{"ticker":"AMTX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":72049000.0,"Share Issued":72049000.0,"Net Debt":414922000.0,"Total Debt":415895000.0,"Tangible Book Value":-322107000.0,"Invested Capital":93788000.0,"Working Capital":-382035000.0,"Net Tangible Assets":-322107000.0,"Common Stock Equity":-322107000.0,"Total Capitalization":-260388000.0,"Total Equity Gross Minority Interest":-322107000.0,"Stockholders Equity":-322107000.0,"Gains Losses Not Affecting Retained Earnings":-8354000.0,"Other Equity Adjustments":-8354000.0,"Retained Earnings":-671023000.0,"Additional Paid In Capital":357198000.0,"Capital Stock":72000.0,"Common Stock":72000.0,"Total Liabilities Net Minority Interest":611286000.0,"Total Non Current Liabilities Net Minority Interest":196256000.0,"Other Non Current Liabilities":4342000.0,"Preferred Securities Outside Stock Equity":130195000.0,"Long Term Debt And Capital Lease Obligation":61719000.0,"Long Term Debt":61719000.0,"Current Liabilities":415030000.0,"Other Current Liabilities":29563000.0,"Current Debt And Capital Lease Obligation":354176000.0,"Current Debt":354176000.0,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":31291000.0,"Payables":31291000.0,"Accounts Payable":31291000.0,"Total Assets":289179000.0,"Total Non Current Assets":256184000.0,"Other Non Current Assets":11327000.0,"Investment Properties":15431000.0,"Net PPE":229426000.0,"Accumulated Depreciation":-77373000.0,"Gross PPE":306799000.0,"Construction In Progress":84062000.0,"Other Properties":5631000.0,"Machinery Furniture Equipment":208517000.0,"Land And Improvements":8589000.0,"Properties":0.0,"Current Assets":32995000.0,"Other Current Assets":2363000.0,"Prepaid Assets":1541000.0,"Inventory":13636000.0,"Finished Goods":7145000.0,"Work In Process":1589000.0,"Raw Materials":4902000.0,"Receivables":14482000.0,"Taxes Receivable":12167000.0,"Accounts Receivable":2315000.0,"Allowance For Doubtful Accounts Receivable":-72400.0,"Gross Accounts Receivable":2387400.0,"Cash Cash Equivalents And Short Term Investments":973000.0,"Cash And Cash Equivalents":973000.0},"2026-03-31":{"Ordinary Shares Number":69280000.0,"Share Issued":69280000.0,"Net Debt":399883000.0,"Total Debt":404680000.0,"Tangible Book Value":-321138000.0,"Invested Capital":83542000.0,"Working Capital":-361559000.0,"Net Tangible Assets":-321138000.0,"Common Stock Equity":-321138000.0,"Total Capitalization":-259088000.0,"Total Equity Gross Minority Interest":-321138000.0,"Stockholders Equity":-321138000.0,"Gains Losses Not Affecting Retained Earnings":-8292000.0,"Other Equity Adjustments":-8292000.0,"Retained Earnings":-661656000.0,"Additional Paid In Capital":348741000.0,"Capital Stock":69000.0,"Common Stock":69000.0,"Total Liabilities Net Minority Interest":591467000.0,"Total Non Current Liabilities Net Minority Interest":195221000.0,"Other Non Current Liabilities":4575000.0,"Preferred Securities Outside Stock Equity":128596000.0,"Long Term Debt And Capital Lease Obligation":62050000.0,"Long Term Debt":62050000.0,"Current Liabilities":396246000.0,"Other Current Liabilities":29897000.0,"Current Debt And Capital Lease Obligation":342630000.0,"Current Debt":342630000.0,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":23719000.0,"Payables":23719000.0,"Accounts Payable":23719000.0,"Total Assets":270329000.0,"Total Non Current Assets":235642000.0,"Other Non Current Assets":10754000.0,"Investment Properties":15431000.0,"Net PPE":209457000.0,"Accumulated Depreciation":-75068000.0,"Gross PPE":284525000.0,"Construction In Progress":62782000.0,"Other Properties":4921000.0,"Machinery Furniture Equipment":208231000.0,"Land And Improvements":8591000.0,"Properties":0.0,"Current Assets":34687000.0,"Other Current Assets":11778000.0,"Prepaid Assets":1144000.0,"Inventory":10384000.0,"Finished Goods":2545000.0,"Work In Process":1799000.0,"Raw Materials":6040000.0,"Receivables":6584000.0,"Taxes Receivable":null,"Accounts Receivable":6584000.0,"Allowance For Doubtful Accounts Receivable":-457400.0,"Gross Accounts Receivable":7041400.0,"Cash Cash Equivalents And Short Term Investments":4797000.0,"Cash And Cash Equivalents":4797000.0},"2025-12-31":{"Ordinary Shares Number":66189000.0,"Share Issued":66189000.0,"Net Debt":376870000.0,"Total Debt":381764000.0,"Tangible Book Value":-306831000.0,"Invested Capital":74933000.0,"Working Capital":-344386000.0,"Net Tangible Assets":-306831000.0,"Common Stock Equity":-306831000.0,"Total Capitalization":-242936000.0,"Total Equity Gross Minority Interest":-306831000.0,"Stockholders Equity":-306831000.0,"Gains Losses Not Affecting Retained Earnings":-7356000.0,"Other Equity Adjustments":-7356000.0,"Retained Earnings":-639943000.0,"Additional Paid In Capital":340402000.0,"Capital Stock":66000.0,"Common Stock":66000.0,"Total Liabilities Net Minority Interest":566672000.0,"Total Non Current Liabilities Net Minority Interest":195414000.0,"Other Non Current Liabilities":4609000.0,"Preferred Securities Outside Stock Equity":126910000.0,"Long Term Debt And Capital Lease Obligation":63895000.0,"Long Term Debt":63895000.0,"Current Liabilities":371258000.0,"Other Current Liabilities":29971000.0,"Current Debt And Capital Lease Obligation":317869000.0,"Current Debt":317869000.0,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":23418000.0,"Payables":23418000.0,"Accounts Payable":23418000.0,"Total Assets":259841000.0,"Total Non Current Assets":232969000.0,"Other Non Current Assets":10996000.0,"Investment Properties":15431000.0,"Net PPE":206542000.0,"Accumulated Depreciation":-73200000.0,"Gross PPE":279742000.0,"Construction In Progress":57043000.0,"Other Properties":5145000.0,"Machinery Furniture Equipment":208938000.0,"Land And Improvements":8616000.0,"Properties":0.0,"Current Assets":26872000.0,"Other Current Assets":8336000.0,"Prepaid Assets":1531000.0,"Inventory":11627000.0,"Finished Goods":632000.0,"Work In Process":1402000.0,"Raw Materials":9593000.0,"Receivables":484000.0,"Taxes Receivable":0.0,"Accounts Receivable":484000.0,"Allowance For Doubtful Accounts Receivable":-81000.0,"Gross Accounts Receivable":565000.0,"Cash Cash Equivalents And Short Term Investments":4894000.0,"Cash And Cash Equivalents":4894000.0},"2025-09-30":{"Ordinary Shares Number":65000000.0,"Share Issued":65000000.0,"Net Debt":347919000.0,"Total Debt":353503000.0,"Tangible Book Value":-304852000.0,"Invested Capital":48651000.0,"Working Capital":-327811000.0,"Net Tangible Assets":-304852000.0,"Common Stock Equity":-304852000.0,"Total Capitalization":-238064000.0,"Total Equity Gross Minority Interest":-304852000.0,"Stockholders Equity":-304852000.0,"Gains Losses Not Affecting Retained Earnings":-7118000.0,"Other Equity Adjustments":-7118000.0,"Retained Earnings":-634613000.0,"Additional Paid In Capital":336814000.0,"Capital Stock":65000.0,"Common Stock":65000.0,"Total Liabilities Net Minority Interest":545971000.0,"Total Non Current Liabilities Net Minority Interest":202606000.0,"Other Non Current Liabilities":4808000.0,"Preferred Securities Outside Stock Equity":131010000.0,"Long Term Debt And Capital Lease Obligation":66788000.0,"Long Term Debt":66788000.0,"Current Liabilities":343365000.0,"Other Current Liabilities":26747000.0,"Current Debt And Capital Lease Obligation":286715000.0,"Current Debt":286715000.0,"Other Current Borrowings":266106000.0,"Current Notes Payable":20609000.0,"Payables And Accrued Expenses":29903000.0,"Payables":29903000.0,"Accounts Payable":29903000.0,"Total Assets":241119000.0,"Total Non Current Assets":225565000.0,"Other Non Current Assets":13230000.0,"Investment Properties":15431000.0,"Net PPE":196904000.0,"Accumulated Depreciation":-71637000.0,"Gross PPE":268541000.0,"Construction In Progress":45185000.0,"Other Properties":5259000.0,"Machinery Furniture Equipment":209474000.0,"Land And Improvements":8623000.0,"Properties":0.0,"Current Assets":15554000.0,"Other Current Assets":1911000.0,"Prepaid Assets":1633000.0,"Inventory":4777000.0,"Finished Goods":350000.0,"Work In Process":1598000.0,"Raw Materials":2829000.0,"Receivables":1649000.0,"Taxes Receivable":0.0,"Accounts Receivable":1649000.0,"Allowance For Doubtful Accounts Receivable":-385000.0,"Gross Accounts Receivable":2034000.0,"Cash Cash Equivalents And Short Term Investments":5584000.0,"Cash And Cash Equivalents":5584000.0},"2025-06-30":{"Ordinary Shares Number":61995000.0,"Share Issued":61995000.0,"Net Debt":342587000.0,"Total Debt":344232000.0,"Tangible Book Value":-289255000.0,"Invested Capital":54977000.0,"Working Capital":-301841000.0,"Net Tangible Assets":-289255000.0,"Common Stock Equity":-289255000.0,"Total Capitalization":-215633000.0,"Total Equity Gross Minority Interest":-289255000.0,"Stockholders Equity":-289255000.0,"Gains Losses Not Affecting Retained Earnings":-6356000.0,"Other Equity Adjustments":-6356000.0,"Retained Earnings":-610866000.0,"Additional Paid In Capital":327905000.0,"Capital Stock":62000.0,"Common Stock":62000.0,"Total Liabilities Net Minority Interest":529271000.0,"Total Non Current Liabilities Net Minority Interest":207344000.0,"Other Non Current Liabilities":4842000.0,"Preferred Securities Outside Stock Equity":128880000.0,"Long Term Debt And Capital Lease Obligation":73622000.0,"Long Term Debt":73622000.0,"Current Liabilities":321927000.0,"Other Current Liabilities":29423000.0,"Current Debt And Capital Lease Obligation":270610000.0,"Current Debt":270610000.0,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":21894000.0,"Payables":21894000.0,"Accounts Payable":21894000.0,"Total Assets":240016000.0,"Total Non Current Assets":219930000.0,"Other Non Current Assets":12797000.0,"Investment Properties":15431000.0,"Net PPE":191702000.0,"Accumulated Depreciation":-69621000.0,"Gross PPE":261323000.0,"Construction In Progress":54738000.0,"Other Properties":5381000.0,"Machinery Furniture Equipment":192561000.0,"Land And Improvements":8643000.0,"Properties":0.0,"Current Assets":20086000.0,"Other Current Assets":1831000.0,"Prepaid Assets":1540000.0,"Inventory":12371000.0,"Finished Goods":2852000.0,"Work In Process":1447000.0,"Raw Materials":8072000.0,"Receivables":2699000.0,"Taxes Receivable":0.0,"Accounts Receivable":2699000.0,"Allowance For Doubtful Accounts Receivable":-483000.0,"Gross Accounts Receivable":3182000.0,"Cash Cash Equivalents And Short Term Investments":1645000.0,"Cash And Cash Equivalents":1645000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investment Properties":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":7997000.0,"Net Income From Continuing Operation Net Minority Interest":-9367000.0,"Reconciled Depreciation":2545000.0,"Reconciled Cost Of Revenue":49185000.0,"EBITDA":7997000.0,"EBIT":5452000.0,"Net Interest Income":-15174000.0,"Interest Expense":14819000.0,"Normalized Income":-9367000.0,"Net Income From Continuing And Discontinued Operation":-9367000.0,"Total Expenses":56927000.0,"Total Operating Income As Reported":5773000.0,"Diluted Average Shares":70885000.0,"Basic Average Shares":70885000.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-9367000.0,"Net Income Common Stockholders":-9367000.0,"Net Income":-9367000.0,"Net Income Including Noncontrolling Interests":-9367000.0,"Net Income Continuous Operations":-9367000.0,"Tax Provision":0.0,"Pretax Income":-9367000.0,"Other Income Expense":34000.0,"Other Non Operating Income Expenses":34000.0,"Securities Amortization":null,"Net Non Operating Interest Income Expense":-15174000.0,"Total Other Finance Cost":355000.0,"Interest Expense Non Operating":14819000.0,"Operating Income":5773000.0,"Operating Expense":7742000.0,"Selling General And Administration":7742000.0,"Gross Profit":13515000.0,"Cost Of Revenue":49185000.0,"Total Revenue":62700000.0,"Operating Revenue":62700000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.005997,"Normalized EBITDA":-5293000.0,"Net Income From Continuing Operation Net Minority Interest":-21713000.0,"Reconciled Depreciation":2535000.0,"Reconciled Cost Of Revenue":51863000.0,"EBITDA":-5293000.0,"EBIT":-7828000.0,"Net Interest Income":-15987000.0,"Interest Expense":14016000.0,"Normalized Income":-21713000.0,"Net Income From Continuing And Discontinued Operation":-21713000.0,"Total Expenses":60954000.0,"Total Operating Income As Reported":-6335000.0,"Diluted Average Shares":66802000.0,"Basic Average Shares":66802000.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-21713000.0,"Net Income Common Stockholders":-21713000.0,"Net Income":-21713000.0,"Net Income Including Noncontrolling Interests":-21713000.0,"Net Income Continuous Operations":-21713000.0,"Tax Provision":-131000.0,"Pretax Income":-21844000.0,"Other Income Expense":478000.0,"Other Non Operating Income Expenses":478000.0,"Securities Amortization":null,"Net Non Operating Interest Income Expense":-15987000.0,"Total Other Finance Cost":1971000.0,"Interest Expense Non Operating":14016000.0,"Operating Income":-6335000.0,"Operating Expense":9091000.0,"Selling General And Administration":9091000.0,"Gross Profit":2756000.0,"Cost Of Revenue":51863000.0,"Total Revenue":54619000.0,"Operating Revenue":54619000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-270000.0,"Net Income From Continuing Operation Net Minority Interest":-5330000.0,"Reconciled Depreciation":2557000.0,"Reconciled Cost Of Revenue":45937000.0,"EBITDA":-270000.0,"EBIT":-2827000.0,"Net Interest Income":-15820000.0,"Interest Expense":13944000.0,"Normalized Income":-5330000.0,"Net Income From Continuing And Discontinued Operation":-5330000.0,"Total Expenses":56143000.0,"Total Operating Income As Reported":-2481000.0,"Diluted Average Shares":65785000.0,"Basic Average Shares":65785000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-5330000.0,"Net Income Common Stockholders":-5330000.0,"Net Income":-5330000.0,"Net Income Including Noncontrolling Interests":-5330000.0,"Net Income Continuous Operations":-5330000.0,"Tax Provision":-11441000.0,"Pretax Income":-16771000.0,"Other Income Expense":1530000.0,"Other Non Operating Income Expenses":1530000.0,"Securities Amortization":null,"Net Non Operating Interest Income Expense":-15820000.0,"Total Other Finance Cost":1876000.0,"Interest Expense Non Operating":13944000.0,"Operating Income":-2481000.0,"Operating Expense":10206000.0,"Selling General And Administration":10206000.0,"Gross Profit":7725000.0,"Cost Of Revenue":45937000.0,"Total Revenue":53662000.0,"Operating Revenue":53662000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7481000.0,"Net Income From Continuing Operation Net Minority Interest":-23747000.0,"Reconciled Depreciation":2337000.0,"Reconciled Cost Of Revenue":59248000.0,"EBITDA":-7481000.0,"EBIT":-9818000.0,"Net Interest Income":-14984000.0,"Interest Expense":13923000.0,"Normalized Income":-23747000.0,"Net Income From Continuing And Discontinued Operation":-23747000.0,"Total Expenses":67698000.0,"Total Operating Income As Reported":-8508000.0,"Diluted Average Shares":63699000.0,"Basic Average Shares":63699000.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":-23747000.0,"Net Income Common Stockholders":-23747000.0,"Net Income":-23747000.0,"Net Income Including Noncontrolling Interests":-23747000.0,"Net Income Continuous Operations":-23747000.0,"Tax Provision":6000.0,"Pretax Income":-23741000.0,"Other Income Expense":-249000.0,"Other Non Operating Income Expenses":-249000.0,"Securities Amortization":2034000.0,"Net Non Operating Interest Income Expense":-14984000.0,"Total Other Finance Cost":1061000.0,"Interest Expense Non Operating":13923000.0,"Operating Income":-8508000.0,"Operating Expense":8450000.0,"Selling General And Administration":8450000.0,"Gross Profit":-58000.0,"Cost Of Revenue":59248000.0,"Total Revenue":59190000.0,"Operating Revenue":59190000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.022112,"Normalized EBITDA":-8295000.0,"Net Income From Continuing Operation Net Minority Interest":-23395000.0,"Reconciled Depreciation":2362000.0,"Reconciled Cost Of Revenue":55598000.0,"EBITDA":-8295000.0,"EBIT":-10657000.0,"Net Interest Income":-14362000.0,"Interest Expense":13267000.0,"Normalized Income":-23395000.0,"Net Income From Continuing And Discontinued Operation":-23395000.0,"Total Expenses":62917000.0,"Total Operating Income As Reported":-10674000.0,"Diluted Average Shares":57676000.0,"Basic Average Shares":57676000.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-23395000.0,"Net Income Common Stockholders":-23395000.0,"Net Income":-23395000.0,"Net Income Including Noncontrolling Interests":-23395000.0,"Net Income Continuous Operations":-23395000.0,"Tax Provision":-529000.0,"Pretax Income":-23924000.0,"Other Income Expense":1112000.0,"Other Non Operating Income Expenses":1112000.0,"Securities Amortization":2032000.0,"Net Non Operating Interest Income Expense":-14362000.0,"Total Other Finance Cost":1095000.0,"Interest Expense Non Operating":13267000.0,"Operating Income":-10674000.0,"Operating Expense":7319000.0,"Selling General And Administration":7319000.0,"Gross Profit":-3355000.0,"Cost Of Revenue":55598000.0,"Total Revenue":52243000.0,"Operating Revenue":52243000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Securities Amortization":2279000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Securities Amortization":2643000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-10417000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5573000.0,"Issuance Of Debt":5478000.0,"Issuance Of Capital Stock":7105000.0,"Capital Expenditure":-8535000.0,"Interest Paid Supplemental Data":3653000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3516000.0,"Beginning Cash Position":6865000.0,"Effect Of Exchange Rate Changes":9000.0,"Changes In Cash":-3358000.0,"Financing Cash Flow":7059000.0,"Cash Flow From Continuing Financing Activities":7059000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":49000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":7105000.0,"Common Stock Issuance":7105000.0,"Net Issuance Payments Of Debt":-95000.0,"Net Long Term Debt Issuance":-95000.0,"Long Term Debt Payments":-5573000.0,"Long Term Debt Issuance":5478000.0,"Investing Cash Flow":-8535000.0,"Cash Flow From Continuing Investing Activities":-8535000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-8535000.0,"Operating Cash Flow":-1882000.0,"Cash Flow From Continuing Operating Activities":-1880000.0,"Change In Working Capital":1762000.0,"Change In Other Current Liabilities":-1870000.0,"Change In Other Current Assets":3940000.0,"Change In Payables And Accrued Expense":5792000.0,"Change In Accrued Expense":9483000.0,"Change In Interest Payable":9483000.0,"Change In Payable":-3691000.0,"Change In Account Payable":-3691000.0,"Change In Prepaid Assets":-398000.0,"Change In Inventory":-3353000.0,"Change In Receivables":-2349000.0,"Changes In Account Receivables":4340000.0,"Other Non Cash Items":1862000.0,"Stock Based Compensation":1121000.0,"Asset Impairment Charge":87000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2545000.0,"Depreciation And Amortization":2545000.0,"Amortization Cash Flow":11000.0,"Amortization Of Intangibles":11000.0,"Depreciation":2534000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-9367000.0},"2026-03-31":{"Free Cash Flow":-17105000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-7877000.0,"Issuance Of Debt":15984000.0,"Issuance Of Capital Stock":6588000.0,"Capital Expenditure":-6548000.0,"Interest Paid Supplemental Data":1209000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6865000.0,"Beginning Cash Position":7886000.0,"Effect Of Exchange Rate Changes":-53000.0,"Changes In Cash":-968000.0,"Financing Cash Flow":14695000.0,"Cash Flow From Continuing Financing Activities":14695000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":6588000.0,"Common Stock Issuance":6588000.0,"Net Issuance Payments Of Debt":8107000.0,"Net Long Term Debt Issuance":8107000.0,"Long Term Debt Payments":-7877000.0,"Long Term Debt Issuance":15984000.0,"Investing Cash Flow":-5106000.0,"Cash Flow From Continuing Investing Activities":-5106000.0,"Net Other Investing Changes":1440000.0,"Net PPE Purchase And Sale":2000.0,"Sale Of PPE":2000.0,"Capital Expenditure Reported":-6548000.0,"Operating Cash Flow":-10557000.0,"Cash Flow From Continuing Operating Activities":-10559000.0,"Change In Working Capital":3005000.0,"Change In Other Current Liabilities":-914000.0,"Change In Other Current Assets":-3690000.0,"Change In Payables And Accrued Expense":12954000.0,"Change In Accrued Expense":11799000.0,"Change In Interest Payable":11799000.0,"Change In Payable":1155000.0,"Change In Account Payable":1155000.0,"Change In Prepaid Assets":383000.0,"Change In Inventory":830000.0,"Change In Receivables":-6558000.0,"Changes In Account Receivables":-6558000.0,"Other Non Cash Items":3636000.0,"Stock Based Compensation":1704000.0,"Asset Impairment Charge":276000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2535000.0,"Depreciation And Amortization":2535000.0,"Amortization Cash Flow":12000.0,"Amortization Of Intangibles":12000.0,"Depreciation":2523000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-21713000.0},"2025-12-31":{"Free Cash Flow":-10789000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1375000.0,"Issuance Of Debt":15680000.0,"Issuance Of Capital Stock":2588000.0,"Capital Expenditure":-16561000.0,"Interest Paid Supplemental Data":1033000.0,"Income Tax Paid Supplemental Data":626000.0,"End Cash Position":7886000.0,"Beginning Cash Position":8552000.0,"Effect Of Exchange Rate Changes":112000.0,"Changes In Cash":-778000.0,"Financing Cash Flow":10011000.0,"Cash Flow From Continuing Financing Activities":10011000.0,"Net Other Financing Charges":-6882000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":2588000.0,"Common Stock Issuance":2588000.0,"Net Issuance Payments Of Debt":14305000.0,"Net Long Term Debt Issuance":14305000.0,"Long Term Debt Payments":-1375000.0,"Long Term Debt Issuance":15680000.0,"Investing Cash Flow":-16561000.0,"Cash Flow From Continuing Investing Activities":-16561000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-16561000.0,"Operating Cash Flow":5772000.0,"Cash Flow From Continuing Operating Activities":5772000.0,"Change In Working Capital":4522000.0,"Change In Other Current Liabilities":1711000.0,"Change In Other Current Assets":-3861000.0,"Change In Payables And Accrued Expense":13011000.0,"Change In Accrued Expense":11306000.0,"Change In Interest Payable":11306000.0,"Change In Payable":1705000.0,"Change In Account Payable":1705000.0,"Change In Prepaid Assets":97000.0,"Change In Inventory":-7221000.0,"Change In Receivables":785000.0,"Changes In Account Receivables":785000.0,"Other Non Cash Items":3807000.0,"Stock Based Compensation":795000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2557000.0,"Depreciation And Amortization":2557000.0,"Amortization Cash Flow":11000.0,"Amortization Of Intangibles":11000.0,"Depreciation":2546000.0,"Operating Gains Losses":-1007000.0,"Net Income From Continuing Operations":-5330000.0},"2025-09-30":{"Free Cash Flow":-1023000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-10324000.0,"Issuance Of Debt":7927000.0,"Issuance Of Capital Stock":7527000.0,"Capital Expenditure":-4091000.0,"Interest Paid Supplemental Data":1416000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8552000.0,"Beginning Cash Position":4590000.0,"Effect Of Exchange Rate Changes":-145000.0,"Changes In Cash":4107000.0,"Financing Cash Flow":5130000.0,"Cash Flow From Continuing Financing Activities":5130000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":7527000.0,"Common Stock Issuance":7527000.0,"Net Issuance Payments Of Debt":-2397000.0,"Net Long Term Debt Issuance":-2397000.0,"Long Term Debt Payments":-10324000.0,"Long Term Debt Issuance":7927000.0,"Investing Cash Flow":-4091000.0,"Cash Flow From Continuing Investing Activities":-4091000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-4091000.0,"Operating Cash Flow":3068000.0,"Cash Flow From Continuing Operating Activities":3068000.0,"Change In Working Capital":20002000.0,"Change In Other Current Liabilities":2251000.0,"Change In Other Current Assets":-826000.0,"Change In Payables And Accrued Expense":10333000.0,"Change In Accrued Expense":10104000.0,"Change In Interest Payable":10104000.0,"Change In Payable":229000.0,"Change In Account Payable":229000.0,"Change In Prepaid Assets":-95000.0,"Change In Inventory":7378000.0,"Change In Receivables":961000.0,"Changes In Account Receivables":961000.0,"Other Non Cash Items":3195000.0,"Stock Based Compensation":1285000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2337000.0,"Depreciation And Amortization":2337000.0,"Amortization Cash Flow":12000.0,"Amortization Of Intangibles":12000.0,"Depreciation":2325000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-23747000.0},"2025-06-30":{"Free Cash Flow":-9262000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-20383000.0,"Issuance Of Debt":17519000.0,"Issuance Of Capital Stock":12873000.0,"Capital Expenditure":-3525000.0,"Interest Paid Supplemental Data":1102000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4590000.0,"Beginning Cash Position":3424000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":1165000.0,"Financing Cash Flow":10016000.0,"Cash Flow From Continuing Financing Activities":10016000.0,"Net Other Financing Charges":-2400000.0,"Proceeds From Stock Option Exercised":207000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":12873000.0,"Common Stock Issuance":12873000.0,"Net Issuance Payments Of Debt":-2864000.0,"Net Long Term Debt Issuance":-2864000.0,"Long Term Debt Payments":-20383000.0,"Long Term Debt Issuance":17519000.0,"Investing Cash Flow":-3114000.0,"Cash Flow From Continuing Investing Activities":-3114000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-3525000.0,"Operating Cash Flow":-5737000.0,"Cash Flow From Continuing Operating Activities":-5737000.0,"Change In Working Capital":10736000.0,"Change In Other Current Liabilities":744000.0,"Change In Other Current Assets":-366000.0,"Change In Payables And Accrued Expense":769000.0,"Change In Accrued Expense":9586000.0,"Change In Interest Payable":9586000.0,"Change In Payable":-8817000.0,"Change In Account Payable":-8817000.0,"Change In Prepaid Assets":331000.0,"Change In Inventory":10453000.0,"Change In Receivables":-1195000.0,"Changes In Account Receivables":-1195000.0,"Other Non Cash Items":3177000.0,"Stock Based Compensation":1383000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2362000.0,"Depreciation And Amortization":2362000.0,"Amortization Cash Flow":11000.0,"Amortization Of Intangibles":11000.0,"Depreciation":2351000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-23395000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-2200000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-295000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":-2200000.0,"Preferred Stock Payments":-2200000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":4000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":3060000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":58000.0,"Net Income From Continuing Operations":null}}}