{"ticker":"AMCR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":200000.0,"Ordinary Shares Number":462100000.0,"Share Issued":462300000.0,"Net Debt":14266000000.0,"Total Debt":16706000000.0,"Tangible Book Value":-6988000000.0,"Invested Capital":27504000000.0,"Working Capital":3016000000.0,"Net Tangible Assets":-6988000000.0,"Capital Lease Obligations":853000000.0,"Common Stock Equity":11651000000.0,"Total Capitalization":26851000000.0,"Total Equity Gross Minority Interest":11662000000.0,"Minority Interest":11000000.0,"Stockholders Equity":11651000000.0,"Gains Losses Not Affecting Retained Earnings":-980000000.0,"Other Equity Adjustments":-980000000.0,"Treasury Stock":9000000.0,"Retained Earnings":371000000.0,"Additional Paid In Capital":12246000000.0,"Capital Stock":23000000.0,"Common Stock":23000000.0,"Total Liabilities Net Minority Interest":25920000000.0,"Total Non Current Liabilities Net Minority Interest":19108000000.0,"Other Non Current Liabilities":710000000.0,"Employee Benefits":305000000.0,"Non Current Deferred Liabilities":2040000000.0,"Non Current Deferred Taxes Liabilities":2040000000.0,"Long Term Debt And Capital Lease Obligation":16053000000.0,"Long Term Capital Lease Obligation":853000000.0,"Long Term Debt":15200000000.0,"Current Liabilities":6812000000.0,"Other Current Liabilities":2582000000.0,"Current Debt And Capital Lease Obligation":653000000.0,"Current Debt":653000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":3577000000.0,"Current Accrued Expenses":588000000.0,"Payables":2989000000.0,"Accounts Payable":2989000000.0,"Total Assets":37582000000.0,"Total Non Current Assets":27754000000.0,"Other Non Current Assets":331000000.0,"Defined Pension Benefit":71000000.0,"Non Current Deferred Assets":266000000.0,"Non Current Deferred Taxes Assets":266000000.0,"Goodwill And Other Intangible Assets":18639000000.0,"Other Intangible Assets":6684000000.0,"Goodwill":11955000000.0,"Net PPE":8447000000.0,"Accumulated Depreciation":null,"Gross PPE":8447000000.0,"Other Properties":8447000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9828000000.0,"Other Current Assets":863000000.0,"Assets Held For Sale Current":503000000.0,"Inventory":3362000000.0,"Work In Process":2023000000.0,"Raw Materials":1339000000.0,"Receivables":3513000000.0,"Accounts Receivable":3513000000.0,"Allowance For Doubtful Accounts Receivable":-48000000.0,"Gross Accounts Receivable":3561000000.0,"Cash Cash Equivalents And Short Term Investments":1587000000.0,"Cash And Cash Equivalents":1587000000.0},"2025-12-31":{"Treasury Shares Number":200000.0,"Ordinary Shares Number":461900000.0,"Share Issued":462100000.0,"Net Debt":14081000000.0,"Total Debt":16019000000.0,"Tangible Book Value":-7264000000.0,"Invested Capital":26774000000.0,"Working Capital":1980000000.0,"Net Tangible Assets":-7264000000.0,"Capital Lease Obligations":881000000.0,"Common Stock Equity":11636000000.0,"Total Capitalization":26255000000.0,"Total Equity Gross Minority Interest":11647000000.0,"Minority Interest":11000000.0,"Stockholders Equity":11636000000.0,"Gains Losses Not Affecting Retained Earnings":-995000000.0,"Other Equity Adjustments":-995000000.0,"Treasury Stock":15000000.0,"Retained Earnings":393000000.0,"Additional Paid In Capital":12230000000.0,"Capital Stock":23000000.0,"Common Stock":23000000.0,"Total Liabilities Net Minority Interest":25399000000.0,"Total Non Current Liabilities Net Minority Interest":18821000000.0,"Other Non Current Liabilities":769000000.0,"Employee Benefits":323000000.0,"Non Current Deferred Liabilities":2229000000.0,"Non Current Deferred Taxes Liabilities":2229000000.0,"Long Term Debt And Capital Lease Obligation":15500000000.0,"Long Term Capital Lease Obligation":881000000.0,"Long Term Debt":14619000000.0,"Current Liabilities":6578000000.0,"Other Current Liabilities":2537000000.0,"Current Debt And Capital Lease Obligation":519000000.0,"Current Debt":519000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":3522000000.0,"Current Accrued Expenses":477000000.0,"Payables":3045000000.0,"Accounts Payable":3045000000.0,"Total Assets":37046000000.0,"Total Non Current Assets":28488000000.0,"Other Non Current Assets":400000000.0,"Defined Pension Benefit":69000000.0,"Non Current Deferred Assets":259000000.0,"Non Current Deferred Taxes Assets":259000000.0,"Goodwill And Other Intangible Assets":18900000000.0,"Other Intangible Assets":7011000000.0,"Goodwill":11889000000.0,"Net PPE":8860000000.0,"Accumulated Depreciation":null,"Gross PPE":8860000000.0,"Other Properties":8860000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8558000000.0,"Other Current Assets":859000000.0,"Assets Held For Sale Current":null,"Inventory":3481000000.0,"Work In Process":2099000000.0,"Raw Materials":1382000000.0,"Receivables":3161000000.0,"Accounts Receivable":3161000000.0,"Allowance For Doubtful Accounts Receivable":-46000000.0,"Gross Accounts Receivable":3207000000.0,"Cash Cash Equivalents And Short Term Investments":1057000000.0,"Cash And Cash Equivalents":1057000000.0},"2025-09-30":{"Treasury Shares Number":720000.0,"Ordinary Shares Number":460880000.0,"Share Issued":461600000.0,"Net Debt":13999000000.0,"Total Debt":15740000000.0,"Tangible Book Value":-6862000000.0,"Invested Capital":26542000000.0,"Working Capital":344000000.0,"Net Tangible Assets":-6862000000.0,"Capital Lease Obligations":916000000.0,"Common Stock Equity":11718000000.0,"Total Capitalization":24538000000.0,"Total Equity Gross Minority Interest":11730000000.0,"Minority Interest":12000000.0,"Stockholders Equity":11718000000.0,"Gains Losses Not Affecting Retained Earnings":-1037000000.0,"Other Equity Adjustments":-1037000000.0,"Treasury Stock":35000000.0,"Retained Earnings":516000000.0,"Additional Paid In Capital":12251000000.0,"Capital Stock":23000000.0,"Common Stock":23000000.0,"Total Liabilities Net Minority Interest":25417000000.0,"Total Non Current Liabilities Net Minority Interest":17232000000.0,"Other Non Current Liabilities":741000000.0,"Employee Benefits":332000000.0,"Non Current Deferred Liabilities":2423000000.0,"Non Current Deferred Taxes Liabilities":2423000000.0,"Long Term Debt And Capital Lease Obligation":13736000000.0,"Long Term Capital Lease Obligation":916000000.0,"Long Term Debt":12820000000.0,"Current Liabilities":8185000000.0,"Other Current Liabilities":2647000000.0,"Current Debt And Capital Lease Obligation":2004000000.0,"Current Debt":2004000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":3534000000.0,"Current Accrued Expenses":532000000.0,"Payables":3002000000.0,"Accounts Payable":3002000000.0,"Total Assets":37147000000.0,"Total Non Current Assets":28618000000.0,"Other Non Current Assets":384000000.0,"Defined Pension Benefit":70000000.0,"Non Current Deferred Assets":241000000.0,"Non Current Deferred Taxes Assets":241000000.0,"Goodwill And Other Intangible Assets":18580000000.0,"Other Intangible Assets":7158000000.0,"Goodwill":11422000000.0,"Net PPE":9343000000.0,"Accumulated Depreciation":null,"Gross PPE":9343000000.0,"Other Properties":9343000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8529000000.0,"Other Current Assets":801000000.0,"Assets Held For Sale Current":null,"Inventory":3473000000.0,"Work In Process":2068000000.0,"Raw Materials":1405000000.0,"Receivables":3430000000.0,"Accounts Receivable":3430000000.0,"Allowance For Doubtful Accounts Receivable":-45000000.0,"Gross Accounts Receivable":3475000000.0,"Cash Cash Equivalents And Short Term Investments":825000000.0,"Cash And Cash Equivalents":825000000.0},"2025-06-30":{"Treasury Shares Number":100000.0,"Ordinary Shares Number":460971988.0,"Share Issued":461071988.0,"Net Debt":13271000000.0,"Total Debt":15008000000.0,"Tangible Book Value":-6951000000.0,"Invested Capital":25826000000.0,"Working Capital":1447000000.0,"Net Tangible Assets":-6951000000.0,"Capital Lease Obligations":910000000.0,"Common Stock Equity":11728000000.0,"Total Capitalization":25569000000.0,"Total Equity Gross Minority Interest":11740000000.0,"Minority Interest":12000000.0,"Stockholders Equity":11728000000.0,"Gains Losses Not Affecting Retained Earnings":-1063000000.0,"Other Equity Adjustments":-1063000000.0,"Treasury Stock":6000000.0,"Retained Earnings":548000000.0,"Additional Paid In Capital":12226000000.0,"Capital Stock":23000000.0,"Common Stock":23000000.0,"Total Liabilities Net Minority Interest":25326000000.0,"Total Non Current Liabilities Net Minority Interest":18339000000.0,"Other Non Current Liabilities":754000000.0,"Employee Benefits":352000000.0,"Non Current Deferred Liabilities":2482000000.0,"Non Current Deferred Taxes Liabilities":2482000000.0,"Long Term Debt And Capital Lease Obligation":14751000000.0,"Long Term Capital Lease Obligation":910000000.0,"Long Term Debt":13841000000.0,"Current Liabilities":6987000000.0,"Other Current Liabilities":2621000000.0,"Current Debt And Capital Lease Obligation":257000000.0,"Current Debt":257000000.0,"Other Current Borrowings":142000000.0,"Line Of Credit":115000000.0,"Payables And Accrued Expenses":4109000000.0,"Current Accrued Expenses":619000000.0,"Payables":3490000000.0,"Accounts Payable":3490000000.0,"Total Assets":37066000000.0,"Total Non Current Assets":28632000000.0,"Other Non Current Assets":357000000.0,"Defined Pension Benefit":60000000.0,"Non Current Deferred Assets":218000000.0,"Non Current Deferred Taxes Assets":218000000.0,"Goodwill And Other Intangible Assets":18679000000.0,"Other Intangible Assets":7403000000.0,"Goodwill":11276000000.0,"Net PPE":9318000000.0,"Accumulated Depreciation":-4537000000.0,"Gross PPE":13855000000.0,"Other Properties":1116000000.0,"Machinery Furniture Equipment":9735000000.0,"Buildings And Improvements":2414000000.0,"Land And Improvements":590000000.0,"Properties":0.0,"Current Assets":8434000000.0,"Other Current Assets":710000000.0,"Assets Held For Sale Current":null,"Inventory":3471000000.0,"Work In Process":2077000000.0,"Raw Materials":1394000000.0,"Receivables":3426000000.0,"Accounts Receivable":3426000000.0,"Allowance For Doubtful Accounts Receivable":-34000000.0,"Gross Accounts Receivable":3460000000.0,"Cash Cash Equivalents And Short Term Investments":827000000.0,"Cash And Cash Equivalents":827000000.0},"2025-03-31":{"Treasury Shares Number":200000.0,"Ordinary Shares Number":289068642.0,"Share Issued":289268642.0,"Net Debt":6752000000.0,"Total Debt":9244000000.0,"Tangible Book Value":-2736000000.0,"Invested Capital":12648000000.0,"Working Capital":2762000000.0,"Net Tangible Assets":-2736000000.0,"Capital Lease Obligations":447000000.0,"Common Stock Equity":3851000000.0,"Total Capitalization":12489000000.0,"Total Equity Gross Minority Interest":3859000000.0,"Minority Interest":8000000.0,"Stockholders Equity":3851000000.0,"Gains Losses Not Affecting Retained Earnings":-1092000000.0,"Other Equity Adjustments":-1092000000.0,"Treasury Stock":7000000.0,"Retained Earnings":881000000.0,"Additional Paid In Capital":4055000000.0,"Capital Stock":14000000.0,"Common Stock":14000000.0,"Total Liabilities Net Minority Interest":14183000000.0,"Total Non Current Liabilities Net Minority Interest":10243000000.0,"Other Non Current Liabilities":410000000.0,"Employee Benefits":198000000.0,"Non Current Deferred Liabilities":550000000.0,"Non Current Deferred Taxes Liabilities":550000000.0,"Long Term Debt And Capital Lease Obligation":9085000000.0,"Long Term Capital Lease Obligation":447000000.0,"Long Term Debt":8638000000.0,"Current Liabilities":3940000000.0,"Other Current Liabilities":1127000000.0,"Current Debt And Capital Lease Obligation":159000000.0,"Current Debt":159000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":2654000000.0,"Current Accrued Expenses":315000000.0,"Payables":2339000000.0,"Accounts Payable":2339000000.0,"Total Assets":18042000000.0,"Total Non Current Assets":11340000000.0,"Other Non Current Assets":326000000.0,"Defined Pension Benefit":34000000.0,"Non Current Deferred Assets":168000000.0,"Non Current Deferred Taxes Assets":168000000.0,"Goodwill And Other Intangible Assets":6587000000.0,"Other Intangible Assets":1283000000.0,"Goodwill":5304000000.0,"Net PPE":4225000000.0,"Accumulated Depreciation":null,"Gross PPE":4225000000.0,"Other Properties":4225000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6702000000.0,"Other Current Assets":546000000.0,"Assets Held For Sale Current":null,"Inventory":2142000000.0,"Work In Process":1214000000.0,"Raw Materials":928000000.0,"Receivables":1969000000.0,"Accounts Receivable":1969000000.0,"Allowance For Doubtful Accounts Receivable":-22000000.0,"Gross Accounts Receivable":1991000000.0,"Cash Cash Equivalents And Short Term Investments":2045000000.0,"Cash And Cash Equivalents":2045000000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-7107000.0,"Tax Rate For Calcs":0.103,"Normalized EBITDA":926000000.0,"Total Unusual Items":-69000000.0,"Total Unusual Items Excluding Goodwill":-69000000.0,"Net Income From Continuing Operation Net Minority Interest":278000000.0,"Reconciled Depreciation":377000000.0,"Reconciled Cost Of Revenue":4481000000.0,"EBITDA":857000000.0,"EBIT":480000000.0,"Net Interest Income":-153000000.0,"Interest Expense":170000000.0,"Interest Income":17000000.0,"Normalized Income":339893000.0,"Net Income From Continuing And Discontinued Operation":278000000.0,"Total Expenses":5384000000.0,"Total Operating Income As Reported":461000000.0,"Diluted Average Shares":463800000.0,"Basic Average Shares":463400000.0,"Diluted EPS":0.6,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":278000000.0,"Net Income Common Stockholders":278000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":278000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":278000000.0,"Net Income Continuous Operations":278000000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":32000000.0,"Pretax Income":310000000.0,"Other Income Expense":-67000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-69000000.0,"Restructuring And Mergern Acquisition":69000000.0,"Net Non Operating Interest Income Expense":-153000000.0,"Interest Expense Non Operating":170000000.0,"Interest Income Non Operating":17000000.0,"Operating Income":530000000.0,"Operating Expense":660000000.0,"Other Operating Expenses":-6000000.0,"Depreciation Amortization Depletion Income Statement":134000000.0,"Depreciation And Amortization In Income Statement":134000000.0,"Amortization":134000000.0,"Amortization Of Intangibles Income Statement":134000000.0,"Research And Development":44000000.0,"Selling General And Administration":488000000.0,"Gross Profit":1190000000.0,"Cost Of Revenue":4724000000.0,"Total Revenue":5914000000.0,"Operating Revenue":5914000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2006000.0,"Tax Rate For Calcs":0.017,"Normalized EBITDA":838000000.0,"Total Unusual Items":-118000000.0,"Total Unusual Items Excluding Goodwill":-118000000.0,"Net Income From Continuing Operation Net Minority Interest":177000000.0,"Reconciled Depreciation":373000000.0,"Reconciled Cost Of Revenue":4181000000.0,"EBITDA":720000000.0,"EBIT":347000000.0,"Net Interest Income":-154000000.0,"Interest Expense":169000000.0,"Interest Income":15000000.0,"Normalized Income":292994000.0,"Net Income From Continuing And Discontinued Operation":177000000.0,"Total Expenses":5000000000.0,"Total Operating Income As Reported":331000000.0,"Diluted Average Shares":463800000.0,"Basic Average Shares":463100000.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":177000000.0,"Net Income Common Stockholders":177000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":177000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":177000000.0,"Net Income Continuous Operations":177000000.0,"Earnings From Equity Interest Net Of Tax":2000000.0,"Tax Provision":3000000.0,"Pretax Income":178000000.0,"Other Income Expense":-117000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":-118000000.0,"Restructuring And Mergern Acquisition":118000000.0,"Net Non Operating Interest Income Expense":-154000000.0,"Interest Expense Non Operating":169000000.0,"Interest Income Non Operating":15000000.0,"Operating Income":449000000.0,"Operating Expense":590000000.0,"Other Operating Expenses":-32000000.0,"Depreciation Amortization Depletion Income Statement":144000000.0,"Depreciation And Amortization In Income Statement":144000000.0,"Amortization":144000000.0,"Amortization Of Intangibles Income Statement":144000000.0,"Research And Development":38000000.0,"Selling General And Administration":440000000.0,"Gross Profit":1039000000.0,"Cost Of Revenue":4410000000.0,"Total Revenue":5449000000.0,"Operating Revenue":5449000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-11925000.0,"Tax Rate For Calcs":0.159,"Normalized EBITDA":916000000.0,"Total Unusual Items":-75000000.0,"Total Unusual Items Excluding Goodwill":-75000000.0,"Net Income From Continuing Operation Net Minority Interest":262000000.0,"Reconciled Depreciation":364000000.0,"Reconciled Cost Of Revenue":4390000000.0,"EBITDA":841000000.0,"EBIT":477000000.0,"Net Interest Income":-153000000.0,"Interest Expense":168000000.0,"Interest Income":15000000.0,"Normalized Income":325075000.0,"Net Income From Continuing And Discontinued Operation":262000000.0,"Total Expenses":5209000000.0,"Total Operating Income As Reported":461000000.0,"Diluted Average Shares":463000000.0,"Basic Average Shares":462800000.0,"Diluted EPS":0.565,"Basic EPS":0.565,"Diluted NI Availto Com Stockholders":262000000.0,"Net Income Common Stockholders":262000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":262000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":262000000.0,"Net Income Continuous Operations":262000000.0,"Earnings From Equity Interest Net Of Tax":2000000.0,"Tax Provision":49000000.0,"Pretax Income":309000000.0,"Other Income Expense":-74000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":-75000000.0,"Restructuring And Mergern Acquisition":75000000.0,"Net Non Operating Interest Income Expense":-153000000.0,"Interest Expense Non Operating":168000000.0,"Interest Income Non Operating":15000000.0,"Operating Income":536000000.0,"Operating Expense":588000000.0,"Other Operating Expenses":-26000000.0,"Depreciation Amortization Depletion Income Statement":133000000.0,"Depreciation And Amortization In Income Statement":133000000.0,"Amortization":133000000.0,"Amortization Of Intangibles Income Statement":133000000.0,"Research And Development":46000000.0,"Selling General And Administration":435000000.0,"Gross Profit":1124000000.0,"Cost Of Revenue":4621000000.0,"Total Revenue":5745000000.0,"Operating Revenue":5745000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-30127659.574468,"Tax Rate For Calcs":0.12766,"Normalized EBITDA":656000000.0,"Total Unusual Items":-236000000.0,"Total Unusual Items Excluding Goodwill":-236000000.0,"Net Income From Continuing Operation Net Minority Interest":-39000000.0,"Reconciled Depreciation":323000000.0,"Reconciled Cost Of Revenue":4187000000.0,"EBITDA":420000000.0,"EBIT":97000000.0,"Net Interest Income":-125000000.0,"Interest Expense":144000000.0,"Interest Income":19000000.0,"Normalized Income":166872340.425532,"Net Income From Continuing And Discontinued Operation":-39000000.0,"Total Expenses":4759000000.0,"Total Operating Income As Reported":87000000.0,"Diluted Average Shares":408000000.0,"Basic Average Shares":407000000.0,"Diluted EPS":-0.095,"Basic EPS":-0.095,"Diluted NI Availto Com Stockholders":-39000000.0,"Net Income Common Stockholders":-39000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-39000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-39000000.0,"Net Income Continuous Operations":-39000000.0,"Earnings From Equity Interest Net Of Tax":2000000.0,"Tax Provision":-6000000.0,"Pretax Income":-47000000.0,"Other Income Expense":-245000000.0,"Other Non Operating Income Expenses":-9000000.0,"Special Income Charges":-236000000.0,"Restructuring And Mergern Acquisition":236000000.0,"Net Non Operating Interest Income Expense":-125000000.0,"Interest Expense Non Operating":144000000.0,"Interest Income Non Operating":19000000.0,"Operating Income":323000000.0,"Operating Expense":572000000.0,"Other Operating Expenses":-4000000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":38000000.0,"Selling General And Administration":292000000.0,"Gross Profit":895000000.0,"Cost Of Revenue":4187000000.0,"Total Revenue":5082000000.0,"Operating Revenue":5082000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-5400843.881857,"Tax Rate For Calcs":0.168776,"Normalized EBITDA":486000000.0,"Total Unusual Items":-32000000.0,"Total Unusual Items Excluding Goodwill":-32000000.0,"Net Income From Continuing Operation Net Minority Interest":196000000.0,"Reconciled Depreciation":132000000.0,"Reconciled Cost Of Revenue":2584000000.0,"EBITDA":454000000.0,"EBIT":322000000.0,"Net Interest Income":-75000000.0,"Interest Expense":85000000.0,"Interest Income":10000000.0,"Normalized Income":222599156.118143,"Net Income From Continuing And Discontinued Operation":196000000.0,"Total Expenses":2988000000.0,"Total Operating Income As Reported":313000000.0,"Diluted Average Shares":289200000.0,"Basic Average Shares":288600000.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":196000000.0,"Net Income Common Stockholders":196000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":196000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":197000000.0,"Net Income Continuous Operations":197000000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":40000000.0,"Pretax Income":237000000.0,"Other Income Expense":-33000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-32000000.0,"Restructuring And Mergern Acquisition":32000000.0,"Net Non Operating Interest Income Expense":-75000000.0,"Interest Expense Non Operating":85000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":345000000.0,"Operating Expense":309000000.0,"Other Operating Expenses":-21000000.0,"Depreciation Amortization Depletion Income Statement":37000000.0,"Depreciation And Amortization In Income Statement":37000000.0,"Amortization":37000000.0,"Amortization Of Intangibles Income Statement":37000000.0,"Research And Development":27000000.0,"Selling General And Administration":266000000.0,"Gross Profit":654000000.0,"Cost Of Revenue":2679000000.0,"Total Revenue":3333000000.0,"Operating Revenue":3333000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":40000000.0,"Depreciation And Amortization In Income Statement":40000000.0,"Amortization":40000000.0,"Amortization Of Intangibles Income Statement":40000000.0,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-42000000.0,"Repurchase Of Capital Stock":-6000000.0,"Repayment Of Debt":-769000000.0,"Issuance Of Debt":1495000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-228000000.0,"Interest Paid Supplemental Data":153000000.0,"Income Tax Paid Supplemental Data":190000000.0,"End Cash Position":1587000000.0,"Beginning Cash Position":1057000000.0,"Effect Of Exchange Rate Changes":-12000000.0,"Changes In Cash":542000000.0,"Financing Cash Flow":528000000.0,"Cash Flow From Continuing Financing Activities":528000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":6000000.0,"Cash Dividends Paid":-300000000.0,"Common Stock Dividend Paid":-300000000.0,"Net Common Stock Issuance":-6000000.0,"Common Stock Payments":-6000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":829000000.0,"Net Short Term Debt Issuance":863000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-34000000.0,"Long Term Debt Payments":-1529000000.0,"Long Term Debt Issuance":1495000000.0,"Investing Cash Flow":-155000000.0,"Cash Flow From Continuing Investing Activities":-155000000.0,"Net Business Purchase And Sale":71000000.0,"Sale Of Business":70000000.0,"Purchase Of Business":1000000.0,"Net PPE Purchase And Sale":-226000000.0,"Sale Of PPE":2000000.0,"Purchase Of PPE":-228000000.0,"Operating Cash Flow":186000000.0,"Cash Flow From Continuing Operating Activities":186000000.0,"Change In Working Capital":-340000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":-137000000.0,"Stock Based Compensation":21000000.0,"Deferred Tax":-21000000.0,"Deferred Income Tax":-21000000.0,"Depreciation Amortization Depletion":377000000.0,"Depreciation And Amortization":377000000.0,"Depreciation":377000000.0,"Operating Gains Losses":8000000.0,"Pension And Employee Benefit Expense":7000000.0,"Earnings Losses From Equity Investments":0.0,"Net Foreign Currency Exchange Gain Loss":-2000000.0,"Gain Loss On Sale Of PPE":1000000.0,"Gain Loss On Sale Of Business":2000000.0,"Net Income From Continuing Operations":278000000.0},"2025-12-31":{"Free Cash Flow":282000000.0,"Repurchase Of Capital Stock":-22000000.0,"Repayment Of Debt":-742000000.0,"Issuance Of Debt":997000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-221000000.0,"Interest Paid Supplemental Data":130000000.0,"Income Tax Paid Supplemental Data":86000000.0,"End Cash Position":1057000000.0,"Beginning Cash Position":825000000.0,"Effect Of Exchange Rate Changes":11000000.0,"Changes In Cash":221000000.0,"Financing Cash Flow":-67000000.0,"Cash Flow From Continuing Financing Activities":-67000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-300000000.0,"Common Stock Dividend Paid":-300000000.0,"Net Common Stock Issuance":-22000000.0,"Common Stock Payments":-22000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":255000000.0,"Net Short Term Debt Issuance":-1457000000.0,"Short Term Debt Payments":-727000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1712000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":1727000000.0,"Investing Cash Flow":-215000000.0,"Cash Flow From Continuing Investing Activities":-215000000.0,"Net Business Purchase And Sale":-2000000.0,"Sale Of Business":null,"Purchase Of Business":-2000000.0,"Net PPE Purchase And Sale":-213000000.0,"Sale Of PPE":8000000.0,"Purchase Of PPE":-221000000.0,"Operating Cash Flow":503000000.0,"Cash Flow From Continuing Operating Activities":503000000.0,"Change In Working Capital":-43000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":52000000.0,"Stock Based Compensation":22000000.0,"Deferred Tax":-80000000.0,"Deferred Income Tax":-80000000.0,"Depreciation Amortization Depletion":373000000.0,"Depreciation And Amortization":373000000.0,"Depreciation":373000000.0,"Operating Gains Losses":2000000.0,"Pension And Employee Benefit Expense":6000000.0,"Earnings Losses From Equity Investments":-2000000.0,"Net Foreign Currency Exchange Gain Loss":-1000000.0,"Gain Loss On Sale Of PPE":-1000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":177000000.0},"2025-09-30":{"Free Cash Flow":-371000000.0,"Repurchase Of Capital Stock":-36000000.0,"Repayment Of Debt":-43000000.0,"Issuance Of Debt":731000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-238000000.0,"Interest Paid Supplemental Data":163000000.0,"Income Tax Paid Supplemental Data":105000000.0,"End Cash Position":825000000.0,"Beginning Cash Position":827000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-1000000.0,"Financing Cash Flow":358000000.0,"Cash Flow From Continuing Financing Activities":358000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-294000000.0,"Common Stock Dividend Paid":-294000000.0,"Net Common Stock Issuance":-36000000.0,"Common Stock Payments":-36000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":688000000.0,"Net Short Term Debt Issuance":697000000.0,"Short Term Debt Payments":-33000000.0,"Short Term Debt Issuance":730000000.0,"Net Long Term Debt Issuance":-9000000.0,"Long Term Debt Payments":-10000000.0,"Long Term Debt Issuance":1000000.0,"Investing Cash Flow":-226000000.0,"Cash Flow From Continuing Investing Activities":-226000000.0,"Net Business Purchase And Sale":-16000000.0,"Sale Of Business":null,"Purchase Of Business":-16000000.0,"Net PPE Purchase And Sale":-210000000.0,"Sale Of PPE":28000000.0,"Purchase Of PPE":-238000000.0,"Operating Cash Flow":-133000000.0,"Cash Flow From Continuing Operating Activities":-133000000.0,"Change In Working Capital":-718000000.0,"Change In Other Working Capital":-718000000.0,"Other Non Cash Items":12000000.0,"Stock Based Compensation":10000000.0,"Deferred Tax":-44000000.0,"Deferred Income Tax":-44000000.0,"Depreciation Amortization Depletion":364000000.0,"Depreciation And Amortization":364000000.0,"Depreciation":364000000.0,"Operating Gains Losses":-19000000.0,"Pension And Employee Benefit Expense":4000000.0,"Earnings Losses From Equity Investments":-2000000.0,"Net Foreign Currency Exchange Gain Loss":3000000.0,"Gain Loss On Sale Of PPE":-24000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":262000000.0},"2025-06-30":{"Free Cash Flow":894000000.0,"Repurchase Of Capital Stock":-69000000.0,"Repayment Of Debt":-507000000.0,"Issuance Of Debt":-4000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-220000000.0,"Interest Paid Supplemental Data":140000000.0,"Income Tax Paid Supplemental Data":113000000.0,"End Cash Position":827000000.0,"Beginning Cash Position":2045000000.0,"Effect Of Exchange Rate Changes":59000000.0,"Changes In Cash":-1277000000.0,"Financing Cash Flow":-538000000.0,"Cash Flow From Continuing Financing Activities":-538000000.0,"Net Other Financing Charges":-2000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-295000000.0,"Common Stock Dividend Paid":-295000000.0,"Net Common Stock Issuance":-69000000.0,"Common Stock Payments":-69000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-172000000.0,"Net Short Term Debt Issuance":339000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-511000000.0,"Long Term Debt Payments":-507000000.0,"Long Term Debt Issuance":-4000000.0,"Investing Cash Flow":-1853000000.0,"Cash Flow From Continuing Investing Activities":-1853000000.0,"Net Business Purchase And Sale":-1642000000.0,"Sale Of Business":0.0,"Purchase Of Business":-1642000000.0,"Net PPE Purchase And Sale":-211000000.0,"Sale Of PPE":9000000.0,"Purchase Of PPE":-220000000.0,"Operating Cash Flow":1114000000.0,"Cash Flow From Continuing Operating Activities":1114000000.0,"Change In Working Capital":726000000.0,"Change In Other Working Capital":729000000.0,"Other Non Cash Items":114000000.0,"Stock Based Compensation":44000000.0,"Deferred Tax":-76000000.0,"Deferred Income Tax":-76000000.0,"Depreciation Amortization Depletion":323000000.0,"Depreciation And Amortization":323000000.0,"Depreciation":323000000.0,"Operating Gains Losses":22000000.0,"Pension And Employee Benefit Expense":20000000.0,"Earnings Losses From Equity Investments":-2000000.0,"Net Foreign Currency Exchange Gain Loss":8000000.0,"Gain Loss On Sale Of PPE":-4000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-39000000.0},"2025-03-31":{"Free Cash Flow":0.0,"Repurchase Of Capital Stock":-1000000.0,"Repayment Of Debt":6000000.0,"Issuance Of Debt":1896000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-117000000.0,"Interest Paid Supplemental Data":49000000.0,"Income Tax Paid Supplemental Data":21000000.0,"End Cash Position":2045000000.0,"Beginning Cash Position":445000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":1593000000.0,"Financing Cash Flow":1591000000.0,"Cash Flow From Continuing Financing Activities":1591000000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":-184000000.0,"Common Stock Dividend Paid":-184000000.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":-1000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1775000000.0,"Net Short Term Debt Issuance":-405000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2180000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":2183000000.0,"Investing Cash Flow":-115000000.0,"Cash Flow From Continuing Investing Activities":-115000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-115000000.0,"Sale Of PPE":2000000.0,"Purchase Of PPE":-117000000.0,"Operating Cash Flow":117000000.0,"Cash Flow From Continuing Operating Activities":117000000.0,"Change In Working Capital":-301000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":98000000.0,"Stock Based Compensation":12000000.0,"Deferred Tax":-22000000.0,"Deferred Income Tax":-22000000.0,"Depreciation Amortization Depletion":132000000.0,"Depreciation And Amortization":132000000.0,"Depreciation":132000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":3000000.0,"Earnings Losses From Equity Investments":0.0,"Net Foreign Currency Exchange Gain Loss":1000000.0,"Gain Loss On Sale Of PPE":-3000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":197000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":-166000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}