{"ticker":"AMPX","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":141627170.0,"Share Issued":141627170.0,"Total Debt":6377000.0,"Tangible Book Value":125636000.0,"Invested Capital":125636000.0,"Working Capital":113233000.0,"Net Tangible Assets":125636000.0,"Capital Lease Obligations":6377000.0,"Common Stock Equity":125636000.0,"Total Capitalization":125636000.0,"Total Equity Gross Minority Interest":125636000.0,"Stockholders Equity":125636000.0,"Gains Losses Not Affecting Retained Earnings":23000.0,"Other Equity Adjustments":23000.0,"Retained Earnings":-226558000.0,"Additional Paid In Capital":352157000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":23547000.0,"Total Non Current Liabilities Net Minority Interest":5196000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":5196000.0,"Long Term Capital Lease Obligation":5196000.0,"Current Liabilities":18351000.0,"Other Current Liabilities":618000.0,"Current Deferred Liabilities":3151000.0,"Current Deferred Revenue":3151000.0,"Current Debt And Capital Lease Obligation":1181000.0,"Current Capital Lease Obligation":1181000.0,"Pensionand Other Post Retirement Benefit Plans Current":2961000.0,"Payables And Accrued Expenses":10440000.0,"Current Accrued Expenses":680000.0,"Payables":9760000.0,"Total Tax Payable":null,"Accounts Payable":9760000.0,"Total Assets":149183000.0,"Total Non Current Assets":17599000.0,"Other Non Current Assets":63000.0,"Net PPE":17536000.0,"Accumulated Depreciation":-11425000.0,"Gross PPE":28961000.0,"Leases":11162000.0,"Construction In Progress":7879000.0,"Other Properties":9701000.0,"Machinery Furniture Equipment":219000.0,"Properties":0.0,"Current Assets":131584000.0,"Other Current Assets":4907000.0,"Current Deferred Assets":null,"Inventory":11510000.0,"Finished Goods":11196000.0,"Work In Process":29000.0,"Raw Materials":285000.0,"Receivables":40650000.0,"Accounts Receivable":40650000.0,"Cash Cash Equivalents And Short Term Investments":74517000.0,"Cash And Cash Equivalents":74517000.0},"2026-03-31":{"Ordinary Shares Number":139284061.0,"Share Issued":139284061.0,"Total Debt":6562000.0,"Tangible Book Value":109414000.0,"Invested Capital":109414000.0,"Working Capital":97973000.0,"Net Tangible Assets":109414000.0,"Capital Lease Obligations":6562000.0,"Common Stock Equity":109414000.0,"Total Capitalization":109414000.0,"Total Equity Gross Minority Interest":109414000.0,"Stockholders Equity":109414000.0,"Gains Losses Not Affecting Retained Earnings":10000.0,"Other Equity Adjustments":10000.0,"Retained Earnings":-223404000.0,"Additional Paid In Capital":332795000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":21370000.0,"Total Non Current Liabilities Net Minority Interest":5389000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":5389000.0,"Long Term Capital Lease Obligation":5389000.0,"Current Liabilities":15981000.0,"Other Current Liabilities":436000.0,"Current Deferred Liabilities":2756000.0,"Current Deferred Revenue":2756000.0,"Current Debt And Capital Lease Obligation":1173000.0,"Current Capital Lease Obligation":1173000.0,"Pensionand Other Post Retirement Benefit Plans Current":1978000.0,"Payables And Accrued Expenses":9638000.0,"Current Accrued Expenses":353000.0,"Payables":9285000.0,"Total Tax Payable":403000.0,"Accounts Payable":8882000.0,"Total Assets":130784000.0,"Total Non Current Assets":16830000.0,"Other Non Current Assets":62000.0,"Net PPE":16768000.0,"Accumulated Depreciation":-10674000.0,"Gross PPE":27442000.0,"Leases":11162000.0,"Construction In Progress":6168000.0,"Other Properties":9893000.0,"Machinery Furniture Equipment":219000.0,"Properties":0.0,"Current Assets":113954000.0,"Other Current Assets":8095000.0,"Current Deferred Assets":null,"Inventory":8246000.0,"Finished Goods":7840000.0,"Work In Process":101000.0,"Raw Materials":305000.0,"Receivables":35261000.0,"Accounts Receivable":35261000.0,"Cash Cash Equivalents And Short Term Investments":62352000.0,"Cash And Cash Equivalents":62352000.0},"2025-12-31":{"Ordinary Shares Number":134536592.0,"Share Issued":134536592.0,"Total Debt":39872000.0,"Tangible Book Value":103815000.0,"Invested Capital":103815000.0,"Working Capital":108568000.0,"Net Tangible Assets":103815000.0,"Capital Lease Obligations":39872000.0,"Common Stock Equity":103815000.0,"Total Capitalization":103815000.0,"Total Equity Gross Minority Interest":103815000.0,"Stockholders Equity":103815000.0,"Gains Losses Not Affecting Retained Earnings":4000.0,"Other Equity Adjustments":4000.0,"Retained Earnings":-218358000.0,"Additional Paid In Capital":322156000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":53076000.0,"Total Non Current Liabilities Net Minority Interest":35207000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":35207000.0,"Long Term Capital Lease Obligation":35207000.0,"Current Liabilities":17869000.0,"Other Current Liabilities":232000.0,"Current Deferred Liabilities":2838000.0,"Current Deferred Revenue":2838000.0,"Current Debt And Capital Lease Obligation":4665000.0,"Current Capital Lease Obligation":4665000.0,"Pensionand Other Post Retirement Benefit Plans Current":3181000.0,"Payables And Accrued Expenses":6953000.0,"Current Accrued Expenses":253000.0,"Payables":6700000.0,"Total Tax Payable":null,"Accounts Payable":6700000.0,"Total Assets":156891000.0,"Total Non Current Assets":30454000.0,"Other Non Current Assets":1256000.0,"Net PPE":29198000.0,"Accumulated Depreciation":-9913000.0,"Gross PPE":39111000.0,"Leases":11163000.0,"Construction In Progress":4340000.0,"Other Properties":23389000.0,"Machinery Furniture Equipment":219000.0,"Properties":0.0,"Current Assets":126437000.0,"Other Current Assets":5500000.0,"Current Deferred Assets":null,"Inventory":6735000.0,"Finished Goods":5978000.0,"Work In Process":353000.0,"Raw Materials":404000.0,"Receivables":23737000.0,"Accounts Receivable":23737000.0,"Cash Cash Equivalents And Short Term Investments":90465000.0,"Cash And Cash Equivalents":90465000.0},"2025-09-30":{"Ordinary Shares Number":130444128.0,"Share Issued":130444128.0,"Total Debt":37703000.0,"Tangible Book Value":103192000.0,"Invested Capital":103192000.0,"Working Capital":90650000.0,"Net Tangible Assets":103192000.0,"Capital Lease Obligations":37703000.0,"Common Stock Equity":103192000.0,"Total Capitalization":103192000.0,"Total Equity Gross Minority Interest":103192000.0,"Stockholders Equity":103192000.0,"Gains Losses Not Affecting Retained Earnings":-3000.0,"Other Equity Adjustments":-3000.0,"Retained Earnings":-193967000.0,"Additional Paid In Capital":297149000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":53280000.0,"Total Non Current Liabilities Net Minority Interest":37226000.0,"Non Current Deferred Liabilities":2738000.0,"Non Current Deferred Revenue":2738000.0,"Long Term Debt And Capital Lease Obligation":34488000.0,"Long Term Capital Lease Obligation":34488000.0,"Current Liabilities":16054000.0,"Other Current Liabilities":619000.0,"Current Deferred Liabilities":705000.0,"Current Deferred Revenue":705000.0,"Current Debt And Capital Lease Obligation":3215000.0,"Current Capital Lease Obligation":3215000.0,"Pensionand Other Post Retirement Benefit Plans Current":3192000.0,"Payables And Accrued Expenses":8323000.0,"Current Accrued Expenses":480000.0,"Payables":7843000.0,"Total Tax Payable":null,"Accounts Payable":7843000.0,"Total Assets":156472000.0,"Total Non Current Assets":49768000.0,"Other Non Current Assets":1256000.0,"Net PPE":48512000.0,"Accumulated Depreciation":-15130000.0,"Gross PPE":63642000.0,"Leases":11605000.0,"Construction In Progress":6397000.0,"Other Properties":45340000.0,"Machinery Furniture Equipment":300000.0,"Properties":0.0,"Current Assets":106704000.0,"Other Current Assets":6884000.0,"Current Deferred Assets":null,"Inventory":4679000.0,"Finished Goods":3837000.0,"Work In Process":434000.0,"Raw Materials":408000.0,"Receivables":21917000.0,"Accounts Receivable":21917000.0,"Cash Cash Equivalents And Short Term Investments":73224000.0,"Cash And Cash Equivalents":73224000.0},"2025-06-30":{"Ordinary Shares Number":125075837.0,"Share Issued":125075837.0,"Total Debt":37733000.0,"Tangible Book Value":76654000.0,"Invested Capital":76654000.0,"Working Capital":59775000.0,"Net Tangible Assets":76654000.0,"Capital Lease Obligations":37733000.0,"Common Stock Equity":76654000.0,"Total Capitalization":76654000.0,"Total Equity Gross Minority Interest":76654000.0,"Stockholders Equity":76654000.0,"Gains Losses Not Affecting Retained Earnings":-7000.0,"Other Equity Adjustments":-7000.0,"Retained Earnings":-190075000.0,"Additional Paid In Capital":266723000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46387000.0,"Total Non Current Liabilities Net Minority Interest":34308000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":34308000.0,"Long Term Capital Lease Obligation":34308000.0,"Current Liabilities":12079000.0,"Other Current Liabilities":427000.0,"Current Deferred Liabilities":840000.0,"Current Deferred Revenue":840000.0,"Current Debt And Capital Lease Obligation":3425000.0,"Current Capital Lease Obligation":3425000.0,"Pensionand Other Post Retirement Benefit Plans Current":2622000.0,"Payables And Accrued Expenses":4765000.0,"Current Accrued Expenses":1026000.0,"Payables":3739000.0,"Total Tax Payable":null,"Accounts Payable":3739000.0,"Total Assets":123041000.0,"Total Non Current Assets":51187000.0,"Other Non Current Assets":1289000.0,"Net PPE":49898000.0,"Accumulated Depreciation":-13949000.0,"Gross PPE":63847000.0,"Leases":11573000.0,"Construction In Progress":7272000.0,"Other Properties":44702000.0,"Machinery Furniture Equipment":300000.0,"Properties":0.0,"Current Assets":71854000.0,"Other Current Assets":2564000.0,"Current Deferred Assets":null,"Inventory":4335000.0,"Finished Goods":3808000.0,"Work In Process":512000.0,"Raw Materials":15000.0,"Receivables":10766000.0,"Accounts Receivable":10766000.0,"Cash Cash Equivalents And Short Term Investments":54189000.0,"Cash And Cash Equivalents":54189000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3547000.0,"Net Income From Continuing Operation Net Minority Interest":-3154000.0,"Reconciled Depreciation":751000.0,"Reconciled Cost Of Revenue":24752000.0,"EBITDA":-3547000.0,"EBIT":-4298000.0,"Normalized Income":-3154000.0,"Net Income From Continuing And Discontinued Operation":-3154000.0,"Total Expenses":38330000.0,"Total Operating Income As Reported":-4298000.0,"Diluted Average Shares":143469187.0,"Basic Average Shares":143469187.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-3154000.0,"Net Income Common Stockholders":-3154000.0,"Net Income":-3154000.0,"Net Income Including Noncontrolling Interests":-3154000.0,"Net Income Continuous Operations":-3154000.0,"Pretax Income":-3154000.0,"Other Income Expense":1144000.0,"Other Non Operating Income Expenses":1144000.0,"Operating Income":-4298000.0,"Operating Expense":13578000.0,"Research And Development":4099000.0,"Selling General And Administration":9479000.0,"Gross Profit":9280000.0,"Cost Of Revenue":24752000.0,"Total Revenue":34032000.0,"Operating Revenue":34032000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5926000.0,"Net Income From Continuing Operation Net Minority Interest":-5046000.0,"Reconciled Depreciation":761000.0,"Reconciled Cost Of Revenue":22796000.0,"EBITDA":-5926000.0,"EBIT":-6687000.0,"Normalized Income":-5046000.0,"Net Income From Continuing And Discontinued Operation":-5046000.0,"Total Expenses":35223000.0,"Total Operating Income As Reported":-6687000.0,"Diluted Average Shares":136947076.0,"Basic Average Shares":136947076.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-5046000.0,"Net Income Common Stockholders":-5046000.0,"Net Income":-5046000.0,"Net Income Including Noncontrolling Interests":-5046000.0,"Net Income Continuous Operations":-5046000.0,"Pretax Income":-5046000.0,"Other Income Expense":1641000.0,"Other Non Operating Income Expenses":1641000.0,"Operating Income":-6687000.0,"Operating Expense":12427000.0,"Research And Development":3799000.0,"Selling General And Administration":8628000.0,"Gross Profit":5740000.0,"Cost Of Revenue":22796000.0,"Total Revenue":28536000.0,"Operating Revenue":28536000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-622000.0,"Net Income From Continuing Operation Net Minority Interest":-24391000.0,"Reconciled Depreciation":1224000.0,"Reconciled Cost Of Revenue":19267000.0,"EBITDA":-622000.0,"EBIT":-1846000.0,"Normalized Income":-24391000.0,"Net Income From Continuing And Discontinued Operation":-24391000.0,"Total Expenses":27080000.0,"Total Operating Income As Reported":-25470000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-24391000.0,"Net Income Common Stockholders":-24391000.0,"Net Income":-24391000.0,"Net Income Including Noncontrolling Interests":-23367000.0,"Net Income Continuous Operations":-23367000.0,"Pretax Income":-23367000.0,"Other Income Expense":-24143000.0,"Other Non Operating Income Expenses":null,"Operating Income":-1846000.0,"Operating Expense":7813000.0,"Research And Development":2756000.0,"Selling General And Administration":6157000.0,"Gross Profit":5967000.0,"Cost Of Revenue":19267000.0,"Total Revenue":24134000.0,"Operating Revenue":24134000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3511000.0,"Net Income From Continuing Operation Net Minority Interest":-3892000.0,"Reconciled Depreciation":1181000.0,"Reconciled Cost Of Revenue":18108000.0,"EBITDA":-3511000.0,"EBIT":-4692000.0,"Normalized Income":-3892000.0,"Net Income From Continuing And Discontinued Operation":-3892000.0,"Total Expenses":26118000.0,"Total Operating Income As Reported":-4692000.0,"Diluted Average Shares":126630085.0,"Basic Average Shares":126630085.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-3892000.0,"Net Income Common Stockholders":-3892000.0,"Net Income":-3892000.0,"Net Income Including Noncontrolling Interests":-3892000.0,"Net Income Continuous Operations":-3892000.0,"Pretax Income":-3892000.0,"Other Income Expense":800000.0,"Other Non Operating Income Expenses":800000.0,"Operating Income":-4692000.0,"Operating Expense":8010000.0,"Research And Development":2509000.0,"Selling General And Administration":5501000.0,"Gross Profit":3318000.0,"Cost Of Revenue":18108000.0,"Total Revenue":21426000.0,"Operating Revenue":21426000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5795000.0,"Net Income From Continuing Operation Net Minority Interest":-6370000.0,"Reconciled Depreciation":1018000.0,"Reconciled Cost Of Revenue":13727000.0,"EBITDA":-5795000.0,"EBIT":-6813000.0,"Normalized Income":-6370000.0,"Net Income From Continuing And Discontinued Operation":-6370000.0,"Total Expenses":21880000.0,"Total Operating Income As Reported":-6813000.0,"Diluted Average Shares":121783506.0,"Basic Average Shares":121783506.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-6370000.0,"Net Income Common Stockholders":-6370000.0,"Net Income":-6370000.0,"Net Income Including Noncontrolling Interests":-6370000.0,"Net Income Continuous Operations":-6370000.0,"Pretax Income":-6370000.0,"Other Income Expense":443000.0,"Other Non Operating Income Expenses":443000.0,"Operating Income":-6813000.0,"Operating Expense":8153000.0,"Research And Development":2162000.0,"Selling General And Administration":5991000.0,"Gross Profit":1340000.0,"Cost Of Revenue":13727000.0,"Total Revenue":15067000.0,"Operating Revenue":15067000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":117969812.0,"Basic Average Shares":117969812.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":300000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-4670000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1819000.0,"End Cash Position":74773000.0,"Beginning Cash Position":62608000.0,"Effect Of Exchange Rate Changes":13000.0,"Changes In Cash":12152000.0,"Financing Cash Flow":16822000.0,"Cash Flow From Continuing Financing Activities":16822000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":16822000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-1819000.0,"Cash Flow From Continuing Investing Activities":-1819000.0,"Net PPE Purchase And Sale":-1819000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1819000.0,"Operating Cash Flow":-2851000.0,"Cash Flow From Continuing Operating Activities":-2851000.0,"Change In Working Capital":-3298000.0,"Change In Other Working Capital":394000.0,"Change In Other Current Liabilities":-304000.0,"Change In Other Current Assets":-24000.0,"Change In Payables And Accrued Expense":2038000.0,"Change In Accrued Expense":1186000.0,"Change In Payable":852000.0,"Change In Account Payable":852000.0,"Change In Prepaid Assets":3215000.0,"Change In Inventory":-3263000.0,"Change In Receivables":-5354000.0,"Changes In Account Receivables":-5354000.0,"Other Non Cash Items":309000.0,"Stock Based Compensation":2541000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":751000.0,"Depreciation And Amortization":751000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3154000.0},"2026-03-31":{"Free Cash Flow":-38255000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-980000.0,"End Cash Position":62608000.0,"Beginning Cash Position":91921000.0,"Effect Of Exchange Rate Changes":6000.0,"Changes In Cash":-29319000.0,"Financing Cash Flow":8581000.0,"Cash Flow From Continuing Financing Activities":8581000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":8581000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-625000.0,"Cash Flow From Continuing Investing Activities":-625000.0,"Net PPE Purchase And Sale":-625000.0,"Sale Of PPE":355000.0,"Purchase Of PPE":-980000.0,"Operating Cash Flow":-37275000.0,"Cash Flow From Continuing Operating Activities":-37275000.0,"Change In Working Capital":-35533000.0,"Change In Other Working Capital":-82000.0,"Change In Other Current Liabilities":-20594000.0,"Change In Other Current Assets":13000.0,"Change In Payables And Accrued Expense":751000.0,"Change In Accrued Expense":-898000.0,"Change In Payable":1649000.0,"Change In Account Payable":1649000.0,"Change In Prepaid Assets":-2621000.0,"Change In Inventory":-1511000.0,"Change In Receivables":-11489000.0,"Changes In Account Receivables":-11489000.0,"Other Non Cash Items":763000.0,"Stock Based Compensation":2058000.0,"Asset Impairment Charge":77000.0,"Depreciation Amortization Depletion":761000.0,"Depreciation And Amortization":761000.0,"Operating Gains Losses":-355000.0,"Gain Loss On Sale Of PPE":-355000.0,"Net Income From Continuing Operations":-5046000.0},"2025-12-31":{"Free Cash Flow":-5854000.0,"Issuance Of Capital Stock":19615000.0,"Capital Expenditure":-2357000.0,"End Cash Position":91921000.0,"Beginning Cash Position":74680000.0,"Effect Of Exchange Rate Changes":7000.0,"Changes In Cash":17234000.0,"Financing Cash Flow":23088000.0,"Cash Flow From Continuing Financing Activities":23088000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3473000.0,"Net Common Stock Issuance":19615000.0,"Common Stock Issuance":19615000.0,"Investing Cash Flow":-2357000.0,"Cash Flow From Continuing Investing Activities":-2357000.0,"Net PPE Purchase And Sale":-2357000.0,"Sale Of PPE":null,"Purchase Of PPE":-2357000.0,"Operating Cash Flow":-3497000.0,"Cash Flow From Continuing Operating Activities":-3497000.0,"Change In Working Capital":-6069000.0,"Change In Other Working Capital":2133000.0,"Change In Other Current Liabilities":-872000.0,"Change In Other Current Assets":2000.0,"Change In Payables And Accrued Expense":-2097000.0,"Change In Accrued Expense":-632000.0,"Change In Payable":-1465000.0,"Change In Account Payable":-1465000.0,"Change In Prepaid Assets":-1351000.0,"Change In Inventory":-2056000.0,"Change In Receivables":-1828000.0,"Changes In Account Receivables":-1828000.0,"Other Non Cash Items":1296000.0,"Stock Based Compensation":1919000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1224000.0,"Depreciation And Amortization":1224000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-24391000.0},"2025-09-30":{"Free Cash Flow":-9660000.0,"Issuance Of Capital Stock":25858000.0,"Capital Expenditure":-414000.0,"End Cash Position":74680000.0,"Beginning Cash Position":55645000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":19031000.0,"Financing Cash Flow":28691000.0,"Cash Flow From Continuing Financing Activities":28691000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2833000.0,"Net Common Stock Issuance":25858000.0,"Common Stock Issuance":25858000.0,"Investing Cash Flow":-414000.0,"Cash Flow From Continuing Investing Activities":-414000.0,"Net PPE Purchase And Sale":-414000.0,"Sale Of PPE":null,"Purchase Of PPE":-414000.0,"Operating Cash Flow":-9246000.0,"Cash Flow From Continuing Operating Activities":-9246000.0,"Change In Working Capital":-9210000.0,"Change In Other Working Capital":-135000.0,"Change In Other Current Liabilities":-872000.0,"Change In Other Current Assets":6000.0,"Change In Payables And Accrued Expense":4496000.0,"Change In Accrued Expense":220000.0,"Change In Payable":4276000.0,"Change In Account Payable":4276000.0,"Change In Prepaid Assets":-1584000.0,"Change In Inventory":-345000.0,"Change In Receivables":-10776000.0,"Changes In Account Receivables":-10776000.0,"Other Non Cash Items":912000.0,"Stock Based Compensation":1763000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1181000.0,"Depreciation And Amortization":1181000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3892000.0},"2025-06-30":{"Free Cash Flow":-4981000.0,"Issuance Of Capital Stock":9738000.0,"Capital Expenditure":-716000.0,"End Cash Position":55645000.0,"Beginning Cash Position":49873000.0,"Effect Of Exchange Rate Changes":-3000.0,"Changes In Cash":5775000.0,"Financing Cash Flow":10756000.0,"Cash Flow From Continuing Financing Activities":10756000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1018000.0,"Net Common Stock Issuance":9738000.0,"Common Stock Issuance":9738000.0,"Investing Cash Flow":-716000.0,"Cash Flow From Continuing Investing Activities":-716000.0,"Net PPE Purchase And Sale":-716000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-716000.0,"Operating Cash Flow":-4265000.0,"Cash Flow From Continuing Operating Activities":-4265000.0,"Change In Working Capital":-2647000.0,"Change In Other Working Capital":-938000.0,"Change In Other Current Liabilities":-859000.0,"Change In Other Current Assets":10000.0,"Change In Payables And Accrued Expense":-358000.0,"Change In Accrued Expense":1754000.0,"Change In Payable":-2112000.0,"Change In Account Payable":-2112000.0,"Change In Prepaid Assets":742000.0,"Change In Inventory":-331000.0,"Change In Receivables":-913000.0,"Changes In Account Receivables":-913000.0,"Other Non Cash Items":1828000.0,"Stock Based Compensation":1906000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1018000.0,"Depreciation And Amortization":1018000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6370000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}