{"ticker":"AMOD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1285236.0,"Share Issued":1285236.0,"Net Debt":6061034.0,"Total Debt":6096542.0,"Tangible Book Value":-46584253.0,"Invested Capital":-40487711.0,"Working Capital":-5541592.0,"Net Tangible Assets":-46584253.0,"Common Stock Equity":-46584253.0,"Total Capitalization":-46584253.0,"Total Equity Gross Minority Interest":-46584253.0,"Stockholders Equity":-46584253.0,"Retained Earnings":-103522156.0,"Additional Paid In Capital":56932762.0,"Capital Stock":5141.0,"Common Stock":5141.0,"Total Liabilities Net Minority Interest":49222694.0,"Total Non Current Liabilities Net Minority Interest":41170508.0,"Preferred Securities Outside Stock Equity":41170508.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":8052186.0,"Other Current Liabilities":937444.0,"Current Debt And Capital Lease Obligation":6096542.0,"Current Debt":6096542.0,"Other Current Borrowings":6096542.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1018200.0,"Current Accrued Expenses":439759.0,"Interest Payable":300226.0,"Payables":578441.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":578441.0,"Total Assets":2638441.0,"Total Non Current Assets":127847.0,"Net PPE":127847.0,"Current Assets":2510594.0,"Prepaid Assets":2346076.0,"Receivables":129010.0,"Other Receivables":7138.0,"Taxes Receivable":121872.0,"Cash Cash Equivalents And Short Term Investments":35508.0,"Cash And Cash Equivalents":35508.0,"Cash Financial":35508.0},"2025-12-31":{"Ordinary Shares Number":1064191.0,"Share Issued":1064191.0,"Net Debt":6187376.0,"Total Debt":6255376.0,"Tangible Book Value":-48950162.0,"Invested Capital":-42694786.0,"Working Capital":-7787704.0,"Net Tangible Assets":-48950162.0,"Common Stock Equity":-48950162.0,"Total Capitalization":-48950162.0,"Total Equity Gross Minority Interest":-48950162.0,"Stockholders Equity":-48950162.0,"Retained Earnings":-99501325.0,"Additional Paid In Capital":50546906.0,"Capital Stock":4257.0,"Common Stock":4257.0,"Total Liabilities Net Minority Interest":49765989.0,"Total Non Current Liabilities Net Minority Interest":41170508.0,"Preferred Securities Outside Stock Equity":41170508.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":8595481.0,"Other Current Liabilities":1146373.0,"Current Debt And Capital Lease Obligation":6255376.0,"Current Debt":6255376.0,"Other Current Borrowings":6255376.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":1193732.0,"Current Accrued Expenses":584702.0,"Interest Payable":188142.0,"Payables":609030.0,"Dueto Related Parties Current":null,"Total Tax Payable":0.0,"Accounts Payable":609030.0,"Total Assets":815827.0,"Total Non Current Assets":8050.0,"Net PPE":8050.0,"Current Assets":807777.0,"Prepaid Assets":610767.0,"Receivables":129010.0,"Other Receivables":7138.0,"Taxes Receivable":121872.0,"Cash Cash Equivalents And Short Term Investments":68000.0,"Cash And Cash Equivalents":68000.0,"Cash Financial":68000.0},"2025-09-30":{"Ordinary Shares Number":1048998.0,"Share Issued":1048998.0,"Net Debt":5251171.0,"Total Debt":5326876.0,"Tangible Book Value":-51568934.0,"Invested Capital":-46242058.0,"Working Capital":-10406476.0,"Net Tangible Assets":-51568934.0,"Common Stock Equity":-51568934.0,"Total Capitalization":-51568934.0,"Total Equity Gross Minority Interest":-51568934.0,"Stockholders Equity":-51568934.0,"Retained Earnings":-101183134.0,"Additional Paid In Capital":49610004.0,"Capital Stock":4196.0,"Common Stock":4196.0,"Total Liabilities Net Minority Interest":51972193.0,"Total Non Current Liabilities Net Minority Interest":41170508.0,"Preferred Securities Outside Stock Equity":41170508.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":10801685.0,"Other Current Liabilities":2617683.0,"Current Debt And Capital Lease Obligation":5326876.0,"Current Debt":5326876.0,"Other Current Borrowings":5326876.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":590.0,"Payables And Accrued Expenses":2856536.0,"Current Accrued Expenses":99948.0,"Interest Payable":67520.0,"Payables":2756588.0,"Dueto Related Parties Current":null,"Total Tax Payable":2348302.0,"Accounts Payable":408286.0,"Total Assets":403259.0,"Total Non Current Assets":8050.0,"Net PPE":8050.0,"Current Assets":395209.0,"Prepaid Assets":194436.0,"Receivables":125068.0,"Other Receivables":null,"Taxes Receivable":125068.0,"Cash Cash Equivalents And Short Term Investments":75705.0,"Cash And Cash Equivalents":75705.0,"Cash Financial":75705.0},"2025-06-30":{"Ordinary Shares Number":1015556.0,"Share Issued":1015556.0,"Net Debt":4315937.0,"Total Debt":4434151.0,"Tangible Book Value":-50544888.0,"Invested Capital":-46110737.0,"Working Capital":-9381880.0,"Net Tangible Assets":-50544888.0,"Common Stock Equity":-50544888.0,"Total Capitalization":-50544888.0,"Total Equity Gross Minority Interest":-50544888.0,"Stockholders Equity":-50544888.0,"Retained Earnings":-96923535.0,"Additional Paid In Capital":46374585.0,"Capital Stock":4062.0,"Common Stock":4062.0,"Total Liabilities Net Minority Interest":51205386.0,"Total Non Current Liabilities Net Minority Interest":41170508.0,"Preferred Securities Outside Stock Equity":41170508.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":10034878.0,"Other Current Liabilities":2297700.0,"Current Debt And Capital Lease Obligation":4434151.0,"Current Debt":4434151.0,"Other Current Borrowings":2658460.0,"Current Notes Payable":1775691.0,"Pensionand Other Post Retirement Benefit Plans Current":1169.0,"Payables And Accrued Expenses":3301858.0,"Current Accrued Expenses":269062.0,"Interest Payable":107235.0,"Payables":3032796.0,"Dueto Related Parties Current":null,"Total Tax Payable":2348302.0,"Accounts Payable":684494.0,"Total Assets":660498.0,"Total Non Current Assets":7500.0,"Net PPE":7500.0,"Current Assets":652998.0,"Prepaid Assets":409716.0,"Receivables":125068.0,"Other Receivables":null,"Taxes Receivable":125068.0,"Cash Cash Equivalents And Short Term Investments":118214.0,"Cash And Cash Equivalents":118214.0,"Cash Financial":118214.0},"2025-03-31":{"Ordinary Shares Number":311919.0,"Share Issued":311919.0,"Net Debt":4991207.0,"Total Debt":5139484.0,"Tangible Book Value":-80850315.0,"Invested Capital":-75710831.0,"Working Capital":-5982689.0,"Net Tangible Assets":-80850315.0,"Common Stock Equity":-80850315.0,"Total Capitalization":-77791714.0,"Total Equity Gross Minority Interest":-80850315.0,"Stockholders Equity":-80850315.0,"Retained Earnings":-94136473.0,"Additional Paid In Capital":13284910.0,"Capital Stock":1248.0,"Common Stock":1248.0,"Total Liabilities Net Minority Interest":81753734.0,"Total Non Current Liabilities Net Minority Interest":74867626.0,"Preferred Securities Outside Stock Equity":71809025.0,"Long Term Debt And Capital Lease Obligation":3058601.0,"Long Term Debt":3058601.0,"Current Liabilities":6886108.0,"Other Current Liabilities":1715858.0,"Current Debt And Capital Lease Obligation":2080883.0,"Current Debt":2080883.0,"Other Current Borrowings":505192.0,"Current Notes Payable":1575691.0,"Pensionand Other Post Retirement Benefit Plans Current":13802.0,"Payables And Accrued Expenses":3075565.0,"Current Accrued Expenses":289502.0,"Interest Payable":93471.0,"Payables":2786063.0,"Dueto Related Parties Current":null,"Total Tax Payable":2348302.0,"Accounts Payable":437761.0,"Total Assets":903419.0,"Total Non Current Assets":0.0,"Net PPE":null,"Current Assets":903419.0,"Prepaid Assets":630074.0,"Receivables":125068.0,"Other Receivables":null,"Taxes Receivable":125068.0,"Cash Cash Equivalents And Short Term Investments":148277.0,"Cash And Cash Equivalents":148277.0,"Cash Financial":148277.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":2934543.0,"Long Term Debt":2934543.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":1375691.0,"Pensionand Other Post Retirement Benefit Plans Current":1053084.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":1375691.0,"Total Tax Payable":2348302.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Net PPE":0.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3957146.0,"Total Unusual Items":527000.0,"Total Unusual Items Excluding Goodwill":527000.0,"Net Income From Continuing Operation Net Minority Interest":-4020831.0,"EBITDA":-3430146.0,"EBIT":-3430146.0,"Net Interest Income":-590685.0,"Interest Expense":590685.0,"Interest Income":0.0,"Normalized Income":-4547831.0,"Net Income From Continuing And Discontinued Operation":-4020831.0,"Total Expenses":3807146.0,"Total Operating Income As Reported":-3807146.0,"Diluted Average Shares":1198372.0,"Basic Average Shares":1198372.0,"Diluted EPS":-3.2,"Basic EPS":-3.2,"Diluted NI Availto Com Stockholders":-4020831.0,"Net Income Common Stockholders":-4020831.0,"Net Income":-4020831.0,"Net Income Including Noncontrolling Interests":-4020831.0,"Net Income Continuous Operations":-4020831.0,"Tax Provision":0.0,"Pretax Income":-4020831.0,"Other Income Expense":377000.0,"Other Non Operating Income Expenses":-150000.0,"Special Income Charges":318071.0,"Other Special Charges":-318071.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":208929.0,"Net Non Operating Interest Income Expense":-590685.0,"Interest Expense Non Operating":590685.0,"Interest Income Non Operating":0.0,"Operating Income":-3807146.0,"Operating Expense":3807146.0,"Selling General And Administration":3807146.0,"General And Administrative Expense":3807146.0,"Other Gand A":3807146.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1518289.0,"Total Unusual Items":1309922.0,"Total Unusual Items Excluding Goodwill":1309922.0,"Net Income From Continuing Operation Net Minority Interest":-666493.0,"EBITDA":-208367.0,"EBIT":-208367.0,"Net Interest Income":-458096.0,"Interest Expense":458126.0,"Interest Income":30.0,"Normalized Income":-1976415.0,"Net Income From Continuing And Discontinued Operation":-666493.0,"Total Expenses":1525457.0,"Total Operating Income As Reported":-1518319.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-666493.0,"Net Income Common Stockholders":-666493.0,"Net Income":-666493.0,"Net Income Including Noncontrolling Interests":-666493.0,"Net Income Continuous Operations":-666493.0,"Tax Provision":0.0,"Pretax Income":-666493.0,"Other Income Expense":1309922.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-161388.0,"Other Special Charges":161978.0,"Restructuring And Mergern Acquisition":-590.0,"Gain On Sale Of Security":1471310.0,"Net Non Operating Interest Income Expense":-458096.0,"Interest Expense Non Operating":458126.0,"Interest Income Non Operating":30.0,"Operating Income":-1518319.0,"Operating Expense":1525457.0,"Selling General And Administration":1525457.0,"General And Administrative Expense":1525457.0,"Other Gand A":1525457.0,"Total Revenue":7138.0,"Operating Revenue":7138.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1217858.0,"Total Unusual Items":-224404.0,"Total Unusual Items Excluding Goodwill":-224404.0,"Net Income From Continuing Operation Net Minority Interest":-4259599.0,"EBITDA":-1442262.0,"EBIT":-1442262.0,"Net Interest Income":-2817337.0,"Interest Expense":2817337.0,"Interest Income":0.0,"Normalized Income":-4035195.0,"Net Income From Continuing And Discontinued Operation":-4259599.0,"Total Expenses":1217858.0,"Total Operating Income As Reported":-1217858.0,"Diluted Average Shares":1034371.0,"Basic Average Shares":1034371.0,"Diluted EPS":-4.0,"Basic EPS":-4.0,"Diluted NI Availto Com Stockholders":-4259599.0,"Net Income Common Stockholders":-4259599.0,"Net Income":-4259599.0,"Net Income Including Noncontrolling Interests":-4259599.0,"Net Income Continuous Operations":-4259599.0,"Tax Provision":0.0,"Pretax Income":-4259599.0,"Other Income Expense":-224404.0,"Other Non Operating Income Expenses":null,"Special Income Charges":95579.0,"Other Special Charges":-95000.0,"Restructuring And Mergern Acquisition":-579.0,"Gain On Sale Of Security":-319983.0,"Net Non Operating Interest Income Expense":-2817337.0,"Interest Expense Non Operating":2817337.0,"Interest Income Non Operating":0.0,"Operating Income":-1217858.0,"Operating Expense":1217858.0,"Selling General And Administration":1217858.0,"General And Administrative Expense":1217858.0,"Other Gand A":1217858.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1148810.0,"Total Unusual Items":-1154437.0,"Total Unusual Items Excluding Goodwill":-1154437.0,"Net Income From Continuing Operation Net Minority Interest":-2787062.0,"EBITDA":-2303247.0,"EBIT":-2303247.0,"Net Interest Income":-483815.0,"Interest Expense":483815.0,"Interest Income":0.0,"Normalized Income":-1632625.0,"Net Income From Continuing And Discontinued Operation":-2787062.0,"Total Expenses":1148810.0,"Total Operating Income As Reported":-1148810.0,"Diluted Average Shares":319573.0,"Basic Average Shares":319573.0,"Diluted EPS":-8.8,"Basic EPS":-8.8,"Diluted NI Availto Com Stockholders":-2787062.0,"Net Income Common Stockholders":-2787062.0,"Net Income":-2787062.0,"Net Income Including Noncontrolling Interests":-2787062.0,"Net Income Continuous Operations":-2787062.0,"Tax Provision":0.0,"Pretax Income":-2787062.0,"Other Income Expense":-1154437.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-572595.0,"Other Special Charges":585228.0,"Restructuring And Mergern Acquisition":-12633.0,"Gain On Sale Of Security":-581842.0,"Net Non Operating Interest Income Expense":-483815.0,"Interest Expense Non Operating":483815.0,"Interest Income Non Operating":0.0,"Operating Income":-1148810.0,"Operating Expense":1148810.0,"Selling General And Administration":1148810.0,"General And Administrative Expense":1148810.0,"Other Gand A":1148810.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1359195.0,"Total Unusual Items":1273477.0,"Total Unusual Items Excluding Goodwill":1273477.0,"Net Income From Continuing Operation Net Minority Interest":-308081.0,"EBITDA":-85718.0,"EBIT":-85718.0,"Net Interest Income":-222357.0,"Interest Expense":222363.0,"Interest Income":6.0,"Normalized Income":-1581558.0,"Net Income From Continuing And Discontinued Operation":-308081.0,"Total Expenses":1359201.0,"Total Operating Income As Reported":-1359201.0,"Diluted Average Shares":311883.0,"Basic Average Shares":311883.0,"Diluted EPS":-0.8,"Basic EPS":-0.8,"Diluted NI Availto Com Stockholders":-308081.0,"Net Income Common Stockholders":-308081.0,"Net Income":-308081.0,"Net Income Including Noncontrolling Interests":-308081.0,"Net Income Continuous Operations":-308081.0,"Tax Provision":0.0,"Pretax Income":-308081.0,"Other Income Expense":1273477.0,"Other Non Operating Income Expenses":null,"Special Income Charges":1039282.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-1039282.0,"Gain On Sale Of Security":234195.0,"Net Non Operating Interest Income Expense":-222357.0,"Interest Expense Non Operating":222363.0,"Interest Income Non Operating":6.0,"Operating Income":-1359201.0,"Operating Expense":1359201.0,"Selling General And Administration":1359201.0,"General And Administrative Expense":1359201.0,"Other Gand A":1359201.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1608393.0,"Repayment Of Debt":-140000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1855101.0,"Capital Expenditure":-119797.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":35508.0,"Beginning Cash Position":68000.0,"Changes In Cash":-32492.0,"Financing Cash Flow":1575901.0,"Cash Flow From Continuing Financing Activities":1575901.0,"Net Other Financing Charges":-139200.0,"Net Common Stock Issuance":1855101.0,"Common Stock Issuance":1855101.0,"Net Issuance Payments Of Debt":-140000.0,"Net Short Term Debt Issuance":-140000.0,"Short Term Debt Payments":-140000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-119797.0,"Cash Flow From Continuing Investing Activities":-119797.0,"Net PPE Purchase And Sale":-119797.0,"Purchase Of PPE":-119797.0,"Operating Cash Flow":-1488596.0,"Cash Flow From Continuing Operating Activities":-1488596.0,"Change In Working Capital":93139.0,"Change In Payables And Accrued Expense":193218.0,"Change In Accrued Expense":-114088.0,"Change In Interest Payable":112084.0,"Change In Payable":307306.0,"Change In Account Payable":307306.0,"Change In Prepaid Assets":-100079.0,"Change In Receivables":null,"Other Non Cash Items":2641096.0,"Operating Gains Losses":-202000.0,"Gain Loss On Investment Securities":-208929.0,"Net Income From Continuing Operations":-4020831.0},"2025-12-31":{"Free Cash Flow":-1154509.0,"Repayment Of Debt":0.0,"Issuance Of Debt":1214000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":68000.0,"Beginning Cash Position":75705.0,"Changes In Cash":-7705.0,"Financing Cash Flow":1146804.0,"Cash Flow From Continuing Financing Activities":1146804.0,"Net Other Financing Charges":-67196.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1214000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1154509.0,"Cash Flow From Continuing Operating Activities":-1154509.0,"Change In Working Capital":265226.0,"Change In Payables And Accrued Expense":685500.0,"Change In Accrued Expense":430765.0,"Change In Interest Payable":177935.0,"Change In Payable":254735.0,"Change In Account Payable":254735.0,"Change In Prepaid Assets":-423832.0,"Change In Receivables":3558.0,"Other Non Cash Items":556090.0,"Operating Gains Losses":-1309332.0,"Gain Loss On Investment Securities":-1471310.0,"Net Income From Continuing Operations":-666493.0},"2025-09-30":{"Free Cash Flow":-940886.0,"Repayment Of Debt":-900000.0,"Issuance Of Debt":2000000.0,"Issuance Of Capital Stock":-125.0,"Capital Expenditure":-550.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":75705.0,"Beginning Cash Position":118214.0,"Changes In Cash":-42509.0,"Financing Cash Flow":898377.0,"Cash Flow From Continuing Financing Activities":898377.0,"Net Other Financing Charges":-201498.0,"Net Common Stock Issuance":-125.0,"Common Stock Issuance":-125.0,"Net Issuance Payments Of Debt":1100000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-550.0,"Cash Flow From Continuing Investing Activities":-550.0,"Net PPE Purchase And Sale":-550.0,"Purchase Of PPE":-550.0,"Operating Cash Flow":-940336.0,"Cash Flow From Continuing Operating Activities":-940336.0,"Change In Working Capital":-7913.0,"Change In Payables And Accrued Expense":-223193.0,"Change In Accrued Expense":13915.0,"Change In Interest Payable":13915.0,"Change In Payable":-237108.0,"Change In Account Payable":-237108.0,"Change In Prepaid Assets":222780.0,"Change In Receivables":-7500.0,"Other Non Cash Items":3007193.0,"Operating Gains Losses":319983.0,"Gain Loss On Investment Securities":319983.0,"Net Income From Continuing Operations":-4259599.0},"2025-06-30":{"Free Cash Flow":-528690.0,"Repayment Of Debt":-400000.0,"Issuance Of Debt":1100000.0,"Issuance Of Capital Stock":125.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":118214.0,"Beginning Cash Position":148277.0,"Changes In Cash":-30063.0,"Financing Cash Flow":498627.0,"Cash Flow From Continuing Financing Activities":498627.0,"Net Other Financing Charges":-201498.0,"Net Common Stock Issuance":125.0,"Common Stock Issuance":125.0,"Net Issuance Payments Of Debt":700000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-7500.0,"Cash Flow From Continuing Investing Activities":-7500.0,"Net PPE Purchase And Sale":-7500.0,"Purchase Of PPE":-7500.0,"Operating Cash Flow":-521190.0,"Cash Flow From Continuing Operating Activities":-521190.0,"Change In Working Capital":597140.0,"Change In Payables And Accrued Expense":376782.0,"Change In Accrued Expense":13764.0,"Change In Interest Payable":13764.0,"Change In Payable":363018.0,"Change In Account Payable":363018.0,"Change In Prepaid Assets":220358.0,"Change In Receivables":0.0,"Other Non Cash Items":488566.0,"Operating Gains Losses":1180166.0,"Gain Loss On Investment Securities":581842.0,"Net Income From Continuing Operations":-2787062.0},"2025-03-31":{"Free Cash Flow":-594147.0,"Repayment Of Debt":0.0,"Issuance Of Debt":200000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":148277.0,"Beginning Cash Position":735814.0,"Changes In Cash":-587537.0,"Financing Cash Flow":6610.0,"Cash Flow From Continuing Financing Activities":6610.0,"Net Other Financing Charges":-193390.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":200000.0,"Net Short Term Debt Issuance":200000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":200000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-594147.0,"Cash Flow From Continuing Operating Activities":-594147.0,"Change In Working Capital":805228.0,"Change In Payables And Accrued Expense":593665.0,"Change In Accrued Expense":13612.0,"Change In Interest Payable":13612.0,"Change In Payable":580053.0,"Change In Account Payable":580053.0,"Change In Prepaid Assets":211563.0,"Change In Receivables":0.0,"Other Non Cash Items":-857099.0,"Operating Gains Losses":-234195.0,"Gain Loss On Investment Securities":-234195.0,"Net Income From Continuing Operations":-308081.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":2224.0,"Other Non Cash Items":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}