{"ticker":"AMPG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":25335049.0,"Share Issued":25335049.0,"Total Debt":4055193.0,"Tangible Book Value":30938953.0,"Invested Capital":48360710.0,"Working Capital":25381638.0,"Net Tangible Assets":30938953.0,"Capital Lease Obligations":4055193.0,"Common Stock Equity":48360710.0,"Total Capitalization":48360710.0,"Total Equity Gross Minority Interest":48360710.0,"Stockholders Equity":48360710.0,"Retained Earnings":-29540989.0,"Additional Paid In Capital":77876364.0,"Capital Stock":25335.0,"Common Stock":25335.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":11383029.0,"Total Non Current Liabilities Net Minority Interest":3577745.0,"Non Current Deferred Liabilities":52000.0,"Non Current Deferred Taxes Liabilities":52000.0,"Long Term Debt And Capital Lease Obligation":3525745.0,"Long Term Capital Lease Obligation":3525745.0,"Current Liabilities":7805284.0,"Other Current Liabilities":3000000.0,"Current Deferred Liabilities":419401.0,"Current Deferred Revenue":419401.0,"Current Debt And Capital Lease Obligation":529448.0,"Current Capital Lease Obligation":529448.0,"Payables And Accrued Expenses":3856435.0,"Total Assets":59743739.0,"Total Non Current Assets":26556817.0,"Non Current Prepaid Assets":2266175.0,"Investments And Advances":348250.0,"Long Term Equity Investment":348250.0,"Investmentsin Associatesat Cost":348250.0,"Goodwill And Other Intangible Assets":17421757.0,"Other Intangible Assets":12724874.0,"Goodwill":4696883.0,"Net PPE":6520635.0,"Accumulated Depreciation":-2237760.0,"Gross PPE":8758395.0,"Leases":87322.0,"Other Properties":8211111.0,"Machinery Furniture Equipment":459962.0,"Properties":0.0,"Current Assets":33186922.0,"Other Current Assets":1073673.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":9861891.0,"Inventories Adjustments Allowances":-1192000.0,"Finished Goods":8901518.0,"Work In Process":302867.0,"Raw Materials":1849506.0,"Receivables":3825385.0,"Other Receivables":null,"Accounts Receivable":3825385.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":18425973.0,"Other Short Term Investments":6618092.0,"Cash And Cash Equivalents":11807881.0},"2025-12-31":{"Ordinary Shares Number":20683095.0,"Share Issued":20683095.0,"Total Debt":4178595.0,"Tangible Book Value":15020722.0,"Invested Capital":32862561.0,"Working Capital":10157641.0,"Net Tangible Assets":15020722.0,"Capital Lease Obligations":4178595.0,"Common Stock Equity":32862561.0,"Total Capitalization":32862561.0,"Total Equity Gross Minority Interest":32862561.0,"Stockholders Equity":32862561.0,"Retained Earnings":-28019282.0,"Additional Paid In Capital":60861160.0,"Capital Stock":20683.0,"Common Stock":20683.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":18616618.0,"Total Non Current Liabilities Net Minority Interest":3713877.0,"Non Current Deferred Liabilities":52000.0,"Non Current Deferred Taxes Liabilities":52000.0,"Long Term Debt And Capital Lease Obligation":3661877.0,"Long Term Capital Lease Obligation":3661877.0,"Current Liabilities":14902741.0,"Other Current Liabilities":9704304.0,"Current Deferred Liabilities":28337.0,"Current Deferred Revenue":28337.0,"Current Debt And Capital Lease Obligation":516718.0,"Current Capital Lease Obligation":516718.0,"Payables And Accrued Expenses":4653382.0,"Total Assets":51479179.0,"Total Non Current Assets":26418797.0,"Non Current Prepaid Assets":1469764.0,"Investments And Advances":348250.0,"Long Term Equity Investment":348250.0,"Investmentsin Associatesat Cost":348250.0,"Goodwill And Other Intangible Assets":17841839.0,"Other Intangible Assets":13144956.0,"Goodwill":4696883.0,"Net PPE":6758944.0,"Accumulated Depreciation":-2125458.0,"Gross PPE":8884402.0,"Leases":87322.0,"Other Properties":8337118.0,"Machinery Furniture Equipment":459962.0,"Properties":0.0,"Current Assets":25060382.0,"Other Current Assets":1116775.0,"Restricted Cash":6704304.0,"Prepaid Assets":null,"Inventory":8908504.0,"Inventories Adjustments Allowances":-1219000.0,"Finished Goods":8244733.0,"Work In Process":298685.0,"Raw Materials":1584086.0,"Receivables":3349708.0,"Other Receivables":null,"Accounts Receivable":3349708.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":3349708.0,"Cash Cash Equivalents And Short Term Investments":4981091.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":4981091.0},"2025-09-30":{"Ordinary Shares Number":20626595.0,"Share Issued":20626595.0,"Total Debt":4298414.0,"Tangible Book Value":17556694.0,"Invested Capital":35818615.0,"Working Capital":14017641.0,"Net Tangible Assets":17556694.0,"Capital Lease Obligations":4298414.0,"Common Stock Equity":35818615.0,"Total Capitalization":35818615.0,"Total Equity Gross Minority Interest":35818615.0,"Stockholders Equity":35818615.0,"Retained Earnings":-24812646.0,"Additional Paid In Capital":60610635.0,"Capital Stock":20626.0,"Common Stock":20626.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":11420772.0,"Total Non Current Liabilities Net Minority Interest":3833772.0,"Non Current Deferred Liabilities":39000.0,"Non Current Deferred Taxes Liabilities":39000.0,"Long Term Debt And Capital Lease Obligation":3794772.0,"Long Term Capital Lease Obligation":3794772.0,"Current Liabilities":7587000.0,"Other Current Liabilities":3000000.0,"Current Deferred Liabilities":69203.0,"Current Deferred Revenue":69203.0,"Current Debt And Capital Lease Obligation":503642.0,"Current Capital Lease Obligation":503642.0,"Payables And Accrued Expenses":4014155.0,"Total Assets":47239387.0,"Total Non Current Assets":25634746.0,"Non Current Prepaid Assets":114174.0,"Investments And Advances":348250.0,"Long Term Equity Investment":348250.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":18261921.0,"Other Intangible Assets":13565038.0,"Goodwill":4696883.0,"Net PPE":6910401.0,"Accumulated Depreciation":-2012296.0,"Gross PPE":8922697.0,"Leases":87322.0,"Other Properties":8452203.0,"Machinery Furniture Equipment":383172.0,"Properties":0.0,"Current Assets":21604641.0,"Other Current Assets":855021.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":8875881.0,"Inventories Adjustments Allowances":-1062000.0,"Finished Goods":7814757.0,"Work In Process":685645.0,"Raw Materials":1437479.0,"Receivables":3486545.0,"Other Receivables":85720.0,"Accounts Receivable":3400825.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":3400825.0,"Cash Cash Equivalents And Short Term Investments":8387194.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":8387194.0},"2025-06-30":{"Ordinary Shares Number":20573595.0,"Share Issued":20573595.0,"Total Debt":4416784.0,"Tangible Book Value":20718031.0,"Invested Capital":35812534.0,"Working Capital":16163710.0,"Net Tangible Assets":20718031.0,"Capital Lease Obligations":4416784.0,"Common Stock Equity":35812534.0,"Total Capitalization":35812534.0,"Total Equity Gross Minority Interest":35812534.0,"Stockholders Equity":35812534.0,"Retained Earnings":-24624273.0,"Additional Paid In Capital":60416234.0,"Capital Stock":20573.0,"Common Stock":20573.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":12831136.0,"Total Non Current Liabilities Net Minority Interest":3966181.0,"Non Current Deferred Liabilities":39000.0,"Non Current Deferred Taxes Liabilities":39000.0,"Long Term Debt And Capital Lease Obligation":3927181.0,"Long Term Capital Lease Obligation":3927181.0,"Current Liabilities":8864955.0,"Other Current Liabilities":3000000.0,"Current Deferred Liabilities":23854.0,"Current Deferred Revenue":23854.0,"Current Debt And Capital Lease Obligation":489603.0,"Current Capital Lease Obligation":489603.0,"Payables And Accrued Expenses":5351498.0,"Total Assets":48643670.0,"Total Non Current Assets":23615005.0,"Non Current Prepaid Assets":1484174.0,"Investments And Advances":348250.0,"Long Term Equity Investment":348250.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":15094503.0,"Other Intangible Assets":10397620.0,"Goodwill":4696883.0,"Net PPE":6688078.0,"Accumulated Depreciation":-1913784.0,"Gross PPE":8601862.0,"Leases":87322.0,"Other Properties":8142004.0,"Machinery Furniture Equipment":372536.0,"Properties":0.0,"Current Assets":25028665.0,"Other Current Assets":749756.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":7855671.0,"Inventories Adjustments Allowances":-1062000.0,"Finished Goods":6824447.0,"Work In Process":713220.0,"Raw Materials":1380004.0,"Receivables":5365483.0,"Other Receivables":null,"Accounts Receivable":5365483.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":5365483.0,"Cash Cash Equivalents And Short Term Investments":11057755.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":11057755.0},"2025-03-31":{"Ordinary Shares Number":19658960.0,"Share Issued":19658960.0,"Total Debt":4507762.0,"Tangible Book Value":28739597.0,"Invested Capital":35775366.0,"Working Capital":24600230.0,"Net Tangible Assets":28739597.0,"Capital Lease Obligations":4507762.0,"Common Stock Equity":35775366.0,"Total Capitalization":35775366.0,"Total Equity Gross Minority Interest":35775366.0,"Stockholders Equity":35775366.0,"Retained Earnings":-22852648.0,"Additional Paid In Capital":58608356.0,"Capital Stock":19658.0,"Common Stock":19658.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":6287669.0,"Total Non Current Liabilities Net Minority Interest":4072118.0,"Non Current Deferred Liabilities":39000.0,"Non Current Deferred Taxes Liabilities":39000.0,"Long Term Debt And Capital Lease Obligation":4033118.0,"Long Term Capital Lease Obligation":4033118.0,"Current Liabilities":2215551.0,"Other Current Liabilities":null,"Current Deferred Liabilities":36500.0,"Current Deferred Revenue":36500.0,"Current Debt And Capital Lease Obligation":474644.0,"Current Capital Lease Obligation":474644.0,"Payables And Accrued Expenses":1704407.0,"Total Assets":42063035.0,"Total Non Current Assets":15247254.0,"Non Current Prepaid Assets":1104174.0,"Investments And Advances":348250.0,"Long Term Equity Investment":348250.0,"Investmentsin Associatesat Cost":348250.0,"Goodwill And Other Intangible Assets":7035769.0,"Other Intangible Assets":2338886.0,"Goodwill":4696883.0,"Net PPE":6759061.0,"Accumulated Depreciation":-1809259.0,"Gross PPE":8568320.0,"Leases":87322.0,"Other Properties":8144177.0,"Machinery Furniture Equipment":336821.0,"Properties":0.0,"Current Assets":26815781.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":503806.0,"Inventory":7146080.0,"Inventories Adjustments Allowances":-1062000.0,"Finished Goods":6521553.0,"Work In Process":304036.0,"Raw Materials":1382491.0,"Receivables":2223694.0,"Other Receivables":null,"Accounts Receivable":2223694.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":16942201.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":16942201.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":348250.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":169913.0,"Restricted Cash":0.0,"Prepaid Assets":169913.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1256725.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1124688.0,"Total Unusual Items":37964.0,"Total Unusual Items Excluding Goodwill":37964.0,"Net Income From Continuing Operation Net Minority Interest":-1521707.0,"Reconciled Depreciation":532384.0,"Reconciled Cost Of Revenue":2782580.0,"EBITDA":-1086724.0,"EBIT":-1619108.0,"Net Interest Income":59437.0,"Normalized Income":-1559671.0,"Net Income From Continuing And Discontinued Operation":-1521707.0,"Total Expenses":6968554.0,"Total Operating Income As Reported":-1619108.0,"Diluted Average Shares":24274119.0,"Basic Average Shares":24274119.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-1521707.0,"Net Income Common Stockholders":-1521707.0,"Net Income":-1521707.0,"Net Income Including Noncontrolling Interests":-1521707.0,"Net Income Continuous Operations":-1521707.0,"Tax Provision":0.0,"Pretax Income":-1521707.0,"Other Income Expense":37964.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":37964.0,"Net Non Operating Interest Income Expense":59437.0,"Total Other Finance Cost":-59437.0,"Operating Income":-1619108.0,"Operating Expense":4185974.0,"Research And Development":503046.0,"Selling General And Administration":3682928.0,"Gross Profit":2566866.0,"Cost Of Revenue":2782580.0,"Total Revenue":5349446.0,"Operating Revenue":5349446.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5880.84,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2722323.0,"Total Unusual Items":-28004.0,"Total Unusual Items Excluding Goodwill":-28004.0,"Net Income From Continuing Operation Net Minority Interest":-3206636.0,"Reconciled Depreciation":533244.0,"Reconciled Cost Of Revenue":3457451.0,"EBITDA":-2750327.0,"EBIT":-3283571.0,"Net Interest Income":48756.0,"Normalized Income":-3184512.84,"Net Income From Continuing And Discontinued Operation":-3206636.0,"Total Expenses":7760643.0,"Total Operating Income As Reported":-3283571.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3206636.0,"Net Income Common Stockholders":-3206636.0,"Net Income":-3206636.0,"Net Income Including Noncontrolling Interests":-3206636.0,"Net Income Continuous Operations":-3206636.0,"Tax Provision":13000.0,"Pretax Income":-3193636.0,"Other Income Expense":41179.0,"Other Non Operating Income Expenses":69183.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-28004.0,"Net Non Operating Interest Income Expense":48756.0,"Total Other Finance Cost":-48756.0,"Operating Income":-3283571.0,"Operating Expense":4303192.0,"Research And Development":589389.0,"Selling General And Administration":3713803.0,"Gross Profit":1019621.0,"Cost Of Revenue":3457451.0,"Total Revenue":4477072.0,"Operating Revenue":4477072.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":131837.0,"Total Unusual Items":28001.0,"Total Unusual Items Excluding Goodwill":28001.0,"Net Income From Continuing Operation Net Minority Interest":-188373.0,"Reconciled Depreciation":381094.0,"Reconciled Cost Of Revenue":3134189.0,"EBITDA":159838.0,"EBIT":-221256.0,"Net Interest Income":32867.0,"Normalized Income":-216374.0,"Net Income From Continuing And Discontinued Operation":-188373.0,"Total Expenses":6315088.0,"Total Operating Income As Reported":-221256.0,"Diluted Average Shares":20579028.0,"Basic Average Shares":20579028.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-188373.0,"Net Income Common Stockholders":-188373.0,"Net Income":-188373.0,"Net Income Including Noncontrolling Interests":-188373.0,"Net Income Continuous Operations":-188373.0,"Tax Provision":0.0,"Pretax Income":-188373.0,"Other Income Expense":16.0,"Other Non Operating Income Expenses":-27985.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":28001.0,"Net Non Operating Interest Income Expense":32867.0,"Total Other Finance Cost":-32867.0,"Operating Income":-221256.0,"Operating Expense":3180899.0,"Research And Development":699319.0,"Selling General And Administration":2481580.0,"Gross Profit":2959643.0,"Cost Of Revenue":3134189.0,"Total Revenue":6093832.0,"Operating Revenue":6093832.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1704920.0,"Total Unusual Items":36019.0,"Total Unusual Items Excluding Goodwill":36019.0,"Net Income From Continuing Operation Net Minority Interest":-1771625.0,"Reconciled Depreciation":256158.0,"Reconciled Cost Of Revenue":10163048.0,"EBITDA":-1668901.0,"EBIT":-1925059.0,"Net Interest Income":29193.0,"Normalized Income":-1807644.0,"Net Income From Continuing And Discontinued Operation":-1771625.0,"Total Expenses":12950986.0,"Total Operating Income As Reported":-1925059.0,"Diluted Average Shares":20339855.0,"Basic Average Shares":20339855.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1771625.0,"Net Income Common Stockholders":-1771625.0,"Net Income":-1771625.0,"Net Income Including Noncontrolling Interests":-1771625.0,"Net Income Continuous Operations":-1771625.0,"Tax Provision":0.0,"Pretax Income":-1771625.0,"Other Income Expense":124241.0,"Other Non Operating Income Expenses":88222.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":36019.0,"Net Non Operating Interest Income Expense":29193.0,"Total Other Finance Cost":-29193.0,"Operating Income":-1925059.0,"Operating Expense":2787938.0,"Research And Development":658795.0,"Selling General And Administration":2129143.0,"Gross Profit":862879.0,"Cost Of Revenue":10163048.0,"Total Revenue":11025927.0,"Operating Revenue":11025927.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1767958.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1840521.0,"Reconciled Depreciation":122060.0,"Reconciled Cost Of Revenue":2411229.0,"EBITDA":-1767958.0,"EBIT":-1890018.0,"Net Interest Income":49497.0,"Normalized Income":-1840521.0,"Net Income From Continuing And Discontinued Operation":-1840521.0,"Total Expenses":5489117.0,"Total Operating Income As Reported":-1890018.0,"Diluted Average Shares":20318089.0,"Basic Average Shares":20318089.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1840521.0,"Net Income Common Stockholders":-1840521.0,"Net Income":-1840521.0,"Net Income Including Noncontrolling Interests":-1840521.0,"Net Income Continuous Operations":-1840521.0,"Tax Provision":0.0,"Pretax Income":-1840521.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":49497.0,"Total Other Finance Cost":-49497.0,"Operating Income":-1890018.0,"Operating Expense":3077888.0,"Research And Development":739673.0,"Selling General And Administration":2338215.0,"Gross Profit":1187870.0,"Cost Of Revenue":2411229.0,"Total Revenue":3599099.0,"Operating Revenue":3599099.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":249796.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-467928.0,"Other Special Charges":0.0,"Gain On Sale Of Security":781.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3140825.0,"Repayment Of Debt":-4310.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":9847749.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":5456.0,"Income Tax Paid Supplemental Data":814.0,"End Cash Position":11807881.0,"Beginning Cash Position":11685395.0,"Changes In Cash":122486.0,"Financing Cash Flow":9843439.0,"Cash Flow From Continuing Financing Activities":9843439.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":9847749.0,"Common Stock Issuance":9847749.0,"Net Issuance Payments Of Debt":-4310.0,"Net Long Term Debt Issuance":-4310.0,"Long Term Debt Payments":-4310.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6580128.0,"Cash Flow From Continuing Investing Activities":-6580128.0,"Net Investment Purchase And Sale":-6580128.0,"Purchase Of Investment":-6580128.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3140825.0,"Cash Flow From Continuing Operating Activities":-3140825.0,"Change In Working Capital":-2845155.0,"Change In Other Working Capital":391064.0,"Change In Other Current Liabilities":-119092.0,"Change In Payables And Accrued Expense":-468230.0,"Change In Prepaid Assets":-918115.0,"Change In Inventory":-1255105.0,"Change In Receivables":-475677.0,"Changes In Account Receivables":-475677.0,"Other Non Cash Items":126007.0,"Stock Based Compensation":632610.0,"Unrealized Gain Loss On Investment Securities":-37964.0,"Provisionand Write Offof Assets":-27000.0,"Depreciation Amortization Depletion":532384.0,"Depreciation And Amortization":532384.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1521707.0},"2025-12-31":{"Free Cash Flow":-3509701.0,"Repayment Of Debt":-4242.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-85582.0,"Interest Paid Supplemental Data":1009.0,"Income Tax Paid Supplemental Data":4043.0,"End Cash Position":11685395.0,"Beginning Cash Position":8387194.0,"Changes In Cash":3298201.0,"Financing Cash Flow":6807902.0,"Cash Flow From Continuing Financing Activities":6807902.0,"Proceeds From Stock Option Exercised":107840.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4242.0,"Net Long Term Debt Issuance":-4242.0,"Long Term Debt Payments":-4242.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-85582.0,"Cash Flow From Continuing Investing Activities":-85582.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-85582.0,"Purchase Of PPE":-85582.0,"Operating Cash Flow":-3424119.0,"Cash Flow From Continuing Operating Activities":-3424119.0,"Change In Working Capital":-1273066.0,"Change In Other Working Capital":-40866.0,"Change In Other Current Liabilities":-115577.0,"Change In Payables And Accrued Expense":639227.0,"Change In Prepaid Assets":-1617344.0,"Change In Inventory":-189623.0,"Change In Receivables":51117.0,"Changes In Account Receivables":51117.0,"Other Non Cash Items":123877.0,"Stock Based Compensation":228462.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":157000.0,"Depreciation Amortization Depletion":533244.0,"Depreciation And Amortization":533244.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3206636.0},"2025-09-30":{"Free Cash Flow":-6181987.0,"Repayment Of Debt":-5094.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-5182636.0,"Interest Paid Supplemental Data":1834.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8387194.0,"Beginning Cash Position":11057755.0,"Changes In Cash":-2670561.0,"Financing Cash Flow":11426.0,"Cash Flow From Continuing Financing Activities":11426.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-5094.0,"Net Long Term Debt Issuance":-5094.0,"Long Term Debt Payments":-5094.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1682636.0,"Cash Flow From Continuing Investing Activities":-1682636.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-4740000.0,"Purchase Of Intangibles":-4740000.0,"Net PPE Purchase And Sale":-442636.0,"Purchase Of PPE":-442636.0,"Operating Cash Flow":-999351.0,"Cash Flow From Continuing Operating Activities":-999351.0,"Change In Working Capital":-1406087.0,"Change In Other Working Capital":45349.0,"Change In Other Current Liabilities":-113276.0,"Change In Payables And Accrued Expense":-2837343.0,"Change In Prepaid Assets":554734.0,"Change In Inventory":-1020210.0,"Change In Receivables":1964659.0,"Changes In Account Receivables":1964659.0,"Other Non Cash Items":121801.0,"Stock Based Compensation":92214.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":381094.0,"Depreciation And Amortization":381094.0,"Amortization Cash Flow":282582.0,"Amortization Of Intangibles":282582.0,"Depreciation":98512.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-188373.0},"2025-06-30":{"Free Cash Flow":-2377737.0,"Repayment Of Debt":-6709.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-126447.0,"Interest Paid Supplemental Data":6590.0,"Income Tax Paid Supplemental Data":953.0,"End Cash Position":11057755.0,"Beginning Cash Position":16942201.0,"Changes In Cash":-5884446.0,"Financing Cash Flow":-6709.0,"Cash Flow From Continuing Financing Activities":-6709.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6709.0,"Net Long Term Debt Issuance":-6709.0,"Long Term Debt Payments":-6709.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3626447.0,"Cash Flow From Continuing Investing Activities":-3626447.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-126447.0,"Purchase Of PPE":-126447.0,"Operating Cash Flow":-2251290.0,"Cash Flow From Continuing Operating Activities":-2251290.0,"Change In Working Capital":-954022.0,"Change In Other Working Capital":-12646.0,"Change In Other Current Liabilities":-111137.0,"Change In Payables And Accrued Expense":3647091.0,"Change In Prepaid Assets":-625949.0,"Change In Inventory":-709591.0,"Change In Receivables":-3141790.0,"Changes In Account Receivables":-3141790.0,"Other Non Cash Items":119773.0,"Stock Based Compensation":98426.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":256158.0,"Depreciation And Amortization":256158.0,"Amortization Cash Flow":151633.0,"Amortization Of Intangibles":151633.0,"Depreciation":104525.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1771625.0},"2025-03-31":{"Free Cash Flow":-2369992.0,"Repayment Of Debt":-3791.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-361045.0,"Interest Paid Supplemental Data":8156.0,"Income Tax Paid Supplemental Data":9903.0,"End Cash Position":16942201.0,"Beginning Cash Position":19315984.0,"Changes In Cash":-2373783.0,"Financing Cash Flow":-3791.0,"Cash Flow From Continuing Financing Activities":-3791.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-3791.0,"Net Long Term Debt Issuance":-3791.0,"Long Term Debt Payments":-3791.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-361045.0,"Cash Flow From Continuing Investing Activities":-361045.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-361045.0,"Purchase Of PPE":-361045.0,"Operating Cash Flow":-2008947.0,"Cash Flow From Continuing Operating Activities":-2008947.0,"Change In Working Capital":-576399.0,"Change In Other Working Capital":-91589.0,"Change In Other Current Liabilities":-109631.0,"Change In Payables And Accrued Expense":762999.0,"Change In Prepaid Assets":-613893.0,"Change In Inventory":442684.0,"Change In Receivables":-966969.0,"Changes In Account Receivables":-966969.0,"Other Non Cash Items":160827.0,"Stock Based Compensation":125086.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":122060.0,"Depreciation And Amortization":122060.0,"Amortization Cash Flow":27233.0,"Amortization Of Intangibles":27233.0,"Depreciation":94827.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1840521.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":20747567.0,"Capital Expenditure":-16489.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":20747567.0,"Common Stock Issuance":20747567.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}