{"ticker":"ALXO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":138216247.0,"Share Issued":138216247.0,"Total Debt":9705000.0,"Tangible Book Value":136187000.0,"Invested Capital":145892000.0,"Working Capital":128681000.0,"Net Tangible Assets":136187000.0,"Common Stock Equity":136187000.0,"Total Capitalization":145892000.0,"Total Equity Gross Minority Interest":136187000.0,"Stockholders Equity":136187000.0,"Gains Losses Not Affecting Retained Earnings":-224000.0,"Other Equity Adjustments":-224000.0,"Retained Earnings":-758715000.0,"Additional Paid In Capital":894988000.0,"Capital Stock":138000.0,"Common Stock":138000.0,"Total Liabilities Net Minority Interest":24633000.0,"Total Non Current Liabilities Net Minority Interest":9857000.0,"Other Non Current Liabilities":152000.0,"Long Term Debt And Capital Lease Obligation":9705000.0,"Long Term Debt":9705000.0,"Current Liabilities":14776000.0,"Other Current Liabilities":1764000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2709000.0,"Payables And Accrued Expenses":10303000.0,"Current Accrued Expenses":7281000.0,"Payables":3022000.0,"Dueto Related Parties Current":null,"Accounts Payable":3022000.0,"Total Assets":160820000.0,"Total Non Current Assets":17363000.0,"Other Non Current Assets":280000.0,"Non Current Prepaid Assets":500000.0,"Investments And Advances":15147000.0,"Investmentin Financial Assets":15147000.0,"Available For Sale Securities":15147000.0,"Net PPE":1436000.0,"Accumulated Depreciation":-938000.0,"Gross PPE":2374000.0,"Leases":224000.0,"Other Properties":1569000.0,"Machinery Furniture Equipment":581000.0,"Properties":0.0,"Current Assets":143457000.0,"Other Current Assets":542000.0,"Prepaid Assets":3515000.0,"Receivables":1171000.0,"Accrued Interest Receivable":1171000.0,"Cash Cash Equivalents And Short Term Investments":138229000.0,"Other Short Term Investments":115542000.0,"Cash And Cash Equivalents":22687000.0},"2026-03-31":{"Ordinary Shares Number":134540741.0,"Share Issued":134540741.0,"Total Debt":8512000.0,"Tangible Book Value":151347000.0,"Invested Capital":159859000.0,"Working Capital":125386000.0,"Net Tangible Assets":151347000.0,"Common Stock Equity":151347000.0,"Total Capitalization":154642000.0,"Total Equity Gross Minority Interest":151347000.0,"Stockholders Equity":151347000.0,"Gains Losses Not Affecting Retained Earnings":-245000.0,"Other Equity Adjustments":-245000.0,"Retained Earnings":-740744000.0,"Additional Paid In Capital":892201000.0,"Capital Stock":135000.0,"Common Stock":135000.0,"Total Liabilities Net Minority Interest":26981000.0,"Total Non Current Liabilities Net Minority Interest":6803000.0,"Other Non Current Liabilities":3508000.0,"Long Term Debt And Capital Lease Obligation":3295000.0,"Long Term Debt":3295000.0,"Current Liabilities":20178000.0,"Other Current Liabilities":2225000.0,"Current Debt And Capital Lease Obligation":5217000.0,"Current Debt":5217000.0,"Other Current Borrowings":5217000.0,"Pensionand Other Post Retirement Benefit Plans Current":1804000.0,"Payables And Accrued Expenses":10932000.0,"Current Accrued Expenses":7078000.0,"Payables":3854000.0,"Dueto Related Parties Current":null,"Accounts Payable":3854000.0,"Total Assets":178328000.0,"Total Non Current Assets":32764000.0,"Other Non Current Assets":148000.0,"Non Current Prepaid Assets":499000.0,"Investments And Advances":28783000.0,"Investmentin Financial Assets":28783000.0,"Available For Sale Securities":28783000.0,"Net PPE":3334000.0,"Accumulated Depreciation":-2084000.0,"Gross PPE":5418000.0,"Leases":709000.0,"Other Properties":4128000.0,"Machinery Furniture Equipment":581000.0,"Properties":0.0,"Current Assets":145564000.0,"Other Current Assets":25000.0,"Prepaid Assets":4226000.0,"Receivables":989000.0,"Accrued Interest Receivable":989000.0,"Cash Cash Equivalents And Short Term Investments":140324000.0,"Other Short Term Investments":108040000.0,"Cash And Cash Equivalents":32284000.0},"2025-12-31":{"Ordinary Shares Number":54388022.0,"Share Issued":54388022.0,"Total Debt":9749000.0,"Tangible Book Value":25981000.0,"Invested Capital":35730000.0,"Working Capital":26174000.0,"Net Tangible Assets":25981000.0,"Common Stock Equity":25981000.0,"Total Capitalization":30513000.0,"Total Equity Gross Minority Interest":25981000.0,"Stockholders Equity":25981000.0,"Gains Losses Not Affecting Retained Earnings":28000.0,"Other Equity Adjustments":28000.0,"Retained Earnings":-722817000.0,"Additional Paid In Capital":748716000.0,"Capital Stock":54000.0,"Common Stock":54000.0,"Total Liabilities Net Minority Interest":33065000.0,"Total Non Current Liabilities Net Minority Interest":8512000.0,"Other Non Current Liabilities":3980000.0,"Long Term Debt And Capital Lease Obligation":4532000.0,"Long Term Debt":4532000.0,"Current Liabilities":24553000.0,"Other Current Liabilities":2323000.0,"Current Debt And Capital Lease Obligation":5217000.0,"Current Debt":5217000.0,"Other Current Borrowings":5217000.0,"Pensionand Other Post Retirement Benefit Plans Current":4356000.0,"Payables And Accrued Expenses":12657000.0,"Current Accrued Expenses":7743000.0,"Payables":4914000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":4914000.0,"Total Assets":59046000.0,"Total Non Current Assets":8319000.0,"Other Non Current Assets":149000.0,"Non Current Prepaid Assets":804000.0,"Investments And Advances":3494000.0,"Investmentin Financial Assets":3494000.0,"Available For Sale Securities":3494000.0,"Net PPE":3872000.0,"Accumulated Depreciation":-1979000.0,"Gross PPE":5851000.0,"Leases":709000.0,"Other Properties":4516000.0,"Machinery Furniture Equipment":626000.0,"Properties":0.0,"Current Assets":50727000.0,"Other Current Assets":20000.0,"Prepaid Assets":5619000.0,"Receivables":298000.0,"Accrued Interest Receivable":298000.0,"Cash Cash Equivalents And Short Term Investments":44790000.0,"Other Short Term Investments":28417000.0,"Cash And Cash Equivalents":16373000.0},"2025-09-30":{"Ordinary Shares Number":53577566.0,"Share Issued":53577566.0,"Total Debt":10112000.0,"Tangible Book Value":44800000.0,"Invested Capital":54912000.0,"Working Capital":38794000.0,"Net Tangible Assets":44800000.0,"Common Stock Equity":44800000.0,"Total Capitalization":50564000.0,"Total Equity Gross Minority Interest":44800000.0,"Stockholders Equity":44800000.0,"Gains Losses Not Affecting Retained Earnings":43000.0,"Other Equity Adjustments":43000.0,"Retained Earnings":-699969000.0,"Additional Paid In Capital":744672000.0,"Capital Stock":54000.0,"Common Stock":54000.0,"Total Liabilities Net Minority Interest":37923000.0,"Total Non Current Liabilities Net Minority Interest":10201000.0,"Other Non Current Liabilities":4437000.0,"Long Term Debt And Capital Lease Obligation":5764000.0,"Long Term Debt":5764000.0,"Current Liabilities":27722000.0,"Other Current Liabilities":2457000.0,"Current Debt And Capital Lease Obligation":4348000.0,"Current Debt":4348000.0,"Other Current Borrowings":4348000.0,"Pensionand Other Post Retirement Benefit Plans Current":2787000.0,"Payables And Accrued Expenses":18130000.0,"Current Accrued Expenses":11547000.0,"Payables":6583000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":6583000.0,"Total Assets":82723000.0,"Total Non Current Assets":16207000.0,"Other Non Current Assets":220000.0,"Non Current Prepaid Assets":5740000.0,"Investments And Advances":5838000.0,"Investmentin Financial Assets":5838000.0,"Available For Sale Securities":5838000.0,"Net PPE":4409000.0,"Accumulated Depreciation":-1828000.0,"Gross PPE":6237000.0,"Leases":709000.0,"Other Properties":4902000.0,"Machinery Furniture Equipment":626000.0,"Properties":0.0,"Current Assets":66516000.0,"Other Current Assets":null,"Prepaid Assets":5492000.0,"Receivables":398000.0,"Accrued Interest Receivable":398000.0,"Cash Cash Equivalents And Short Term Investments":60626000.0,"Other Short Term Investments":37184000.0,"Cash And Cash Equivalents":23442000.0},"2025-06-30":{"Ordinary Shares Number":53506777.0,"Share Issued":53506777.0,"Total Debt":10040000.0,"Tangible Book Value":64415000.0,"Invested Capital":74455000.0,"Working Capital":66409000.0,"Net Tangible Assets":64415000.0,"Common Stock Equity":64415000.0,"Total Capitalization":71412000.0,"Total Equity Gross Minority Interest":64415000.0,"Stockholders Equity":64415000.0,"Gains Losses Not Affecting Retained Earnings":36000.0,"Other Equity Adjustments":36000.0,"Retained Earnings":-677825000.0,"Additional Paid In Capital":742150000.0,"Capital Stock":54000.0,"Common Stock":54000.0,"Total Liabilities Net Minority Interest":30905000.0,"Total Non Current Liabilities Net Minority Interest":12057000.0,"Other Non Current Liabilities":5060000.0,"Long Term Debt And Capital Lease Obligation":6997000.0,"Long Term Debt":6997000.0,"Current Liabilities":18848000.0,"Other Current Liabilities":2290000.0,"Current Debt And Capital Lease Obligation":3043000.0,"Current Debt":3043000.0,"Other Current Borrowings":3043000.0,"Pensionand Other Post Retirement Benefit Plans Current":2789000.0,"Payables And Accrued Expenses":10726000.0,"Current Accrued Expenses":5784000.0,"Payables":4942000.0,"Dueto Related Parties Current":40000.0,"Accounts Payable":4902000.0,"Total Assets":95320000.0,"Total Non Current Assets":10063000.0,"Other Non Current Assets":216000.0,"Non Current Prepaid Assets":484000.0,"Investments And Advances":4232000.0,"Investmentin Financial Assets":4232000.0,"Available For Sale Securities":4232000.0,"Net PPE":5131000.0,"Accumulated Depreciation":-1675000.0,"Gross PPE":6806000.0,"Leases":709000.0,"Other Properties":5478000.0,"Machinery Furniture Equipment":619000.0,"Properties":0.0,"Current Assets":85257000.0,"Other Current Assets":4000.0,"Prepaid Assets":5273000.0,"Receivables":666000.0,"Accrued Interest Receivable":666000.0,"Cash Cash Equivalents And Short Term Investments":79314000.0,"Other Short Term Investments":60012000.0,"Cash And Cash Equivalents":19302000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1739000.0,"Current Debt":1739000.0,"Other Current Borrowings":1739000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":48000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":149000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":27000.0,"Prepaid Assets":null,"Receivables":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-16934000.0,"Total Unusual Items":-666000.0,"Total Unusual Items Excluding Goodwill":-666000.0,"Net Income From Continuing Operation Net Minority Interest":-17971000.0,"Reconciled Depreciation":86000.0,"EBITDA":-17600000.0,"EBIT":-17686000.0,"Net Interest Income":1223000.0,"Interest Expense":285000.0,"Interest Income":1508000.0,"Normalized Income":-17305000.0,"Net Income From Continuing And Discontinued Operation":-17971000.0,"Total Expenses":18271000.0,"Total Operating Income As Reported":-18033000.0,"Diluted Average Shares":135639684.0,"Basic Average Shares":135639684.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-17971000.0,"Net Income Common Stockholders":-17971000.0,"Net Income":-17971000.0,"Net Income Including Noncontrolling Interests":-17971000.0,"Net Income Continuous Operations":-17971000.0,"Pretax Income":-17971000.0,"Other Income Expense":-923000.0,"Other Non Operating Income Expenses":-257000.0,"Special Income Charges":-666000.0,"Other Special Charges":904000.0,"Write Off":null,"Impairment Of Capital Assets":-238000.0,"Net Non Operating Interest Income Expense":1223000.0,"Interest Expense Non Operating":285000.0,"Interest Income Non Operating":1508000.0,"Operating Income":-18271000.0,"Operating Expense":18271000.0,"Research And Development":13138000.0,"Selling General And Administration":5133000.0,"General And Administrative Expense":5133000.0,"Other Gand A":1873000.0,"Salaries And Wages":3260000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-17446000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-17927000.0,"Reconciled Depreciation":150000.0,"EBITDA":-17446000.0,"EBIT":-17596000.0,"Net Interest Income":851000.0,"Interest Expense":331000.0,"Interest Income":1182000.0,"Normalized Income":-17927000.0,"Net Income From Continuing And Discontinued Operation":-17927000.0,"Total Expenses":18966000.0,"Total Operating Income As Reported":-18966000.0,"Diluted Average Shares":104573657.0,"Basic Average Shares":104573657.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-17927000.0,"Net Income Common Stockholders":-17927000.0,"Net Income":-17927000.0,"Net Income Including Noncontrolling Interests":-17927000.0,"Net Income Continuous Operations":-17927000.0,"Pretax Income":-17927000.0,"Other Income Expense":188000.0,"Other Non Operating Income Expenses":188000.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":851000.0,"Interest Expense Non Operating":331000.0,"Interest Income Non Operating":1182000.0,"Operating Income":-18966000.0,"Operating Expense":18966000.0,"Research And Development":13606000.0,"Selling General And Administration":5360000.0,"General And Administrative Expense":5360000.0,"Other Gand A":2211000.0,"Salaries And Wages":3149000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-22314000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-22848000.0,"Reconciled Depreciation":151000.0,"EBITDA":-22314000.0,"EBIT":-22465000.0,"Net Interest Income":190000.0,"Interest Expense":383000.0,"Interest Income":573000.0,"Normalized Income":-22848000.0,"Net Income From Continuing And Discontinued Operation":-22848000.0,"Total Expenses":23021000.0,"Total Operating Income As Reported":-23021000.0,"Diluted Average Shares":54283507.0,"Basic Average Shares":54283507.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-22848000.0,"Net Income Common Stockholders":-22848000.0,"Net Income":-22848000.0,"Net Income Including Noncontrolling Interests":-22848000.0,"Net Income Continuous Operations":-22848000.0,"Pretax Income":-22848000.0,"Other Income Expense":-17000.0,"Other Non Operating Income Expenses":-17000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":190000.0,"Interest Expense Non Operating":383000.0,"Interest Income Non Operating":573000.0,"Operating Income":-23021000.0,"Operating Expense":23021000.0,"Research And Development":17645000.0,"Selling General And Administration":5376000.0,"General And Administrative Expense":5376000.0,"Other Gand A":1633000.0,"Salaries And Wages":3743000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-21583000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-22144000.0,"Reconciled Depreciation":153000.0,"EBITDA":-21583000.0,"EBIT":-21736000.0,"Net Interest Income":394000.0,"Interest Expense":408000.0,"Interest Income":802000.0,"Normalized Income":-22144000.0,"Net Income From Continuing And Discontinued Operation":-22144000.0,"Total Expenses":22532000.0,"Total Operating Income As Reported":-22532000.0,"Diluted Average Shares":53577066.0,"Basic Average Shares":53577066.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-22144000.0,"Net Income Common Stockholders":-22144000.0,"Net Income":-22144000.0,"Net Income Including Noncontrolling Interests":-22144000.0,"Net Income Continuous Operations":-22144000.0,"Pretax Income":-22144000.0,"Other Income Expense":-6000.0,"Other Non Operating Income Expenses":-6000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":394000.0,"Interest Expense Non Operating":408000.0,"Interest Income Non Operating":802000.0,"Operating Income":-22532000.0,"Operating Expense":22532000.0,"Research And Development":17441000.0,"Selling General And Administration":5091000.0,"General And Administrative Expense":5091000.0,"Other Gand A":1996000.0,"Salaries And Wages":3095000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-22178000.0,"Total Unusual Items":-3175000.0,"Total Unusual Items Excluding Goodwill":-3175000.0,"Net Income From Continuing Operation Net Minority Interest":-25949000.0,"Reconciled Depreciation":191000.0,"EBITDA":-25353000.0,"EBIT":-25544000.0,"Net Interest Income":701000.0,"Interest Expense":405000.0,"Interest Income":1106000.0,"Normalized Income":-22774000.0,"Net Income From Continuing And Discontinued Operation":-25949000.0,"Total Expenses":23473000.0,"Total Operating Income As Reported":-26648000.0,"Diluted Average Shares":53445631.0,"Basic Average Shares":53445631.0,"Diluted EPS":-0.49,"Basic EPS":-0.49,"Diluted NI Availto Com Stockholders":-25949000.0,"Net Income Common Stockholders":-25949000.0,"Net Income":-25949000.0,"Net Income Including Noncontrolling Interests":-25949000.0,"Net Income Continuous Operations":-25949000.0,"Pretax Income":-25949000.0,"Other Income Expense":-3177000.0,"Other Non Operating Income Expenses":-2000.0,"Special Income Charges":-3175000.0,"Other Special Charges":null,"Write Off":3175000.0,"Impairment Of Capital Assets":3175000.0,"Net Non Operating Interest Income Expense":701000.0,"Interest Expense Non Operating":405000.0,"Interest Income Non Operating":1106000.0,"Operating Income":-23473000.0,"Operating Expense":23473000.0,"Research And Development":18022000.0,"Selling General And Administration":5451000.0,"General And Administrative Expense":5451000.0,"Other Gand A":2279000.0,"Salaries And Wages":3172000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-16074000.0,"Repayment Of Debt":1069000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-17000.0,"End Cash Position":22953000.0,"Beginning Cash Position":32350000.0,"Changes In Cash":-9397000.0,"Financing Cash Flow":137000.0,"Cash Flow From Continuing Financing Activities":137000.0,"Net Other Financing Charges":-11039000.0,"Proceeds From Stock Option Exercised":107000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":11069000.0,"Net Long Term Debt Issuance":11069000.0,"Long Term Debt Payments":1069000.0,"Investing Cash Flow":6523000.0,"Cash Flow From Continuing Investing Activities":6523000.0,"Net Investment Purchase And Sale":6496000.0,"Sale Of Investment":12250000.0,"Purchase Of Investment":-5754000.0,"Net PPE Purchase And Sale":27000.0,"Purchase Of PPE":-17000.0,"Operating Cash Flow":-16057000.0,"Cash Flow From Continuing Operating Activities":-16057000.0,"Change In Working Capital":513000.0,"Change In Other Current Liabilities":-315000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":595000.0,"Change In Accrued Expense":1360000.0,"Change In Payable":-765000.0,"Change In Account Payable":-765000.0,"Change In Prepaid Assets":232000.0,"Other Non Cash Items":-2177000.0,"Stock Based Compensation":2683000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-341000.0,"Depreciation Amortization Depletion":86000.0,"Depreciation And Amortization":86000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-17971000.0},"2026-03-31":{"Free Cash Flow":-18698000.0,"Repayment Of Debt":-1612000.0,"Issuance Of Capital Stock":150011000.0,"Capital Expenditure":-50000.0,"End Cash Position":32350000.0,"Beginning Cash Position":16439000.0,"Changes In Cash":15911000.0,"Financing Cash Flow":139595000.0,"Cash Flow From Continuing Financing Activities":139595000.0,"Net Other Financing Charges":-9477000.0,"Proceeds From Stock Option Exercised":673000.0,"Net Common Stock Issuance":150011000.0,"Common Stock Issuance":150011000.0,"Net Issuance Payments Of Debt":-1612000.0,"Net Long Term Debt Issuance":-1612000.0,"Long Term Debt Payments":-1612000.0,"Investing Cash Flow":-105036000.0,"Cash Flow From Continuing Investing Activities":-105036000.0,"Net Investment Purchase And Sale":-104986000.0,"Sale Of Investment":19500000.0,"Purchase Of Investment":-124486000.0,"Net PPE Purchase And Sale":-50000.0,"Purchase Of PPE":-50000.0,"Operating Cash Flow":-18648000.0,"Cash Flow From Continuing Operating Activities":-18648000.0,"Change In Working Capital":-3637000.0,"Change In Other Current Liabilities":-418000.0,"Change In Other Current Assets":306000.0,"Change In Payables And Accrued Expense":-4222000.0,"Change In Accrued Expense":-3012000.0,"Change In Payable":-1210000.0,"Change In Account Payable":-1210000.0,"Change In Prepaid Assets":697000.0,"Other Non Cash Items":456000.0,"Stock Based Compensation":2509000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-199000.0,"Depreciation Amortization Depletion":150000.0,"Depreciation And Amortization":150000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-17927000.0},"2025-12-31":{"Free Cash Flow":-19029000.0,"Repayment Of Debt":-660000.0,"Issuance Of Capital Stock":-372000.0,"Capital Expenditure":-49000.0,"End Cash Position":16439000.0,"Beginning Cash Position":23508000.0,"Changes In Cash":-7069000.0,"Financing Cash Flow":678000.0,"Cash Flow From Continuing Financing Activities":678000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":22000.0,"Net Common Stock Issuance":-372000.0,"Common Stock Issuance":-372000.0,"Net Issuance Payments Of Debt":-660000.0,"Net Long Term Debt Issuance":-660000.0,"Long Term Debt Payments":-660000.0,"Investing Cash Flow":11233000.0,"Cash Flow From Continuing Investing Activities":11233000.0,"Net Investment Purchase And Sale":11282000.0,"Sale Of Investment":17256000.0,"Purchase Of Investment":-5974000.0,"Net PPE Purchase And Sale":-49000.0,"Purchase Of PPE":-49000.0,"Operating Cash Flow":-18980000.0,"Cash Flow From Continuing Operating Activities":-18980000.0,"Change In Working Capital":739000.0,"Change In Other Current Liabilities":-404000.0,"Change In Other Current Assets":5007000.0,"Change In Payables And Accrued Expense":-3817000.0,"Change In Accrued Expense":-2148000.0,"Change In Payable":-1669000.0,"Change In Account Payable":-1818000.0,"Change In Prepaid Assets":-47000.0,"Other Non Cash Items":458000.0,"Stock Based Compensation":2706000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-186000.0,"Depreciation Amortization Depletion":151000.0,"Depreciation And Amortization":151000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-22848000.0},"2025-09-30":{"Free Cash Flow":-17149000.0,"Repayment Of Debt":-160000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-56000.0,"End Cash Position":23508000.0,"Beginning Cash Position":19368000.0,"Changes In Cash":4140000.0,"Financing Cash Flow":-159000.0,"Cash Flow From Continuing Financing Activities":-159000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-160000.0,"Net Long Term Debt Issuance":-160000.0,"Long Term Debt Payments":-160000.0,"Investing Cash Flow":21392000.0,"Cash Flow From Continuing Investing Activities":21392000.0,"Net Investment Purchase And Sale":21448000.0,"Sale Of Investment":25890000.0,"Purchase Of Investment":-4442000.0,"Net PPE Purchase And Sale":-56000.0,"Purchase Of PPE":-56000.0,"Operating Cash Flow":-17093000.0,"Cash Flow From Continuing Operating Activities":-17093000.0,"Change In Working Capital":2124000.0,"Change In Other Current Liabilities":-479000.0,"Change In Other Current Assets":-5260000.0,"Change In Payables And Accrued Expense":7810000.0,"Change In Accrued Expense":6169000.0,"Change In Payable":1641000.0,"Change In Account Payable":1681000.0,"Change In Prepaid Assets":53000.0,"Other Non Cash Items":472000.0,"Stock Based Compensation":2521000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-219000.0,"Depreciation Amortization Depletion":153000.0,"Depreciation And Amortization":153000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-22144000.0},"2025-06-30":{"Free Cash Flow":-23453000.0,"Repayment Of Debt":-237000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-47000.0,"End Cash Position":19368000.0,"Beginning Cash Position":20680000.0,"Changes In Cash":-1312000.0,"Financing Cash Flow":-222000.0,"Cash Flow From Continuing Financing Activities":-222000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":15000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-237000.0,"Net Long Term Debt Issuance":-237000.0,"Long Term Debt Payments":-237000.0,"Investing Cash Flow":22316000.0,"Cash Flow From Continuing Investing Activities":22316000.0,"Net Investment Purchase And Sale":22363000.0,"Sale Of Investment":47765000.0,"Purchase Of Investment":-25402000.0,"Net PPE Purchase And Sale":-47000.0,"Purchase Of PPE":-47000.0,"Operating Cash Flow":-23406000.0,"Cash Flow From Continuing Operating Activities":-23406000.0,"Change In Working Capital":-3172000.0,"Change In Other Current Liabilities":-520000.0,"Change In Other Current Assets":-445000.0,"Change In Payables And Accrued Expense":-965000.0,"Change In Accrued Expense":-1922000.0,"Change In Payable":957000.0,"Change In Account Payable":965000.0,"Change In Prepaid Assets":-1242000.0,"Other Non Cash Items":524000.0,"Stock Based Compensation":2136000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-311000.0,"Depreciation Amortization Depletion":191000.0,"Depreciation And Amortization":191000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-25949000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}