of Intangibles":-9464000.0,"Net PPE Purchase And Sale":-18926000.0,"Sale Of PPE":null,"Purchase Of PPE":-18926000.0,"Operating Cash Flow":-55575000.0,"Cash Flow From Continuing Operating Activities":-55575000.0,"Taxes Refund Paid":-206000.0,"Interest Received Cfo":244000.0,"Interest Paid Cfo":-14299000.0,"Change In Working Capital":-59132000.0,"Change In Other Working Capital":-17951000.0,"Change In Other Current Liabilities":5773000.0,"Change In Other Current Assets":-7179000.0,"Change In Payables And Accrued Expense":7335000.0,"Change In Payable":7335000.0,"Change In Inventory":-53032000.0,"Change In Receivables":5922000.0,"Changes In Account Receivables":48824000.0,"Other Non Cash Items":-150105000.0,"Stock Based Compensation":2748000.0,"Provisionand Write Offof Assets":3475000.0,"Deferred Tax":-835000.0,"Deferred Income Tax":-835000.0,"Depreciation Amortization Depletion":10282000.0,"Depreciation And Amortization":10282000.0,"Operating Gains Losses":157505000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":1543000.0,"Gain Loss On Sale Of PPE":16718000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-5252000.0},"2025-06-30":{"Free Cash Flow":27139000.0,"Repayment Of Debt":-6842000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":82481000.0,"Capital Expenditure":-28603000.0,"End Cash Position":151452000.0,"Beginning Cash Position":38544000.0,"Effect Of Exchange Rate Changes":2622000.0,"Changes In Cash":110286000.0,"Financing Cash Flow":83147000.0,"Cash Flow From Continuing Financing Activities":83147000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":82481000.0,"Common Stock Issuance":82481000.0,"Net Issuance Payments Of Debt":4425000.0,"Net Long Term Debt Issuance":4425000.0,"Long Term Debt Payments":-6842000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-28603000.0,"Cash Flow From Continuing Investing Activities":-28603000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-14985000.0,"Purchase Of Intangibles":-14985000.0,"Net PPE Purchase And Sale":-13618000.0,"Sale Of PPE":null,"Purchase Of PPE":-13618000.0,"Operating Cash Flow":55742000.0,"Cash Flow From Continuing Operating Activities":55742000.0,"Taxes Refund Paid":-219000.0,"Interest Received Cfo":25000.0,"Interest Paid Cfo":-3208000.0,"Change In Working Capital":24825000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":20358000.0,"Change In Other Current Assets":2715000.0,"Change In Payables And Accrued Expense":13949000.0,"Change In Payable":13949000.0,"Change In Inventory":-17968000.0,"Change In Receivables":37514000.0,"Changes In Account Receivables":42383000.0,"Other Non Cash Items":160933000.0,"Stock Based Compensation":2110000.0,"Provisionand Write Offof Assets":5255000.0,"Deferred Tax":-22728000.0,"Deferred Income Tax":-22728000.0,"Depreciation Amortization Depletion":8897000.0,"Depreciation And Amortization":8897000.0,"Operating Gains Losses":-152186000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":11753000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":32038000.0},"2025-03-31":{"Free Cash Flow":-10821000.0,"Repayment Of Debt":-5839000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-23370000.0,"End Cash Position":38544000.0,"Beginning Cash Position":51428000.0,"Effect Of Exchange Rate Changes":801000.0,"Changes In Cash":-13685000.0,"Financing Cash Flow":-5839000.0,"Cash Flow From Continuing Financing Activities":-5839000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5839000.0,"Net Long Term Debt Issuance":-5839000.0,"Long Term Debt Payments":-5839000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-20395000.0,"Cash Flow From Continuing Investing Activities":-20395000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":2975000.0,"Sale Of Business":2975000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-183000.0,"Purchase Of Intangibles":-183000.0,"Net PPE Purchase And Sale":-23187000.0,"Sale Of PPE":null,"Purchase Of PPE":-23187000.0,"Operating Cash Flow":12549000.0,"Cash Flow From Continuing Operating Activities":12549000.0,"Taxes Refund Paid":-30000.0,"Interest Received Cfo":25000.0,"Interest Paid Cfo":-4831000.0,"Change In Working Capital":-3450000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-16148000.0,"Change In Other Current Assets":-3705000.0,"Change In Payables And Accrued Expense":3808000.0,"Change In Payable":3808000.0,"Change In Inventory":-14871000.0,"Change In Receivables":27466000.0,"Changes In Account Receivables":9028000.0,"Other Non Cash Items":-90769000.0,"Stock Based Compensation":1308000.0,"Provisionand Write Offof Assets":686000.0,"Deferred Tax":-16259000.0,"Deferred Income Tax":-16259000.0,"Depreciation Amortization Depletion":8259000.0,"Depreciation And Amortization":8259000.0,"Operating Gains Losses":7930000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":7930000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":109680000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":19958000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":19958000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":-972000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-184000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}