{"ticker":"ANNA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":40659881.0,"Share Issued":40659881.0,"Total Debt":190208.0,"Tangible Book Value":228350759.0,"Invested Capital":228350759.0,"Working Capital":17382657.0,"Net Tangible Assets":228350759.0,"Capital Lease Obligations":190208.0,"Common Stock Equity":228350759.0,"Total Capitalization":36581301.0,"Total Equity Gross Minority Interest":60711738.0,"Minority Interest":24130437.0,"Stockholders Equity":228350759.0,"Gains Losses Not Affecting Retained Earnings":-4594484.0,"Other Equity Adjustments":null,"Retained Earnings":-187174974.0,"Additional Paid In Capital":228344094.0,"Capital Stock":6665.0,"Common Stock":6665.0,"Total Partnership Capital":-191769458.0,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":40647763.0,"Total Non Current Liabilities Net Minority Interest":20171461.0,"Other Non Current Liabilities":16275760.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":876395.0,"Non Current Deferred Taxes Liabilities":876395.0,"Long Term Debt And Capital Lease Obligation":38753.0,"Long Term Capital Lease Obligation":38753.0,"Long Term Provisions":2980553.0,"Current Liabilities":20476302.0,"Other Current Liabilities":11278795.0,"Current Debt And Capital Lease Obligation":151455.0,"Current Capital Lease Obligation":151455.0,"Payables And Accrued Expenses":9046052.0,"Payables":9046052.0,"Dueto Related Parties Current":null,"Total Tax Payable":843417.0,"Income Tax Payable":843417.0,"Accounts Payable":8202635.0,"Total Assets":101359501.0,"Total Non Current Assets":63500542.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":10424243.0,"Net PPE":53076299.0,"Accumulated Depreciation":-27791763.0,"Gross PPE":80868062.0,"Other Properties":151455.0,"Current Assets":37858959.0,"Other Current Assets":1864644.0,"Restricted Cash":1274558.0,"Receivables":3594850.0,"Accounts Receivable":3594850.0,"Cash Cash Equivalents And Short Term Investments":31124907.0,"Cash And Cash Equivalents":31124907.0},"2025-12-31":{"Ordinary Shares Number":40659881.0,"Share Issued":40659881.0,"Total Debt":1788662.0,"Tangible Book Value":228646951.0,"Invested Capital":228646951.0,"Working Capital":17647365.0,"Net Tangible Assets":228646951.0,"Capital Lease Obligations":1788662.0,"Common Stock Equity":228646951.0,"Total Capitalization":35456720.0,"Total Equity Gross Minority Interest":58680062.0,"Minority Interest":23223342.0,"Stockholders Equity":228646951.0,"Gains Losses Not Affecting Retained Earnings":-3941388.0,"Other Equity Adjustments":null,"Retained Earnings":-189248843.0,"Additional Paid In Capital":228640286.0,"Capital Stock":6665.0,"Common Stock":6665.0,"Total Partnership Capital":-193190231.0,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":42616258.0,"Total Non Current Liabilities Net Minority Interest":23645041.0,"Other Non Current Liabilities":16651065.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":897812.0,"Non Current Deferred Taxes Liabilities":897812.0,"Long Term Debt And Capital Lease Obligation":1588243.0,"Long Term Capital Lease Obligation":1588243.0,"Long Term Provisions":4507921.0,"Current Liabilities":18971217.0,"Other Current Liabilities":11576846.0,"Current Debt And Capital Lease Obligation":200419.0,"Current Capital Lease Obligation":200419.0,"Payables And Accrued Expenses":7193952.0,"Payables":7193952.0,"Dueto Related Parties Current":null,"Total Tax Payable":417568.0,"Income Tax Payable":417568.0,"Accounts Payable":6776384.0,"Total Assets":101296320.0,"Total Non Current Assets":64677738.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":9589576.0,"Net PPE":55088162.0,"Accumulated Depreciation":-27494665.0,"Gross PPE":82582827.0,"Other Properties":1790461.0,"Current Assets":36618582.0,"Other Current Assets":1528622.0,"Restricted Cash":1304129.0,"Receivables":1959001.0,"Accounts Receivable":1959001.0,"Cash Cash Equivalents And Short Term Investments":31826830.0,"Cash And Cash Equivalents":31826830.0},"2025-09-30":{"Ordinary Shares Number":40659881.0,"Share Issued":40659881.0,"Total Debt":1830552.0,"Tangible Book Value":35156862.0,"Invested Capital":35156862.0,"Working Capital":18267749.0,"Net Tangible Assets":35156862.0,"Capital Lease Obligations":1830552.0,"Common Stock Equity":35156862.0,"Total Capitalization":35156862.0,"Total Equity Gross Minority Interest":58333966.0,"Minority Interest":23177104.0,"Stockholders Equity":35156862.0,"Gains Losses Not Affecting Retained Earnings":-3324618.0,"Other Equity Adjustments":-3324618.0,"Retained Earnings":-189391251.0,"Additional Paid In Capital":227866066.0,"Capital Stock":6665.0,"Common Stock":6665.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":41725704.0,"Total Non Current Liabilities Net Minority Interest":23476595.0,"Other Non Current Liabilities":17366165.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1634579.0,"Long Term Capital Lease Obligation":1634579.0,"Long Term Provisions":4475851.0,"Current Liabilities":18249109.0,"Other Current Liabilities":10771277.0,"Current Debt And Capital Lease Obligation":195973.0,"Current Capital Lease Obligation":195973.0,"Payables And Accrued Expenses":7281859.0,"Payables":7281859.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7281859.0,"Total Assets":100059670.0,"Total Non Current Assets":63542812.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":8530282.0,"Net PPE":55012530.0,"Accumulated Depreciation":-25703027.0,"Gross PPE":80715557.0,"Other Properties":1832346.0,"Current Assets":36516858.0,"Other Current Assets":1901025.0,"Restricted Cash":1172540.0,"Receivables":2244447.0,"Accounts Receivable":2244447.0,"Cash Cash Equivalents And Short Term Investments":31198846.0,"Cash And Cash Equivalents":31198846.0},"2025-06-30":{"Ordinary Shares Number":40659881.0,"Share Issued":40659881.0,"Total Debt":1875748.0,"Tangible Book Value":31851397.0,"Invested Capital":31851397.0,"Working Capital":24047232.0,"Net Tangible Assets":31851397.0,"Capital Lease Obligations":1875748.0,"Common Stock Equity":31851397.0,"Total Capitalization":31851397.0,"Total Equity Gross Minority Interest":52298971.0,"Minority Interest":20447574.0,"Stockholders Equity":31851397.0,"Gains Losses Not Affecting Retained Earnings":-3316185.0,"Other Equity Adjustments":-3316185.0,"Retained Earnings":-192705149.0,"Additional Paid In Capital":227866066.0,"Capital Stock":6665.0,"Common Stock":6665.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":37552532.0,"Total Non Current Liabilities Net Minority Interest":34240847.0,"Other Non Current Liabilities":28114645.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1683662.0,"Long Term Capital Lease Obligation":1683662.0,"Long Term Provisions":4442540.0,"Current Liabilities":3311685.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":192086.0,"Current Capital Lease Obligation":192086.0,"Payables And Accrued Expenses":3119599.0,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":89851503.0,"Total Non Current Assets":62492586.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":8315668.0,"Net PPE":54176918.0,"Accumulated Depreciation":-24663517.0,"Gross PPE":78840435.0,"Other Properties":1877540.0,"Current Assets":27358917.0,"Other Current Assets":1090704.0,"Restricted Cash":1171590.0,"Receivables":2286033.0,"Accounts Receivable":2286033.0,"Cash Cash Equivalents And Short Term Investments":22810590.0,"Cash And Cash Equivalents":22810590.0},"2025-03-31":{"Ordinary Shares Number":40584455.0,"Share Issued":40584455.0,"Total Debt":1775700.0,"Tangible Book Value":28842186.0,"Invested Capital":28842186.0,"Working Capital":27045424.0,"Net Tangible Assets":28842186.0,"Capital Lease Obligations":1775700.0,"Common Stock Equity":28842186.0,"Total Capitalization":28842186.0,"Total Equity Gross Minority Interest":47845027.0,"Minority Interest":19002841.0,"Stockholders Equity":28842186.0,"Gains Losses Not Affecting Retained Earnings":-5109054.0,"Other Equity Adjustments":-5109054.0,"Retained Earnings":-193054092.0,"Additional Paid In Capital":226998675.0,"Capital Stock":6657.0,"Common Stock":6657.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":34146659.0,"Total Non Current Liabilities Net Minority Interest":31991635.0,"Other Non Current Liabilities":25980832.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1601573.0,"Long Term Capital Lease Obligation":1601573.0,"Long Term Provisions":4409230.0,"Current Liabilities":2155024.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":174127.0,"Current Capital Lease Obligation":174127.0,"Payables And Accrued Expenses":1980897.0,"Payables":1980897.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1980897.0,"Total Assets":81991686.0,"Total Non Current Assets":52791238.0,"Non Current Deferred Assets":48276.0,"Non Current Deferred Taxes Assets":48276.0,"Non Current Accounts Receivable":6578604.0,"Net PPE":46164358.0,"Accumulated Depreciation":-23207086.0,"Gross PPE":69371444.0,"Other Properties":1777356.0,"Current Assets":29200448.0,"Other Current Assets":987414.0,"Restricted Cash":null,"Receivables":402874.0,"Accounts Receivable":402874.0,"Cash Cash Equivalents And Short Term Investments":27810160.0,"Cash And Cash Equivalents":27810160.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-5803378.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":-196851331.0,"Limited Partnership Capital":226729079.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Payables":2204208.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":2204208.0,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.114,"Normalized EBITDA":4875533.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2073869.0,"Reconciled Depreciation":1178452.0,"Reconciled Cost Of Revenue":2729447.0,"EBITDA":4875533.0,"EBIT":3697081.0,"Net Interest Income":139837.0,"Interest Income":139837.0,"Normalized Income":2073869.0,"Net Income From Continuing And Discontinued Operation":2073869.0,"Total Expenses":5646436.0,"Rent Expense Supplemental":1315104.0,"Total Operating Income As Reported":3697081.0,"Diluted Average Shares":40659881.0,"Basic Average Shares":40659881.0,"Diluted EPS":0.051005,"Basic EPS":0.051005,"Diluted NI Availto Com Stockholders":2073869.0,"Net Income Common Stockholders":2073869.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":2073869.0,"Minority Interests":-1325652.0,"Net Income Including Noncontrolling Interests":3399521.0,"Net Income Continuous Operations":3399521.0,"Tax Provision":437397.0,"Pretax Income":3836918.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":139837.0,"Interest Income Non Operating":139837.0,"Operating Income":3697081.0,"Operating Expense":2916989.0,"Other Operating Expenses":-613688.0,"Selling General And Administration":3530677.0,"General And Administrative Expense":3530677.0,"Other Gand A":2215573.0,"Rent And Landing Fees":1315104.0,"Gross Profit":6614070.0,"Cost Of Revenue":2729447.0,"Total Revenue":9343517.0,"Operating Revenue":9343517.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2264239.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":142408.0,"Reconciled Depreciation":2048341.0,"Reconciled Cost Of Revenue":4948711.0,"EBITDA":2264239.0,"EBIT":215898.0,"Net Interest Income":704608.0,"Interest Income":704608.0,"Normalized Income":142408.0,"Net Income From Continuing And Discontinued Operation":142408.0,"Total Expenses":8919961.0,"Rent Expense Supplemental":1459062.0,"Total Operating Income As Reported":215899.0,"Diluted Average Shares":40659881.0,"Basic Average Shares":40659881.0,"Diluted EPS":0.003502,"Basic EPS":0.003502,"Diluted NI Availto Com Stockholders":142408.0,"Net Income Common Stockholders":142408.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":142408.0,"Minority Interests":-115690.0,"Net Income Including Noncontrolling Interests":258098.0,"Net Income Continuous Operations":258098.0,"Tax Provision":662409.0,"Pretax Income":920506.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":704608.0,"Interest Income Non Operating":704608.0,"Operating Income":215898.0,"Operating Expense":3971250.0,"Other Operating Expenses":33483.0,"Selling General And Administration":3937767.0,"General And Administrative Expense":3937767.0,"Other Gand A":2478705.0,"Rent And Landing Fees":1459062.0,"Gross Profit":4187148.0,"Cost Of Revenue":4948711.0,"Total Revenue":9135859.0,"Operating Revenue":9135859.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.095,"Normalized EBITDA":6311218.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3313898.0,"Reconciled Depreciation":582604.0,"Reconciled Cost Of Revenue":2737793.0,"EBITDA":6311218.0,"EBIT":5728614.0,"Net Interest Income":146655.0,"Interest Income":146655.0,"Normalized Income":3313898.0,"Net Income From Continuing And Discontinued Operation":3313898.0,"Total Expenses":5496254.0,"Rent Expense Supplemental":654092.0,"Total Operating Income As Reported":5728614.0,"Diluted Average Shares":40615773.0,"Basic Average Shares":40615773.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":3313898.0,"Net Income Common Stockholders":3313898.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":3313898.0,"Minority Interests":-2004779.0,"Net Income Including Noncontrolling Interests":5318677.0,"Net Income Continuous Operations":5318677.0,"Tax Provision":556592.0,"Pretax Income":5875269.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":146655.0,"Interest Income Non Operating":146655.0,"Operating Income":5728614.0,"Operating Expense":2758461.0,"Other Operating Expenses":33318.0,"Selling General And Administration":2725143.0,"General And Administrative Expense":2725143.0,"Other Gand A":2071051.0,"Rent And Landing Fees":654092.0,"Gross Profit":8487075.0,"Cost Of Revenue":2737793.0,"Total Revenue":11224868.0,"Operating Revenue":11224868.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.125684,"Normalized EBITDA":812733.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":348943.0,"Reconciled Depreciation":229430.0,"Reconciled Cost Of Revenue":530951.0,"EBITDA":812733.0,"EBIT":583303.0,"Net Interest Income":154031.0,"Interest Income":154031.0,"Normalized Income":348943.0,"Net Income From Continuing And Discontinued Operation":348943.0,"Total Expenses":3447107.0,"Rent Expense Supplemental":1094407.0,"Total Operating Income As Reported":583303.0,"Diluted Average Shares":40615773.0,"Basic Average Shares":40615773.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":348943.0,"Net Income Common Stockholders":348943.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":348943.0,"Minority Interests":-295720.0,"Net Income Including Noncontrolling Interests":644663.0,"Net Income Continuous Operations":644663.0,"Tax Provision":92671.0,"Pretax Income":737334.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":154031.0,"Interest Income Non Operating":154031.0,"Operating Income":583303.0,"Operating Expense":2916156.0,"Other Operating Expenses":31696.0,"Selling General And Administration":2884460.0,"General And Administrative Expense":2884460.0,"Other Gand A":1790053.0,"Rent And Landing Fees":1094407.0,"Gross Profit":3499459.0,"Cost Of Revenue":530951.0,"Total Revenue":4030410.0,"Operating Revenue":4030410.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.014251,"Normalized EBITDA":-3552145.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2006139.0,"Reconciled Depreciation":73106.0,"Reconciled Cost Of Revenue":911501.0,"EBITDA":-3552145.0,"EBIT":-3625251.0,"Net Interest Income":237605.0,"Interest Income":237605.0,"Normalized Income":-2006139.0,"Net Income From Continuing And Discontinued Operation":-2006139.0,"Total Expenses":4269851.0,"Rent Expense Supplemental":0.0,"Total Operating Income As Reported":-3625251.0,"Diluted Average Shares":40564475.0,"Basic Average Shares":40564475.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-2006139.0,"Net Income Common Stockholders":-2006139.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":-2006139.0,"Minority Interests":1333231.0,"Net Income Including Noncontrolling Interests":-3339370.0,"Net Income Continuous Operations":-3339370.0,"Tax Provision":-48276.0,"Pretax Income":-3387646.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":237605.0,"Interest Income Non Operating":237605.0,"Operating Income":-3625251.0,"Operating Expense":3358350.0,"Other Operating Expenses":33505.0,"Selling General And Administration":3324845.0,"General And Administrative Expense":3324845.0,"Other Gand A":3324845.0,"Rent And Landing Fees":0.0,"Gross Profit":-266901.0,"Cost Of Revenue":911501.0,"Total Revenue":644600.0,"Operating Revenue":644600.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-8093724.0,"Total Unusual Items Excluding Goodwill":-8093724.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-8093724.0,"Special Income Charges":-8093724.0,"Restructuring And Mergern Acquisition":8093724.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-69847.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2969305.0,"End Cash Position":32399465.0,"Beginning Cash Position":33130959.0,"Effect Of Exchange Rate Changes":-314424.0,"Changes In Cash":-417070.0,"Financing Cash Flow":-347223.0,"Cash Flow From Continuing Financing Activities":-347223.0,"Net Other Financing Charges":-347223.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Investing Cash Flow":-2969305.0,"Cash Flow From Continuing Investing Activities":-2969305.0,"Net PPE Purchase And Sale":-2969305.0,"Purchase Of PPE":-2969305.0,"Operating Cash Flow":2899458.0,"Cash Flow From Continuing Operating Activities":2899458.0,"Change In Working Capital":-1115858.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":2062673.0,"Change In Payable":2062673.0,"Change In Account Payable":1618472.0,"Change In Tax Payable":444201.0,"Change In Income Tax Payable":444201.0,"Change In Prepaid Assets":-379658.0,"Change In Receivables":-2798873.0,"Changes In Account Receivables":-1714978.0,"Other Non Cash Items":-613688.0,"Stock Based Compensation":51031.0,"Depreciation Amortization Depletion":1178452.0,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":3399521.0},"2025-12-31":{"Free Cash Flow":996213.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2748372.0,"End Cash Position":33130959.0,"Beginning Cash Position":32371386.0,"Effect Of Exchange Rate Changes":-236640.0,"Changes In Cash":996213.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Investing Cash Flow":-2748372.0,"Cash Flow From Continuing Investing Activities":-2748372.0,"Net PPE Purchase And Sale":-2748372.0,"Purchase Of PPE":-2748372.0,"Operating Cash Flow":3744585.0,"Cash Flow From Continuing Operating Activities":3744585.0,"Change In Working Capital":-267369.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-43263.0,"Change In Payable":-43263.0,"Change In Account Payable":-460831.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":363308.0,"Change In Receivables":-726590.0,"Changes In Account Receivables":272598.0,"Other Non Cash Items":33483.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":2048341.0,"Depreciation And Amortization":2048341.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":258098.0},"2025-09-30":{"Free Cash Flow":8091942.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-878960.0,"End Cash Position":32371386.0,"Beginning Cash Position":23982180.0,"Effect Of Exchange Rate Changes":297265.0,"Changes In Cash":8091941.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Investing Cash Flow":-878961.0,"Cash Flow From Continuing Investing Activities":-878960.0,"Net PPE Purchase And Sale":-878960.0,"Purchase Of PPE":-878960.0,"Operating Cash Flow":8970902.0,"Cash Flow From Continuing Operating Activities":8970902.0,"Change In Working Capital":3036303.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":3981344.0,"Change In Payable":3981344.0,"Change In Account Payable":3981344.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-754833.0,"Change In Receivables":-190208.0,"Changes In Account Receivables":21544.0,"Other Non Cash Items":33318.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":582604.0,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":5318677.0},"2025-06-30":{"Free Cash Flow":-2858455.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2158414.0,"End Cash Position":23982180.0,"Beginning Cash Position":27810160.0,"Effect Of Exchange Rate Changes":-1836925.0,"Changes In Cash":-1991055.0,"Financing Cash Flow":867399.0,"Cash Flow From Continuing Financing Activities":867399.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":867399.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Investing Cash Flow":-2158413.0,"Cash Flow From Continuing Investing Activities":-2158414.0,"Net PPE Purchase And Sale":-2158414.0,"Purchase Of PPE":-2158414.0,"Operating Cash Flow":-700041.0,"Cash Flow From Continuing Operating Activities":-700041.0,"Change In Working Capital":-1605830.0,"Change In Other Current Liabilities":-104750.0,"Change In Payables And Accrued Expense":805364.0,"Change In Payable":805364.0,"Change In Account Payable":805364.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":135726.0,"Change In Receivables":-2442170.0,"Changes In Account Receivables":-1627559.0,"Other Non Cash Items":31696.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":229430.0,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":644663.0},"2025-03-31":{"Free Cash Flow":-3078859.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1219315.0,"End Cash Position":27810160.0,"Beginning Cash Position":28330159.0,"Effect Of Exchange Rate Changes":2282607.0,"Changes In Cash":-2802606.0,"Financing Cash Flow":276253.0,"Cash Flow From Continuing Financing Activities":276253.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":276253.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Investing Cash Flow":-1219315.0,"Cash Flow From Continuing Investing Activities":-1219315.0,"Net PPE Purchase And Sale":-1219315.0,"Purchase Of PPE":-1219315.0,"Operating Cash Flow":-1859544.0,"Cash Flow From Continuing Operating Activities":-1859544.0,"Change In Working Capital":1373215.0,"Change In Other Current Liabilities":-34426.0,"Change In Payables And Accrued Expense":-208293.0,"Change In Payable":-208293.0,"Change In Account Payable":-208293.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":594934.0,"Change In Receivables":1021000.0,"Changes In Account Receivables":780965.0,"Other Non Cash Items":33505.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":73106.0,"Depreciation And Amortization":73106.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3339370.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":-113012.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":162203.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}