{"ticker":"AMGN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":541000000.0,"Share Issued":541000000.0,"Net Debt":43315000000.0,"Total Debt":57304000000.0,"Tangible Book Value":-27467000000.0,"Invested Capital":68992000000.0,"Working Capital":9459000000.0,"Net Tangible Assets":-27467000000.0,"Common Stock Equity":11688000000.0,"Total Capitalization":63547000000.0,"Total Equity Gross Minority Interest":11688000000.0,"Stockholders Equity":11688000000.0,"Gains Losses Not Affecting Retained Earnings":-119000000.0,"Other Equity Adjustments":-119000000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-22275000000.0,"Capital Stock":34082000000.0,"Common Stock":34082000000.0,"Total Liabilities Net Minority Interest":83951000000.0,"Total Non Current Liabilities Net Minority Interest":58449000000.0,"Other Non Current Liabilities":2445000000.0,"Tradeand Other Payables Non Current":2844000000.0,"Non Current Deferred Liabilities":1301000000.0,"Non Current Deferred Taxes Liabilities":1301000000.0,"Long Term Debt And Capital Lease Obligation":51859000000.0,"Long Term Debt":51859000000.0,"Current Liabilities":25502000000.0,"Current Debt And Capital Lease Obligation":5445000000.0,"Current Debt":5445000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":20057000000.0,"Current Accrued Expenses":17192000000.0,"Interest Payable":null,"Payables":2865000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2865000000.0,"Total Assets":95639000000.0,"Total Non Current Assets":60678000000.0,"Other Non Current Assets":12976000000.0,"Goodwill And Other Intangible Assets":39155000000.0,"Other Intangible Assets":20487000000.0,"Goodwill":18668000000.0,"Net PPE":8547000000.0,"Accumulated Depreciation":-9400000000.0,"Gross PPE":17947000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":34961000000.0,"Other Current Assets":4525000000.0,"Prepaid Assets":null,"Inventory":6220000000.0,"Finished Goods":1668000000.0,"Work In Process":3470000000.0,"Raw Materials":1082000000.0,"Receivables":10227000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":10227000000.0,"Cash Cash Equivalents And Short Term Investments":13989000000.0,"Cash And Cash Equivalents":13989000000.0},"2026-03-31":{"Ordinary Shares Number":539700000.0,"Share Issued":539700000.0,"Net Debt":45285000000.0,"Total Debt":57323000000.0,"Tangible Book Value":-30863000000.0,"Invested Capital":66513000000.0,"Working Capital":6520000000.0,"Net Tangible Assets":-30863000000.0,"Common Stock Equity":9190000000.0,"Total Capitalization":61076000000.0,"Total Equity Gross Minority Interest":9190000000.0,"Stockholders Equity":9190000000.0,"Gains Losses Not Affecting Retained Earnings":-190000000.0,"Other Equity Adjustments":17000000.0,"Foreign Currency Translation Adjustments":-207000000.0,"Retained Earnings":-24650000000.0,"Capital Stock":34030000000.0,"Common Stock":34030000000.0,"Total Liabilities Net Minority Interest":83314000000.0,"Total Non Current Liabilities Net Minority Interest":58359000000.0,"Other Non Current Liabilities":2365000000.0,"Tradeand Other Payables Non Current":2764000000.0,"Non Current Deferred Liabilities":1344000000.0,"Non Current Deferred Taxes Liabilities":1344000000.0,"Long Term Debt And Capital Lease Obligation":51886000000.0,"Long Term Debt":51886000000.0,"Current Liabilities":24955000000.0,"Current Debt And Capital Lease Obligation":5437000000.0,"Current Debt":5437000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":19518000000.0,"Current Accrued Expenses":16583000000.0,"Interest Payable":null,"Payables":2935000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2935000000.0,"Total Assets":92504000000.0,"Total Non Current Assets":61029000000.0,"Other Non Current Assets":12760000000.0,"Goodwill And Other Intangible Assets":40053000000.0,"Other Intangible Assets":21379000000.0,"Goodwill":18674000000.0,"Net PPE":8216000000.0,"Accumulated Depreciation":-9300000000.0,"Gross PPE":17516000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":31475000000.0,"Other Current Assets":4113000000.0,"Prepaid Assets":null,"Inventory":6186000000.0,"Finished Goods":1712000000.0,"Work In Process":3426000000.0,"Raw Materials":1048000000.0,"Receivables":9138000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":9138000000.0,"Cash Cash Equivalents And Short Term Investments":12038000000.0,"Cash And Cash Equivalents":12038000000.0},"2025-12-31":{"Ordinary Shares Number":538800000.0,"Share Issued":538800000.0,"Net Debt":45475000000.0,"Total Debt":54604000000.0,"Tangible Book Value":-32298000000.0,"Invested Capital":63262000000.0,"Working Capital":3568000000.0,"Net Tangible Assets":-32298000000.0,"Common Stock Equity":8658000000.0,"Total Capitalization":58663000000.0,"Total Equity Gross Minority Interest":8658000000.0,"Stockholders Equity":8658000000.0,"Gains Losses Not Affecting Retained Earnings":-258000000.0,"Other Equity Adjustments":-56000000.0,"Foreign Currency Translation Adjustments":-202000000.0,"Retained Earnings":-25107000000.0,"Capital Stock":34023000000.0,"Common Stock":34023000000.0,"Total Liabilities Net Minority Interest":81928000000.0,"Total Non Current Liabilities Net Minority Interest":56439000000.0,"Other Non Current Liabilities":2378000000.0,"Tradeand Other Payables Non Current":2690000000.0,"Non Current Deferred Liabilities":1366000000.0,"Non Current Deferred Taxes Liabilities":1366000000.0,"Long Term Debt And Capital Lease Obligation":50005000000.0,"Long Term Debt":50005000000.0,"Current Liabilities":25489000000.0,"Current Debt And Capital Lease Obligation":4599000000.0,"Current Debt":4599000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1437000000.0,"Payables And Accrued Expenses":19453000000.0,"Current Accrued Expenses":15349000000.0,"Interest Payable":null,"Payables":4104000000.0,"Dividends Payable":1358000000.0,"Total Tax Payable":379000000.0,"Income Tax Payable":379000000.0,"Accounts Payable":2367000000.0,"Total Assets":90586000000.0,"Total Non Current Assets":61529000000.0,"Other Non Current Assets":12660000000.0,"Goodwill And Other Intangible Assets":40956000000.0,"Other Intangible Assets":22276000000.0,"Goodwill":18680000000.0,"Net PPE":7913000000.0,"Accumulated Depreciation":-11120000000.0,"Gross PPE":19033000000.0,"Construction In Progress":3390000000.0,"Other Properties":5220000000.0,"Machinery Furniture Equipment":5143000000.0,"Buildings And Improvements":4932000000.0,"Land And Improvements":348000000.0,"Properties":0.0,"Current Assets":29057000000.0,"Other Current Assets":1188000000.0,"Prepaid Assets":2945000000.0,"Inventory":6225000000.0,"Finished Goods":1885000000.0,"Work In Process":3425000000.0,"Raw Materials":915000000.0,"Receivables":9570000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":9570000000.0,"Cash Cash Equivalents And Short Term Investments":9129000000.0,"Cash And Cash Equivalents":9129000000.0},"2025-09-30":{"Ordinary Shares Number":538500000.0,"Share Issued":538500000.0,"Net Debt":45142000000.0,"Total Debt":54587000000.0,"Tangible Book Value":-32196000000.0,"Invested Capital":64206000000.0,"Working Capital":6094000000.0,"Net Tangible Assets":-32196000000.0,"Common Stock Equity":9619000000.0,"Total Capitalization":62053000000.0,"Total Equity Gross Minority Interest":9619000000.0,"Stockholders Equity":9619000000.0,"Gains Losses Not Affecting Retained Earnings":-422000000.0,"Other Equity Adjustments":-422000000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-23800000000.0,"Capital Stock":33841000000.0,"Common Stock":33841000000.0,"Total Liabilities Net Minority Interest":80522000000.0,"Total Non Current Liabilities Net Minority Interest":58731000000.0,"Other Non Current Liabilities":2223000000.0,"Tradeand Other Payables Non Current":2616000000.0,"Non Current Deferred Liabilities":1458000000.0,"Non Current Deferred Taxes Liabilities":1458000000.0,"Long Term Debt And Capital Lease Obligation":52434000000.0,"Long Term Debt":52434000000.0,"Current Liabilities":21791000000.0,"Current Debt And Capital Lease Obligation":2153000000.0,"Current Debt":2153000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":19638000000.0,"Current Accrued Expenses":16800000000.0,"Interest Payable":null,"Payables":2838000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2838000000.0,"Total Assets":90141000000.0,"Total Non Current Assets":62256000000.0,"Other Non Current Assets":13221000000.0,"Goodwill And Other Intangible Assets":41815000000.0,"Other Intangible Assets":23139000000.0,"Goodwill":18676000000.0,"Net PPE":7220000000.0,"Accumulated Depreciation":-11000000000.0,"Gross PPE":18220000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":27885000000.0,"Other Current Assets":3604000000.0,"Prepaid Assets":null,"Inventory":6346000000.0,"Finished Goods":1836000000.0,"Work In Process":3555000000.0,"Raw Materials":955000000.0,"Receivables":8490000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":8490000000.0,"Cash Cash Equivalents And Short Term Investments":9445000000.0,"Cash And Cash Equivalents":9445000000.0},"2025-06-30":{"Ordinary Shares Number":538300000.0,"Share Issued":538300000.0,"Net Debt":48176000000.0,"Total Debt":56204000000.0,"Tangible Book Value":-35860000000.0,"Invested Capital":63632000000.0,"Working Capital":6258000000.0,"Net Tangible Assets":-35860000000.0,"Common Stock Equity":7428000000.0,"Total Capitalization":61188000000.0,"Total Equity Gross Minority Interest":7428000000.0,"Stockholders Equity":7428000000.0,"Gains Losses Not Affecting Retained Earnings":-544000000.0,"Other Equity Adjustments":-544000000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-25708000000.0,"Capital Stock":33680000000.0,"Common Stock":33680000000.0,"Total Liabilities Net Minority Interest":80469000000.0,"Total Non Current Liabilities Net Minority Interest":59993000000.0,"Other Non Current Liabilities":2336000000.0,"Tradeand Other Payables Non Current":2511000000.0,"Non Current Deferred Liabilities":1386000000.0,"Non Current Deferred Taxes Liabilities":1386000000.0,"Long Term Debt And Capital Lease Obligation":53760000000.0,"Long Term Debt":53760000000.0,"Current Liabilities":20476000000.0,"Current Debt And Capital Lease Obligation":2444000000.0,"Current Debt":2444000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":18032000000.0,"Current Accrued Expenses":15022000000.0,"Interest Payable":null,"Payables":3010000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3010000000.0,"Total Assets":87897000000.0,"Total Non Current Assets":61163000000.0,"Other Non Current Assets":11020000000.0,"Goodwill And Other Intangible Assets":43288000000.0,"Other Intangible Assets":24614000000.0,"Goodwill":18674000000.0,"Net PPE":6855000000.0,"Accumulated Depreciation":-10800000000.0,"Gross PPE":17655000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":26734000000.0,"Other Current Assets":3422000000.0,"Prepaid Assets":null,"Inventory":6583000000.0,"Finished Goods":2040000000.0,"Work In Process":3658000000.0,"Raw Materials":885000000.0,"Receivables":8701000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":8701000000.0,"Cash Cash Equivalents And Short Term Investments":8028000000.0,"Cash And Cash Equivalents":8028000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-374000000.0,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":1329000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":867000000.0,"Payables":null,"Dividends Payable":1278000000.0,"Total Tax Payable":2583000000.0,"Income Tax Payable":2583000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":2053000000.0,"Other Properties":4996000000.0,"Machinery Furniture Equipment":4733000000.0,"Buildings And Improvements":4803000000.0,"Land And Improvements":346000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":2139000000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":521000000.0,"Taxes Receivable":198000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.14198,"Normalized EBITDA":4553000000.0,"Net Income From Continuing Operation Net Minority Interest":2375000000.0,"Reconciled Depreciation":1112000000.0,"Reconciled Cost Of Revenue":2811000000.0,"EBITDA":4553000000.0,"EBIT":3441000000.0,"Net Interest Income":-673000000.0,"Interest Expense":673000000.0,"Normalized Income":2375000000.0,"Net Income From Continuing And Discontinued Operation":2375000000.0,"Total Expenses":6540000000.0,"Total Operating Income As Reported":3514000000.0,"Diluted Average Shares":544000000.0,"Basic Average Shares":540000000.0,"Diluted EPS":4.37,"Basic EPS":4.4,"Diluted NI Availto Com Stockholders":2375000000.0,"Net Income Common Stockholders":2375000000.0,"Net Income":2375000000.0,"Net Income Including Noncontrolling Interests":2375000000.0,"Net Income Continuous Operations":2375000000.0,"Tax Provision":393000000.0,"Pretax Income":2768000000.0,"Other Income Expense":-73000000.0,"Other Non Operating Income Expenses":-73000000.0,"Net Non Operating Interest Income Expense":-673000000.0,"Interest Expense Non Operating":673000000.0,"Operating Income":3514000000.0,"Operating Expense":3729000000.0,"Other Operating Expenses":116000000.0,"Research And Development":1868000000.0,"Selling General And Administration":1745000000.0,"Gross Profit":7243000000.0,"Cost Of Revenue":2811000000.0,"Total Revenue":10054000000.0,"Operating Revenue":9537000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.127159,"Normalized EBITDA":3857000000.0,"Net Income From Continuing Operation Net Minority Interest":1819000000.0,"Reconciled Depreciation":1116000000.0,"Reconciled Cost Of Revenue":2744000000.0,"EBITDA":3857000000.0,"EBIT":2741000000.0,"Net Interest Income":-657000000.0,"Interest Expense":657000000.0,"Normalized Income":1819000000.0,"Net Income From Continuing And Discontinued Operation":1819000000.0,"Total Expenses":5952000000.0,"Total Operating Income As Reported":2666000000.0,"Diluted Average Shares":544000000.0,"Basic Average Shares":540000000.0,"Diluted EPS":3.34,"Basic EPS":3.37,"Diluted NI Availto Com Stockholders":1819000000.0,"Net Income Common Stockholders":1819000000.0,"Net Income":1819000000.0,"Net Income Including Noncontrolling Interests":1819000000.0,"Net Income Continuous Operations":1819000000.0,"Tax Provision":265000000.0,"Pretax Income":2084000000.0,"Other Income Expense":75000000.0,"Other Non Operating Income Expenses":75000000.0,"Net Non Operating Interest Income Expense":-657000000.0,"Interest Expense Non Operating":657000000.0,"Operating Income":2666000000.0,"Operating Expense":3208000000.0,"Other Operating Expenses":-113000000.0,"Research And Development":1719000000.0,"Selling General And Administration":1602000000.0,"Gross Profit":5874000000.0,"Cost Of Revenue":2744000000.0,"Total Revenue":8618000000.0,"Operating Revenue":8218000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.119551,"Normalized EBITDA":3299000000.0,"Net Income From Continuing Operation Net Minority Interest":1333000000.0,"Reconciled Depreciation":1132000000.0,"Reconciled Cost Of Revenue":2976000000.0,"EBITDA":3299000000.0,"EBIT":2167000000.0,"Net Interest Income":-653000000.0,"Interest Expense":653000000.0,"Normalized Income":1333000000.0,"Net Income From Continuing And Discontinued Operation":1333000000.0,"Total Expenses":7146000000.0,"Total Operating Income As Reported":2720000000.0,"Diluted Average Shares":543000000.0,"Basic Average Shares":539000000.0,"Diluted EPS":2.45,"Basic EPS":2.47,"Diluted NI Availto Com Stockholders":1333000000.0,"Net Income Common Stockholders":1333000000.0,"Net Income":1333000000.0,"Net Income Including Noncontrolling Interests":1333000000.0,"Net Income Continuous Operations":1333000000.0,"Tax Provision":181000000.0,"Pretax Income":1514000000.0,"Other Income Expense":-553000000.0,"Other Non Operating Income Expenses":-553000000.0,"Net Non Operating Interest Income Expense":-653000000.0,"Interest Expense Non Operating":653000000.0,"Operating Income":2720000000.0,"Operating Expense":4170000000.0,"Other Operating Expenses":76000000.0,"Research And Development":2142000000.0,"Selling General And Administration":1952000000.0,"Gross Profit":6890000000.0,"Cost Of Revenue":2976000000.0,"Total Revenue":9866000000.0,"Operating Revenue":9367000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.18,"Normalized EBITDA":5913000000.0,"Net Income From Continuing Operation Net Minority Interest":3216000000.0,"Reconciled Depreciation":1307000000.0,"Reconciled Cost Of Revenue":3082000000.0,"EBITDA":5913000000.0,"EBIT":4606000000.0,"Net Interest Income":-685000000.0,"Interest Expense":685000000.0,"Normalized Income":3216000000.0,"Net Income From Continuing And Discontinued Operation":3216000000.0,"Total Expenses":7031000000.0,"Total Operating Income As Reported":2526000000.0,"Diluted Average Shares":542000000.0,"Basic Average Shares":538000000.0,"Diluted EPS":5.93,"Basic EPS":5.98,"Diluted NI Availto Com Stockholders":3216000000.0,"Net Income Common Stockholders":3216000000.0,"Net Income":3216000000.0,"Net Income Including Noncontrolling Interests":3216000000.0,"Net Income Continuous Operations":3216000000.0,"Tax Provision":705000000.0,"Pretax Income":3921000000.0,"Other Income Expense":2080000000.0,"Other Non Operating Income Expenses":2080000000.0,"Net Non Operating Interest Income Expense":-685000000.0,"Interest Expense Non Operating":685000000.0,"Operating Income":2526000000.0,"Operating Expense":3949000000.0,"Other Operating Expenses":329000000.0,"Research And Development":1900000000.0,"Selling General And Administration":1720000000.0,"Gross Profit":6475000000.0,"Cost Of Revenue":3082000000.0,"Total Revenue":9557000000.0,"Operating Revenue":9137000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.086735,"Normalized EBITDA":3603000000.0,"Net Income From Continuing Operation Net Minority Interest":1432000000.0,"Reconciled Depreciation":1341000000.0,"Reconciled Cost Of Revenue":3011000000.0,"EBITDA":3603000000.0,"EBIT":2262000000.0,"Net Interest Income":-694000000.0,"Interest Expense":694000000.0,"Normalized Income":1432000000.0,"Net Income From Continuing And Discontinued Operation":1432000000.0,"Total Expenses":6523000000.0,"Total Operating Income As Reported":2656000000.0,"Diluted Average Shares":541000000.0,"Basic Average Shares":538000000.0,"Diluted EPS":2.65,"Basic EPS":2.66,"Diluted NI Availto Com Stockholders":1432000000.0,"Net Income Common Stockholders":1432000000.0,"Net Income":1432000000.0,"Net Income Including Noncontrolling Interests":1432000000.0,"Net Income Continuous Operations":1432000000.0,"Tax Provision":136000000.0,"Pretax Income":1568000000.0,"Other Income Expense":-394000000.0,"Other Non Operating Income Expenses":-394000000.0,"Net Non Operating Interest Income Expense":-694000000.0,"Interest Expense Non Operating":694000000.0,"Operating Income":2656000000.0,"Operating Expense":3512000000.0,"Other Operating Expenses":77000000.0,"Research And Development":1744000000.0,"Selling General And Administration":1691000000.0,"Gross Profit":6168000000.0,"Cost Of Revenue":3011000000.0,"Total Revenue":9179000000.0,"Operating Revenue":8771000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":3489000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-513000000.0,"End Cash Position":13989000000.0,"Beginning Cash Position":12038000000.0,"Changes In Cash":1951000000.0,"Financing Cash Flow":-1482000000.0,"Cash Flow From Continuing Financing Activities":-1482000000.0,"Net Other Financing Charges":-120000000.0,"Cash Dividends Paid":-1362000000.0,"Common Stock Dividend Paid":-1362000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-569000000.0,"Cash Flow From Continuing Investing Activities":-569000000.0,"Net Other Investing Changes":-56000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-513000000.0,"Purchase Of PPE":-513000000.0,"Operating Cash Flow":4002000000.0,"Cash Flow From Continuing Operating Activities":4002000000.0,"Change In Working Capital":408000000.0,"Change In Other Working Capital":2018000000.0,"Change In Other Current Liabilities":-32000000.0,"Change In Other Current Assets":-330000000.0,"Change In Payables And Accrued Expense":-124000000.0,"Change In Payable":-124000000.0,"Change In Account Payable":-70000000.0,"Change In Tax Payable":-54000000.0,"Change In Income Tax Payable":-54000000.0,"Change In Inventory":-31000000.0,"Change In Receivables":-1093000000.0,"Changes In Account Receivables":-1093000000.0,"Other Non Cash Items":75000000.0,"Stock Based Compensation":165000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-291000000.0,"Deferred Income Tax":-291000000.0,"Depreciation Amortization Depletion":1112000000.0,"Depreciation And Amortization":1112000000.0,"Depreciation":1112000000.0,"Operating Gains Losses":158000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":158000000.0,"Net Income From Continuing Operations":2375000000.0},"2026-03-31":{"Free Cash Flow":1477000000.0,"Repayment Of Debt":-833000000.0,"Issuance Of Debt":3964000000.0,"Capital Expenditure":-712000000.0,"End Cash Position":12038000000.0,"Beginning Cash Position":9129000000.0,"Changes In Cash":2909000000.0,"Financing Cash Flow":1436000000.0,"Cash Flow From Continuing Financing Activities":1436000000.0,"Net Other Financing Charges":-337000000.0,"Cash Dividends Paid":-1358000000.0,"Common Stock Dividend Paid":-1358000000.0,"Net Issuance Payments Of Debt":3131000000.0,"Net Long Term Debt Issuance":3131000000.0,"Long Term Debt Payments":-833000000.0,"Long Term Debt Issuance":3964000000.0,"Investing Cash Flow":-716000000.0,"Cash Flow From Continuing Investing Activities":-716000000.0,"Net Other Investing Changes":-4000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-712000000.0,"Purchase Of PPE":-712000000.0,"Operating Cash Flow":2189000000.0,"Cash Flow From Continuing Operating Activities":2189000000.0,"Change In Working Capital":-721000000.0,"Change In Other Working Capital":-1798000000.0,"Change In Other Current Liabilities":-75000000.0,"Change In Other Current Assets":8000000.0,"Change In Payables And Accrued Expense":713000000.0,"Change In Payable":713000000.0,"Change In Account Payable":571000000.0,"Change In Tax Payable":142000000.0,"Change In Income Tax Payable":142000000.0,"Change In Inventory":18000000.0,"Change In Receivables":413000000.0,"Changes In Account Receivables":413000000.0,"Other Non Cash Items":-67000000.0,"Stock Based Compensation":75000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-176000000.0,"Deferred Income Tax":-176000000.0,"Depreciation Amortization Depletion":1116000000.0,"Depreciation And Amortization":1116000000.0,"Depreciation":1116000000.0,"Operating Gains Losses":143000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":143000000.0,"Net Income From Continuing Operations":1819000000.0},"2025-12-31":{"Free Cash Flow":961000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-642000000.0,"End Cash Position":9129000000.0,"Beginning Cash Position":9445000000.0,"Changes In Cash":-316000000.0,"Financing Cash Flow":-1226000000.0,"Cash Flow From Continuing Financing Activities":-1226000000.0,"Net Other Financing Charges":57000000.0,"Cash Dividends Paid":-1283000000.0,"Common Stock Dividend Paid":-1283000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-693000000.0,"Cash Flow From Continuing Investing Activities":-693000000.0,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-642000000.0,"Purchase Of PPE":-642000000.0,"Operating Cash Flow":1603000000.0,"Cash Flow From Continuing Operating Activities":1603000000.0,"Change In Working Capital":-1866000000.0,"Change In Other Working Capital":-1548000000.0,"Change In Other Current Liabilities":-76000000.0,"Change In Other Current Assets":-577000000.0,"Change In Payables And Accrued Expense":1291000000.0,"Change In Payable":-774000000.0,"Change In Account Payable":-484000000.0,"Change In Tax Payable":-290000000.0,"Change In Income Tax Payable":-290000000.0,"Change In Inventory":119000000.0,"Change In Receivables":-1075000000.0,"Changes In Account Receivables":-1075000000.0,"Other Non Cash Items":250000000.0,"Stock Based Compensation":125000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-19000000.0,"Deferred Income Tax":-19000000.0,"Depreciation Amortization Depletion":1132000000.0,"Depreciation And Amortization":1132000000.0,"Depreciation":1132000000.0,"Operating Gains Losses":648000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":1333000000.0},"2025-09-30":{"Free Cash Flow":4248000000.0,"Repayment Of Debt":-1500000000.0,"Issuance Of Debt":null,"Capital Expenditure":-436000000.0,"End Cash Position":9445000000.0,"Beginning Cash Position":8028000000.0,"Changes In Cash":1417000000.0,"Financing Cash Flow":-2853000000.0,"Cash Flow From Continuing Financing Activities":-2853000000.0,"Net Other Financing Charges":-71000000.0,"Cash Dividends Paid":-1282000000.0,"Common Stock Dividend Paid":-1282000000.0,"Net Issuance Payments Of Debt":-1500000000.0,"Net Long Term Debt Issuance":-1500000000.0,"Long Term Debt Payments":-1500000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-414000000.0,"Cash Flow From Continuing Investing Activities":-414000000.0,"Net Other Investing Changes":22000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-436000000.0,"Purchase Of PPE":-436000000.0,"Operating Cash Flow":4684000000.0,"Cash Flow From Continuing Operating Activities":4684000000.0,"Change In Working Capital":1663000000.0,"Change In Other Working Capital":984000000.0,"Change In Other Current Liabilities":-10000000.0,"Change In Other Current Assets":-283000000.0,"Change In Payables And Accrued Expense":510000000.0,"Change In Payable":510000000.0,"Change In Account Payable":-174000000.0,"Change In Tax Payable":684000000.0,"Change In Income Tax Payable":684000000.0,"Change In Inventory":240000000.0,"Change In Receivables":222000000.0,"Changes In Account Receivables":222000000.0,"Other Non Cash Items":-28000000.0,"Stock Based Compensation":127000000.0,"Asset Impairment Charge":400000000.0,"Deferred Tax":-30000000.0,"Deferred Income Tax":-30000000.0,"Depreciation Amortization Depletion":1307000000.0,"Depreciation And Amortization":1307000000.0,"Depreciation":1307000000.0,"Operating Gains Losses":-1971000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":3216000000.0},"2025-06-30":{"Free Cash Flow":1911000000.0,"Repayment Of Debt":-1000000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-369000000.0,"End Cash Position":8028000000.0,"Beginning Cash Position":8810000000.0,"Changes In Cash":-782000000.0,"Financing Cash Flow":-2673000000.0,"Cash Flow From Continuing Financing Activities":-2673000000.0,"Net Other Financing Charges":-393000000.0,"Cash Dividends Paid":-1280000000.0,"Common Stock Dividend Paid":-1280000000.0,"Net Issuance Payments Of Debt":-1000000000.0,"Net Long Term Debt Issuance":-1000000000.0,"Long Term Debt Payments":-1000000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-389000000.0,"Cash Flow From Continuing Investing Activities":-389000000.0,"Net Other Investing Changes":-20000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-369000000.0,"Purchase Of PPE":-369000000.0,"Operating Cash Flow":2280000000.0,"Cash Flow From Continuing Operating Activities":2280000000.0,"Change In Working Capital":-759000000.0,"Change In Other Working Capital":1451000000.0,"Change In Other Current Liabilities":8000000.0,"Change In Other Current Assets":-206000000.0,"Change In Payables And Accrued Expense":-1736000000.0,"Change In Payable":-1736000000.0,"Change In Account Payable":589000000.0,"Change In Tax Payable":-2325000000.0,"Change In Income Tax Payable":-2325000000.0,"Change In Inventory":239000000.0,"Change In Receivables":-515000000.0,"Changes In Account Receivables":-515000000.0,"Other Non Cash Items":-23000000.0,"Stock Based Compensation":157000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-422000000.0,"Deferred Income Tax":-422000000.0,"Depreciation Amortization Depletion":1341000000.0,"Depreciation And Amortization":1341000000.0,"Depreciation":1341000000.0,"Operating Gains Losses":554000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":554000000.0,"Net Income From Continuing Operations":1432000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-1295000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":1000000.0,"Gain Loss On Investment Securities":876000000.0,"Net Income From Continuing Operations":null}}}