{"ticker":"AMX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":60057818857.0,"Share Issued":60057818857.0,"Net Debt":476927000000.0,"Total Debt":691327000000.0,"Tangible Book Value":146712000000.0,"Invested Capital":915027000000.0,"Working Capital":-151808000000.0,"Net Tangible Assets":146712000000.0,"Capital Lease Obligations":214400000000.0,"Common Stock Equity":438100000000.0,"Total Capitalization":831619000000.0,"Total Equity Gross Minority Interest":438100000000.0,"Minority Interest":null,"Stockholders Equity":438100000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":1372725000000.0,"Total Non Current Liabilities Net Minority Interest":842699000000.0,"Other Non Current Liabilities":271099000000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":571600000000.0,"Long Term Capital Lease Obligation":178081000000.0,"Long Term Debt":393519000000.0,"Long Term Provisions":null,"Current Liabilities":530026000000.0,"Other Current Liabilities":272725000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":119727000000.0,"Current Capital Lease Obligation":36319000000.0,"Current Debt":83408000000.0,"Other Current Borrowings":83408000000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":137574000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":137574000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":137574000000.0,"Total Assets":1810825000000.0,"Total Non Current Assets":1432607000000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":240048000000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":23751000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":23751000000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":291388000000.0,"Other Intangible Assets":135926000000.0,"Goodwill":155462000000.0,"Net PPE":877420000000.0,"Accumulated Depreciation":-861407000000.0,"Gross PPE":1738827000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":197101000000.0,"Machinery Furniture Equipment":1541726000000.0,"Land And Improvements":null,"Properties":null,"Current Assets":378218000000.0,"Other Current Assets":23799000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":30436000000.0,"Other Inventories":null,"Raw Materials":null,"Receivables":249251000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":249251000000.0,"Cash Cash Equivalents And Short Term Investments":74732000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2026-03-31":{"Ordinary Shares Number":60195000000.0,"Share Issued":60195000000.0,"Net Debt":527520000000.0,"Total Debt":745426000000.0,"Tangible Book Value":136031000000.0,"Invested Capital":963777000000.0,"Working Capital":-149140000000.0,"Net Tangible Assets":136031000000.0,"Capital Lease Obligations":217906000000.0,"Common Stock Equity":436257000000.0,"Total Capitalization":858454000000.0,"Total Equity Gross Minority Interest":436257000000.0,"Minority Interest":null,"Stockholders Equity":436257000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":1408061000000.0,"Total Non Current Liabilities Net Minority Interest":874935000000.0,"Other Non Current Liabilities":272831000000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":602104000000.0,"Long Term Capital Lease Obligation":179907000000.0,"Long Term Debt":422197000000.0,"Long Term Provisions":null,"Current Liabilities":533126000000.0,"Other Current Liabilities":249401000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":143322000000.0,"Current Capital Lease Obligation":37999000000.0,"Current Debt":105323000000.0,"Other Current Borrowings":105323000000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":140403000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":140403000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":140403000000.0,"Total Assets":1844318000000.0,"Total Non Current Assets":1460333000000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":242229000000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":22770000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":22770000000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":300226000000.0,"Other Intangible Assets":141826000000.0,"Goodwill":158400000000.0,"Net PPE":895108000000.0,"Accumulated Depreciation":-866172000000.0,"Gross PPE":1761280000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":201367000000.0,"Machinery Furniture Equipment":1559913000000.0,"Land And Improvements":null,"Properties":null,"Current Assets":383986000000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":27034000000.0,"Other Inventories":null,"Raw Materials":null,"Receivables":240354000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":240354000000.0,"Cash Cash Equivalents And Short Term Investments":90495000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2025-12-31":{"Ordinary Shares Number":60263500000.0,"Share Issued":60263500000.0,"Net Debt":489944074000.0,"Total Debt":739015793000.0,"Tangible Book Value":65368194000.0,"Invested Capital":886968692000.0,"Working Capital":-130070656000.0,"Net Tangible Assets":65368194000.0,"Capital Lease Obligations":214117364000.0,"Common Stock Equity":362070263000.0,"Total Capitalization":795004122000.0,"Total Equity Gross Minority Interest":427672374000.0,"Minority Interest":65602111000.0,"Stockholders Equity":362070263000.0,"Gains Losses Not Affecting Retained Earnings":-290766017000.0,"Other Equity Adjustments":-290766017000.0,"Retained Earnings":557482513000.0,"Capital Stock":95353767000.0,"Common Stock":95353767000.0,"Total Liabilities Net Minority Interest":1371943231000.0,"Total Non Current Liabilities Net Minority Interest":876752161000.0,"Other Non Current Liabilities":265577000000.0,"Employee Benefits":203386684000.0,"Tradeand Other Payables Non Current":19071252000.0,"Non Current Deferred Liabilities":31332227000.0,"Non Current Deferred Revenue":3851733000.0,"Non Current Deferred Taxes Liabilities":27480494000.0,"Long Term Debt And Capital Lease Obligation":611176083000.0,"Long Term Capital Lease Obligation":178242224000.0,"Long Term Debt":432933859000.0,"Long Term Provisions":11785915000.0,"Current Liabilities":495191070000.0,"Other Current Liabilities":16132182000.0,"Current Deferred Liabilities":34903627000.0,"Current Deferred Revenue":34903627000.0,"Current Debt And Capital Lease Obligation":127839710000.0,"Current Capital Lease Obligation":35875140000.0,"Current Debt":91964570000.0,"Other Current Borrowings":91973000000.0,"Line Of Credit":43574762000.0,"Current Notes Payable":48389808000.0,"Current Provisions":43179047000.0,"Payables And Accrued Expenses":273136504000.0,"Current Accrued Expenses":9495482000.0,"Interest Payable":9495482000.0,"Payables":263641022000.0,"Other Payable":112287114000.0,"Dueto Related Parties Current":3263615000.0,"Dividends Payable":2378541000.0,"Total Tax Payable":81795503000.0,"Income Tax Payable":19785151000.0,"Accounts Payable":63916249000.0,"Total Assets":1799615605000.0,"Total Non Current Assets":1434495191000.0,"Other Non Current Assets":17238060000.0,"Non Current Prepaid Assets":16472232000.0,"Non Current Deferred Assets":159387970000.0,"Non Current Deferred Taxes Assets":159387970000.0,"Non Current Accounts Receivable":37482173000.0,"Investments And Advances":22405753000.0,"Investmentin Financial Assets":18086886000.0,"Available For Sale Securities":18086886000.0,"Long Term Equity Investment":4318867000.0,"Investmentsin Associatesat Cost":4318867000.0,"Goodwill And Other Intangible Assets":296702069000.0,"Other Intangible Assets":139248894000.0,"Goodwill":157453175000.0,"Net PPE":884806934000.0,"Accumulated Depreciation":-804647384000.0,"Gross PPE":1689454318000.0,"Leases":190144806000.0,"Construction In Progress":59347248000.0,"Other Properties":1392115646000.0,"Machinery Furniture Equipment":1491910000000.0,"Land And Improvements":47846618000.0,"Properties":0.0,"Current Assets":365120414000.0,"Other Current Assets":null,"Hedging Assets Current":2417009000.0,"Prepaid Assets":13090485000.0,"Inventory":28306625000.0,"Other Inventories":null,"Raw Materials":28306625000.0,"Receivables":242629328000.0,"Duefrom Related Parties Current":1247942000.0,"Accounts Receivable":241381386000.0,"Cash Cash Equivalents And Short Term Investments":77384369000.0,"Other Short Term Investments":42430014000.0,"Cash And Cash Equivalents":34954355000.0},"2025-09-30":{"Ordinary Shares Number":60321750000.0,"Share Issued":60321750000.0,"Net Debt":500420391000.0,"Total Debt":751886459000.0,"Tangible Book Value":94784753000.0,"Invested Capital":939998440000.0,"Working Capital":-91608631000.0,"Net Tangible Assets":94784753000.0,"Capital Lease Obligations":201710331000.0,"Common Stock Equity":389822312000.0,"Total Capitalization":852925450000.0,"Total Equity Gross Minority Interest":455276347000.0,"Minority Interest":65454035000.0,"Stockholders Equity":389822312000.0,"Gains Losses Not Affecting Retained Earnings":-244836988000.0,"Other Equity Adjustments":-244836988000.0,"Retained Earnings":539305313000.0,"Capital Stock":95353987000.0,"Common Stock":95353987000.0,"Total Liabilities Net Minority Interest":1337618289000.0,"Total Non Current Liabilities Net Minority Interest":854658644000.0,"Other Non Current Liabilities":222044000000.0,"Employee Benefits":161126979000.0,"Tradeand Other Payables Non Current":19003612000.0,"Non Current Deferred Liabilities":30019259000.0,"Non Current Deferred Revenue":2304159000.0,"Non Current Deferred Taxes Liabilities":27715100000.0,"Long Term Debt And Capital Lease Obligation":632615458000.0,"Long Term Capital Lease Obligation":169512320000.0,"Long Term Debt":463103138000.0,"Long Term Provisions":11893336000.0,"Current Liabilities":482959645000.0,"Other Current Liabilities":16662904000.0,"Current Deferred Liabilities":30875601000.0,"Current Deferred Revenue":30875601000.0,"Current Debt And Capital Lease Obligation":119271001000.0,"Current Capital Lease Obligation":32198011000.0,"Current Debt":87072990000.0,"Other Current Borrowings":87072990000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":316150139000.0,"Current Accrued Expenses":69356021000.0,"Interest Payable":null,"Payables":246794118000.0,"Other Payable":null,"Dueto Related Parties Current":3238018000.0,"Dividends Payable":null,"Total Tax Payable":78673947000.0,"Income Tax Payable":16648765000.0,"Accounts Payable":164882153000.0,"Total Assets":1792894636000.0,"Total Non Current Assets":1401543622000.0,"Other Non Current Assets":56004258000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":148357271000.0,"Non Current Deferred Taxes Assets":148357271000.0,"Non Current Accounts Receivable":10969001000.0,"Investments And Advances":21182598000.0,"Investmentin Financial Assets":17455625000.0,"Available For Sale Securities":17455625000.0,"Long Term Equity Investment":3726973000.0,"Investmentsin Associatesat Cost":3726973000.0,"Goodwill And Other Intangible Assets":295037559000.0,"Other Intangible Assets":134910084000.0,"Goodwill":160127475000.0,"Net PPE":869992935000.0,"Accumulated Depreciation":-820618000000.0,"Gross PPE":869992935000.0,"Leases":null,"Construction In Progress":null,"Other Properties":869992935000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":391351014000.0,"Other Current Assets":null,"Hedging Assets Current":3090281000.0,"Prepaid Assets":null,"Inventory":24946850000.0,"Other Inventories":24946850000.0,"Raw Materials":null,"Receivables":246889690000.0,"Duefrom Related Parties Current":1238128000.0,"Accounts Receivable":245651562000.0,"Cash Cash Equivalents And Short Term Investments":96587806000.0,"Other Short Term Investments":46832069000.0,"Cash And Cash Equivalents":49755737000.0},"2025-06-30":{"Ordinary Shares Number":60450000000.0,"Share Issued":60445500000.0,"Net Debt":564714000000.0,"Total Debt":768517000000.0,"Tangible Book Value":141636000000.0,"Invested Capital":1009598000000.0,"Working Capital":-132101000000.0,"Net Tangible Assets":141636000000.0,"Capital Lease Obligations":203803000000.0,"Common Stock Equity":444884000000.0,"Total Capitalization":898565000000.0,"Total Equity Gross Minority Interest":444884000000.0,"Minority Interest":null,"Stockholders Equity":444884000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":1370140000000.0,"Total Non Current Liabilities Net Minority Interest":850624000000.0,"Other Non Current Liabilities":225931000000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":624693000000.0,"Long Term Capital Lease Obligation":171012000000.0,"Long Term Debt":453681000000.0,"Long Term Provisions":null,"Current Liabilities":519516000000.0,"Other Current Liabilities":235207000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":143824000000.0,"Current Capital Lease Obligation":32791000000.0,"Current Debt":111033000000.0,"Other Current Borrowings":111033000000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":140485000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":140485000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":140485000000.0,"Total Assets":1815024000000.0,"Total Non Current Assets":1427608000000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":213099000000.0,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":20597000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":20597000000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":303248000000.0,"Other Intangible Assets":141225000000.0,"Goodwill":162023000000.0,"Net PPE":890664000000.0,"Accumulated Depreciation":-817514000000.0,"Gross PPE":1708178000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":189044000000.0,"Machinery Furniture Equipment":1519134000000.0,"Land And Improvements":null,"Properties":null,"Current Assets":387415000000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":26115000000.0,"Other Inventories":null,"Raw Materials":null,"Receivables":243617000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":243617000000.0,"Cash Cash Equivalents And Short Term Investments":92730000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":66072000000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-217349000000.0,"Other Equity Adjustments":-217349000000.0,"Retained Earnings":500717000000.0,"Capital Stock":95356000000.0,"Common Stock":95356000000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":165982000000.0,"Tradeand Other Payables Non Current":18578000000.0,"Non Current Deferred Liabilities":33596000000.0,"Non Current Deferred Revenue":2604000000.0,"Non Current Deferred Taxes Liabilities":30992000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":11870000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":1553135000000.0,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":63098971000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-243519865000.0,"Other Equity Adjustments":-243519865000.0,"Retained Earnings":517248667000.0,"Capital Stock":95356548000.0,"Common Stock":95356548000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":167152441000.0,"Tradeand Other Payables Non Current":17224845000.0,"Non Current Deferred Liabilities":30404424000.0,"Non Current Deferred Revenue":2672730000.0,"Non Current Deferred Taxes Liabilities":27731694000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":11512779000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":30689528000.0,"Current Deferred Revenue":30689528000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":57023548000.0,"Current Notes Payable":47179504000.0,"Current Provisions":34953816000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":8959701000.0,"Interest Payable":8959701000.0,"Payables":null,"Other Payable":114366388000.0,"Dueto Related Parties Current":3701960000.0,"Dividends Payable":2266987000.0,"Total Tax Payable":75887223000.0,"Income Tax Payable":24151790000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":15021270000.0,"Non Current Prepaid Assets":13696263000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":153217164000.0,"Non Current Accounts Receivable":28883414000.0,"Investments And Advances":null,"Investmentin Financial Assets":13908873000.0,"Available For Sale Securities":13908873000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":3678383000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":193238538000.0,"Construction In Progress":68378708000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":47656755000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":10668460000.0,"Prepaid Assets":13050511000.0,"Inventory":null,"Other Inventories":null,"Raw Materials":23751457000.0,"Receivables":null,"Duefrom Related Parties Current":1395483000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":46683687000.0,"Cash And Cash Equivalents":36652098000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":3176095018.361036,"Tax Rate For Calcs":0.383818,"Normalized EBITDA":89046000000.0,"Total Unusual Items":8275000000.0,"Total Unusual Items Excluding Goodwill":8275000000.0,"Net Income From Continuing Operation Net Minority Interest":24332000000.0,"Reconciled Depreciation":44094000000.0,"Reconciled Cost Of Revenue":88403000000.0,"EBITDA":97321000000.0,"EBIT":53227000000.0,"Net Interest Income":-18697000000.0,"Interest Expense":11835000000.0,"Interest Income":null,"Normalized Income":19233095018.361034,"Net Income From Continuing And Discontinued Operation":24332000000.0,"Total Expenses":186002000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":3005000000.0,"Basic Average Shares":3005000000.0,"Diluted EPS":8.0,"Basic EPS":8.0,"Diluted NI Availto Com Stockholders":24332000000.0,"Net Income Common Stockholders":24332000000.0,"Net Income":24332000000.0,"Minority Interests":-1487000000.0,"Net Income Including Noncontrolling Interests":25820000000.0,"Net Income Continuous Operations":25820000000.0,"Earnings From Equity Interest Net Of Tax":315000000.0,"Tax Provision":15887000000.0,"Pretax Income":41392000000.0,"Other Income Expense":5020000000.0,"Other Non Operating Income Expenses":-3255000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":8275000000.0,"Net Non Operating Interest Income Expense":-18697000000.0,"Total Other Finance Cost":6862000000.0,"Interest Expense Non Operating":11835000000.0,"Interest Income Non Operating":null,"Operating Income":55069000000.0,"Operating Expense":97599000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":44094000000.0,"Depreciation And Amortization In Income Statement":44094000000.0,"Selling General And Administration":53505000000.0,"Gross Profit":152668000000.0,"Cost Of Revenue":88403000000.0,"Total Revenue":241071000000.0,"Operating Revenue":239352000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":1808116861.479187,"Tax Rate For Calcs":0.358967,"Normalized EBITDA":89214000000.0,"Total Unusual Items":5037000000.0,"Total Unusual Items Excluding Goodwill":5037000000.0,"Net Income From Continuing Operation Net Minority Interest":23401000000.0,"Reconciled Depreciation":43985000000.0,"Reconciled Cost Of Revenue":88531000000.0,"EBITDA":94251000000.0,"EBIT":50266000000.0,"Net Interest Income":-17143000000.0,"Interest Expense":11853000000.0,"Interest Income":null,"Normalized Income":20172116861.479187,"Net Income From Continuing And Discontinued Operation":23401000000.0,"Total Expenses":184606000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":3010000000.0,"Basic Average Shares":3010000000.0,"Diluted EPS":7.8,"Basic EPS":7.8,"Diluted NI Availto Com Stockholders":23401000000.0,"Net Income Common Stockholders":23401000000.0,"Net Income":23401000000.0,"Minority Interests":-1268000000.0,"Net Income Including Noncontrolling Interests":24669000000.0,"Net Income Continuous Operations":24669000000.0,"Earnings From Equity Interest Net Of Tax":45000000.0,"Tax Provision":13789000000.0,"Pretax Income":38413000000.0,"Other Income Expense":3318000000.0,"Other Non Operating Income Expenses":-1719000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":5037000000.0,"Net Non Operating Interest Income Expense":-17143000000.0,"Total Other Finance Cost":5290000000.0,"Interest Expense Non Operating":11853000000.0,"Interest Income Non Operating":null,"Operating Income":52238000000.0,"Operating Expense":96075000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":43985000000.0,"Depreciation And Amortization In Income Statement":43985000000.0,"Selling General And Administration":52090000000.0,"Gross Profit":148313000000.0,"Cost Of Revenue":88531000000.0,"Total Revenue":236844000000.0,"Operating Revenue":234498000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":6492720839.318041,"Tax Rate For Calcs":0.394764,"Normalized EBITDA":94768265000.0,"Total Unusual Items":16447087000.0,"Total Unusual Items Excluding Goodwill":16447087000.0,"Net Income From Continuing Operation Net Minority Interest":19134242000.0,"Reconciled Depreciation":45799774000.0,"Reconciled Cost Of Revenue":94731884000.0,"EBITDA":111215352000.0,"EBIT":65415578000.0,"Net Interest Income":-31225551000.0,"Interest Expense":31741530000.0,"Interest Income":2225164000.0,"Normalized Income":9179875839.31804,"Net Income From Continuing And Discontinued Operation":19134242000.0,"Total Expenses":196633082000.0,"Total Operating Income As Reported":49128630000.0,"Diluted Average Shares":3015000000.0,"Basic Average Shares":3015000000.0,"Diluted EPS":6.346269,"Basic EPS":6.346269,"Diluted NI Availto Com Stockholders":19134242000.0,"Net Income Common Stockholders":19134242000.0,"Net Income":19134242000.0,"Minority Interests":-1246498000.0,"Net Income Including Noncontrolling Interests":20380740000.0,"Net Income Continuous Operations":20380740000.0,"Earnings From Equity Interest Net Of Tax":189000000.0,"Tax Provision":13293308000.0,"Pretax Income":33674048000.0,"Other Income Expense":16635721000.0,"Other Non Operating Income Expenses":-2197000000.0,"Earnings From Equity Interest":188634000.0,"Gain On Sale Of Security":16447087000.0,"Net Non Operating Interest Income Expense":-31225551000.0,"Total Other Finance Cost":7880000000.0,"Interest Expense Non Operating":31741530000.0,"Interest Income Non Operating":2225164000.0,"Operating Income":48263878000.0,"Operating Expense":101901198000.0,"Other Operating Expenses":2196687000.0,"Depreciation Amortization Depletion Income Statement":45799774000.0,"Depreciation And Amortization In Income Statement":45799774000.0,"Selling General And Administration":53039985000.0,"Gross Profit":150165076000.0,"Cost Of Revenue":94731884000.0,"Total Revenue":244896960000.0,"Operating Revenue":244896960000.0},"2025-09-30":{"Tax Effect Of Unusual Items":135115451.068543,"Tax Rate For Calcs":0.345193,"Normalized EBITDA":97160840000.0,"Total Unusual Items":391420000.0,"Total Unusual Items Excluding Goodwill":391420000.0,"Net Income From Continuing Operation Net Minority Interest":22700155000.0,"Reconciled Depreciation":43699482000.0,"Reconciled Cost Of Revenue":87306392000.0,"EBITDA":97552260000.0,"EBIT":53852778000.0,"Net Interest Income":-13290272000.0,"Interest Expense":16588774000.0,"Interest Income":3298502000.0,"Normalized Income":22443850451.068542,"Net Income From Continuing And Discontinued Operation":22700155000.0,"Total Expenses":182795845000.0,"Total Operating Income As Reported":50123072000.0,"Diluted Average Shares":2986862500.0,"Basic Average Shares":2986862500.0,"Diluted EPS":7.6,"Basic EPS":7.6,"Diluted NI Availto Com Stockholders":22700155000.0,"Net Income Common Stockholders":22700155000.0,"Net Income":22700155000.0,"Minority Interests":-1700575000.0,"Net Income Including Noncontrolling Interests":24400730000.0,"Net Income Continuous Operations":24400730000.0,"Earnings From Equity Interest Net Of Tax":40000000.0,"Tax Provision":12863274000.0,"Pretax Income":37264004000.0,"Other Income Expense":431204000.0,"Other Non Operating Income Expenses":-1617000000.0,"Earnings From Equity Interest":39784000.0,"Gain On Sale Of Security":391420000.0,"Net Non Operating Interest Income Expense":-13290272000.0,"Total Other Finance Cost":5910000000.0,"Interest Expense Non Operating":16588774000.0,"Interest Income Non Operating":3298502000.0,"Operating Income":50123072000.0,"Operating Expense":95489453000.0,"Other Operating Expenses":1617369000.0,"Depreciation Amortization Depletion Income Statement":43699482000.0,"Depreciation And Amortization In Income Statement":43699482000.0,"Selling General And Administration":50172602000.0,"Gross Profit":145612525000.0,"Cost Of Revenue":87306392000.0,"Total Revenue":232918917000.0,"Operating Revenue":232918917000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3288600000.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":87444000000.0,"Total Unusual Items":10962000000.0,"Total Unusual Items Excluding Goodwill":-10962000000.0,"Net Income From Continuing Operation Net Minority Interest":22282000000.0,"Reconciled Depreciation":45071000000.0,"Reconciled Cost Of Revenue":88078000000.0,"EBITDA":98406000000.0,"EBIT":31411000000.0,"Net Interest Income":-18692000000.0,"Interest Expense":13725000000.0,"Interest Income":null,"Normalized Income":14608600000.0,"Net Income From Continuing And Discontinued Operation":22282000000.0,"Total Expenses":185009000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":3030000000.0,"Basic Average Shares":3030000000.0,"Diluted EPS":7.4,"Basic EPS":7.4,"Diluted NI Availto Com Stockholders":22282000000.0,"Net Income Common Stockholders":22282000000.0,"Net Income":22282000000.0,"Minority Interests":-1340000000.0,"Net Income Including Noncontrolling Interests":1699000000.0,"Net Income Continuous Operations":23623000000.0,"Earnings From Equity Interest Net Of Tax":39000000.0,"Tax Provision":16026000000.0,"Pretax Income":39610000000.0,"Other Income Expense":9526000000.0,"Other Non Operating Income Expenses":-1436000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":10962000000.0,"Net Non Operating Interest Income Expense":-18692000000.0,"Total Other Finance Cost":4967000000.0,"Interest Expense Non Operating":13725000000.0,"Interest Income Non Operating":null,"Operating Income":48776000000.0,"Operating Expense":96931000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":45071000000.0,"Depreciation And Amortization In Income Statement":45071000000.0,"Selling General And Administration":51860000000.0,"Gross Profit":145707000000.0,"Cost Of Revenue":88078000000.0,"Total Revenue":233785000000.0,"Operating Revenue":231979000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":1867000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":44814000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":27000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":1867000000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":1531000000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":-1532780000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":46391000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":-1532780000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2025-12-31":{"Free Cash Flow":39786340000.0,"Repurchase Of Capital Stock":-1129579000.0,"Repayment Of Debt":-88627642000.0,"Issuance Of Debt":57415295000.0,"Capital Expenditure":-45947320000.0,"End Cash Position":34954355000.0,"Beginning Cash Position":49755737000.0,"Effect Of Exchange Rate Changes":-2122685000.0,"Changes In Cash":-12678697000.0,"Financing Cash Flow":-53049474000.0,"Cash Flow From Continuing Financing Activities":-53049474000.0,"Net Other Financing Charges":-475535000.0,"Interest Paid Cff":-4837413000.0,"Cash Dividends Paid":-15394600000.0,"Common Stock Dividend Paid":-15394600000.0,"Net Common Stock Issuance":-1129579000.0,"Common Stock Payments":-1129579000.0,"Net Issuance Payments Of Debt":-31212347000.0,"Net Long Term Debt Issuance":-31212347000.0,"Long Term Debt Payments":-88627642000.0,"Long Term Debt Issuance":57415295000.0,"Investing Cash Flow":-45362883000.0,"Cash Flow From Continuing Investing Activities":-45362883000.0,"Dividends Received Cfi":726913000.0,"Net Investment Purchase And Sale":-203646000.0,"Sale Of Investment":552382000.0,"Purchase Of Investment":-756028000.0,"Net Business Purchase And Sale":-51829000.0,"Sale Of Business":0.0,"Purchase Of Business":-51829000.0,"Net Intangibles Purchase And Sale":-8358804000.0,"Purchase Of Intangibles":-8358804000.0,"Net PPE Purchase And Sale":-37475517000.0,"Sale Of PPE":112999000.0,"Purchase Of PPE":-37588516000.0,"Operating Cash Flow":85733660000.0,"Cash Flow From Continuing Operating Activities":85733660000.0,"Taxes Refund Paid":-9209387000.0,"Interest Received Cfo":-18481000.0,"Change In Working Capital":-9846266000.0,"Change In Other Working Capital":-17182687000.0,"Change In Other Current Assets":-3730573000.0,"Change In Payables And Accrued Expense":-5648479000.0,"Change In Prepaid Assets":6665471000.0,"Change In Inventory":-3581252000.0,"Change In Receivables":13631254000.0,"Changes In Account Receivables":13631254000.0,"Other Non Cash Items":22019794000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":45799774000.0,"Depreciation And Amortization":45799774000.0,"Amortization Cash Flow":5761474000.0,"Amortization Of Intangibles":5761474000.0,"Depreciation":40038300000.0,"Operating Gains Losses":3314178000.0,"Pension And Employee Benefit Expense":6109425000.0,"Earnings Losses From Equity Investments":-188634000.0,"Gain Loss On Investment Securities":-175271000.0,"Net Foreign Currency Exchange Gain Loss":-2531968000.0,"Gain Loss On Sale Of PPE":100626000.0,"Net Income From Continuing Operations":33674048000.0},"2024-12-31":{"Free Cash Flow":37170916000.0,"Repurchase Of Capital Stock":-6355403000.0,"Repayment Of Debt":-62929586000.0,"Issuance Of Debt":56523636000.0,"Capital Expenditure":-44098166000.0,"End Cash Position":36652098000.0,"Beginning Cash Position":24837874000.0,"Effect Of Exchange Rate Changes":520474000.0,"Changes In Cash":11293750000.0,"Financing Cash Flow":-33551681000.0,"Cash Flow From Continuing Financing Activities":-33551681000.0,"Net Other Financing Charges":-395924000.0,"Interest Paid Cff":-5931974000.0,"Cash Dividends Paid":-14462430000.0,"Common Stock Dividend Paid":-14462430000.0,"Net Common Stock Issuance":-6355403000.0,"Common Stock Payments":-6355403000.0,"Net Issuance Payments Of Debt":-6405950000.0,"Net Long Term Debt Issuance":-6405950000.0,"Long Term Debt Payments":-62929586000.0,"Long Term Debt Issuance":56523636000.0,"Investing Cash Flow":-36423651000.0,"Cash Flow From Continuing Investing Activities":-36423651000.0,"Dividends Received Cfi":793048000.0,"Net Investment Purchase And Sale":6910918000.0,"Sale Of Investment":9519674000.0,"Purchase Of Investment":-2608756000.0,"Net Business Purchase And Sale":-187530000.0,"Sale Of Business":493714000.0,"Purchase Of Business":-681244000.0,"Net Intangibles Purchase And Sale":-12189820000.0,"Purchase Of Intangibles":-12189820000.0,"Net PPE Purchase And Sale":-31750267000.0,"Sale Of PPE":158079000.0,"Purchase Of PPE":-31908346000.0,"Operating Cash Flow":81269082000.0,"Cash Flow From Continuing Operating Activities":81269082000.0,"Taxes Refund Paid":-15392000000.0,"Interest Received Cfo":96719000.0,"Change In Working Capital":-22826055000.0,"Change In Other Working Capital":-25711168000.0,"Change In Other Current Assets":-9196701000.0,"Change In Payables And Accrued Expense":-4538768000.0,"Change In Prepaid Assets":5989008000.0,"Change In Inventory":1733148000.0,"Change In Receivables":8898426000.0,"Changes In Account Receivables":8898426000.0,"Other Non Cash Items":34721255000.0,"Asset Impairment Charge":864354000.0,"Depreciation Amortization Depletion":44716888000.0,"Depreciation And Amortization":44716888000.0,"Amortization Cash Flow":5440875000.0,"Amortization Of Intangibles":5440875000.0,"Depreciation":39276013000.0,"Operating Gains Losses":23352902000.0,"Pension And Employee Benefit Expense":6711256000.0,"Earnings Losses From Equity Investments":806728000.0,"Gain Loss On Investment Securities":3380544000.0,"Net Foreign Currency Exchange Gain Loss":12390637000.0,"Gain Loss On Sale Of PPE":63737000.0,"Net Income From Continuing Operations":15735019000.0}}}