{"ticker":"AMG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":26500000.0,"Share Issued":26500000.0,"Net Debt":2593000000.0,"Total Debt":3004000000.0,"Tangible Book Value":-1051200000.0,"Invested Capital":6042000000.0,"Working Capital":242000000.0,"Net Tangible Assets":-1051200000.0,"Common Stock Equity":3038000000.0,"Total Capitalization":6042000000.0,"Total Equity Gross Minority Interest":4203900000.0,"Minority Interest":1165900000.0,"Stockholders Equity":3038000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-129000000.0,"Other Equity Adjustments":-129000000.0,"Treasury Stock":5275000000.0,"Retained Earnings":7911200000.0,"Additional Paid In Capital":530200000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":5199600000.0,"Total Non Current Liabilities Net Minority Interest":4183700000.0,"Other Non Current Liabilities":692900000.0,"Non Current Deferred Liabilities":486800000.0,"Non Current Deferred Taxes Liabilities":486800000.0,"Long Term Debt And Capital Lease Obligation":3004000000.0,"Long Term Debt":3004000000.0,"Current Liabilities":1015900000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1015900000.0,"Current Accrued Expenses":null,"Total Assets":9403500000.0,"Total Non Current Assets":8145600000.0,"Other Non Current Assets":308300000.0,"Investments And Advances":3694700000.0,"Other Investments":651200000.0,"Investmentin Financial Assets":106700000.0,"Held To Maturity Securities":63000000.0,"Available For Sale Securities":43700000.0,"Long Term Equity Investment":2936800000.0,"Goodwill And Other Intangible Assets":4089200000.0,"Other Intangible Assets":1577600000.0,"Goodwill":2511600000.0,"Net PPE":53400000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1257900000.0,"Receivables":846900000.0,"Accounts Receivable":846900000.0,"Cash Cash Equivalents And Short Term Investments":411000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":411000000.0},"2026-03-31":{"Treasury Shares Number":32000000.0,"Ordinary Shares Number":26500000.0,"Share Issued":58500000.0,"Net Debt":2542500000.0,"Total Debt":2918600000.0,"Tangible Book Value":-1020000000.0,"Invested Capital":6008400000.0,"Working Capital":150000000.0,"Net Tangible Assets":-1020000000.0,"Common Stock Equity":3089800000.0,"Total Capitalization":6008400000.0,"Total Equity Gross Minority Interest":4247900000.0,"Minority Interest":1158100000.0,"Stockholders Equity":3089800000.0,"Other Equity Interest":600000.0,"Gains Losses Not Affecting Retained Earnings":-117700000.0,"Other Equity Adjustments":-117700000.0,"Treasury Stock":5073300000.0,"Retained Earnings":7725500000.0,"Additional Paid In Capital":554700000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":5148200000.0,"Total Non Current Liabilities Net Minority Interest":4050700000.0,"Other Non Current Liabilities":653000000.0,"Non Current Deferred Liabilities":479100000.0,"Non Current Deferred Taxes Liabilities":479100000.0,"Long Term Debt And Capital Lease Obligation":2918600000.0,"Long Term Debt":2918600000.0,"Current Liabilities":1097500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1097500000.0,"Current Accrued Expenses":null,"Total Assets":9396100000.0,"Total Non Current Assets":8148600000.0,"Other Non Current Assets":282700000.0,"Investments And Advances":3686400000.0,"Other Investments":621300000.0,"Investmentin Financial Assets":99300000.0,"Held To Maturity Securities":51800000.0,"Available For Sale Securities":47500000.0,"Long Term Equity Investment":2965800000.0,"Goodwill And Other Intangible Assets":4109800000.0,"Other Intangible Assets":1585700000.0,"Goodwill":2524100000.0,"Net PPE":69700000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1247500000.0,"Receivables":871400000.0,"Accounts Receivable":871400000.0,"Cash Cash Equivalents And Short Term Investments":376100000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":376100000.0},"2025-12-31":{"Treasury Shares Number":31500000.0,"Ordinary Shares Number":27000000.0,"Share Issued":58500000.0,"Net Debt":2105300000.0,"Total Debt":2691300000.0,"Tangible Book Value":-932100000.0,"Invested Capital":5929700000.0,"Working Capital":360100000.0,"Net Tangible Assets":-932100000.0,"Common Stock Equity":3238400000.0,"Total Capitalization":5929700000.0,"Total Equity Gross Minority Interest":4422100000.0,"Minority Interest":1183700000.0,"Stockholders Equity":3238400000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-106800000.0,"Other Equity Adjustments":-106800000.0,"Treasury Stock":4886900000.0,"Retained Earnings":7615400000.0,"Additional Paid In Capital":616100000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":4785300000.0,"Total Non Current Liabilities Net Minority Interest":3978400000.0,"Other Non Current Liabilities":754000000.0,"Non Current Deferred Liabilities":533100000.0,"Non Current Deferred Taxes Liabilities":533100000.0,"Long Term Debt And Capital Lease Obligation":2691300000.0,"Long Term Debt":2691300000.0,"Current Liabilities":806900000.0,"Pensionand Other Post Retirement Benefit Plans Current":329700000.0,"Payables And Accrued Expenses":477200000.0,"Current Accrued Expenses":477200000.0,"Total Assets":9207400000.0,"Total Non Current Assets":8040400000.0,"Other Non Current Assets":318300000.0,"Investments And Advances":3497200000.0,"Other Investments":626800000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":2870400000.0,"Goodwill And Other Intangible Assets":4170500000.0,"Other Intangible Assets":1639300000.0,"Goodwill":2531200000.0,"Net PPE":54400000.0,"Accumulated Depreciation":-158700000.0,"Gross PPE":213100000.0,"Other Properties":18700000.0,"Machinery Furniture Equipment":61100000.0,"Buildings And Improvements":112400000.0,"Land And Improvements":20900000.0,"Properties":0.0,"Current Assets":1167000000.0,"Receivables":496200000.0,"Accounts Receivable":496200000.0,"Cash Cash Equivalents And Short Term Investments":670800000.0,"Other Short Term Investments":84800000.0,"Cash And Cash Equivalents":586000000.0},"2025-09-30":{"Treasury Shares Number":30200000.0,"Ordinary Shares Number":28300000.0,"Share Issued":58500000.0,"Net Debt":1895500000.0,"Total Debt":2371600000.0,"Tangible Book Value":-888100000.0,"Invested Capital":5715000000.0,"Working Capital":264100000.0,"Net Tangible Assets":-888100000.0,"Common Stock Equity":3343400000.0,"Total Capitalization":5715000000.0,"Total Equity Gross Minority Interest":4540000000.0,"Minority Interest":1196600000.0,"Stockholders Equity":3343400000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-108600000.0,"Other Equity Adjustments":-108600000.0,"Treasury Stock":4531200000.0,"Retained Earnings":7268000000.0,"Additional Paid In Capital":714600000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":4388200000.0,"Total Non Current Liabilities Net Minority Interest":3508500000.0,"Other Non Current Liabilities":594500000.0,"Non Current Deferred Liabilities":542400000.0,"Non Current Deferred Taxes Liabilities":542400000.0,"Long Term Debt And Capital Lease Obligation":2371600000.0,"Long Term Debt":2371600000.0,"Current Liabilities":879700000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":879700000.0,"Current Accrued Expenses":null,"Total Assets":8928200000.0,"Total Non Current Assets":7784400000.0,"Other Non Current Assets":308900000.0,"Investments And Advances":3188800000.0,"Other Investments":574200000.0,"Investmentin Financial Assets":85500000.0,"Held To Maturity Securities":48400000.0,"Available For Sale Securities":37100000.0,"Long Term Equity Investment":2529100000.0,"Goodwill And Other Intangible Assets":4231500000.0,"Other Intangible Assets":1703300000.0,"Goodwill":2528200000.0,"Net PPE":55200000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1143800000.0,"Receivables":667700000.0,"Accounts Receivable":667700000.0,"Cash Cash Equivalents And Short Term Investments":476100000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":476100000.0},"2025-06-30":{"Treasury Shares Number":28900000.0,"Ordinary Shares Number":29600000.0,"Share Issued":58500000.0,"Net Debt":2260200000.0,"Total Debt":2621200000.0,"Tangible Book Value":-1015000000.0,"Invested Capital":5859900000.0,"Working Capital":239600000.0,"Net Tangible Assets":-1015000000.0,"Common Stock Equity":3238700000.0,"Total Capitalization":5859900000.0,"Total Equity Gross Minority Interest":4474800000.0,"Minority Interest":1236100000.0,"Stockholders Equity":3238700000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-125000000.0,"Other Equity Adjustments":-125000000.0,"Treasury Stock":4394000000.0,"Retained Earnings":7055900000.0,"Additional Paid In Capital":701200000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":4332800000.0,"Total Non Current Liabilities Net Minority Interest":3640400000.0,"Other Non Current Liabilities":474900000.0,"Non Current Deferred Liabilities":544300000.0,"Non Current Deferred Taxes Liabilities":544300000.0,"Long Term Debt And Capital Lease Obligation":2621200000.0,"Long Term Debt":2621200000.0,"Current Liabilities":692400000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":692400000.0,"Current Accrued Expenses":null,"Total Assets":8807600000.0,"Total Non Current Assets":7875600000.0,"Other Non Current Assets":302800000.0,"Investments And Advances":3262400000.0,"Other Investments":566100000.0,"Investmentin Financial Assets":78000000.0,"Held To Maturity Securities":26700000.0,"Available For Sale Securities":51300000.0,"Long Term Equity Investment":2618300000.0,"Goodwill And Other Intangible Assets":4253700000.0,"Other Intangible Assets":1716100000.0,"Goodwill":2537600000.0,"Net PPE":56700000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":932000000.0,"Receivables":571000000.0,"Accounts Receivable":571000000.0,"Cash Cash Equivalents And Short Term Investments":361000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":361000000.0},"2025-03-31":{"Treasury Shares Number":28700000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":66500000.0,"Held To Maturity Securities":25200000.0,"Available For Sale Securities":41300000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":322300000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":316800000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-156000000.0,"Gross PPE":213600000.0,"Other Properties":20200000.0,"Machinery Furniture Equipment":62700000.0,"Buildings And Improvements":110000000.0,"Land And Improvements":20700000.0,"Properties":0.0,"Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":56600000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":6489915.419649,"Tax Rate For Calcs":0.227716,"Normalized EBITDA":328900000.0,"Total Unusual Items":28500000.0,"Total Unusual Items Excluding Goodwill":28500000.0,"Net Income From Continuing Operation Net Minority Interest":185900000.0,"Reconciled Depreciation":9500000.0,"Reconciled Cost Of Revenue":316000000.0,"EBITDA":357400000.0,"EBIT":347900000.0,"Net Interest Income":-40500000.0,"Interest Expense":40500000.0,"Normalized Income":163889915.419649,"Net Income From Continuing And Discontinued Operation":185900000.0,"Total Expenses":432900000.0,"Diluted Average Shares":26900000.0,"Basic Average Shares":26400000.0,"Diluted EPS":6.95,"Basic EPS":7.05,"Diluted NI Availto Com Stockholders":187100000.0,"Average Dilution Earnings":1200000.0,"Net Income Common Stockholders":185900000.0,"Net Income":185900000.0,"Minority Interests":-51500000.0,"Net Income Including Noncontrolling Interests":237400000.0,"Net Income Continuous Operations":237400000.0,"Tax Provision":70000000.0,"Pretax Income":307400000.0,"Other Income Expense":140100000.0,"Other Non Operating Income Expenses":-13300000.0,"Special Income Charges":14600000.0,"Gain On Sale Of Business":14600000.0,"Earnings From Equity Interest":124900000.0,"Gain On Sale Of Security":13900000.0,"Net Non Operating Interest Income Expense":-40500000.0,"Interest Expense Non Operating":40500000.0,"Operating Income":207800000.0,"Operating Expense":116800000.0,"Depreciation Amortization Depletion Income Statement":9400000.0,"Depreciation And Amortization In Income Statement":9400000.0,"Amortization":7200000.0,"Amortization Of Intangibles Income Statement":7200000.0,"Depreciation Income Statement":2200000.0,"Selling General And Administration":107400000.0,"Gross Profit":324600000.0,"Cost Of Revenue":316100000.0,"Total Revenue":640700000.0,"Operating Revenue":640700000.0},"2026-03-31":{"Tax Effect Of Unusual Items":1904500.0,"Tax Rate For Calcs":0.293,"Normalized EBITDA":276500000.0,"Total Unusual Items":6500000.0,"Total Unusual Items Excluding Goodwill":6500000.0,"Net Income From Continuing Operation Net Minority Interest":110400000.0,"Reconciled Depreciation":51700000.0,"Reconciled Cost Of Revenue":287100000.0,"EBITDA":283000000.0,"EBIT":231300000.0,"Net Interest Income":-38400000.0,"Interest Expense":38400000.0,"Normalized Income":105804500.0,"Net Income From Continuing And Discontinued Operation":110400000.0,"Total Expenses":446200000.0,"Diluted Average Shares":27500000.0,"Basic Average Shares":26800000.0,"Diluted EPS":3.84,"Basic EPS":4.12,"Diluted NI Availto Com Stockholders":105300000.0,"Average Dilution Earnings":-5100000.0,"Net Income Common Stockholders":110400000.0,"Net Income":110400000.0,"Minority Interests":-36000000.0,"Net Income Including Noncontrolling Interests":146400000.0,"Net Income Continuous Operations":146400000.0,"Tax Provision":46500000.0,"Pretax Income":192900000.0,"Other Income Expense":132600000.0,"Other Non Operating Income Expenses":-21300000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":147400000.0,"Gain On Sale Of Security":6500000.0,"Net Non Operating Interest Income Expense":-38400000.0,"Interest Expense Non Operating":38400000.0,"Operating Income":98700000.0,"Operating Expense":159100000.0,"Depreciation Amortization Depletion Income Statement":51700000.0,"Depreciation And Amortization In Income Statement":51700000.0,"Amortization":49200000.0,"Amortization Of Intangibles Income Statement":49200000.0,"Depreciation Income Statement":2500000.0,"Selling General And Administration":107400000.0,"Gross Profit":257800000.0,"Cost Of Revenue":287100000.0,"Total Revenue":544900000.0,"Operating Revenue":544900000.0},"2025-12-31":{"Tax Effect Of Unusual Items":73617431.018078,"Tax Rate For Calcs":0.280875,"Normalized EBITDA":364900000.0,"Total Unusual Items":262100000.0,"Total Unusual Items Excluding Goodwill":262100000.0,"Net Income From Continuing Operation Net Minority Interest":347600000.0,"Reconciled Depreciation":66800000.0,"Reconciled Cost Of Revenue":272200000.0,"EBITDA":627000000.0,"EBIT":560200000.0,"Net Interest Income":-34700000.0,"Interest Expense":34700000.0,"Normalized Income":159117431.018078,"Net Income From Continuing And Discontinued Operation":347600000.0,"Total Expenses":456800000.0,"Diluted Average Shares":31500000.0,"Basic Average Shares":27700000.0,"Diluted EPS":11.21,"Basic EPS":12.53,"Diluted NI Availto Com Stockholders":359400000.0,"Average Dilution Earnings":11800000.0,"Net Income Common Stockholders":347600000.0,"Net Income":347600000.0,"Minority Interests":-30300000.0,"Net Income Including Noncontrolling Interests":377900000.0,"Net Income Continuous Operations":377900000.0,"Tax Provision":147600000.0,"Pretax Income":525500000.0,"Other Income Expense":460400000.0,"Other Non Operating Income Expenses":-35100000.0,"Special Income Charges":243700000.0,"Gain On Sale Of Business":243700000.0,"Earnings From Equity Interest":233400000.0,"Gain On Sale Of Security":18400000.0,"Net Non Operating Interest Income Expense":-34700000.0,"Interest Expense Non Operating":34700000.0,"Operating Income":99800000.0,"Operating Expense":184600000.0,"Depreciation Amortization Depletion Income Statement":66800000.0,"Depreciation And Amortization In Income Statement":66800000.0,"Amortization":64300000.0,"Amortization Of Intangibles Income Statement":64300000.0,"Depreciation Income Statement":2500000.0,"Selling General And Administration":117800000.0,"Gross Profit":284400000.0,"Cost Of Revenue":272200000.0,"Total Revenue":556600000.0,"Operating Revenue":556600000.0},"2025-09-30":{"Tax Effect Of Unusual Items":37868800.0,"Tax Rate For Calcs":0.244,"Normalized EBITDA":249500000.0,"Total Unusual Items":155200000.0,"Total Unusual Items Excluding Goodwill":155200000.0,"Net Income From Continuing Operation Net Minority Interest":212400000.0,"Reconciled Depreciation":9000000.0,"Reconciled Cost Of Revenue":253400000.0,"EBITDA":404700000.0,"EBIT":395700000.0,"Net Interest Income":-33200000.0,"Interest Expense":33200000.0,"Normalized Income":95068800.0,"Net Income From Continuing And Discontinued Operation":212400000.0,"Total Expenses":362900000.0,"Diluted Average Shares":32900000.0,"Basic Average Shares":28400000.0,"Diluted EPS":6.87,"Basic EPS":7.47,"Diluted NI Availto Com Stockholders":225900000.0,"Average Dilution Earnings":13500000.0,"Net Income Common Stockholders":212400000.0,"Net Income":212400000.0,"Minority Interests":-78500000.0,"Net Income Including Noncontrolling Interests":290900000.0,"Net Income Continuous Operations":290900000.0,"Tax Provision":71600000.0,"Pretax Income":362500000.0,"Other Income Expense":230600000.0,"Other Non Operating Income Expenses":-13100000.0,"Special Income Charges":127600000.0,"Gain On Sale Of Business":127600000.0,"Earnings From Equity Interest":88500000.0,"Gain On Sale Of Security":27600000.0,"Net Non Operating Interest Income Expense":-33200000.0,"Interest Expense Non Operating":33200000.0,"Operating Income":165100000.0,"Operating Expense":109400000.0,"Depreciation Amortization Depletion Income Statement":8900000.0,"Depreciation And Amortization In Income Statement":8900000.0,"Amortization":6300000.0,"Amortization Of Intangibles Income Statement":6300000.0,"Depreciation Income Statement":2600000.0,"Selling General And Administration":100500000.0,"Gross Profit":274500000.0,"Cost Of Revenue":253500000.0,"Total Revenue":528000000.0,"Operating Revenue":528000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":5305069.93007,"Tax Rate For Calcs":0.208042,"Normalized EBITDA":189400000.0,"Total Unusual Items":25500000.0,"Total Unusual Items Excluding Goodwill":25500000.0,"Net Income From Continuing Operation Net Minority Interest":84300000.0,"Reconciled Depreciation":8800000.0,"Reconciled Cost Of Revenue":263700000.0,"EBITDA":214900000.0,"EBIT":206100000.0,"Net Interest Income":-34500000.0,"Interest Expense":34500000.0,"Normalized Income":64105069.93007,"Net Income From Continuing And Discontinued Operation":84300000.0,"Total Expenses":368200000.0,"Diluted Average Shares":31400000.0,"Basic Average Shares":28500000.0,"Diluted EPS":2.8,"Basic EPS":2.96,"Diluted NI Availto Com Stockholders":88000000.0,"Average Dilution Earnings":3700000.0,"Net Income Common Stockholders":84300000.0,"Net Income":84300000.0,"Minority Interests":-51600000.0,"Net Income Including Noncontrolling Interests":135900000.0,"Net Income Continuous Operations":135900000.0,"Tax Provision":35700000.0,"Pretax Income":171600000.0,"Other Income Expense":81100000.0,"Other Non Operating Income Expenses":-10000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":65600000.0,"Gain On Sale Of Security":25500000.0,"Net Non Operating Interest Income Expense":-34500000.0,"Interest Expense Non Operating":34500000.0,"Operating Income":125000000.0,"Operating Expense":104500000.0,"Depreciation Amortization Depletion Income Statement":8800000.0,"Depreciation And Amortization In Income Statement":8800000.0,"Amortization":6300000.0,"Amortization Of Intangibles Income Statement":6300000.0,"Depreciation Income Statement":2500000.0,"Selling General And Administration":95700000.0,"Gross Profit":229500000.0,"Cost Of Revenue":263700000.0,"Total Revenue":493200000.0,"Operating Revenue":493200000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":239000000.0,"Repurchase Of Capital Stock":-150400000.0,"Repayment Of Debt":-624600000.0,"Issuance Of Debt":195000000.0,"Capital Expenditure":null,"End Cash Position":411000000.0,"Other Cash Adjustment Outside Changein Cash":-2200000.0,"Beginning Cash Position":376100000.0,"Effect Of Exchange Rate Changes":100000.0,"Changes In Cash":37000000.0,"Financing Cash Flow":-211700000.0,"Cash Flow From Continuing Financing Activities":-211700000.0,"Net Other Financing Charges":368300000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-150400000.0,"Common Stock Payments":-150400000.0,"Net Issuance Payments Of Debt":-429600000.0,"Net Long Term Debt Issuance":-429600000.0,"Long Term Debt Payments":-624600000.0,"Long Term Debt Issuance":195000000.0,"Investing Cash Flow":9700000.0,"Cash Flow From Continuing Investing Activities":9700000.0,"Net Investment Purchase And Sale":-29000000.0,"Sale Of Investment":21500000.0,"Purchase Of Investment":-50500000.0,"Net Business Purchase And Sale":38700000.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":239000000.0,"Cash Flow From Continuing Operating Activities":239000000.0,"Dividend Received Cfo":170100000.0,"Change In Working Capital":-50500000.0,"Change In Other Current Assets":8200000.0,"Change In Payables And Accrued Expense":-96300000.0,"Change In Payable":-96300000.0,"Change In Receivables":37600000.0,"Other Non Cash Items":-13500000.0,"Stock Based Compensation":30300000.0,"Deferred Tax":13100000.0,"Deferred Income Tax":13100000.0,"Depreciation Amortization Depletion":9500000.0,"Depreciation And Amortization":9500000.0,"Amortization Cash Flow":7300000.0,"Amortization Of Intangibles":7300000.0,"Depreciation":2200000.0,"Operating Gains Losses":-157300000.0,"Earnings Losses From Equity Investments":-139400000.0,"Gain Loss On Investment Securities":-17900000.0,"Net Income From Continuing Operations":237300000.0},"2026-03-31":{"Free Cash Flow":295500000.0,"Repurchase Of Capital Stock":-214400000.0,"Repayment Of Debt":-60000000.0,"Issuance Of Debt":625000000.0,"Capital Expenditure":-3800000.0,"End Cash Position":376100000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":586000000.0,"Effect Of Exchange Rate Changes":-2900000.0,"Changes In Cash":-207000000.0,"Financing Cash Flow":-277300000.0,"Cash Flow From Continuing Financing Activities":-277300000.0,"Net Other Financing Charges":-627900000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-214400000.0,"Common Stock Payments":-214400000.0,"Net Issuance Payments Of Debt":565000000.0,"Net Long Term Debt Issuance":565000000.0,"Long Term Debt Payments":-60000000.0,"Long Term Debt Issuance":625000000.0,"Investing Cash Flow":-229000000.0,"Cash Flow From Continuing Investing Activities":-229000000.0,"Net Investment Purchase And Sale":17100000.0,"Sale Of Investment":35700000.0,"Purchase Of Investment":-18600000.0,"Net Business Purchase And Sale":-242300000.0,"Sale Of Business":null,"Purchase Of Business":-242300000.0,"Net PPE Purchase And Sale":-3800000.0,"Purchase Of PPE":-3800000.0,"Operating Cash Flow":299300000.0,"Cash Flow From Continuing Operating Activities":299300000.0,"Dividend Received Cfo":294400000.0,"Change In Working Capital":-63300000.0,"Change In Other Current Assets":1600000.0,"Change In Payables And Accrued Expense":328600000.0,"Change In Payable":328600000.0,"Change In Receivables":-393500000.0,"Other Non Cash Items":5800000.0,"Stock Based Compensation":53500000.0,"Deferred Tax":-45700000.0,"Deferred Income Tax":-45700000.0,"Depreciation Amortization Depletion":51700000.0,"Depreciation And Amortization":51700000.0,"Amortization Cash Flow":49200000.0,"Amortization Of Intangibles":49200000.0,"Depreciation":2500000.0,"Operating Gains Losses":-143500000.0,"Earnings Losses From Equity Investments":-147400000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":146400000.0},"2025-12-31":{"Free Cash Flow":254500000.0,"Repurchase Of Capital Stock":-479800000.0,"Repayment Of Debt":-476100000.0,"Issuance Of Debt":799300000.0,"Capital Expenditure":-1900000.0,"End Cash Position":586000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":476100000.0,"Effect Of Exchange Rate Changes":1100000.0,"Changes In Cash":108800000.0,"Financing Cash Flow":-200100000.0,"Cash Flow From Continuing Financing Activities":-200100000.0,"Net Other Financing Charges":-49700000.0,"Cash Dividends Paid":-200000.0,"Common Stock Dividend Paid":-200000.0,"Net Common Stock Issuance":-473400000.0,"Common Stock Payments":-479800000.0,"Net Issuance Payments Of Debt":323200000.0,"Net Long Term Debt Issuance":323200000.0,"Long Term Debt Payments":-476100000.0,"Long Term Debt Issuance":799300000.0,"Investing Cash Flow":52500000.0,"Cash Flow From Continuing Investing Activities":52500000.0,"Net Investment Purchase And Sale":5300000.0,"Sale Of Investment":36800000.0,"Purchase Of Investment":-31500000.0,"Net Business Purchase And Sale":49100000.0,"Sale Of Business":310000000.0,"Purchase Of Business":-260900000.0,"Net PPE Purchase And Sale":-1900000.0,"Purchase Of PPE":-1900000.0,"Operating Cash Flow":256400000.0,"Cash Flow From Continuing Operating Activities":256400000.0,"Dividend Received Cfo":88100000.0,"Change In Working Capital":110500000.0,"Change In Other Current Assets":-5100000.0,"Change In Payables And Accrued Expense":-66400000.0,"Change In Payable":-66400000.0,"Change In Receivables":182000000.0,"Other Non Cash Items":8900000.0,"Stock Based Compensation":54200000.0,"Deferred Tax":39700000.0,"Deferred Income Tax":39700000.0,"Depreciation Amortization Depletion":66800000.0,"Depreciation And Amortization":66800000.0,"Amortization Cash Flow":64300000.0,"Amortization Of Intangibles":64300000.0,"Depreciation":2500000.0,"Operating Gains Losses":-489700000.0,"Earnings Losses From Equity Investments":-105800000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":377900000.0},"2025-09-30":{"Free Cash Flow":275900000.0,"Repurchase Of Capital Stock":-125700000.0,"Repayment Of Debt":-350000000.0,"Issuance Of Debt":100000000.0,"Capital Expenditure":-1200000.0,"End Cash Position":476100000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":361000000.0,"Effect Of Exchange Rate Changes":-2500000.0,"Changes In Cash":117600000.0,"Financing Cash Flow":-430200000.0,"Cash Flow From Continuing Financing Activities":-430200000.0,"Net Other Financing Charges":-53700000.0,"Cash Dividends Paid":-300000.0,"Common Stock Dividend Paid":-300000.0,"Net Common Stock Issuance":-125700000.0,"Common Stock Payments":-125700000.0,"Net Issuance Payments Of Debt":-250000000.0,"Net Long Term Debt Issuance":-250000000.0,"Long Term Debt Payments":-350000000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":270700000.0,"Cash Flow From Continuing Investing Activities":270700000.0,"Net Investment Purchase And Sale":173300000.0,"Sale Of Investment":189200000.0,"Purchase Of Investment":-15900000.0,"Net Business Purchase And Sale":98600000.0,"Sale Of Business":103600000.0,"Purchase Of Business":-5000000.0,"Net PPE Purchase And Sale":-1200000.0,"Purchase Of PPE":-1200000.0,"Operating Cash Flow":277100000.0,"Cash Flow From Continuing Operating Activities":277100000.0,"Dividend Received Cfo":83800000.0,"Change In Working Capital":78700000.0,"Change In Other Current Assets":-10000000.0,"Change In Payables And Accrued Expense":193600000.0,"Change In Payable":193600000.0,"Change In Receivables":-104900000.0,"Other Non Cash Items":-20200000.0,"Stock Based Compensation":56300000.0,"Deferred Tax":17300000.0,"Deferred Income Tax":17300000.0,"Depreciation Amortization Depletion":9000000.0,"Depreciation And Amortization":9000000.0,"Amortization Cash Flow":6400000.0,"Amortization Of Intangibles":6400000.0,"Depreciation":2600000.0,"Operating Gains Losses":-238800000.0,"Earnings Losses From Equity Investments":-216200000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":291000000.0},"2025-06-30":{"Free Cash Flow":229400000.0,"Repurchase Of Capital Stock":-73000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1400000.0,"End Cash Position":361000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":816500000.0,"Effect Of Exchange Rate Changes":8900000.0,"Changes In Cash":-464400000.0,"Financing Cash Flow":-201500000.0,"Cash Flow From Continuing Financing Activities":-201500000.0,"Net Other Financing Charges":-128500000.0,"Cash Dividends Paid":-200000.0,"Common Stock Dividend Paid":-200000.0,"Net Common Stock Issuance":-73000000.0,"Common Stock Payments":-73000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-493700000.0,"Cash Flow From Continuing Investing Activities":-493700000.0,"Net Investment Purchase And Sale":-31700000.0,"Sale Of Investment":16500000.0,"Purchase Of Investment":-48200000.0,"Net Business Purchase And Sale":-460600000.0,"Sale Of Business":null,"Purchase Of Business":-460600000.0,"Net PPE Purchase And Sale":-1400000.0,"Purchase Of PPE":-1400000.0,"Operating Cash Flow":230800000.0,"Cash Flow From Continuing Operating Activities":230800000.0,"Dividend Received Cfo":91200000.0,"Change In Working Capital":-4000000.0,"Change In Other Current Assets":-9900000.0,"Change In Payables And Accrued Expense":-28300000.0,"Change In Payable":-28300000.0,"Change In Receivables":34200000.0,"Other Non Cash Items":-3900000.0,"Stock Based Compensation":68600000.0,"Deferred Tax":18900000.0,"Deferred Income Tax":18900000.0,"Depreciation Amortization Depletion":8800000.0,"Depreciation And Amortization":8800000.0,"Amortization Cash Flow":6300000.0,"Amortization Of Intangibles":6300000.0,"Depreciation":2500000.0,"Operating Gains Losses":-84700000.0,"Earnings Losses From Equity Investments":-65600000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":135900000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-1600000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-300000.0,"Common Stock Dividend Paid":-300000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-400000.0,"Common Stock Dividend Paid":-400000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":700000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}