{"ticker":"AON","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":213600000.0,"Share Issued":213600000.0,"Net Debt":13905000000.0,"Total Debt":15874000000.0,"Tangible Book Value":-11943000000.0,"Invested Capital":24565000000.0,"Working Capital":888000000.0,"Net Tangible Assets":-11943000000.0,"Capital Lease Obligations":907000000.0,"Common Stock Equity":9598000000.0,"Total Capitalization":22545000000.0,"Total Equity Gross Minority Interest":9710000000.0,"Minority Interest":112000000.0,"Stockholders Equity":9598000000.0,"Gains Losses Not Affecting Retained Earnings":-3986000000.0,"Other Equity Adjustments":-3986000000.0,"Retained Earnings":82000000.0,"Additional Paid In Capital":13500000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":43637000000.0,"Total Non Current Liabilities Net Minority Interest":16411000000.0,"Other Non Current Liabilities":245000000.0,"Employee Benefits":1054000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1002000000.0,"Tradeand Other Payables Non Current":1066000000.0,"Non Current Deferred Liabilities":369000000.0,"Non Current Deferred Revenue":27000000.0,"Non Current Deferred Taxes Liabilities":342000000.0,"Long Term Debt And Capital Lease Obligation":13677000000.0,"Long Term Capital Lease Obligation":730000000.0,"Long Term Debt":12947000000.0,"Current Liabilities":27226000000.0,"Other Current Liabilities":22171000000.0,"Current Deferred Liabilities":353000000.0,"Current Deferred Revenue":353000000.0,"Current Debt And Capital Lease Obligation":2197000000.0,"Current Capital Lease Obligation":177000000.0,"Current Debt":2020000000.0,"Other Current Borrowings":2020000000.0,"Payables And Accrued Expenses":2505000000.0,"Payables":2505000000.0,"Total Tax Payable":239000000.0,"Accounts Payable":2266000000.0,"Total Assets":53347000000.0,"Total Non Current Assets":25233000000.0,"Other Non Current Assets":302000000.0,"Defined Pension Benefit":596000000.0,"Non Current Deferred Assets":987000000.0,"Non Current Deferred Taxes Assets":770000000.0,"Non Current Accounts Receivable":105000000.0,"Investments And Advances":191000000.0,"Goodwill And Other Intangible Assets":21541000000.0,"Other Intangible Assets":5657000000.0,"Goodwill":15884000000.0,"Net PPE":1511000000.0,"Accumulated Depreciation":null,"Gross PPE":1511000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1511000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":28114000000.0,"Other Current Assets":186000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":309000000.0,"Restricted Cash":8001000000.0,"Prepaid Assets":175000000.0,"Receivables":18176000000.0,"Other Receivables":12697000000.0,"Taxes Receivable":131000000.0,"Accounts Receivable":5348000000.0,"Allowance For Doubtful Accounts Receivable":-82000000.0,"Gross Accounts Receivable":5430000000.0,"Cash Cash Equivalents And Short Term Investments":1267000000.0,"Other Short Term Investments":205000000.0,"Cash And Cash Equivalents":1062000000.0,"Cash Equivalents":1062000000.0},"2026-03-31":{"Ordinary Shares Number":213600000.0,"Share Issued":213600000.0,"Net Debt":13485000000.0,"Total Debt":15474000000.0,"Tangible Book Value":-11917000000.0,"Invested Capital":24497000000.0,"Working Capital":1626000000.0,"Net Tangible Assets":-11917000000.0,"Capital Lease Obligations":811000000.0,"Common Stock Equity":9834000000.0,"Total Capitalization":23376000000.0,"Total Equity Gross Minority Interest":9980000000.0,"Minority Interest":146000000.0,"Stockholders Equity":9834000000.0,"Gains Losses Not Affecting Retained Earnings":-3928000000.0,"Other Equity Adjustments":-3928000000.0,"Retained Earnings":307000000.0,"Additional Paid In Capital":13453000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":41449000000.0,"Total Non Current Liabilities Net Minority Interest":16912000000.0,"Other Non Current Liabilities":232000000.0,"Employee Benefits":1081000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1028000000.0,"Tradeand Other Payables Non Current":1046000000.0,"Non Current Deferred Liabilities":378000000.0,"Non Current Deferred Revenue":28000000.0,"Non Current Deferred Taxes Liabilities":350000000.0,"Long Term Debt And Capital Lease Obligation":14175000000.0,"Long Term Capital Lease Obligation":633000000.0,"Long Term Debt":13542000000.0,"Current Liabilities":24537000000.0,"Other Current Liabilities":20177000000.0,"Current Deferred Liabilities":348000000.0,"Current Deferred Revenue":348000000.0,"Current Debt And Capital Lease Obligation":1299000000.0,"Current Capital Lease Obligation":178000000.0,"Current Debt":1121000000.0,"Other Current Borrowings":1121000000.0,"Payables And Accrued Expenses":2713000000.0,"Payables":2713000000.0,"Total Tax Payable":505000000.0,"Accounts Payable":2208000000.0,"Total Assets":51429000000.0,"Total Non Current Assets":25266000000.0,"Other Non Current Assets":275000000.0,"Defined Pension Benefit":598000000.0,"Non Current Deferred Assets":946000000.0,"Non Current Deferred Taxes Assets":737000000.0,"Non Current Accounts Receivable":110000000.0,"Investments And Advances":198000000.0,"Goodwill And Other Intangible Assets":21751000000.0,"Other Intangible Assets":5826000000.0,"Goodwill":15925000000.0,"Net PPE":1388000000.0,"Accumulated Depreciation":null,"Gross PPE":1388000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1388000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":26163000000.0,"Other Current Assets":213000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":325000000.0,"Restricted Cash":8286000000.0,"Prepaid Assets":155000000.0,"Receivables":15768000000.0,"Other Receivables":10619000000.0,"Taxes Receivable":60000000.0,"Accounts Receivable":5089000000.0,"Allowance For Doubtful Accounts Receivable":-83000000.0,"Gross Accounts Receivable":5172000000.0,"Cash Cash Equivalents And Short Term Investments":1416000000.0,"Other Short Term Investments":238000000.0,"Cash And Cash Equivalents":1178000000.0,"Cash Equivalents":1178000000.0},"2025-12-31":{"Ordinary Shares Number":214500000.0,"Share Issued":214500000.0,"Net Debt":14054000000.0,"Total Debt":16071000000.0,"Tangible Book Value":-12172000000.0,"Invested Capital":24601000000.0,"Working Capital":2548000000.0,"Net Tangible Assets":-12172000000.0,"Capital Lease Obligations":822000000.0,"Common Stock Equity":9352000000.0,"Total Capitalization":24012000000.0,"Total Equity Gross Minority Interest":9548000000.0,"Minority Interest":196000000.0,"Stockholders Equity":9352000000.0,"Gains Losses Not Affecting Retained Earnings":-3843000000.0,"Other Equity Adjustments":-3843000000.0,"Retained Earnings":-245000000.0,"Additional Paid In Capital":13438000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":41236000000.0,"Total Non Current Liabilities Net Minority Interest":18010000000.0,"Other Non Current Liabilities":181000000.0,"Employee Benefits":1084000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1084000000.0,"Tradeand Other Payables Non Current":1074000000.0,"Non Current Deferred Liabilities":370000000.0,"Non Current Deferred Revenue":30000000.0,"Non Current Deferred Taxes Liabilities":340000000.0,"Long Term Debt And Capital Lease Obligation":15301000000.0,"Long Term Capital Lease Obligation":641000000.0,"Long Term Debt":14660000000.0,"Current Liabilities":23226000000.0,"Other Current Liabilities":19027000000.0,"Current Deferred Liabilities":259000000.0,"Current Deferred Revenue":259000000.0,"Current Debt And Capital Lease Obligation":770000000.0,"Current Capital Lease Obligation":181000000.0,"Current Debt":589000000.0,"Other Current Borrowings":589000000.0,"Payables And Accrued Expenses":3170000000.0,"Payables":3170000000.0,"Total Tax Payable":309000000.0,"Accounts Payable":2861000000.0,"Total Assets":50784000000.0,"Total Non Current Assets":25010000000.0,"Other Non Current Assets":274000000.0,"Defined Pension Benefit":603000000.0,"Non Current Deferred Assets":956000000.0,"Non Current Deferred Taxes Assets":748000000.0,"Non Current Accounts Receivable":82000000.0,"Investments And Advances":192000000.0,"Goodwill And Other Intangible Assets":21524000000.0,"Other Intangible Assets":5727000000.0,"Goodwill":15797000000.0,"Net PPE":1379000000.0,"Accumulated Depreciation":-1645000000.0,"Gross PPE":3024000000.0,"Leases":491000000.0,"Construction In Progress":199000000.0,"Other Properties":723000000.0,"Machinery Furniture Equipment":1611000000.0,"Properties":0.0,"Current Assets":25774000000.0,"Other Current Assets":190000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":450000000.0,"Restricted Cash":7378000000.0,"Prepaid Assets":136000000.0,"Receivables":14822000000.0,"Other Receivables":10511000000.0,"Taxes Receivable":102000000.0,"Accounts Receivable":4209000000.0,"Allowance For Doubtful Accounts Receivable":-74000000.0,"Gross Accounts Receivable":4283000000.0,"Cash Cash Equivalents And Short Term Investments":2798000000.0,"Other Short Term Investments":1603000000.0,"Cash And Cash Equivalents":1195000000.0,"Cash Equivalents":null},"2025-09-30":{"Ordinary Shares Number":215200000.0,"Share Issued":215200000.0,"Net Debt":15695000000.0,"Total Debt":17618000000.0,"Tangible Book Value":-13592000000.0,"Invested Capital":24729000000.0,"Working Capital":1466000000.0,"Net Tangible Assets":-13592000000.0,"Capital Lease Obligations":828000000.0,"Common Stock Equity":7939000000.0,"Total Capitalization":22994000000.0,"Total Equity Gross Minority Interest":8199000000.0,"Minority Interest":260000000.0,"Stockholders Equity":7939000000.0,"Gains Losses Not Affecting Retained Earnings":-3915000000.0,"Other Equity Adjustments":-3915000000.0,"Retained Earnings":-1527000000.0,"Additional Paid In Capital":13379000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":43438000000.0,"Total Non Current Liabilities Net Minority Interest":18335000000.0,"Other Non Current Liabilities":151000000.0,"Employee Benefits":1109000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1052000000.0,"Tradeand Other Payables Non Current":979000000.0,"Non Current Deferred Liabilities":390000000.0,"Non Current Deferred Revenue":29000000.0,"Non Current Deferred Taxes Liabilities":361000000.0,"Long Term Debt And Capital Lease Obligation":15706000000.0,"Long Term Capital Lease Obligation":651000000.0,"Long Term Debt":15055000000.0,"Current Liabilities":25103000000.0,"Other Current Liabilities":20380000000.0,"Current Deferred Liabilities":286000000.0,"Current Deferred Revenue":286000000.0,"Current Debt And Capital Lease Obligation":1912000000.0,"Current Capital Lease Obligation":177000000.0,"Current Debt":1735000000.0,"Other Current Borrowings":1735000000.0,"Payables And Accrued Expenses":2525000000.0,"Payables":2525000000.0,"Total Tax Payable":127000000.0,"Accounts Payable":2398000000.0,"Total Assets":51637000000.0,"Total Non Current Assets":25068000000.0,"Other Non Current Assets":275000000.0,"Defined Pension Benefit":588000000.0,"Non Current Deferred Assets":1045000000.0,"Non Current Deferred Taxes Assets":855000000.0,"Non Current Accounts Receivable":101000000.0,"Investments And Advances":163000000.0,"Goodwill And Other Intangible Assets":21531000000.0,"Other Intangible Assets":5827000000.0,"Goodwill":15704000000.0,"Net PPE":1365000000.0,"Accumulated Depreciation":null,"Gross PPE":1365000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1365000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":26569000000.0,"Other Current Assets":320000000.0,"Assets Held For Sale Current":1274000000.0,"Current Deferred Assets":320000000.0,"Restricted Cash":8391000000.0,"Prepaid Assets":175000000.0,"Receivables":14787000000.0,"Other Receivables":10390000000.0,"Taxes Receivable":121000000.0,"Accounts Receivable":4276000000.0,"Allowance For Doubtful Accounts Receivable":-74000000.0,"Gross Accounts Receivable":4350000000.0,"Cash Cash Equivalents And Short Term Investments":1302000000.0,"Other Short Term Investments":207000000.0,"Cash And Cash Equivalents":1095000000.0,"Cash Equivalents":1095000000.0},"2025-06-30":{"Ordinary Shares Number":215700000.0,"Share Issued":215700000.0,"Net Debt":16280000000.0,"Total Debt":18178000000.0,"Tangible Book Value":-14914000000.0,"Invested Capital":25131000000.0,"Working Capital":748000000.0,"Net Tangible Assets":-14914000000.0,"Capital Lease Obligations":890000000.0,"Common Stock Equity":7843000000.0,"Total Capitalization":23294000000.0,"Total Equity Gross Minority Interest":8089000000.0,"Minority Interest":246000000.0,"Stockholders Equity":7843000000.0,"Gains Losses Not Affecting Retained Earnings":-3843000000.0,"Other Equity Adjustments":-3843000000.0,"Retained Earnings":-1574000000.0,"Additional Paid In Capital":13258000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":45921000000.0,"Total Non Current Liabilities Net Minority Interest":18846000000.0,"Other Non Current Liabilities":199000000.0,"Employee Benefits":1133000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1078000000.0,"Tradeand Other Payables Non Current":961000000.0,"Non Current Deferred Liabilities":397000000.0,"Non Current Deferred Revenue":34000000.0,"Non Current Deferred Taxes Liabilities":363000000.0,"Long Term Debt And Capital Lease Obligation":16156000000.0,"Long Term Capital Lease Obligation":705000000.0,"Long Term Debt":15451000000.0,"Current Liabilities":27075000000.0,"Other Current Liabilities":22208000000.0,"Current Deferred Liabilities":385000000.0,"Current Deferred Revenue":385000000.0,"Current Debt And Capital Lease Obligation":2022000000.0,"Current Capital Lease Obligation":185000000.0,"Current Debt":1837000000.0,"Other Current Borrowings":1837000000.0,"Payables And Accrued Expenses":2460000000.0,"Payables":2460000000.0,"Total Tax Payable":166000000.0,"Accounts Payable":2294000000.0,"Total Assets":54010000000.0,"Total Non Current Assets":26187000000.0,"Other Non Current Assets":200000000.0,"Defined Pension Benefit":598000000.0,"Non Current Deferred Assets":1048000000.0,"Non Current Deferred Taxes Assets":861000000.0,"Non Current Accounts Receivable":84000000.0,"Investments And Advances":101000000.0,"Goodwill And Other Intangible Assets":22757000000.0,"Other Intangible Assets":6733000000.0,"Goodwill":16024000000.0,"Net PPE":1399000000.0,"Accumulated Depreciation":null,"Gross PPE":1399000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1399000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":27823000000.0,"Other Current Assets":322000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":273000000.0,"Restricted Cash":null,"Prepaid Assets":170000000.0,"Receivables":17356000000.0,"Other Receivables":12362000000.0,"Taxes Receivable":89000000.0,"Accounts Receivable":4905000000.0,"Allowance For Doubtful Accounts Receivable":-79000000.0,"Gross Accounts Receivable":4984000000.0,"Cash Cash Equivalents And Short Term Investments":9702000000.0,"Other Short Term Investments":8694000000.0,"Cash And Cash Equivalents":1008000000.0,"Cash Equivalents":1008000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":17766000000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":964000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1509000000.0,"Gross PPE":null,"Leases":437000000.0,"Construction In Progress":133000000.0,"Other Properties":null,"Machinery Furniture Equipment":1549000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1000000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-21082872.928177,"Tax Rate For Calcs":0.219613,"Normalized EBITDA":1222000000.0,"Total Unusual Items":-96000000.0,"Total Unusual Items Excluding Goodwill":-96000000.0,"Net Income From Continuing Operation Net Minority Interest":551000000.0,"Reconciled Depreciation":223000000.0,"Reconciled Cost Of Revenue":2271000000.0,"EBITDA":1126000000.0,"EBIT":903000000.0,"Net Interest Income":-174000000.0,"Interest Expense":179000000.0,"Interest Income":5000000.0,"Normalized Income":625917127.071823,"Net Income From Continuing And Discontinued Operation":551000000.0,"Total Expenses":3235000000.0,"Rent Expense Supplemental":85000000.0,"Total Operating Income As Reported":915000000.0,"Diluted Average Shares":213900000.0,"Basic Average Shares":213200000.0,"Diluted EPS":2.58,"Basic EPS":2.58,"Diluted NI Availto Com Stockholders":551000000.0,"Net Income Common Stockholders":551000000.0,"Net Income":551000000.0,"Minority Interests":-14000000.0,"Net Income Including Noncontrolling Interests":565000000.0,"Net Income Continuous Operations":565000000.0,"Tax Provision":159000000.0,"Pretax Income":724000000.0,"Other Income Expense":-113000000.0,"Other Non Operating Income Expenses":-15000000.0,"Special Income Charges":-96000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":96000000.0,"Earnings From Equity Interest":-2000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-174000000.0,"Interest Expense Non Operating":179000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":1011000000.0,"Operating Expense":964000000.0,"Other Operating Expenses":162000000.0,"Depreciation Amortization Depletion Income Statement":223000000.0,"Depreciation And Amortization In Income Statement":223000000.0,"Amortization":174000000.0,"Amortization Of Intangibles Income Statement":174000000.0,"Depreciation Income Statement":49000000.0,"Selling General And Administration":579000000.0,"General And Administrative Expense":579000000.0,"Other Gand A":494000000.0,"Rent And Landing Fees":85000000.0,"Salaries And Wages":null,"Gross Profit":1975000000.0,"Cost Of Revenue":2271000000.0,"Total Revenue":4246000000.0,"Operating Revenue":4250000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-14544000.0,"Tax Rate For Calcs":0.202,"Normalized EBITDA":2002000000.0,"Total Unusual Items":-72000000.0,"Total Unusual Items Excluding Goodwill":-72000000.0,"Net Income From Continuing Operation Net Minority Interest":1212000000.0,"Reconciled Depreciation":198000000.0,"Reconciled Cost Of Revenue":2393000000.0,"EBITDA":1930000000.0,"EBIT":1732000000.0,"Net Interest Income":-167000000.0,"Interest Expense":179000000.0,"Interest Income":12000000.0,"Normalized Income":1269456000.0,"Net Income From Continuing And Discontinued Operation":1212000000.0,"Total Expenses":3227000000.0,"Rent Expense Supplemental":81000000.0,"Total Operating Income As Reported":1715000000.0,"Diluted Average Shares":215400000.0,"Basic Average Shares":214300000.0,"Diluted EPS":5.63,"Basic EPS":5.66,"Diluted NI Availto Com Stockholders":1212000000.0,"Net Income Common Stockholders":1212000000.0,"Net Income":1212000000.0,"Minority Interests":-27000000.0,"Net Income Including Noncontrolling Interests":1239000000.0,"Net Income Continuous Operations":1239000000.0,"Tax Provision":314000000.0,"Pretax Income":1553000000.0,"Other Income Expense":-87000000.0,"Other Non Operating Income Expenses":-15000000.0,"Special Income Charges":-72000000.0,"Gain On Sale Of Business":20000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":92000000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-167000000.0,"Interest Expense Non Operating":179000000.0,"Interest Income Non Operating":12000000.0,"Operating Income":1807000000.0,"Operating Expense":834000000.0,"Other Operating Expenses":144000000.0,"Depreciation Amortization Depletion Income Statement":198000000.0,"Depreciation And Amortization In Income Statement":198000000.0,"Amortization":152000000.0,"Amortization Of Intangibles Income Statement":152000000.0,"Depreciation Income Statement":46000000.0,"Selling General And Administration":492000000.0,"General And Administrative Expense":492000000.0,"Other Gand A":411000000.0,"Rent And Landing Fees":81000000.0,"Salaries And Wages":null,"Gross Profit":2641000000.0,"Cost Of Revenue":2393000000.0,"Total Revenue":5034000000.0,"Operating Revenue":5041000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":243698506.111363,"Tax Rate For Calcs":0.22861,"Normalized EBITDA":1567000000.0,"Total Unusual Items":1066000000.0,"Total Unusual Items Excluding Goodwill":1066000000.0,"Net Income From Continuing Operation Net Minority Interest":1693000000.0,"Reconciled Depreciation":233000000.0,"Reconciled Cost Of Revenue":2117000000.0,"EBITDA":2633000000.0,"EBIT":2400000000.0,"Net Interest Income":-177000000.0,"Interest Expense":191000000.0,"Interest Income":14000000.0,"Normalized Income":870698506.111363,"Net Income From Continuing And Discontinued Operation":1693000000.0,"Total Expenses":2963000000.0,"Rent Expense Supplemental":85000000.0,"Total Operating Income As Reported":1208000000.0,"Diluted Average Shares":216500000.0,"Basic Average Shares":215100000.0,"Diluted EPS":7.82,"Basic EPS":7.87,"Diluted NI Availto Com Stockholders":1693000000.0,"Net Income Common Stockholders":1693000000.0,"Net Income":1693000000.0,"Minority Interests":-11000000.0,"Net Income Including Noncontrolling Interests":1704000000.0,"Net Income Continuous Operations":1704000000.0,"Tax Provision":505000000.0,"Pretax Income":2209000000.0,"Other Income Expense":1049000000.0,"Other Non Operating Income Expenses":-22000000.0,"Special Income Charges":1179000000.0,"Gain On Sale Of Business":1308000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":129000000.0,"Earnings From Equity Interest":5000000.0,"Gain On Sale Of Security":-113000000.0,"Net Non Operating Interest Income Expense":-177000000.0,"Interest Expense Non Operating":191000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":1337000000.0,"Operating Expense":846000000.0,"Other Operating Expenses":156000000.0,"Depreciation Amortization Depletion Income Statement":233000000.0,"Depreciation And Amortization In Income Statement":233000000.0,"Amortization":185000000.0,"Amortization Of Intangibles Income Statement":185000000.0,"Depreciation Income Statement":48000000.0,"Selling General And Administration":457000000.0,"General And Administrative Expense":457000000.0,"Other Gand A":372000000.0,"Rent And Landing Fees":85000000.0,"Salaries And Wages":null,"Gross Profit":2183000000.0,"Cost Of Revenue":2117000000.0,"Total Revenue":4300000000.0,"Operating Revenue":4304000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5956448.911223,"Tax Rate For Calcs":0.21273,"Normalized EBITDA":1071000000.0,"Total Unusual Items":-28000000.0,"Total Unusual Items Excluding Goodwill":-28000000.0,"Net Income From Continuing Operation Net Minority Interest":458000000.0,"Reconciled Depreciation":240000000.0,"Reconciled Cost Of Revenue":2259000000.0,"EBITDA":1043000000.0,"EBIT":803000000.0,"Net Interest Income":-206000000.0,"Interest Expense":206000000.0,"Interest Income":0.0,"Normalized Income":480043551.088777,"Net Income From Continuing And Discontinued Operation":458000000.0,"Total Expenses":3149000000.0,"Rent Expense Supplemental":85000000.0,"Total Operating Income As Reported":816000000.0,"Diluted Average Shares":216700000.0,"Basic Average Shares":215700000.0,"Diluted EPS":2.11,"Basic EPS":2.12,"Diluted NI Availto Com Stockholders":458000000.0,"Net Income Common Stockholders":458000000.0,"Net Income":458000000.0,"Minority Interests":-12000000.0,"Net Income Including Noncontrolling Interests":470000000.0,"Net Income Continuous Operations":470000000.0,"Tax Provision":127000000.0,"Pretax Income":597000000.0,"Other Income Expense":-45000000.0,"Other Non Operating Income Expenses":-21000000.0,"Special Income Charges":-31000000.0,"Gain On Sale Of Business":1000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":32000000.0,"Earnings From Equity Interest":4000000.0,"Gain On Sale Of Security":3000000.0,"Net Non Operating Interest Income Expense":-206000000.0,"Interest Expense Non Operating":206000000.0,"Interest Income Non Operating":0.0,"Operating Income":848000000.0,"Operating Expense":890000000.0,"Other Operating Expenses":140000000.0,"Depreciation Amortization Depletion Income Statement":240000000.0,"Depreciation And Amortization In Income Statement":240000000.0,"Amortization":193000000.0,"Amortization Of Intangibles Income Statement":193000000.0,"Depreciation Income Statement":47000000.0,"Selling General And Administration":510000000.0,"General And Administrative Expense":510000000.0,"Other Gand A":425000000.0,"Rent And Landing Fees":85000000.0,"Salaries And Wages":21000000.0,"Gross Profit":1738000000.0,"Cost Of Revenue":2259000000.0,"Total Revenue":3997000000.0,"Operating Revenue":4000000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3100995.732575,"Tax Rate For Calcs":0.15505,"Normalized EBITDA":1183000000.0,"Total Unusual Items":-20000000.0,"Total Unusual Items Excluding Goodwill":-20000000.0,"Net Income From Continuing Operation Net Minority Interest":579000000.0,"Reconciled Depreciation":248000000.0,"Reconciled Cost Of Revenue":2360000000.0,"EBITDA":1163000000.0,"EBIT":915000000.0,"Net Interest Income":-212000000.0,"Interest Expense":212000000.0,"Interest Income":0.0,"Normalized Income":595899004.267425,"Net Income From Continuing And Discontinued Operation":579000000.0,"Total Expenses":3202000000.0,"Rent Expense Supplemental":85000000.0,"Total Operating Income As Reported":859000000.0,"Diluted Average Shares":217300000.0,"Basic Average Shares":216200000.0,"Diluted EPS":2.66,"Basic EPS":2.68,"Diluted NI Availto Com Stockholders":579000000.0,"Net Income Common Stockholders":579000000.0,"Net Income":579000000.0,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":594000000.0,"Net Income Continuous Operations":594000000.0,"Tax Provision":109000000.0,"Pretax Income":703000000.0,"Other Income Expense":-38000000.0,"Other Non Operating Income Expenses":-21000000.0,"Special Income Charges":-94000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":94000000.0,"Earnings From Equity Interest":3000000.0,"Gain On Sale Of Security":74000000.0,"Net Non Operating Interest Income Expense":-212000000.0,"Interest Expense Non Operating":212000000.0,"Interest Income Non Operating":0.0,"Operating Income":953000000.0,"Operating Expense":842000000.0,"Other Operating Expenses":136000000.0,"Depreciation Amortization Depletion Income Statement":248000000.0,"Depreciation And Amortization In Income Statement":248000000.0,"Amortization":201000000.0,"Amortization Of Intangibles Income Statement":201000000.0,"Depreciation Income Statement":47000000.0,"Selling General And Administration":458000000.0,"General And Administrative Expense":458000000.0,"Other Gand A":373000000.0,"Rent And Landing Fees":85000000.0,"Salaries And Wages":21000000.0,"Gross Profit":1795000000.0,"Cost Of Revenue":2360000000.0,"Total Revenue":4155000000.0,"Operating Revenue":4157000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":15000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":23000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":6000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":13000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":483000000.0,"Repurchase Of Capital Stock":-600000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3000000.0,"Capital Expenditure":-73000000.0,"Interest Paid Supplemental Data":92000000.0,"Income Tax Paid Supplemental Data":512000000.0,"End Cash Position":9063000000.0,"Beginning Cash Position":9464000000.0,"Effect Of Exchange Rate Changes":-50000000.0,"Changes In Cash":-351000000.0,"Financing Cash Flow":-858000000.0,"Cash Flow From Continuing Financing Activities":-858000000.0,"Net Other Financing Charges":-383000000.0,"Cash Dividends Paid":-175000000.0,"Common Stock Dividend Paid":-175000000.0,"Net Common Stock Issuance":-597000000.0,"Common Stock Payments":-600000000.0,"Common Stock Issuance":3000000.0,"Net Issuance Payments Of Debt":297000000.0,"Net Short Term Debt Issuance":297000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-49000000.0,"Cash Flow From Continuing Investing Activities":-49000000.0,"Net Investment Purchase And Sale":30000000.0,"Sale Of Investment":47000000.0,"Purchase Of Investment":-17000000.0,"Net Business Purchase And Sale":-6000000.0,"Sale Of Business":20000000.0,"Purchase Of Business":-26000000.0,"Capital Expenditure Reported":-73000000.0,"Operating Cash Flow":556000000.0,"Cash Flow From Continuing Operating Activities":556000000.0,"Change In Working Capital":-313000000.0,"Change In Other Working Capital":-99000000.0,"Change In Other Current Liabilities":10000000.0,"Change In Payables And Accrued Expense":51000000.0,"Change In Receivables":-275000000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":122000000.0,"Deferred Tax":-41000000.0,"Deferred Income Tax":-41000000.0,"Depreciation Amortization Depletion":223000000.0,"Depreciation And Amortization":223000000.0,"Amortization Cash Flow":174000000.0,"Amortization Of Intangibles":174000000.0,"Depreciation":49000000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":565000000.0},"2026-03-31":{"Free Cash Flow":363000000.0,"Repurchase Of Capital Stock":-500000000.0,"Repayment Of Debt":-593000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":25000000.0,"Capital Expenditure":-67000000.0,"Interest Paid Supplemental Data":271000000.0,"Income Tax Paid Supplemental Data":120000000.0,"End Cash Position":9464000000.0,"Beginning Cash Position":8573000000.0,"Effect Of Exchange Rate Changes":-97000000.0,"Changes In Cash":988000000.0,"Financing Cash Flow":-441000000.0,"Cash Flow From Continuing Financing Activities":-441000000.0,"Net Other Financing Charges":789000000.0,"Cash Dividends Paid":-162000000.0,"Common Stock Dividend Paid":-162000000.0,"Net Common Stock Issuance":-475000000.0,"Common Stock Payments":-500000000.0,"Common Stock Issuance":25000000.0,"Net Issuance Payments Of Debt":-593000000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-593000000.0,"Long Term Debt Payments":-593000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":999000000.0,"Cash Flow From Continuing Investing Activities":999000000.0,"Net Investment Purchase And Sale":1361000000.0,"Sale Of Investment":1380000000.0,"Purchase Of Investment":-19000000.0,"Net Business Purchase And Sale":-295000000.0,"Sale Of Business":1000000.0,"Purchase Of Business":-296000000.0,"Capital Expenditure Reported":-67000000.0,"Operating Cash Flow":430000000.0,"Cash Flow From Continuing Operating Activities":430000000.0,"Change In Working Capital":-1021000000.0,"Change In Other Working Capital":526000000.0,"Change In Other Current Liabilities":14000000.0,"Change In Payables And Accrued Expense":-656000000.0,"Change In Receivables":-905000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":82000000.0,"Deferred Tax":-49000000.0,"Deferred Income Tax":-49000000.0,"Depreciation Amortization Depletion":198000000.0,"Depreciation And Amortization":198000000.0,"Amortization Cash Flow":152000000.0,"Amortization Of Intangibles":152000000.0,"Depreciation":46000000.0,"Operating Gains Losses":-20000000.0,"Gain Loss On Sale Of Business":-20000000.0,"Net Income From Continuing Operations":1239000000.0},"2025-12-31":{"Free Cash Flow":1323000000.0,"Repurchase Of Capital Stock":-250000000.0,"Repayment Of Debt":-1150000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":10000000.0,"Capital Expenditure":-74000000.0,"Interest Paid Supplemental Data":107000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8573000000.0,"Beginning Cash Position":9520000000.0,"Effect Of Exchange Rate Changes":72000000.0,"Changes In Cash":-1019000000.0,"Financing Cash Flow":-3064000000.0,"Cash Flow From Continuing Financing Activities":-3064000000.0,"Net Other Financing Charges":-1113000000.0,"Cash Dividends Paid":-161000000.0,"Common Stock Dividend Paid":-161000000.0,"Net Common Stock Issuance":-240000000.0,"Common Stock Payments":-250000000.0,"Common Stock Issuance":10000000.0,"Net Issuance Payments Of Debt":-1550000000.0,"Net Short Term Debt Issuance":-400000000.0,"Net Long Term Debt Issuance":-1150000000.0,"Long Term Debt Payments":-1150000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":648000000.0,"Cash Flow From Continuing Investing Activities":648000000.0,"Net Investment Purchase And Sale":-1397000000.0,"Sale Of Investment":15000000.0,"Purchase Of Investment":-1412000000.0,"Net Business Purchase And Sale":2119000000.0,"Sale Of Business":2237000000.0,"Purchase Of Business":-118000000.0,"Capital Expenditure Reported":-74000000.0,"Operating Cash Flow":1397000000.0,"Cash Flow From Continuing Operating Activities":1397000000.0,"Change In Working Capital":522000000.0,"Change In Other Working Capital":-7000000.0,"Change In Other Current Liabilities":56000000.0,"Change In Payables And Accrued Expense":388000000.0,"Change In Receivables":85000000.0,"Other Non Cash Items":-17000000.0,"Stock Based Compensation":60000000.0,"Deferred Tax":95000000.0,"Deferred Income Tax":95000000.0,"Depreciation Amortization Depletion":233000000.0,"Depreciation And Amortization":233000000.0,"Amortization Cash Flow":185000000.0,"Amortization Of Intangibles":185000000.0,"Depreciation":48000000.0,"Operating Gains Losses":-1200000000.0,"Gain Loss On Sale Of Business":-1200000000.0,"Net Income From Continuing Operations":1704000000.0},"2025-09-30":{"Free Cash Flow":1079000000.0,"Repurchase Of Capital Stock":-250000000.0,"Repayment Of Debt":-400000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":27000000.0,"Capital Expenditure":-69000000.0,"Interest Paid Supplemental Data":273000000.0,"Income Tax Paid Supplemental Data":189000000.0,"End Cash Position":9520000000.0,"Beginning Cash Position":9324000000.0,"Effect Of Exchange Rate Changes":-90000000.0,"Changes In Cash":286000000.0,"Financing Cash Flow":-768000000.0,"Cash Flow From Continuing Financing Activities":-768000000.0,"Net Other Financing Charges":119000000.0,"Cash Dividends Paid":-160000000.0,"Common Stock Dividend Paid":-160000000.0,"Net Common Stock Issuance":-223000000.0,"Common Stock Payments":-250000000.0,"Common Stock Issuance":27000000.0,"Net Issuance Payments Of Debt":-504000000.0,"Net Short Term Debt Issuance":-104000000.0,"Net Long Term Debt Issuance":-400000000.0,"Long Term Debt Payments":-400000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-94000000.0,"Cash Flow From Continuing Investing Activities":-94000000.0,"Net Investment Purchase And Sale":115000000.0,"Sale Of Investment":59000000.0,"Purchase Of Investment":56000000.0,"Net Business Purchase And Sale":-140000000.0,"Sale Of Business":-7000000.0,"Purchase Of Business":-133000000.0,"Capital Expenditure Reported":-69000000.0,"Operating Cash Flow":1148000000.0,"Cash Flow From Continuing Operating Activities":1148000000.0,"Change In Working Capital":332000000.0,"Change In Other Working Capital":-379000000.0,"Change In Other Current Liabilities":-44000000.0,"Change In Payables And Accrued Expense":195000000.0,"Change In Receivables":560000000.0,"Other Non Cash Items":-5000000.0,"Stock Based Compensation":106000000.0,"Deferred Tax":6000000.0,"Deferred Income Tax":6000000.0,"Depreciation Amortization Depletion":240000000.0,"Depreciation And Amortization":240000000.0,"Amortization Cash Flow":193000000.0,"Amortization Of Intangibles":193000000.0,"Depreciation":47000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":-1000000.0,"Net Income From Continuing Operations":470000000.0},"2025-06-30":{"Free Cash Flow":732000000.0,"Repurchase Of Capital Stock":-250000000.0,"Repayment Of Debt":-300000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3000000.0,"Capital Expenditure":-64000000.0,"Interest Paid Supplemental Data":143000000.0,"Income Tax Paid Supplemental Data":459000000.0,"End Cash Position":9324000000.0,"Beginning Cash Position":8028000000.0,"Effect Of Exchange Rate Changes":500000000.0,"Changes In Cash":796000000.0,"Financing Cash Flow":-24000000.0,"Cash Flow From Continuing Financing Activities":-24000000.0,"Net Other Financing Charges":798000000.0,"Cash Dividends Paid":-161000000.0,"Common Stock Dividend Paid":-161000000.0,"Net Common Stock Issuance":-247000000.0,"Common Stock Payments":-250000000.0,"Common Stock Issuance":3000000.0,"Net Issuance Payments Of Debt":-414000000.0,"Net Short Term Debt Issuance":-114000000.0,"Net Long Term Debt Issuance":-300000000.0,"Long Term Debt Payments":-300000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":24000000.0,"Cash Flow From Continuing Investing Activities":24000000.0,"Net Investment Purchase And Sale":20000000.0,"Sale Of Investment":51000000.0,"Purchase Of Investment":-31000000.0,"Net Business Purchase And Sale":68000000.0,"Sale Of Business":95000000.0,"Purchase Of Business":-27000000.0,"Capital Expenditure Reported":-64000000.0,"Operating Cash Flow":796000000.0,"Cash Flow From Continuing Operating Activities":796000000.0,"Change In Working Capital":54000000.0,"Change In Other Working Capital":85000000.0,"Change In Other Current Liabilities":21000000.0,"Change In Payables And Accrued Expense":108000000.0,"Change In Receivables":-160000000.0,"Other Non Cash Items":-94000000.0,"Stock Based Compensation":119000000.0,"Deferred Tax":-125000000.0,"Deferred Income Tax":-125000000.0,"Depreciation Amortization Depletion":248000000.0,"Depreciation And Amortization":248000000.0,"Amortization Cash Flow":201000000.0,"Amortization Of Intangibles":201000000.0,"Depreciation":47000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":594000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":233000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-4000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}