{"ticker":"AN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":29648877.0,"Ordinary Shares Number":33913272.0,"Share Issued":63562149.0,"Net Debt":9995000000.0,"Total Debt":10478900000.0,"Tangible Book Value":-209100000.0,"Invested Capital":12287400000.0,"Working Capital":-1046300000.0,"Net Tangible Assets":-209100000.0,"Capital Lease Obligations":418400000.0,"Common Stock Equity":2226900000.0,"Total Capitalization":8056200000.0,"Total Equity Gross Minority Interest":2226900000.0,"Stockholders Equity":2226900000.0,"Treasury Stock":3951700000.0,"Retained Earnings":6171000000.0,"Additional Paid In Capital":7000000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":12396400000.0,"Total Non Current Liabilities Net Minority Interest":6770000000.0,"Other Non Current Liabilities":409400000.0,"Non Current Deferred Liabilities":112900000.0,"Non Current Deferred Taxes Liabilities":112900000.0,"Long Term Debt And Capital Lease Obligation":6247700000.0,"Long Term Capital Lease Obligation":418400000.0,"Long Term Debt":5829300000.0,"Current Liabilities":5626400000.0,"Other Current Liabilities":1018300000.0,"Current Debt And Capital Lease Obligation":4231200000.0,"Current Debt":4231200000.0,"Other Current Borrowings":152200000.0,"Line Of Credit":3759000000.0,"Commercial Paper":320000000.0,"Payables And Accrued Expenses":376900000.0,"Current Accrued Expenses":null,"Payables":376900000.0,"Accounts Payable":376900000.0,"Total Assets":14623300000.0,"Total Non Current Assets":10043200000.0,"Other Non Current Assets":845100000.0,"Non Current Note Receivables":2371200000.0,"Goodwill And Other Intangible Assets":2436000000.0,"Other Intangible Assets":1028600000.0,"Goodwill":1407400000.0,"Net PPE":4390900000.0,"Accumulated Depreciation":-2500000000.0,"Gross PPE":6890900000.0,"Other Properties":6890900000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4580100000.0,"Other Current Assets":241000000.0,"Inventory":3444400000.0,"Finished Goods":3191900000.0,"Raw Materials":252500000.0,"Receivables":829200000.0,"Receivables Adjustments Allowances":-3300000.0,"Other Receivables":661800000.0,"Taxes Receivable":null,"Accounts Receivable":170700000.0,"Cash Cash Equivalents And Short Term Investments":65500000.0,"Cash And Cash Equivalents":65500000.0},"2025-12-31":{"Treasury Shares Number":28362366.0,"Ordinary Shares Number":35199783.0,"Share Issued":63562149.0,"Net Debt":9693800000.0,"Total Debt":10184200000.0,"Tangible Book Value":-97100000.0,"Invested Capital":12093500000.0,"Working Capital":-892900000.0,"Net Tangible Assets":-97100000.0,"Capital Lease Obligations":431800000.0,"Common Stock Equity":2341100000.0,"Total Capitalization":7926700000.0,"Total Equity Gross Minority Interest":2341100000.0,"Stockholders Equity":2341100000.0,"Treasury Stock":3667600000.0,"Retained Earnings":5976100000.0,"Additional Paid In Capital":32000000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":12051100000.0,"Total Non Current Liabilities Net Minority Interest":6510500000.0,"Other Non Current Liabilities":399000000.0,"Non Current Deferred Liabilities":94100000.0,"Non Current Deferred Taxes Liabilities":94100000.0,"Long Term Debt And Capital Lease Obligation":6017400000.0,"Long Term Capital Lease Obligation":431800000.0,"Long Term Debt":5585600000.0,"Current Liabilities":5540600000.0,"Other Current Liabilities":1003900000.0,"Current Debt And Capital Lease Obligation":4166800000.0,"Current Debt":4166800000.0,"Other Current Borrowings":138500000.0,"Line Of Credit":3828300000.0,"Commercial Paper":200000000.0,"Payables And Accrued Expenses":369900000.0,"Current Accrued Expenses":null,"Payables":369900000.0,"Accounts Payable":369900000.0,"Total Assets":14392200000.0,"Total Non Current Assets":9744500000.0,"Other Non Current Assets":753500000.0,"Non Current Note Receivables":2140200000.0,"Goodwill And Other Intangible Assets":2438200000.0,"Other Intangible Assets":1028900000.0,"Goodwill":1409300000.0,"Net PPE":4412600000.0,"Accumulated Depreciation":-2466500000.0,"Gross PPE":6879100000.0,"Other Properties":456400000.0,"Machinery Furniture Equipment":1645900000.0,"Buildings And Improvements":3193400000.0,"Land And Improvements":1583400000.0,"Properties":0.0,"Current Assets":4647700000.0,"Other Current Assets":235800000.0,"Inventory":3404900000.0,"Finished Goods":3147800000.0,"Raw Materials":257100000.0,"Receivables":948400000.0,"Receivables Adjustments Allowances":-3300000.0,"Other Receivables":779100000.0,"Taxes Receivable":null,"Accounts Receivable":172600000.0,"Cash Cash Equivalents And Short Term Investments":58600000.0,"Cash And Cash Equivalents":58600000.0},"2025-09-30":{"Treasury Shares Number":26686647.0,"Ordinary Shares Number":36875502.0,"Share Issued":63562149.0,"Net Debt":9273100000.0,"Total Debt":9805600000.0,"Tangible Book Value":105100000.0,"Invested Capital":11882300000.0,"Working Capital":-1221200000.0,"Net Tangible Assets":105100000.0,"Capital Lease Obligations":434900000.0,"Common Stock Equity":2511600000.0,"Total Capitalization":7359100000.0,"Total Equity Gross Minority Interest":2511600000.0,"Stockholders Equity":2511600000.0,"Treasury Stock":3314300000.0,"Retained Earnings":5804000000.0,"Additional Paid In Capital":21300000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":11688900000.0,"Total Non Current Liabilities Net Minority Interest":5779700000.0,"Other Non Current Liabilities":399100000.0,"Non Current Deferred Liabilities":98200000.0,"Non Current Deferred Taxes Liabilities":98200000.0,"Long Term Debt And Capital Lease Obligation":5282400000.0,"Long Term Capital Lease Obligation":434900000.0,"Long Term Debt":4847500000.0,"Current Liabilities":5909200000.0,"Other Current Liabilities":731800000.0,"Current Debt And Capital Lease Obligation":4523200000.0,"Current Debt":4523200000.0,"Other Current Borrowings":526600000.0,"Line Of Credit":3796600000.0,"Commercial Paper":200000000.0,"Payables And Accrued Expenses":654200000.0,"Current Accrued Expenses":302500000.0,"Payables":351700000.0,"Accounts Payable":351700000.0,"Total Assets":14200500000.0,"Total Non Current Assets":9512500000.0,"Other Non Current Assets":760000000.0,"Non Current Note Receivables":1953900000.0,"Goodwill And Other Intangible Assets":2406500000.0,"Other Intangible Assets":1007000000.0,"Goodwill":1399500000.0,"Net PPE":4392100000.0,"Accumulated Depreciation":-2400000000.0,"Gross PPE":6792100000.0,"Other Properties":6792100000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4688000000.0,"Other Current Assets":220800000.0,"Inventory":3489200000.0,"Finished Goods":3230400000.0,"Raw Materials":258800000.0,"Receivables":880400000.0,"Receivables Adjustments Allowances":-3500000.0,"Other Receivables":714000000.0,"Taxes Receivable":2100000.0,"Accounts Receivable":167800000.0,"Cash Cash Equivalents And Short Term Investments":97600000.0,"Cash And Cash Equivalents":97600000.0},"2025-06-30":{"Treasury Shares Number":25856132.0,"Ordinary Shares Number":37706017.0,"Share Issued":63562149.0,"Net Debt":8822200000.0,"Total Debt":9304600000.0,"Tangible Book Value":191200000.0,"Invested Capital":11354600000.0,"Working Capital":-1071900000.0,"Net Tangible Assets":191200000.0,"Capital Lease Obligations":419500000.0,"Common Stock Equity":2469500000.0,"Total Capitalization":7001100000.0,"Total Equity Gross Minority Interest":2469500000.0,"Stockholders Equity":2469500000.0,"Treasury Stock":3131900000.0,"Retained Earnings":5588900000.0,"Additional Paid In Capital":11900000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":11101500000.0,"Total Non Current Liabilities Net Minority Interest":5408200000.0,"Other Non Current Liabilities":390300000.0,"Non Current Deferred Liabilities":66800000.0,"Non Current Deferred Taxes Liabilities":66800000.0,"Long Term Debt And Capital Lease Obligation":4951100000.0,"Long Term Capital Lease Obligation":419500000.0,"Long Term Debt":4531600000.0,"Current Liabilities":5693300000.0,"Other Current Liabilities":999800000.0,"Current Debt And Capital Lease Obligation":4353500000.0,"Current Debt":4353500000.0,"Other Current Borrowings":567600000.0,"Line Of Credit":3655900000.0,"Commercial Paper":130000000.0,"Payables And Accrued Expenses":340000000.0,"Current Accrued Expenses":null,"Payables":340000000.0,"Accounts Payable":340000000.0,"Total Assets":13571000000.0,"Total Non Current Assets":8949600000.0,"Other Non Current Assets":720100000.0,"Non Current Note Receivables":1702400000.0,"Goodwill And Other Intangible Assets":2278300000.0,"Other Intangible Assets":892800000.0,"Goodwill":1385500000.0,"Net PPE":4248800000.0,"Accumulated Depreciation":-2400000000.0,"Gross PPE":6648800000.0,"Other Properties":6648800000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4621400000.0,"Other Current Assets":244700000.0,"Inventory":3445600000.0,"Finished Goods":3186700000.0,"Raw Materials":258900000.0,"Receivables":868200000.0,"Receivables Adjustments Allowances":-3100000.0,"Other Receivables":717300000.0,"Taxes Receivable":null,"Accounts Receivable":154000000.0,"Cash Cash Equivalents And Short Term Investments":62900000.0,"Cash And Cash Equivalents":62900000.0},"2025-03-31":{"Treasury Shares Number":25677029.0,"Ordinary Shares Number":37885120.0,"Share Issued":63562149.0,"Net Debt":8531300000.0,"Total Debt":9032100000.0,"Tangible Book Value":-15900000.0,"Invested Capital":11005000000.0,"Working Capital":-1332100000.0,"Net Tangible Assets":-15900000.0,"Capital Lease Obligations":430300000.0,"Common Stock Equity":2403200000.0,"Total Capitalization":6546600000.0,"Total Equity Gross Minority Interest":2403200000.0,"Stockholders Equity":2403200000.0,"Treasury Stock":3103200000.0,"Retained Earnings":5502500000.0,"Additional Paid In Capital":3300000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Total Liabilities Net Minority Interest":10922400000.0,"Total Non Current Liabilities Net Minority Interest":5041000000.0,"Other Non Current Liabilities":381300000.0,"Non Current Deferred Liabilities":86000000.0,"Non Current Deferred Taxes Liabilities":86000000.0,"Long Term Debt And Capital Lease Obligation":4573700000.0,"Long Term Capital Lease Obligation":430300000.0,"Long Term Debt":4143400000.0,"Current Liabilities":5881400000.0,"Other Current Liabilities":1091500000.0,"Current Debt And Capital Lease Obligation":4458400000.0,"Current Debt":4458400000.0,"Other Current Borrowings":559500000.0,"Line Of Credit":3558900000.0,"Commercial Paper":340000000.0,"Payables And Accrued Expenses":331500000.0,"Current Accrued Expenses":null,"Payables":331500000.0,"Accounts Payable":331500000.0,"Total Assets":13325600000.0,"Total Non Current Assets":8776300000.0,"Other Non Current Assets":701200000.0,"Non Current Note Receivables":1397700000.0,"Goodwill And Other Intangible Assets":2419100000.0,"Other Intangible Assets":966200000.0,"Goodwill":1452900000.0,"Net PPE":4258300000.0,"Accumulated Depreciation":-2400000000.0,"Gross PPE":6658300000.0,"Other Properties":6658300000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4549300000.0,"Other Current Assets":223900000.0,"Inventory":3231600000.0,"Finished Goods":2965400000.0,"Raw Materials":266200000.0,"Receivables":1023300000.0,"Receivables Adjustments Allowances":-3800000.0,"Other Receivables":863200000.0,"Taxes Receivable":null,"Accounts Receivable":163900000.0,"Cash Cash Equivalents And Short Term Investments":70500000.0,"Cash And Cash Equivalents":70500000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":1583200000.0,"Buildings And Improvements":3004700000.0,"Land And Improvements":1523200000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":33800000.0,"Basic Average Shares":33128029.0,"Diluted EPS":5.39,"Basic EPS":5.496856,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":452900000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":205400000.0,"Reconciled Depreciation":63000000.0,"Reconciled Cost Of Revenue":5341000000.0,"EBITDA":452900000.0,"EBIT":389900000.0,"Net Interest Income":-60900000.0,"Interest Expense":114200000.0,"Interest Income":62700000.0,"Normalized Income":205400000.0,"Net Income From Continuing And Discontinued Operation":205400000.0,"Total Expenses":6266700000.0,"Total Operating Income As Reported":314300000.0,"Diluted Average Shares":35100000.0,"Basic Average Shares":33913272.0,"Diluted EPS":5.85,"Basic EPS":6.056626,"Diluted NI Availto Com Stockholders":205400000.0,"Net Income Common Stockholders":205400000.0,"Net Income":205400000.0,"Net Income Including Noncontrolling Interests":205400000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":205400000.0,"Tax Provision":70300000.0,"Pretax Income":275700000.0,"Other Income Expense":51200000.0,"Other Non Operating Income Expenses":51200000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-60900000.0,"Total Other Finance Cost":9400000.0,"Interest Expense Non Operating":114200000.0,"Interest Income Non Operating":62700000.0,"Operating Income":285400000.0,"Operating Expense":925700000.0,"Other Operating Expenses":1000000.0,"Provision For Doubtful Accounts":19500000.0,"Depreciation Amortization Depletion Income Statement":63000000.0,"Depreciation And Amortization In Income Statement":63000000.0,"Selling General And Administration":842200000.0,"Selling And Marketing Expense":72900000.0,"General And Administrative Expense":769300000.0,"Other Gand A":240700000.0,"Salaries And Wages":528600000.0,"Gross Profit":1211100000.0,"Cost Of Revenue":5341000000.0,"Total Revenue":6552100000.0,"Operating Revenue":6547700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5134966.592428,"Tax Rate For Calcs":0.233408,"Normalized EBITDA":427300000.0,"Total Unusual Items":-22000000.0,"Total Unusual Items Excluding Goodwill":-22000000.0,"Net Income From Continuing Operation Net Minority Interest":172100000.0,"Reconciled Depreciation":61500000.0,"Reconciled Cost Of Revenue":5714400000.0,"EBITDA":405300000.0,"EBIT":343800000.0,"Net Interest Income":-70600000.0,"Interest Expense":119300000.0,"Interest Income":60300000.0,"Normalized Income":188965033.407572,"Net Income From Continuing And Discontinued Operation":172100000.0,"Total Expenses":6618600000.0,"Total Operating Income As Reported":313900000.0,"Diluted Average Shares":36617021.0,"Basic Average Shares":36600000.0,"Diluted EPS":4.7,"Basic EPS":4.702186,"Diluted NI Availto Com Stockholders":172100000.0,"Net Income Common Stockholders":172100000.0,"Net Income":172100000.0,"Net Income Including Noncontrolling Interests":172100000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":172100000.0,"Tax Provision":52400000.0,"Pretax Income":224500000.0,"Other Income Expense":-15500000.0,"Other Non Operating Income Expenses":6500000.0,"Special Income Charges":-22000000.0,"Impairment Of Capital Assets":22000000.0,"Net Non Operating Interest Income Expense":-70600000.0,"Total Other Finance Cost":11600000.0,"Interest Expense Non Operating":119300000.0,"Interest Income Non Operating":60300000.0,"Operating Income":310600000.0,"Operating Expense":904200000.0,"Other Operating Expenses":-11900000.0,"Provision For Doubtful Accounts":19100000.0,"Depreciation Amortization Depletion Income Statement":61500000.0,"Depreciation And Amortization In Income Statement":61500000.0,"Selling General And Administration":835500000.0,"Selling And Marketing Expense":73500000.0,"General And Administrative Expense":762000000.0,"Other Gand A":230700000.0,"Salaries And Wages":531300000.0,"Gross Profit":1214800000.0,"Cost Of Revenue":5714400000.0,"Total Revenue":6929200000.0,"Operating Revenue":6925700000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.252086,"Normalized EBITDA":465600000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":215100000.0,"Reconciled Depreciation":64200000.0,"Reconciled Cost Of Revenue":5799000000.0,"EBITDA":465600000.0,"EBIT":401400000.0,"Net Interest Income":-69100000.0,"Interest Expense":113800000.0,"Interest Income":55200000.0,"Normalized Income":215100000.0,"Net Income From Continuing And Discontinued Operation":215100000.0,"Total Expenses":6688500000.0,"Total Operating Income As Reported":372400000.0,"Diluted Average Shares":38100000.0,"Basic Average Shares":36875502.0,"Diluted EPS":5.65,"Basic EPS":5.833141,"Diluted NI Availto Com Stockholders":215100000.0,"Net Income Common Stockholders":215100000.0,"Net Income":215100000.0,"Net Income Including Noncontrolling Interests":215100000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":215100000.0,"Tax Provision":72500000.0,"Pretax Income":287600000.0,"Other Income Expense":7800000.0,"Other Non Operating Income Expenses":7800000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-69100000.0,"Total Other Finance Cost":10500000.0,"Interest Expense Non Operating":113800000.0,"Interest Income Non Operating":55200000.0,"Operating Income":348900000.0,"Operating Expense":889500000.0,"Other Operating Expenses":-46800000.0,"Provision For Doubtful Accounts":22000000.0,"Depreciation Amortization Depletion Income Statement":64200000.0,"Depreciation And Amortization In Income Statement":64200000.0,"Selling General And Administration":850100000.0,"Selling And Marketing Expense":66900000.0,"General And Administrative Expense":783200000.0,"Other Gand A":241500000.0,"Salaries And Wages":541700000.0,"Gross Profit":1238400000.0,"Cost Of Revenue":5799000000.0,"Total Revenue":7037400000.0,"Operating Revenue":7032300000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-51473988.439306,"Tax Rate For Calcs":0.375723,"Normalized EBITDA":448600000.0,"Total Unusual Items":-137000000.0,"Total Unusual Items Excluding Goodwill":-137000000.0,"Net Income From Continuing Operation Net Minority Interest":86400000.0,"Reconciled Depreciation":63900000.0,"Reconciled Cost Of Revenue":5699000000.0,"EBITDA":311600000.0,"EBIT":247700000.0,"Net Interest Income":-70300000.0,"Interest Expense":109300000.0,"Interest Income":48600000.0,"Normalized Income":171926011.560694,"Net Income From Continuing And Discontinued Operation":86400000.0,"Total Expenses":6641000000.0,"Total Operating Income As Reported":217600000.0,"Diluted Average Shares":38300000.0,"Basic Average Shares":37706017.0,"Diluted EPS":2.26,"Basic EPS":2.291411,"Diluted NI Availto Com Stockholders":86400000.0,"Net Income Common Stockholders":86400000.0,"Net Income":86400000.0,"Net Income Including Noncontrolling Interests":86400000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":86400000.0,"Tax Provision":52000000.0,"Pretax Income":138400000.0,"Other Income Expense":-124700000.0,"Other Non Operating Income Expenses":12300000.0,"Special Income Charges":-137000000.0,"Impairment Of Capital Assets":137000000.0,"Net Non Operating Interest Income Expense":-70300000.0,"Total Other Finance Cost":9600000.0,"Interest Expense Non Operating":109300000.0,"Interest Income Non Operating":48600000.0,"Operating Income":333400000.0,"Operating Expense":942000000.0,"Other Operating Expenses":4200000.0,"Provision For Doubtful Accounts":19200000.0,"Depreciation Amortization Depletion Income Statement":63900000.0,"Depreciation And Amortization In Income Statement":63900000.0,"Selling General And Administration":854700000.0,"Selling And Marketing Expense":65500000.0,"General And Administrative Expense":789200000.0,"Other Gand A":220000000.0,"Salaries And Wages":569200000.0,"Gross Profit":1275400000.0,"Cost Of Revenue":5699000000.0,"Total Revenue":6974400000.0,"Operating Revenue":6970100000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":398500000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":175500000.0,"Reconciled Depreciation":61800000.0,"Reconciled Cost Of Revenue":5470500000.0,"EBITDA":398500000.0,"EBIT":336700000.0,"Net Interest Income":-69800000.0,"Interest Expense":102700000.0,"Interest Income":41900000.0,"Normalized Income":175500000.0,"Net Income From Continuing And Discontinued Operation":175500000.0,"Total Expenses":6373400000.0,"Total Operating Income As Reported":336000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":175500000.0,"Net Income Common Stockholders":175500000.0,"Net Income":175500000.0,"Net Income Including Noncontrolling Interests":175500000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":175500000.0,"Tax Provision":58500000.0,"Pretax Income":234000000.0,"Other Income Expense":-13200000.0,"Other Non Operating Income Expenses":-13200000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-69800000.0,"Total Other Finance Cost":9000000.0,"Interest Expense Non Operating":102700000.0,"Interest Income Non Operating":41900000.0,"Operating Income":317000000.0,"Operating Expense":902900000.0,"Other Operating Expenses":300000.0,"Provision For Doubtful Accounts":18900000.0,"Depreciation Amortization Depletion Income Statement":61800000.0,"Depreciation And Amortization In Income Statement":61800000.0,"Selling General And Administration":821900000.0,"Selling And Marketing Expense":62000000.0,"General And Administrative Expense":759900000.0,"Other Gand A":229700000.0,"Salaries And Wages":530200000.0,"Gross Profit":1219900000.0,"Cost Of Revenue":5470500000.0,"Total Revenue":6690400000.0,"Operating Revenue":6687000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-34200000.0,"Repurchase Of Capital Stock":-301000000.0,"Repayment Of Debt":-863500000.0,"Issuance Of Debt":1258500000.0,"Capital Expenditure":-56400000.0,"End Cash Position":125900000.0,"Beginning Cash Position":85800000.0,"Changes In Cash":40100000.0,"Financing Cash Flow":66800000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":66800000.0,"Net Other Financing Charges":-27200000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-301000000.0,"Common Stock Payments":-301000000.0,"Net Issuance Payments Of Debt":395000000.0,"Net Short Term Debt Issuance":363700000.0,"Short Term Debt Payments":-858500000.0,"Short Term Debt Issuance":1222200000.0,"Net Long Term Debt Issuance":31300000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":36300000.0,"Investing Cash Flow":-48900000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-48900000.0,"Net Other Investing Changes":6300000.0,"Net Investment Purchase And Sale":-11500000.0,"Sale Of Investment":null,"Purchase Of Investment":-11500000.0,"Net Business Purchase And Sale":12700000.0,"Sale Of Business":12700000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-56400000.0,"Purchase Of PPE":-56400000.0,"Operating Cash Flow":22200000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":22200000.0,"Change In Working Capital":-257900000.0,"Change In Other Current Liabilities":16900000.0,"Change In Other Current Assets":-2900000.0,"Change In Payables And Accrued Expense":-93700000.0,"Change In Payable":-93700000.0,"Change In Account Payable":-93700000.0,"Change In Inventory":-43900000.0,"Change In Receivables":-134300000.0,"Changes In Account Receivables":null,"Other Non Cash Items":3700000.0,"Stock Based Compensation":17300000.0,"Provisionand Write Offof Assets":19600000.0,"Asset Impairment Charge":null,"Deferred Tax":22200000.0,"Deferred Income Tax":22200000.0,"Depreciation Amortization Depletion":63000000.0,"Depreciation And Amortization":63000000.0,"Operating Gains Losses":-51100000.0,"Gain Loss On Investment Securities":-54000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":205400000.0},"2025-12-31":{"Free Cash Flow":64200000.0,"Repurchase Of Capital Stock":-361800000.0,"Repayment Of Debt":-781100000.0,"Issuance Of Debt":1189700000.0,"Capital Expenditure":-86300000.0,"End Cash Position":85800000.0,"Beginning Cash Position":126000000.0,"Changes In Cash":-40200000.0,"Financing Cash Flow":-33300000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-33300000.0,"Net Other Financing Charges":-80200000.0,"Proceeds From Stock Option Exercised":100000.0,"Net Common Stock Issuance":-361800000.0,"Common Stock Payments":-361800000.0,"Net Issuance Payments Of Debt":408600000.0,"Net Short Term Debt Issuance":1121100000.0,"Short Term Debt Payments":-1416300000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-712500000.0,"Long Term Debt Payments":635200000.0,"Long Term Debt Issuance":-1347700000.0,"Investing Cash Flow":-157400000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-157400000.0,"Net Other Investing Changes":39600000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-110700000.0,"Sale Of Business":0.0,"Purchase Of Business":-110700000.0,"Net PPE Purchase And Sale":-86300000.0,"Purchase Of PPE":-86300000.0,"Operating Cash Flow":150500000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":150500000.0,"Change In Working Capital":-157400000.0,"Change In Other Current Liabilities":-42800000.0,"Change In Other Current Assets":10400000.0,"Change In Payables And Accrued Expense":63500000.0,"Change In Payable":63500000.0,"Change In Account Payable":63500000.0,"Change In Inventory":88300000.0,"Change In Receivables":-276800000.0,"Changes In Account Receivables":-68000000.0,"Other Non Cash Items":1600000.0,"Stock Based Compensation":11000000.0,"Provisionand Write Offof Assets":19300000.0,"Asset Impairment Charge":53200000.0,"Deferred Tax":-3900000.0,"Deferred Income Tax":-3900000.0,"Depreciation Amortization Depletion":61500000.0,"Depreciation And Amortization":61500000.0,"Operating Gains Losses":-6900000.0,"Gain Loss On Investment Securities":-2200000.0,"Gain Loss On Sale Of Business":-1800000.0,"Net Income From Continuing Operations":172100000.0},"2025-09-30":{"Free Cash Flow":122800000.0,"Repurchase Of Capital Stock":-176000000.0,"Repayment Of Debt":-334500000.0,"Issuance Of Debt":592900000.0,"Capital Expenditure":-68900000.0,"End Cash Position":126000000.0,"Beginning Cash Position":97400000.0,"Changes In Cash":28600000.0,"Financing Cash Flow":156000000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":156000000.0,"Net Other Financing Charges":73500000.0,"Proceeds From Stock Option Exercised":100000.0,"Net Common Stock Issuance":-176000000.0,"Common Stock Payments":-176000000.0,"Net Issuance Payments Of Debt":258400000.0,"Net Short Term Debt Issuance":70000000.0,"Short Term Debt Payments":70000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":188400000.0,"Long Term Debt Payments":-404500000.0,"Long Term Debt Issuance":592900000.0,"Investing Cash Flow":-319100000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-319100000.0,"Net Other Investing Changes":12500000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-262700000.0,"Sale Of Business":null,"Purchase Of Business":-278800000.0,"Net PPE Purchase And Sale":-68900000.0,"Purchase Of PPE":-68900000.0,"Operating Cash Flow":191700000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":191700000.0,"Change In Working Capital":-143400000.0,"Change In Other Current Liabilities":36900000.0,"Change In Other Current Assets":-5400000.0,"Change In Payables And Accrued Expense":127500000.0,"Change In Payable":127500000.0,"Change In Account Payable":127500000.0,"Change In Inventory":-8700000.0,"Change In Receivables":-293700000.0,"Changes In Account Receivables":-15900000.0,"Other Non Cash Items":-600000.0,"Stock Based Compensation":9900000.0,"Provisionand Write Offof Assets":22400000.0,"Asset Impairment Charge":6700000.0,"Deferred Tax":31400000.0,"Deferred Income Tax":31400000.0,"Depreciation Amortization Depletion":64200000.0,"Depreciation And Amortization":64200000.0,"Operating Gains Losses":-14000000.0,"Gain Loss On Investment Securities":300000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":215100000.0},"2025-06-30":{"Free Cash Flow":-256800000.0,"Repurchase Of Capital Stock":-33200000.0,"Repayment Of Debt":-750600000.0,"Issuance Of Debt":1008000000.0,"Capital Expenditure":-79000000.0,"End Cash Position":97400000.0,"Beginning Cash Position":129400000.0,"Changes In Cash":-32000000.0,"Financing Cash Flow":220200000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":220200000.0,"Net Other Financing Charges":-4300000.0,"Proceeds From Stock Option Exercised":300000.0,"Net Common Stock Issuance":-33200000.0,"Common Stock Payments":-33200000.0,"Net Issuance Payments Of Debt":257400000.0,"Net Short Term Debt Issuance":-464000000.0,"Short Term Debt Payments":-57000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":721400000.0,"Long Term Debt Payments":-693600000.0,"Long Term Debt Issuance":1415000000.0,"Investing Cash Flow":-74400000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-74400000.0,"Net Other Investing Changes":4600000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-79000000.0,"Purchase Of PPE":-79000000.0,"Operating Cash Flow":-177800000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-177800000.0,"Change In Working Capital":-468300000.0,"Change In Other Current Liabilities":-105600000.0,"Change In Other Current Assets":9700000.0,"Change In Payables And Accrued Expense":36900000.0,"Change In Payable":36900000.0,"Change In Account Payable":36900000.0,"Change In Inventory":-234800000.0,"Change In Receivables":-174500000.0,"Changes In Account Receivables":null,"Other Non Cash Items":5400000.0,"Stock Based Compensation":8900000.0,"Provisionand Write Offof Assets":20200000.0,"Asset Impairment Charge":null,"Deferred Tax":-19200000.0,"Deferred Income Tax":-19200000.0,"Depreciation Amortization Depletion":63900000.0,"Depreciation And Amortization":63900000.0,"Operating Gains Losses":-12100000.0,"Gain Loss On Investment Securities":-1700000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":86400000.0},"2025-03-31":{"Free Cash Flow":-127700000.0,"Repurchase Of Capital Stock":-220600000.0,"Repayment Of Debt":-447200000.0,"Issuance Of Debt":907000000.0,"Capital Expenditure":-75200000.0,"End Cash Position":129400000.0,"Beginning Cash Position":103400000.0,"Changes In Cash":26000000.0,"Financing Cash Flow":214600000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":214600000.0,"Net Other Financing Charges":-24800000.0,"Proceeds From Stock Option Exercised":200000.0,"Net Common Stock Issuance":-220600000.0,"Common Stock Payments":-220600000.0,"Net Issuance Payments Of Debt":459800000.0,"Net Short Term Debt Issuance":-36000000.0,"Short Term Debt Payments":-443000000.0,"Short Term Debt Issuance":407000000.0,"Net Long Term Debt Issuance":495800000.0,"Long Term Debt Payments":-4200000.0,"Long Term Debt Issuance":500000000.0,"Investing Cash Flow":-136100000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-136100000.0,"Net Other Investing Changes":8700000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-69600000.0,"Sale Of Business":0.0,"Purchase Of Business":-69600000.0,"Net PPE Purchase And Sale":-75200000.0,"Purchase Of PPE":-75200000.0,"Operating Cash Flow":-52500000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-52500000.0,"Change In Working Capital":-342300000.0,"Change In Other Current Liabilities":13000000.0,"Change In Other Current Assets":29800000.0,"Change In Payables And Accrued Expense":-231900000.0,"Change In Payable":-231900000.0,"Change In Account Payable":-231900000.0,"Change In Inventory":169200000.0,"Change In Receivables":-322400000.0,"Changes In Account Receivables":null,"Other Non Cash Items":300000.0,"Stock Based Compensation":16700000.0,"Provisionand Write Offof Assets":19200000.0,"Asset Impairment Charge":null,"Deferred Tax":2900000.0,"Deferred Income Tax":2900000.0,"Depreciation Amortization Depletion":61800000.0,"Depreciation And Amortization":61800000.0,"Operating Gains Losses":13400000.0,"Gain Loss On Investment Securities":11500000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":175500000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":96000000.0,"Sale Of Investment":96000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":-142500000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":11600000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-500000.0,"Net Income From Continuing Operations":null}}}