{"ticker":"ANDG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":111476563.0,"Share Issued":111476563.0,"Net Debt":129685000.0,"Total Debt":448706000.0,"Tangible Book Value":-812809000.0,"Invested Capital":-443588000.0,"Working Capital":261464000.0,"Net Tangible Assets":-812809000.0,"Capital Lease Obligations":112207000.0,"Common Stock Equity":-780087000.0,"Total Capitalization":-501055000.0,"Total Equity Gross Minority Interest":28694000.0,"Minority Interest":808781000.0,"Stockholders Equity":-780087000.0,"Retained Earnings":-780501000.0,"Additional Paid In Capital":404000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":579876000.0,"Total Non Current Liabilities Net Minority Interest":387553000.0,"Other Non Current Liabilities":3604000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":383949000.0,"Long Term Capital Lease Obligation":104917000.0,"Long Term Debt":279032000.0,"Current Liabilities":192323000.0,"Other Current Liabilities":3238000.0,"Current Deferred Liabilities":24364000.0,"Current Deferred Revenue":22052000.0,"Current Debt And Capital Lease Obligation":64757000.0,"Current Capital Lease Obligation":7290000.0,"Current Debt":57467000.0,"Other Current Borrowings":57467000.0,"Payables And Accrued Expenses":99964000.0,"Current Accrued Expenses":49544000.0,"Payables":50420000.0,"Dueto Related Parties Current":35855000.0,"Dividends Payable":null,"Total Tax Payable":2772000.0,"Income Tax Payable":2772000.0,"Accounts Payable":11793000.0,"Total Assets":608570000.0,"Total Non Current Assets":154783000.0,"Other Non Current Assets":2216000.0,"Non Current Note Receivables":367000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":32722000.0,"Other Intangible Assets":2644000.0,"Goodwill":30078000.0,"Net PPE":119478000.0,"Accumulated Depreciation":-39512000.0,"Gross PPE":158990000.0,"Leases":38958000.0,"Construction In Progress":8851000.0,"Other Properties":80502000.0,"Machinery Furniture Equipment":30679000.0,"Properties":0.0,"Current Assets":453787000.0,"Other Current Assets":2634000.0,"Current Deferred Assets":null,"Prepaid Assets":18807000.0,"Receivables":220434000.0,"Duefrom Related Parties Current":6755000.0,"Loans Receivable":112000.0,"Accounts Receivable":213567000.0,"Allowance For Doubtful Accounts Receivable":-2881000.0,"Gross Accounts Receivable":216448000.0,"Cash Cash Equivalents And Short Term Investments":211912000.0,"Other Short Term Investments":5098000.0,"Cash And Cash Equivalents":206814000.0},"2025-12-31":{"Ordinary Shares Number":111816563.0,"Share Issued":111816563.0,"Net Debt":99805000.0,"Total Debt":460522000.0,"Tangible Book Value":-167352000.0,"Invested Capital":215354000.0,"Working Capital":216231000.0,"Net Tangible Assets":-167352000.0,"Capital Lease Obligations":110437000.0,"Common Stock Equity":-134731000.0,"Total Capitalization":153014000.0,"Total Equity Gross Minority Interest":-28377000.0,"Minority Interest":106354000.0,"Stockholders Equity":-134731000.0,"Retained Earnings":-134742000.0,"Additional Paid In Capital":0.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":593517000.0,"Total Non Current Liabilities Net Minority Interest":397710000.0,"Other Non Current Liabilities":3517000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":394193000.0,"Long Term Capital Lease Obligation":106448000.0,"Long Term Debt":287745000.0,"Current Liabilities":195807000.0,"Other Current Liabilities":1245000.0,"Current Deferred Liabilities":15772000.0,"Current Deferred Revenue":12522000.0,"Current Debt And Capital Lease Obligation":66329000.0,"Current Capital Lease Obligation":3989000.0,"Current Debt":62340000.0,"Other Current Borrowings":62340000.0,"Payables And Accrued Expenses":112461000.0,"Current Accrued Expenses":46332000.0,"Payables":66129000.0,"Dueto Related Parties Current":53468000.0,"Dividends Payable":null,"Total Tax Payable":663000.0,"Income Tax Payable":663000.0,"Accounts Payable":11998000.0,"Total Assets":565140000.0,"Total Non Current Assets":153102000.0,"Other Non Current Assets":2242000.0,"Non Current Note Receivables":440000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":0.0,"Goodwill And Other Intangible Assets":32621000.0,"Other Intangible Assets":2543000.0,"Goodwill":30078000.0,"Net PPE":117799000.0,"Accumulated Depreciation":-40158000.0,"Gross PPE":157957000.0,"Leases":38420000.0,"Construction In Progress":4707000.0,"Other Properties":82104000.0,"Machinery Furniture Equipment":32726000.0,"Properties":0.0,"Current Assets":412038000.0,"Other Current Assets":3846000.0,"Current Deferred Assets":null,"Prepaid Assets":20686000.0,"Receivables":129047000.0,"Duefrom Related Parties Current":5156000.0,"Loans Receivable":473000.0,"Accounts Receivable":123418000.0,"Allowance For Doubtful Accounts Receivable":-1676000.0,"Gross Accounts Receivable":125094000.0,"Cash Cash Equivalents And Short Term Investments":258459000.0,"Other Short Term Investments":8179000.0,"Cash And Cash Equivalents":250280000.0},"2025-09-30":{"Ordinary Shares Number":109302500.0,"Share Issued":109302500.0,"Net Debt":196354000.0,"Total Debt":461474000.0,"Tangible Book Value":-36294000.0,"Invested Capital":346346000.0,"Working Capital":199645000.0,"Net Tangible Assets":-36294000.0,"Capital Lease Obligations":111375000.0,"Common Stock Equity":-3753000.0,"Total Capitalization":284128000.0,"Total Equity Gross Minority Interest":-37394000.0,"Minority Interest":-33641000.0,"Stockholders Equity":-3753000.0,"Retained Earnings":-3764000.0,"Additional Paid In Capital":0.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":586497000.0,"Total Non Current Liabilities Net Minority Interest":386490000.0,"Other Non Current Liabilities":58000.0,"Non Current Deferred Liabilities":3924000.0,"Non Current Deferred Taxes Liabilities":571000.0,"Long Term Debt And Capital Lease Obligation":382508000.0,"Long Term Capital Lease Obligation":94627000.0,"Long Term Debt":287881000.0,"Current Liabilities":200007000.0,"Other Current Liabilities":82000.0,"Current Deferred Liabilities":19539000.0,"Current Deferred Revenue":16601000.0,"Current Debt And Capital Lease Obligation":78966000.0,"Current Capital Lease Obligation":16748000.0,"Current Debt":62218000.0,"Other Current Borrowings":62218000.0,"Payables And Accrued Expenses":101420000.0,"Current Accrued Expenses":51387000.0,"Payables":50033000.0,"Dueto Related Parties Current":532000.0,"Dividends Payable":32746000.0,"Total Tax Payable":2707000.0,"Income Tax Payable":2707000.0,"Accounts Payable":14048000.0,"Total Assets":549103000.0,"Total Non Current Assets":149451000.0,"Other Non Current Assets":303000.0,"Non Current Note Receivables":1696000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":0.0,"Goodwill And Other Intangible Assets":32541000.0,"Other Intangible Assets":2463000.0,"Goodwill":30078000.0,"Net PPE":114911000.0,"Accumulated Depreciation":-38698000.0,"Gross PPE":153609000.0,"Leases":37258000.0,"Construction In Progress":2196000.0,"Other Properties":82690000.0,"Machinery Furniture Equipment":31465000.0,"Properties":0.0,"Current Assets":399652000.0,"Other Current Assets":5663000.0,"Current Deferred Assets":7741000.0,"Prepaid Assets":24467000.0,"Receivables":212233000.0,"Duefrom Related Parties Current":4854000.0,"Loans Receivable":201000.0,"Accounts Receivable":212032000.0,"Allowance For Doubtful Accounts Receivable":-2548000.0,"Gross Accounts Receivable":214580000.0,"Cash Cash Equivalents And Short Term Investments":162952000.0,"Other Short Term Investments":9207000.0,"Cash And Cash Equivalents":153745000.0},"2025-06-30":{"Ordinary Shares Number":109302500.0,"Share Issued":109302500.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":109302500.0,"Share Issued":109302500.0,"Net Debt":null,"Total Debt":108064000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":108064000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Retained Earnings":0.0,"Additional Paid In Capital":0.0,"Capital Stock":196249000.0,"Common Stock":196249000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":17116000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":90881000.0,"Long Term Capital Lease Obligation":90881000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.137,"Normalized EBITDA":29059000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":494000.0,"Reconciled Depreciation":2274000.0,"Reconciled Cost Of Revenue":166381000.0,"EBITDA":29059000.0,"EBIT":26785000.0,"Net Interest Income":-4355000.0,"Interest Expense":6234000.0,"Interest Income":1879000.0,"Normalized Income":494000.0,"Net Income From Continuing And Discontinued Operation":494000.0,"Total Expenses":216666000.0,"Total Operating Income As Reported":24080000.0,"Diluted Average Shares":14814721.0,"Basic Average Shares":12650000.0,"Diluted EPS":0.03,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":494000.0,"Net Income Common Stockholders":494000.0,"Net Income":494000.0,"Minority Interests":-17244000.0,"Net Income Including Noncontrolling Interests":17738000.0,"Net Income Continuous Operations":17738000.0,"Tax Provision":2813000.0,"Pretax Income":20551000.0,"Other Income Expense":826000.0,"Other Non Operating Income Expenses":826000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-4355000.0,"Interest Expense Non Operating":6234000.0,"Interest Income Non Operating":1879000.0,"Operating Income":24080000.0,"Operating Expense":50285000.0,"Depreciation Amortization Depletion Income Statement":2274000.0,"Depreciation And Amortization In Income Statement":2274000.0,"Selling General And Administration":48011000.0,"Gross Profit":74365000.0,"Cost Of Revenue":166381000.0,"Total Revenue":240746000.0,"Operating Revenue":240746000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-636377.395787,"Tax Rate For Calcs":0.003295,"Normalized EBITDA":125441000.0,"Total Unusual Items":-193163000.0,"Total Unusual Items Excluding Goodwill":-193163000.0,"Net Income From Continuing Operation Net Minority Interest":7330000.0,"Reconciled Depreciation":2237000.0,"Reconciled Cost Of Revenue":12325000.0,"EBITDA":-67722000.0,"EBIT":-69959000.0,"Net Interest Income":19413000.0,"Interest Expense":-18358000.0,"Interest Income":1055000.0,"Normalized Income":199856622.604213,"Net Income From Continuing And Discontinued Operation":7330000.0,"Total Expenses":50477000.0,"Total Operating Income As Reported":-73326000.0,"Diluted Average Shares":110944464.0,"Basic Average Shares":12650000.0,"Diluted EPS":-0.22,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":7330000.0,"Net Income Common Stockholders":7330000.0,"Net Income":7330000.0,"Minority Interests":58761000.0,"Net Income Including Noncontrolling Interests":-51431000.0,"Net Income Continuous Operations":-51431000.0,"Tax Provision":-170000.0,"Pretax Income":-51601000.0,"Other Income Expense":-190851000.0,"Other Non Operating Income Expenses":2312000.0,"Special Income Charges":-193163000.0,"Restructuring And Mergern Acquisition":193163000.0,"Net Non Operating Interest Income Expense":19413000.0,"Interest Expense Non Operating":-18358000.0,"Interest Income Non Operating":1055000.0,"Operating Income":119869000.0,"Operating Expense":38120000.0,"Depreciation Amortization Depletion Income Statement":2205000.0,"Depreciation And Amortization In Income Statement":2205000.0,"Selling General And Administration":35915000.0,"Gross Profit":157989000.0,"Cost Of Revenue":12357000.0,"Total Revenue":170346000.0,"Operating Revenue":170346000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5111000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":35753000.0,"Reconciled Depreciation":2637000.0,"Reconciled Cost Of Revenue":239554000.0,"EBITDA":-5111000.0,"EBIT":-7780000.0,"Net Interest Income":-18666000.0,"Interest Expense":19547000.0,"Interest Income":881000.0,"Normalized Income":35753000.0,"Net Income From Continuing And Discontinued Operation":35753000.0,"Total Expenses":293767000.0,"Total Operating Income As Reported":-9447000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":35753000.0,"Net Income Common Stockholders":35753000.0,"Net Income":35753000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-33331000.0,"Net Income Continuous Operations":-33331000.0,"Tax Provision":6004000.0,"Pretax Income":-27327000.0,"Other Income Expense":786000.0,"Other Non Operating Income Expenses":786000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-18666000.0,"Interest Expense Non Operating":19547000.0,"Interest Income Non Operating":881000.0,"Operating Income":-9479000.0,"Operating Expense":54245000.0,"Depreciation Amortization Depletion Income Statement":2669000.0,"Depreciation And Amortization In Income Statement":2669000.0,"Selling General And Administration":51576000.0,"Gross Profit":44766000.0,"Cost Of Revenue":239522000.0,"Total Revenue":284288000.0,"Operating Revenue":284288000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.067674,"Normalized EBITDA":-100810000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-95983000.0,"Reconciled Depreciation":2036000.0,"Reconciled Cost Of Revenue":225243000.0,"EBITDA":-100810000.0,"EBIT":-102846000.0,"Net Interest Income":926000.0,"Interest Expense":104000.0,"Interest Income":1030000.0,"Normalized Income":-95983000.0,"Net Income From Continuing And Discontinued Operation":-95983000.0,"Total Expenses":281158000.0,"Total Operating Income As Reported":-105167000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-95983000.0,"Net Income Common Stockholders":-95983000.0,"Net Income":-95983000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-95983000.0,"Net Income Continuous Operations":-95983000.0,"Tax Provision":-6967000.0,"Pretax Income":-102950000.0,"Other Income Expense":1291000.0,"Other Non Operating Income Expenses":1291000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":926000.0,"Interest Expense Non Operating":104000.0,"Interest Income Non Operating":1030000.0,"Operating Income":-105167000.0,"Operating Expense":55915000.0,"Depreciation Amortization Depletion Income Statement":2036000.0,"Depreciation And Amortization In Income Statement":2036000.0,"Selling General And Administration":53879000.0,"Gross Profit":-49252000.0,"Cost Of Revenue":225243000.0,"Total Revenue":175991000.0,"Operating Revenue":175991000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.075494,"Normalized EBITDA":56944000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":50576000.0,"Reconciled Depreciation":2095000.0,"Reconciled Cost Of Revenue":117963000.0,"EBITDA":56944000.0,"EBIT":54849000.0,"Net Interest Income":1057000.0,"Interest Expense":143000.0,"Interest Income":1200000.0,"Normalized Income":50576000.0,"Net Income From Continuing And Discontinued Operation":50576000.0,"Total Expenses":155420000.0,"Total Operating Income As Reported":52647000.0,"Diluted Average Shares":11000000.0,"Basic Average Shares":11000000.0,"Diluted EPS":4.597818,"Basic EPS":4.597818,"Diluted NI Availto Com Stockholders":50576000.0,"Net Income Common Stockholders":50576000.0,"Net Income":50576000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":50576000.0,"Net Income Continuous Operations":50576000.0,"Tax Provision":4130000.0,"Pretax Income":54706000.0,"Other Income Expense":1002000.0,"Other Non Operating Income Expenses":1002000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":1057000.0,"Interest Expense Non Operating":143000.0,"Interest Income Non Operating":1200000.0,"Operating Income":52647000.0,"Operating Expense":37457000.0,"Depreciation Amortization Depletion Income Statement":2095000.0,"Depreciation And Amortization In Income Statement":2095000.0,"Selling General And Administration":35362000.0,"Gross Profit":90104000.0,"Cost Of Revenue":117963000.0,"Total Revenue":208067000.0,"Operating Revenue":208067000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7766000.0,"Repayment Of Debt":-13615000.0,"Capital Expenditure":-3899000.0,"End Cash Position":206814000.0,"Beginning Cash Position":250280000.0,"Changes In Cash":-43466000.0,"Financing Cash Flow":-39204000.0,"Cash Flow From Continuing Financing Activities":-39204000.0,"Net Other Financing Charges":-1209000.0,"Cash Dividends Paid":-24380000.0,"Net Issuance Payments Of Debt":-13615000.0,"Net Long Term Debt Issuance":-13615000.0,"Long Term Debt Payments":-13615000.0,"Investing Cash Flow":-395000.0,"Cash Flow From Continuing Investing Activities":-395000.0,"Net Other Investing Changes":401000.0,"Net Investment Purchase And Sale":3103000.0,"Sale Of Investment":3103000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-3703000.0,"Purchase Of PPE":-3703000.0,"Capital Expenditure Reported":-196000.0,"Operating Cash Flow":-3867000.0,"Cash Flow From Continuing Operating Activities":-3867000.0,"Change In Working Capital":-74359000.0,"Change In Other Working Capital":9530000.0,"Change In Other Current Liabilities":3356000.0,"Change In Other Current Assets":36000.0,"Change In Payables And Accrued Expense":2636000.0,"Change In Accrued Expense":3212000.0,"Change In Payable":-576000.0,"Change In Account Payable":-576000.0,"Change In Prepaid Assets":1493000.0,"Change In Receivables":-91410000.0,"Changes In Account Receivables":-91410000.0,"Other Non Cash Items":3732000.0,"Stock Based Compensation":45604000.0,"Provisionand Write Offof Assets":1261000.0,"Amortization Of Securities":-22000.0,"Deferred Tax":-95000.0,"Deferred Income Tax":-95000.0,"Depreciation Amortization Depletion":2274000.0,"Depreciation And Amortization":2274000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":17738000.0},"2025-12-31":{"Free Cash Flow":76853000.0,"Repayment Of Debt":-30000.0,"Capital Expenditure":-5868000.0,"End Cash Position":250280000.0,"Beginning Cash Position":67847000.0,"Changes In Cash":182433000.0,"Financing Cash Flow":104825000.0,"Cash Flow From Continuing Financing Activities":104825000.0,"Net Other Financing Charges":-1608000.0,"Cash Dividends Paid":-81779000.0,"Net Issuance Payments Of Debt":-30000.0,"Net Long Term Debt Issuance":-30000.0,"Long Term Debt Payments":-30000.0,"Investing Cash Flow":-5113000.0,"Cash Flow From Continuing Investing Activities":-5113000.0,"Net Other Investing Changes":-313000.0,"Net Investment Purchase And Sale":1068000.0,"Sale Of Investment":1068000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-5691000.0,"Purchase Of PPE":-5691000.0,"Capital Expenditure Reported":-177000.0,"Operating Cash Flow":82721000.0,"Cash Flow From Continuing Operating Activities":82721000.0,"Change In Working Capital":68450000.0,"Change In Other Working Capital":-4079000.0,"Change In Other Current Liabilities":-4434000.0,"Change In Other Current Assets":-1291000.0,"Change In Payables And Accrued Expense":-5973000.0,"Change In Accrued Expense":-4045000.0,"Change In Payable":-1928000.0,"Change In Account Payable":-1928000.0,"Change In Prepaid Assets":-5222000.0,"Change In Receivables":89449000.0,"Changes In Account Receivables":89449000.0,"Other Non Cash Items":197016000.0,"Stock Based Compensation":10912000.0,"Provisionand Write Offof Assets":415000.0,"Amortization Of Securities":-41000.0,"Deferred Tax":-395000.0,"Deferred Income Tax":-395000.0,"Depreciation Amortization Depletion":2237000.0,"Depreciation And Amortization":2237000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-195873000.0},"2025-09-30":{"Free Cash Flow":38072000.0,"Repayment Of Debt":-43000.0,"Capital Expenditure":-1951000.0,"End Cash Position":67847000.0,"Beginning Cash Position":78945000.0,"Changes In Cash":-11098000.0,"Financing Cash Flow":-51240000.0,"Cash Flow From Continuing Financing Activities":-51240000.0,"Net Other Financing Charges":-2873000.0,"Cash Dividends Paid":-48324000.0,"Net Issuance Payments Of Debt":-43000.0,"Net Long Term Debt Issuance":-43000.0,"Long Term Debt Payments":-43000.0,"Investing Cash Flow":119000.0,"Cash Flow From Continuing Investing Activities":119000.0,"Net Other Investing Changes":-66000.0,"Net Investment Purchase And Sale":2136000.0,"Sale Of Investment":2136000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-1787000.0,"Purchase Of PPE":-1787000.0,"Capital Expenditure Reported":-164000.0,"Operating Cash Flow":40023000.0,"Cash Flow From Continuing Operating Activities":40023000.0,"Change In Working Capital":-84727000.0,"Change In Other Working Capital":-13690000.0,"Change In Other Current Liabilities":-13115000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":973000.0,"Change In Accrued Expense":3297000.0,"Change In Payable":-2324000.0,"Change In Account Payable":-2324000.0,"Change In Prepaid Assets":-1484000.0,"Change In Receivables":-57104000.0,"Changes In Account Receivables":-57104000.0,"Other Non Cash Items":2733000.0,"Stock Based Compensation":6901000.0,"Provisionand Write Offof Assets":818000.0,"Amortization Of Securities":-55000.0,"Deferred Tax":605000.0,"Deferred Income Tax":605000.0,"Depreciation Amortization Depletion":2637000.0,"Depreciation And Amortization":2637000.0,"Amortization Cash Flow":100000.0,"Amortization Of Intangibles":100000.0,"Depreciation":2600000.0,"Net Income From Continuing Operations":111111000.0},"2025-06-30":{"Free Cash Flow":48841000.0,"Repayment Of Debt":-15000.0,"Capital Expenditure":-1807000.0,"End Cash Position":78945000.0,"Beginning Cash Position":95218000.0,"Changes In Cash":-16273000.0,"Financing Cash Flow":-74391000.0,"Cash Flow From Continuing Financing Activities":-74391000.0,"Net Other Financing Charges":-3576000.0,"Cash Dividends Paid":-70800000.0,"Net Issuance Payments Of Debt":-15000.0,"Net Long Term Debt Issuance":-15000.0,"Long Term Debt Payments":-15000.0,"Investing Cash Flow":7470000.0,"Cash Flow From Continuing Investing Activities":7470000.0,"Net Other Investing Changes":-13000.0,"Net Investment Purchase And Sale":9290000.0,"Sale Of Investment":9290000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1599000.0,"Purchase Of PPE":-1599000.0,"Capital Expenditure Reported":-208000.0,"Operating Cash Flow":50648000.0,"Cash Flow From Continuing Operating Activities":50648000.0,"Change In Working Capital":22578000.0,"Change In Other Working Capital":9436000.0,"Change In Other Current Liabilities":-11540000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":3365000.0,"Change In Accrued Expense":1086000.0,"Change In Payable":2279000.0,"Change In Account Payable":2279000.0,"Change In Prepaid Assets":-5978000.0,"Change In Receivables":27295000.0,"Changes In Account Receivables":27295000.0,"Other Non Cash Items":-6496000.0,"Stock Based Compensation":129559000.0,"Provisionand Write Offof Assets":784000.0,"Amortization Of Securities":-112000.0,"Deferred Tax":-1718000.0,"Deferred Income Tax":-1718000.0,"Depreciation Amortization Depletion":2036000.0,"Depreciation And Amortization":2036000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-95983000.0},"2025-03-31":{"Free Cash Flow":9791000.0,"Repayment Of Debt":-29000.0,"Capital Expenditure":-1436000.0,"End Cash Position":95218000.0,"Beginning Cash Position":87993000.0,"Changes In Cash":7225000.0,"Financing Cash Flow":-12136000.0,"Cash Flow From Continuing Financing Activities":-12136000.0,"Net Other Financing Charges":-857000.0,"Cash Dividends Paid":-11250000.0,"Net Issuance Payments Of Debt":-29000.0,"Net Long Term Debt Issuance":-29000.0,"Long Term Debt Payments":-29000.0,"Investing Cash Flow":8134000.0,"Cash Flow From Continuing Investing Activities":8134000.0,"Net Other Investing Changes":-719000.0,"Net Investment Purchase And Sale":10289000.0,"Sale Of Investment":10289000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1268000.0,"Purchase Of PPE":-1268000.0,"Capital Expenditure Reported":-168000.0,"Operating Cash Flow":11227000.0,"Cash Flow From Continuing Operating Activities":11227000.0,"Change In Working Capital":-44899000.0,"Change In Other Working Capital":5274000.0,"Change In Other Current Liabilities":-2017000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":15860000.0,"Change In Accrued Expense":11698000.0,"Change In Payable":4162000.0,"Change In Account Payable":4162000.0,"Change In Prepaid Assets":-4000.0,"Change In Receivables":-64012000.0,"Changes In Account Receivables":-64012000.0,"Other Non Cash Items":3213000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":-551000.0,"Amortization Of Securities":-204000.0,"Deferred Tax":997000.0,"Deferred Income Tax":997000.0,"Depreciation Amortization Depletion":2095000.0,"Depreciation And Amortization":2095000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":50576000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-7124000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}