{"ticker":"AMCX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":41249712.0,"Share Issued":41249712.0,"Net Debt":1197030000.0,"Total Debt":1749626000.0,"Tangible Book Value":-1051193000.0,"Invested Capital":2572252000.0,"Working Capital":545507000.0,"Net Tangible Assets":-1051193000.0,"Capital Lease Obligations":88600000.0,"Common Stock Equity":911226000.0,"Total Capitalization":2572252000.0,"Total Equity Gross Minority Interest":946376000.0,"Minority Interest":35150000.0,"Stockholders Equity":911226000.0,"Gains Losses Not Affecting Retained Earnings":-223352000.0,"Other Equity Adjustments":-223352000.0,"Treasury Stock":1419793000.0,"Retained Earnings":2135147000.0,"Additional Paid In Capital":418442000.0,"Capital Stock":782000.0,"Common Stock":782000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2780964000.0,"Total Non Current Liabilities Net Minority Interest":2064126000.0,"Other Non Current Liabilities":196898000.0,"Non Current Deferred Liabilities":127581000.0,"Non Current Deferred Taxes Liabilities":127581000.0,"Long Term Debt And Capital Lease Obligation":1739647000.0,"Long Term Capital Lease Obligation":78621000.0,"Long Term Debt":1661026000.0,"Current Liabilities":716838000.0,"Other Current Liabilities":226312000.0,"Current Deferred Liabilities":66063000.0,"Current Deferred Revenue":66063000.0,"Current Debt And Capital Lease Obligation":9979000.0,"Current Capital Lease Obligation":9979000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":56892000.0,"Payables And Accrued Expenses":357592000.0,"Current Accrued Expenses":240765000.0,"Interest Payable":69429000.0,"Payables":116827000.0,"Accounts Payable":116827000.0,"Total Assets":3727340000.0,"Total Non Current Assets":2464995000.0,"Other Non Current Assets":309230000.0,"Non Current Deferred Assets":14857000.0,"Non Current Deferred Taxes Assets":14857000.0,"Goodwill And Other Intangible Assets":1962419000.0,"Other Intangible Assets":1797229000.0,"Goodwill":165190000.0,"Net PPE":178489000.0,"Accumulated Depreciation":-431300000.0,"Gross PPE":609789000.0,"Leases":null,"Other Properties":609789000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1262345000.0,"Other Current Assets":251162000.0,"Receivables":547187000.0,"Accounts Receivable":547187000.0,"Allowance For Doubtful Accounts Receivable":-10163000.0,"Gross Accounts Receivable":557350000.0,"Cash Cash Equivalents And Short Term Investments":463996000.0,"Cash And Cash Equivalents":463996000.0},"2026-03-31":{"Treasury Shares Number":34287000.0,"Ordinary Shares Number":43927712.0,"Share Issued":78214712.0,"Net Debt":1197151000.0,"Total Debt":1841771000.0,"Tangible Book Value":-1072016000.0,"Invested Capital":2704526000.0,"Working Capital":576585000.0,"Net Tangible Assets":-1072016000.0,"Capital Lease Obligations":92483000.0,"Common Stock Equity":955238000.0,"Total Capitalization":2679756000.0,"Total Equity Gross Minority Interest":988233000.0,"Minority Interest":32995000.0,"Stockholders Equity":955238000.0,"Gains Losses Not Affecting Retained Earnings":-226172000.0,"Other Equity Adjustments":-226172000.0,"Treasury Stock":1396092000.0,"Retained Earnings":2157090000.0,"Additional Paid In Capital":419630000.0,"Capital Stock":782000.0,"Common Stock":782000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2885457000.0,"Total Non Current Liabilities Net Minority Interest":2121473000.0,"Other Non Current Liabilities":201558000.0,"Non Current Deferred Liabilities":116814000.0,"Non Current Deferred Taxes Liabilities":116814000.0,"Long Term Debt And Capital Lease Obligation":1803101000.0,"Long Term Capital Lease Obligation":78583000.0,"Long Term Debt":1724518000.0,"Current Liabilities":763984000.0,"Other Current Liabilities":240491000.0,"Current Deferred Liabilities":63415000.0,"Current Deferred Revenue":63415000.0,"Current Debt And Capital Lease Obligation":38670000.0,"Current Capital Lease Obligation":13900000.0,"Current Debt":24770000.0,"Other Current Borrowings":24770000.0,"Pensionand Other Post Retirement Benefit Plans Current":90648000.0,"Payables And Accrued Expenses":330760000.0,"Current Accrued Expenses":201457000.0,"Interest Payable":30515000.0,"Payables":129303000.0,"Accounts Payable":129303000.0,"Total Assets":3873690000.0,"Total Non Current Assets":2533121000.0,"Other Non Current Assets":312895000.0,"Non Current Deferred Assets":16652000.0,"Non Current Deferred Taxes Assets":16652000.0,"Goodwill And Other Intangible Assets":2027254000.0,"Other Intangible Assets":1862236000.0,"Goodwill":165018000.0,"Net PPE":176320000.0,"Accumulated Depreciation":-421812000.0,"Gross PPE":598132000.0,"Leases":null,"Other Properties":598132000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1340569000.0,"Other Current Assets":237766000.0,"Receivables":550666000.0,"Accounts Receivable":550666000.0,"Allowance For Doubtful Accounts Receivable":-9325000.0,"Gross Accounts Receivable":559991000.0,"Cash Cash Equivalents And Short Term Investments":552137000.0,"Cash And Cash Equivalents":552137000.0},"2025-12-31":{"Treasury Shares Number":35516000.0,"Ordinary Shares Number":42699408.0,"Share Issued":78215408.0,"Net Debt":1249914000.0,"Total Debt":1852199000.0,"Tangible Book Value":-1132825000.0,"Invested Capital":2734164000.0,"Working Capital":512224000.0,"Net Tangible Assets":-1132825000.0,"Capital Lease Obligations":99906000.0,"Common Stock Equity":981871000.0,"Total Capitalization":2723096000.0,"Total Equity Gross Minority Interest":1013749000.0,"Minority Interest":31878000.0,"Stockholders Equity":981871000.0,"Gains Losses Not Affecting Retained Earnings":-218910000.0,"Other Equity Adjustments":-218910000.0,"Treasury Stock":1406027000.0,"Retained Earnings":2176124000.0,"Additional Paid In Capital":429902000.0,"Capital Stock":782000.0,"Common Stock":782000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2923132000.0,"Total Non Current Liabilities Net Minority Interest":2154747000.0,"Other Non Current Liabilities":223095000.0,"Non Current Deferred Liabilities":108164000.0,"Non Current Deferred Taxes Liabilities":108164000.0,"Long Term Debt And Capital Lease Obligation":1823488000.0,"Long Term Capital Lease Obligation":82263000.0,"Long Term Debt":1741225000.0,"Current Liabilities":768385000.0,"Other Current Liabilities":258252000.0,"Current Deferred Liabilities":63651000.0,"Current Deferred Revenue":63651000.0,"Current Debt And Capital Lease Obligation":28711000.0,"Current Capital Lease Obligation":17643000.0,"Current Debt":11068000.0,"Other Current Borrowings":11068000.0,"Pensionand Other Post Retirement Benefit Plans Current":77635000.0,"Payables And Accrued Expenses":340136000.0,"Current Accrued Expenses":245394000.0,"Interest Payable":68940000.0,"Payables":94742000.0,"Accounts Payable":94742000.0,"Total Assets":3936881000.0,"Total Non Current Assets":2656272000.0,"Other Non Current Assets":335272000.0,"Non Current Deferred Assets":17781000.0,"Non Current Deferred Taxes Assets":17781000.0,"Goodwill And Other Intangible Assets":2114696000.0,"Other Intangible Assets":1947887000.0,"Goodwill":166809000.0,"Net PPE":188523000.0,"Accumulated Depreciation":-409991000.0,"Gross PPE":598514000.0,"Leases":133069000.0,"Other Properties":454344000.0,"Machinery Furniture Equipment":11101000.0,"Properties":0.0,"Current Assets":1280609000.0,"Other Current Assets":202967000.0,"Receivables":575263000.0,"Accounts Receivable":575263000.0,"Allowance For Doubtful Accounts Receivable":-11523000.0,"Gross Accounts Receivable":586786000.0,"Cash Cash Equivalents And Short Term Investments":502379000.0,"Cash And Cash Equivalents":502379000.0},"2025-09-30":{"Treasury Shares Number":34759000.0,"Ordinary Shares Number":43455813.0,"Share Issued":78214813.0,"Net Debt":1201875000.0,"Total Debt":1995361000.0,"Tangible Book Value":-1135357000.0,"Invested Capital":2971569000.0,"Working Capital":801403000.0,"Net Tangible Assets":-1135357000.0,"Capital Lease Obligations":76648000.0,"Common Stock Equity":1052856000.0,"Total Capitalization":2964069000.0,"Total Equity Gross Minority Interest":1143645000.0,"Minority Interest":90789000.0,"Stockholders Equity":1052856000.0,"Gains Losses Not Affecting Retained Earnings":-219321000.0,"Other Equity Adjustments":-219321000.0,"Treasury Stock":1399122000.0,"Retained Earnings":2231593000.0,"Additional Paid In Capital":438924000.0,"Capital Stock":782000.0,"Common Stock":782000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3065749000.0,"Total Non Current Liabilities Net Minority Interest":2349989000.0,"Other Non Current Liabilities":249647000.0,"Non Current Deferred Liabilities":146274000.0,"Non Current Deferred Taxes Liabilities":146274000.0,"Long Term Debt And Capital Lease Obligation":1954068000.0,"Long Term Capital Lease Obligation":42855000.0,"Long Term Debt":1911213000.0,"Current Liabilities":715760000.0,"Other Current Liabilities":229782000.0,"Current Deferred Liabilities":74495000.0,"Current Deferred Revenue":74495000.0,"Current Debt And Capital Lease Obligation":41293000.0,"Current Capital Lease Obligation":33793000.0,"Current Debt":7500000.0,"Other Current Borrowings":7500000.0,"Pensionand Other Post Retirement Benefit Plans Current":73202000.0,"Payables And Accrued Expenses":296988000.0,"Current Accrued Expenses":208439000.0,"Interest Payable":31590000.0,"Payables":88549000.0,"Accounts Payable":88549000.0,"Total Assets":4209394000.0,"Total Non Current Assets":2692231000.0,"Other Non Current Assets":315759000.0,"Non Current Deferred Assets":18592000.0,"Non Current Deferred Taxes Assets":18592000.0,"Goodwill And Other Intangible Assets":2188213000.0,"Other Intangible Assets":1928198000.0,"Goodwill":260015000.0,"Net PPE":169667000.0,"Accumulated Depreciation":-414817000.0,"Gross PPE":584484000.0,"Leases":null,"Other Properties":584484000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1517163000.0,"Other Current Assets":228712000.0,"Receivables":571613000.0,"Accounts Receivable":571613000.0,"Allowance For Doubtful Accounts Receivable":-9987000.0,"Gross Accounts Receivable":581600000.0,"Cash Cash Equivalents And Short Term Investments":716838000.0,"Cash And Cash Equivalents":716838000.0},"2025-06-30":{"Treasury Shares Number":34831000.0,"Ordinary Shares Number":43383408.0,"Share Issued":78214408.0,"Net Debt":1338915000.0,"Total Debt":2290929000.0,"Tangible Book Value":-1221335000.0,"Invested Capital":3177014000.0,"Working Capital":893258000.0,"Net Tangible Assets":-1221335000.0,"Capital Lease Obligations":85607000.0,"Common Stock Equity":971692000.0,"Total Capitalization":3099514000.0,"Total Equity Gross Minority Interest":1066737000.0,"Minority Interest":95045000.0,"Stockholders Equity":971692000.0,"Gains Losses Not Affecting Retained Earnings":-217929000.0,"Other Equity Adjustments":-217929000.0,"Treasury Stock":1399599000.0,"Retained Earnings":2155064000.0,"Additional Paid In Capital":433374000.0,"Capital Stock":782000.0,"Common Stock":782000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3354830000.0,"Total Non Current Liabilities Net Minority Interest":2521452000.0,"Other Non Current Liabilities":230582000.0,"Non Current Deferred Liabilities":111602000.0,"Non Current Deferred Taxes Liabilities":111602000.0,"Long Term Debt And Capital Lease Obligation":2179268000.0,"Long Term Capital Lease Obligation":51446000.0,"Long Term Debt":2127822000.0,"Current Liabilities":833378000.0,"Other Current Liabilities":258930000.0,"Current Deferred Liabilities":68525000.0,"Current Deferred Revenue":68525000.0,"Current Debt And Capital Lease Obligation":111661000.0,"Current Capital Lease Obligation":34161000.0,"Current Debt":77500000.0,"Other Current Borrowings":77500000.0,"Pensionand Other Post Retirement Benefit Plans Current":60905000.0,"Payables And Accrued Expenses":333357000.0,"Current Accrued Expenses":231082000.0,"Interest Payable":57972000.0,"Payables":102275000.0,"Accounts Payable":102275000.0,"Total Assets":4421567000.0,"Total Non Current Assets":2694931000.0,"Other Non Current Assets":300062000.0,"Non Current Deferred Assets":15789000.0,"Non Current Deferred Taxes Assets":15789000.0,"Goodwill And Other Intangible Assets":2193027000.0,"Other Intangible Assets":1933589000.0,"Goodwill":259438000.0,"Net PPE":186053000.0,"Accumulated Depreciation":-403242000.0,"Gross PPE":589295000.0,"Leases":null,"Other Properties":589295000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1726636000.0,"Other Current Assets":245342000.0,"Receivables":614887000.0,"Accounts Receivable":614887000.0,"Allowance For Doubtful Accounts Receivable":-8944000.0,"Gross Accounts Receivable":623831000.0,"Cash Cash Equivalents And Short Term Investments":866407000.0,"Cash And Cash Equivalents":866407000.0},"2025-03-31":{"Treasury Shares Number":33299000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":97500000.0,"Other Current Borrowings":97500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":144709000.0,"Other Properties":null,"Machinery Furniture Equipment":11639000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-980525.777414,"Tax Rate For Calcs":0.191285,"Normalized EBITDA":249340000.0,"Total Unusual Items":-5126000.0,"Total Unusual Items Excluding Goodwill":-5126000.0,"Net Income From Continuing Operation Net Minority Interest":-21943000.0,"Reconciled Depreciation":225987000.0,"Reconciled Cost Of Revenue":79614000.0,"EBITDA":244214000.0,"EBIT":18227000.0,"Net Interest Income":-39481000.0,"Interest Expense":42667000.0,"Interest Income":3186000.0,"Normalized Income":-17797525.777414,"Net Income From Continuing And Discontinued Operation":-21943000.0,"Total Expenses":530299000.0,"Total Operating Income As Reported":15854000.0,"Diluted Average Shares":43016000.0,"Basic Average Shares":43016000.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-21943000.0,"Net Income Common Stockholders":-21943000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-21943000.0,"Minority Interests":-2178000.0,"Net Income Including Noncontrolling Interests":-19765000.0,"Net Income Continuous Operations":-19765000.0,"Tax Provision":-4675000.0,"Pretax Income":-24440000.0,"Other Income Expense":-2155000.0,"Other Non Operating Income Expenses":2971000.0,"Special Income Charges":-5126000.0,"Other Special Charges":3784000.0,"Write Off":null,"Restructuring And Mergern Acquisition":1342000.0,"Net Non Operating Interest Income Expense":-39481000.0,"Interest Expense Non Operating":42667000.0,"Interest Income Non Operating":3186000.0,"Operating Income":17196000.0,"Operating Expense":241518000.0,"Depreciation Amortization Depletion Income Statement":16820000.0,"Depreciation And Amortization In Income Statement":16820000.0,"Selling General And Administration":224698000.0,"Gross Profit":258714000.0,"Cost Of Revenue":288781000.0,"Total Revenue":547495000.0,"Operating Revenue":547495000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1214640.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":249466000.0,"Total Unusual Items":-4338000.0,"Total Unusual Items Excluding Goodwill":-4338000.0,"Net Income From Continuing Operation Net Minority Interest":-18870000.0,"Reconciled Depreciation":227685000.0,"Reconciled Cost Of Revenue":76918000.0,"EBITDA":245128000.0,"EBIT":17443000.0,"Net Interest Income":-38221000.0,"Interest Expense":41345000.0,"Interest Income":3124000.0,"Normalized Income":-15746640.0,"Net Income From Continuing And Discontinued Operation":-18870000.0,"Total Expenses":506528000.0,"Total Operating Income As Reported":31261000.0,"Diluted Average Shares":43627000.0,"Basic Average Shares":43627000.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-18870000.0,"Net Income Common Stockholders":-18870000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-18870000.0,"Minority Interests":-1706000.0,"Net Income Including Noncontrolling Interests":-17164000.0,"Net Income Continuous Operations":-17164000.0,"Tax Provision":-6738000.0,"Pretax Income":-23902000.0,"Other Income Expense":-21280000.0,"Other Non Operating Income Expenses":-16942000.0,"Special Income Charges":-4338000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":4338000.0,"Net Non Operating Interest Income Expense":-38221000.0,"Interest Expense Non Operating":41345000.0,"Interest Income Non Operating":3124000.0,"Operating Income":35599000.0,"Operating Expense":223348000.0,"Depreciation Amortization Depletion Income Statement":21423000.0,"Depreciation And Amortization In Income Statement":21423000.0,"Selling General And Administration":201925000.0,"Gross Profit":258947000.0,"Cost Of Revenue":283180000.0,"Total Revenue":542127000.0,"Operating Revenue":542127000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-38509224.66371,"Tax Rate For Calcs":0.341442,"Normalized EBITDA":320582000.0,"Total Unusual Items":-112784000.0,"Total Unusual Items Excluding Goodwill":-112784000.0,"Net Income From Continuing Operation Net Minority Interest":-55467000.0,"Reconciled Depreciation":246605000.0,"Reconciled Cost Of Revenue":78166000.0,"EBITDA":207798000.0,"EBIT":-38807000.0,"Net Interest Income":-36914000.0,"Interest Expense":41927000.0,"Interest Income":5013000.0,"Normalized Income":18807775.33629,"Net Income From Continuing And Discontinued Operation":-55467000.0,"Total Expenses":534142000.0,"Total Operating Income As Reported":-50862000.0,"Diluted Average Shares":43870000.0,"Basic Average Shares":43870000.0,"Diluted EPS":-6.38,"Basic EPS":-1.26,"Diluted NI Availto Com Stockholders":-58904000.0,"Net Income Common Stockholders":-58904000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-55467000.0,"Minority Interests":-2299000.0,"Net Income Including Noncontrolling Interests":-53168000.0,"Net Income Continuous Operations":-53168000.0,"Tax Provision":-27566000.0,"Pretax Income":-80734000.0,"Other Income Expense":-104481000.0,"Other Non Operating Income Expenses":8303000.0,"Special Income Charges":-112784000.0,"Other Special Charges":1261000.0,"Write Off":102310000.0,"Restructuring And Mergern Acquisition":9213000.0,"Net Non Operating Interest Income Expense":-36914000.0,"Interest Expense Non Operating":41927000.0,"Interest Income Non Operating":5013000.0,"Operating Income":60661000.0,"Operating Expense":235046000.0,"Depreciation Amortization Depletion Income Statement":25675000.0,"Depreciation And Amortization In Income Statement":25675000.0,"Selling General And Administration":209371000.0,"Gross Profit":295707000.0,"Cost Of Revenue":299096000.0,"Total Revenue":594803000.0,"Operating Revenue":594803000.0},"2025-09-30":{"Tax Effect Of Unusual Items":35292950.0,"Tax Rate For Calcs":0.35,"Normalized EBITDA":304200000.0,"Total Unusual Items":100837000.0,"Total Unusual Items Excluding Goodwill":100837000.0,"Net Income From Continuing Operation Net Minority Interest":76529000.0,"Reconciled Depreciation":237617000.0,"Reconciled Cost Of Revenue":74836000.0,"EBITDA":405037000.0,"EBIT":167420000.0,"Net Interest Income":-38461000.0,"Interest Expense":44574000.0,"Interest Income":6113000.0,"Normalized Income":10984950.0,"Net Income From Continuing And Discontinued Operation":76529000.0,"Total Expenses":501744000.0,"Total Operating Income As Reported":55518000.0,"Diluted Average Shares":56275000.0,"Basic Average Shares":44136000.0,"Diluted EPS":1.38,"Basic EPS":1.73,"Diluted NI Availto Com Stockholders":77675000.0,"Net Income Common Stockholders":77675000.0,"Otherunder Preferred Stock Dividend":-1146000.0,"Net Income":76529000.0,"Minority Interests":-3552000.0,"Net Income Including Noncontrolling Interests":80081000.0,"Net Income Continuous Operations":80081000.0,"Tax Provision":42765000.0,"Pretax Income":122846000.0,"Other Income Expense":101310000.0,"Other Non Operating Income Expenses":473000.0,"Special Income Charges":100837000.0,"Other Special Charges":-105316000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":4479000.0,"Net Non Operating Interest Income Expense":-38461000.0,"Interest Expense Non Operating":44574000.0,"Interest Income Non Operating":6113000.0,"Operating Income":59997000.0,"Operating Expense":210669000.0,"Depreciation Amortization Depletion Income Statement":21378000.0,"Depreciation And Amortization In Income Statement":21378000.0,"Selling General And Administration":189291000.0,"Gross Profit":270666000.0,"Cost Of Revenue":291075000.0,"Total Revenue":561741000.0,"Operating Revenue":561741000.0},"2025-06-30":{"Tax Effect Of Unusual Items":5191420.977638,"Tax Rate For Calcs":0.233679,"Normalized EBITDA":327218000.0,"Total Unusual Items":22216000.0,"Total Unusual Items Excluding Goodwill":22216000.0,"Net Income From Continuing Operation Net Minority Interest":50289000.0,"Reconciled Depreciation":238196000.0,"Reconciled Cost Of Revenue":72126000.0,"EBITDA":349434000.0,"EBIT":111238000.0,"Net Interest Income":-34255000.0,"Interest Expense":42460000.0,"Interest Income":8205000.0,"Normalized Income":33264420.977638,"Net Income From Continuing And Discontinued Operation":50289000.0,"Total Expenses":532026000.0,"Total Operating Income As Reported":64469000.0,"Diluted Average Shares":56350000.0,"Basic Average Shares":44868000.0,"Diluted EPS":0.91,"Basic EPS":1.12,"Diluted NI Availto Com Stockholders":51434000.0,"Net Income Common Stockholders":51434000.0,"Otherunder Preferred Stock Dividend":-1145000.0,"Net Income":50289000.0,"Minority Interests":-2417000.0,"Net Income Including Noncontrolling Interests":52706000.0,"Net Income Continuous Operations":52706000.0,"Tax Provision":16072000.0,"Pretax Income":68778000.0,"Other Income Expense":35035000.0,"Other Non Operating Income Expenses":12819000.0,"Special Income Charges":22216000.0,"Other Special Charges":-25745000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":3529000.0,"Net Non Operating Interest Income Expense":-34255000.0,"Interest Expense Non Operating":42460000.0,"Interest Income Non Operating":8205000.0,"Operating Income":67998000.0,"Operating Expense":248150000.0,"Depreciation Amortization Depletion Income Statement":26446000.0,"Depreciation And Amortization In Income Statement":26446000.0,"Selling General And Administration":221704000.0,"Gross Profit":316148000.0,"Cost Of Revenue":283876000.0,"Total Revenue":600024000.0,"Operating Revenue":600024000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":-1146000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":43267000.0,"Repurchase Of Capital Stock":-30500000.0,"Repayment Of Debt":-95925000.0,"Issuance Of Debt":null,"Capital Expenditure":-13925000.0,"Interest Paid Supplemental Data":1001000.0,"Income Tax Paid Supplemental Data":4506000.0,"End Cash Position":463996000.0,"Beginning Cash Position":552137000.0,"Effect Of Exchange Rate Changes":-4249000.0,"Changes In Cash":-83892000.0,"Financing Cash Flow":-126425000.0,"Cash Flow From Continuing Financing Activities":-126425000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-30500000.0,"Common Stock Payments":-30500000.0,"Net Issuance Payments Of Debt":-95925000.0,"Net Long Term Debt Issuance":-95925000.0,"Long Term Debt Payments":-95925000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-14659000.0,"Cash Flow From Continuing Investing Activities":-14659000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-13925000.0,"Operating Cash Flow":57192000.0,"Cash Flow From Continuing Operating Activities":57192000.0,"Change In Working Capital":-181715000.0,"Change In Other Working Capital":-172705000.0,"Change In Payables And Accrued Expense":-10431000.0,"Change In Payable":-10431000.0,"Change In Account Payable":-10431000.0,"Change In Prepaid Assets":-2658000.0,"Change In Receivables":4079000.0,"Changes In Account Receivables":4079000.0,"Other Non Cash Items":4900000.0,"Stock Based Compensation":7493000.0,"Asset Impairment Charge":null,"Deferred Tax":12387000.0,"Deferred Income Tax":12387000.0,"Depreciation Amortization Depletion":225987000.0,"Depreciation And Amortization":225987000.0,"Amortization Cash Flow":209167000.0,"Amortization Of Intangibles":209167000.0,"Depreciation":16820000.0,"Operating Gains Losses":7905000.0,"Net Foreign Currency Exchange Gain Loss":4121000.0,"Net Income From Continuing Operations":-19765000.0},"2026-03-31":{"Free Cash Flow":64815000.0,"Repurchase Of Capital Stock":-6598000.0,"Repayment Of Debt":-3222000.0,"Issuance Of Debt":null,"Capital Expenditure":-2652000.0,"Interest Paid Supplemental Data":77983000.0,"Income Tax Paid Supplemental Data":1434000.0,"End Cash Position":552137000.0,"Beginning Cash Position":502379000.0,"Effect Of Exchange Rate Changes":-3237000.0,"Changes In Cash":52995000.0,"Financing Cash Flow":-11820000.0,"Cash Flow From Continuing Financing Activities":-11820000.0,"Net Other Financing Charges":-2000000.0,"Net Common Stock Issuance":-6598000.0,"Common Stock Payments":-6598000.0,"Net Issuance Payments Of Debt":-3222000.0,"Net Long Term Debt Issuance":-3222000.0,"Long Term Debt Payments":-3222000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2652000.0,"Cash Flow From Continuing Investing Activities":-2652000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-2652000.0,"Operating Cash Flow":67467000.0,"Cash Flow From Continuing Operating Activities":67467000.0,"Change In Working Capital":-163405000.0,"Change In Other Working Capital":-167926000.0,"Change In Payables And Accrued Expense":-9032000.0,"Change In Payable":-9032000.0,"Change In Account Payable":-9032000.0,"Change In Prepaid Assets":-7300000.0,"Change In Receivables":20853000.0,"Changes In Account Receivables":20853000.0,"Other Non Cash Items":977000.0,"Stock Based Compensation":6097000.0,"Asset Impairment Charge":null,"Deferred Tax":9512000.0,"Deferred Income Tax":9512000.0,"Depreciation Amortization Depletion":227685000.0,"Depreciation And Amortization":227685000.0,"Amortization Cash Flow":206262000.0,"Amortization Of Intangibles":206262000.0,"Depreciation":21423000.0,"Operating Gains Losses":3765000.0,"Net Foreign Currency Exchange Gain Loss":3765000.0,"Net Income From Continuing Operations":-17164000.0},"2025-12-31":{"Free Cash Flow":40445000.0,"Repurchase Of Capital Stock":-7640000.0,"Repayment Of Debt":-169583000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8801000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":502379000.0,"Beginning Cash Position":716838000.0,"Effect Of Exchange Rate Changes":-949000.0,"Changes In Cash":-213510000.0,"Financing Cash Flow":-253055000.0,"Cash Flow From Continuing Financing Activities":-253055000.0,"Net Other Financing Charges":-75832000.0,"Net Common Stock Issuance":-7640000.0,"Common Stock Payments":-7640000.0,"Net Issuance Payments Of Debt":-169583000.0,"Net Long Term Debt Issuance":-169583000.0,"Long Term Debt Payments":-169583000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9701000.0,"Cash Flow From Continuing Investing Activities":-9701000.0,"Net Other Investing Changes":-900000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-8801000.0,"Operating Cash Flow":49246000.0,"Cash Flow From Continuing Operating Activities":49246000.0,"Change In Working Capital":-212074000.0,"Change In Other Working Capital":-275474000.0,"Change In Payables And Accrued Expense":77023000.0,"Change In Payable":77023000.0,"Change In Account Payable":77023000.0,"Change In Prepaid Assets":-6246000.0,"Change In Receivables":-7377000.0,"Changes In Account Receivables":-7377000.0,"Other Non Cash Items":311000.0,"Stock Based Compensation":5503000.0,"Asset Impairment Charge":97784000.0,"Deferred Tax":-37865000.0,"Deferred Income Tax":-37865000.0,"Depreciation Amortization Depletion":246605000.0,"Depreciation And Amortization":246605000.0,"Amortization Cash Flow":220930000.0,"Amortization Of Intangibles":220930000.0,"Depreciation":25675000.0,"Operating Gains Losses":2150000.0,"Net Foreign Currency Exchange Gain Loss":889000.0,"Net Income From Continuing Operations":-53168000.0},"2025-09-30":{"Free Cash Flow":41996000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-575901000.0,"Issuance Of Debt":394500000.0,"Capital Expenditure":-2832000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":716838000.0,"Beginning Cash Position":866407000.0,"Effect Of Exchange Rate Changes":-1244000.0,"Changes In Cash":-148325000.0,"Financing Cash Flow":-191003000.0,"Cash Flow From Continuing Financing Activities":-191003000.0,"Net Other Financing Charges":-9602000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-181401000.0,"Net Long Term Debt Issuance":-181401000.0,"Long Term Debt Payments":-575901000.0,"Long Term Debt Issuance":394500000.0,"Investing Cash Flow":-2150000.0,"Cash Flow From Continuing Investing Activities":-2150000.0,"Net Other Investing Changes":682000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-2832000.0,"Operating Cash Flow":44828000.0,"Cash Flow From Continuing Operating Activities":44828000.0,"Change In Working Capital":-213352000.0,"Change In Other Working Capital":-231769000.0,"Change In Payables And Accrued Expense":-26884000.0,"Change In Payable":-26884000.0,"Change In Account Payable":-26884000.0,"Change In Prepaid Assets":3054000.0,"Change In Receivables":42247000.0,"Changes In Account Receivables":42247000.0,"Other Non Cash Items":4817000.0,"Stock Based Compensation":6027000.0,"Asset Impairment Charge":0.0,"Deferred Tax":31743000.0,"Deferred Income Tax":31743000.0,"Depreciation Amortization Depletion":237617000.0,"Depreciation And Amortization":237617000.0,"Amortization Cash Flow":216239000.0,"Amortization Of Intangibles":216239000.0,"Depreciation":21378000.0,"Operating Gains Losses":-102105000.0,"Net Foreign Currency Exchange Gain Loss":3211000.0,"Net Income From Continuing Operations":80081000.0},"2025-06-30":{"Free Cash Flow":95741000.0,"Repurchase Of Capital Stock":-10730000.0,"Repayment Of Debt":-101771000.0,"Issuance Of Debt":null,"Capital Expenditure":-7050000.0,"Interest Paid Supplemental Data":7658000.0,"Income Tax Paid Supplemental Data":15571000.0,"End Cash Position":866407000.0,"Beginning Cash Position":870229000.0,"Effect Of Exchange Rate Changes":14391000.0,"Changes In Cash":-18213000.0,"Financing Cash Flow":-113264000.0,"Cash Flow From Continuing Financing Activities":-113264000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-10730000.0,"Common Stock Payments":-10730000.0,"Net Issuance Payments Of Debt":-101771000.0,"Net Long Term Debt Issuance":-101771000.0,"Long Term Debt Payments":-101771000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7740000.0,"Cash Flow From Continuing Investing Activities":-7740000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-7050000.0,"Operating Cash Flow":102791000.0,"Cash Flow From Continuing Operating Activities":102791000.0,"Change In Working Capital":-166793000.0,"Change In Other Working Capital":-153066000.0,"Change In Payables And Accrued Expense":-2778000.0,"Change In Payable":-2778000.0,"Change In Account Payable":-2778000.0,"Change In Prepaid Assets":25749000.0,"Change In Receivables":-36698000.0,"Changes In Account Receivables":-36698000.0,"Other Non Cash Items":8397000.0,"Stock Based Compensation":8043000.0,"Asset Impairment Charge":null,"Deferred Tax":-481000.0,"Deferred Income Tax":-481000.0,"Depreciation Amortization Depletion":238196000.0,"Depreciation And Amortization":238196000.0,"Amortization Cash Flow":211750000.0,"Amortization Of Intangibles":211750000.0,"Depreciation":26446000.0,"Operating Gains Losses":-37277000.0,"Net Foreign Currency Exchange Gain Loss":-11532000.0,"Net Income From Continuing Operations":52706000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":76736000.0,"Income Tax Paid Supplemental Data":2115000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-48170000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":314000.0,"Sale Of Business":314000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":302694000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}