{"ticker":"AORT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":48692000.0,"Share Issued":48692000.0,"Net Debt":286107000.0,"Total Debt":407967000.0,"Tangible Book Value":-128247000.0,"Invested Capital":809008000.0,"Working Capital":264449000.0,"Net Tangible Assets":-128247000.0,"Capital Lease Obligations":44544000.0,"Common Stock Equity":445585000.0,"Total Capitalization":809008000.0,"Total Equity Gross Minority Interest":445585000.0,"Stockholders Equity":445585000.0,"Gains Losses Not Affecting Retained Earnings":-12476000.0,"Other Equity Adjustments":-12476000.0,"Treasury Stock":14648000.0,"Retained Earnings":-63591000.0,"Additional Paid In Capital":535798000.0,"Capital Stock":502000.0,"Common Stock":502000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":626349000.0,"Total Non Current Liabilities Net Minority Interest":519418000.0,"Other Non Current Liabilities":80746000.0,"Non Current Deferred Liabilities":36623000.0,"Non Current Deferred Taxes Liabilities":25884000.0,"Long Term Debt And Capital Lease Obligation":402049000.0,"Long Term Capital Lease Obligation":38626000.0,"Long Term Debt":363423000.0,"Current Liabilities":106931000.0,"Other Current Liabilities":32401000.0,"Current Debt And Capital Lease Obligation":5918000.0,"Current Capital Lease Obligation":5918000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":17843000.0,"Payables And Accrued Expenses":50769000.0,"Current Accrued Expenses":24319000.0,"Interest Payable":6526000.0,"Payables":26450000.0,"Total Tax Payable":5580000.0,"Accounts Payable":20870000.0,"Total Assets":1071934000.0,"Total Non Current Assets":700554000.0,"Other Non Current Assets":15227000.0,"Non Current Deferred Assets":1216000.0,"Non Current Deferred Taxes Assets":1216000.0,"Goodwill And Other Intangible Assets":573832000.0,"Other Intangible Assets":223970000.0,"Goodwill":349862000.0,"Net PPE":110279000.0,"Accumulated Depreciation":null,"Gross PPE":110279000.0,"Leases":null,"Other Properties":110279000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":371380000.0,"Other Current Assets":26572000.0,"Current Deferred Assets":53365000.0,"Inventory":103364000.0,"Finished Goods":41322000.0,"Work In Process":21399000.0,"Raw Materials":40643000.0,"Receivables":110763000.0,"Other Receivables":12835000.0,"Accounts Receivable":97928000.0,"Cash Cash Equivalents And Short Term Investments":77316000.0,"Cash And Cash Equivalents":77316000.0},"2026-03-31":{"Treasury Shares Number":1487000.0,"Ordinary Shares Number":48496000.0,"Share Issued":49983000.0,"Net Debt":159588000.0,"Total Debt":258157000.0,"Tangible Book Value":43920000.0,"Invested Capital":665819000.0,"Working Capital":264816000.0,"Net Tangible Assets":43920000.0,"Capital Lease Obligations":42805000.0,"Common Stock Equity":450467000.0,"Total Capitalization":665819000.0,"Total Equity Gross Minority Interest":450467000.0,"Stockholders Equity":450467000.0,"Gains Losses Not Affecting Retained Earnings":-11565000.0,"Other Equity Adjustments":-11565000.0,"Treasury Stock":14648000.0,"Retained Earnings":-50081000.0,"Additional Paid In Capital":526261000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":432690000.0,"Total Non Current Liabilities Net Minority Interest":339990000.0,"Other Non Current Liabilities":49987000.0,"Non Current Deferred Liabilities":37375000.0,"Non Current Deferred Taxes Liabilities":27637000.0,"Long Term Debt And Capital Lease Obligation":252628000.0,"Long Term Capital Lease Obligation":37276000.0,"Long Term Debt":215352000.0,"Current Liabilities":92700000.0,"Other Current Liabilities":24158000.0,"Current Debt And Capital Lease Obligation":5529000.0,"Current Capital Lease Obligation":5529000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":13852000.0,"Payables And Accrued Expenses":49161000.0,"Current Accrued Expenses":23694000.0,"Interest Payable":4482000.0,"Payables":25467000.0,"Total Tax Payable":7130000.0,"Accounts Payable":18337000.0,"Total Assets":883157000.0,"Total Non Current Assets":525641000.0,"Other Non Current Assets":15656000.0,"Non Current Deferred Assets":1139000.0,"Non Current Deferred Taxes Assets":1139000.0,"Goodwill And Other Intangible Assets":406547000.0,"Other Intangible Assets":154887000.0,"Goodwill":251660000.0,"Net PPE":102299000.0,"Accumulated Depreciation":null,"Gross PPE":102299000.0,"Leases":null,"Other Properties":102299000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":357516000.0,"Other Current Assets":44725000.0,"Current Deferred Assets":53412000.0,"Inventory":97995000.0,"Finished Goods":39699000.0,"Work In Process":20399000.0,"Raw Materials":37897000.0,"Receivables":105620000.0,"Other Receivables":13749000.0,"Accounts Receivable":91871000.0,"Cash Cash Equivalents And Short Term Investments":55764000.0,"Cash And Cash Equivalents":55764000.0},"2025-12-31":{"Treasury Shares Number":1487000.0,"Ordinary Shares Number":47843000.0,"Share Issued":49330000.0,"Net Debt":150206000.0,"Total Debt":257614000.0,"Tangible Book Value":37646000.0,"Invested Capital":663346000.0,"Working Capital":256526000.0,"Net Tangible Assets":37646000.0,"Capital Lease Obligations":42500000.0,"Common Stock Equity":448232000.0,"Total Capitalization":663346000.0,"Total Equity Gross Minority Interest":448232000.0,"Stockholders Equity":448232000.0,"Gains Losses Not Affecting Retained Earnings":-2719000.0,"Other Equity Adjustments":-2719000.0,"Treasury Stock":14648000.0,"Retained Earnings":-51498000.0,"Additional Paid In Capital":516604000.0,"Capital Stock":493000.0,"Common Stock":493000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":436564000.0,"Total Non Current Liabilities Net Minority Interest":335008000.0,"Other Non Current Liabilities":48997000.0,"Non Current Deferred Liabilities":33772000.0,"Non Current Deferred Taxes Liabilities":24308000.0,"Long Term Debt And Capital Lease Obligation":252239000.0,"Long Term Capital Lease Obligation":37125000.0,"Long Term Debt":215114000.0,"Current Liabilities":101556000.0,"Other Current Liabilities":25468000.0,"Current Debt And Capital Lease Obligation":5375000.0,"Current Capital Lease Obligation":5375000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":22484000.0,"Payables And Accrued Expenses":48229000.0,"Current Accrued Expenses":24698000.0,"Interest Payable":4815000.0,"Payables":23531000.0,"Total Tax Payable":7489000.0,"Accounts Payable":16042000.0,"Total Assets":884796000.0,"Total Non Current Assets":526714000.0,"Other Non Current Assets":15238000.0,"Non Current Deferred Assets":1201000.0,"Non Current Deferred Taxes Assets":1201000.0,"Goodwill And Other Intangible Assets":410586000.0,"Other Intangible Assets":156495000.0,"Goodwill":254091000.0,"Net PPE":99689000.0,"Accumulated Depreciation":-97844000.0,"Gross PPE":197533000.0,"Leases":53596000.0,"Other Properties":34701000.0,"Machinery Furniture Equipment":89301000.0,"Buildings And Improvements":19935000.0,"Properties":0.0,"Current Assets":358082000.0,"Other Current Assets":42537000.0,"Current Deferred Assets":54531000.0,"Inventory":92427000.0,"Finished Goods":38939000.0,"Work In Process":17133000.0,"Raw Materials":36355000.0,"Receivables":103679000.0,"Other Receivables":13921000.0,"Accounts Receivable":89758000.0,"Cash Cash Equivalents And Short Term Investments":64908000.0,"Cash And Cash Equivalents":64908000.0},"2025-09-30":{"Treasury Shares Number":1487000.0,"Ordinary Shares Number":47375000.0,"Share Issued":48862000.0,"Net Debt":141443000.0,"Total Debt":261989000.0,"Tangible Book Value":27857000.0,"Invested Capital":653563000.0,"Working Capital":251662000.0,"Net Tangible Assets":27857000.0,"Capital Lease Obligations":47120000.0,"Common Stock Equity":438694000.0,"Total Capitalization":653563000.0,"Total Equity Gross Minority Interest":438694000.0,"Stockholders Equity":438694000.0,"Gains Losses Not Affecting Retained Earnings":-2287000.0,"Other Equity Adjustments":-2287000.0,"Treasury Stock":14648000.0,"Retained Earnings":-53924000.0,"Additional Paid In Capital":509065000.0,"Capital Stock":488000.0,"Common Stock":488000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":418968000.0,"Total Non Current Liabilities Net Minority Interest":333132000.0,"Other Non Current Liabilities":45818000.0,"Non Current Deferred Liabilities":31123000.0,"Non Current Deferred Taxes Liabilities":21932000.0,"Long Term Debt And Capital Lease Obligation":256191000.0,"Long Term Capital Lease Obligation":41322000.0,"Long Term Debt":214869000.0,"Current Liabilities":85836000.0,"Other Current Liabilities":23064000.0,"Current Debt And Capital Lease Obligation":5798000.0,"Current Capital Lease Obligation":5798000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":17609000.0,"Payables And Accrued Expenses":39365000.0,"Current Accrued Expenses":20801000.0,"Interest Payable":5590000.0,"Payables":18564000.0,"Total Tax Payable":2068000.0,"Accounts Payable":16496000.0,"Total Assets":857662000.0,"Total Non Current Assets":520164000.0,"Other Non Current Assets":29132000.0,"Non Current Deferred Assets":601000.0,"Non Current Deferred Taxes Assets":601000.0,"Goodwill And Other Intangible Assets":410837000.0,"Other Intangible Assets":156833000.0,"Goodwill":254004000.0,"Net PPE":79594000.0,"Accumulated Depreciation":null,"Gross PPE":79594000.0,"Leases":null,"Other Properties":79594000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":337498000.0,"Other Current Assets":22445000.0,"Current Deferred Assets":53711000.0,"Inventory":90547000.0,"Finished Goods":33927000.0,"Work In Process":19727000.0,"Raw Materials":36893000.0,"Receivables":97369000.0,"Other Receivables":9257000.0,"Accounts Receivable":88112000.0,"Cash Cash Equivalents And Short Term Investments":73426000.0,"Cash And Cash Equivalents":73426000.0},"2025-06-30":{"Treasury Shares Number":1487000.0,"Ordinary Shares Number":47105000.0,"Share Issued":48592000.0,"Net Debt":162135000.0,"Total Debt":263741000.0,"Tangible Book Value":7660000.0,"Invested Capital":635513000.0,"Working Capital":252150000.0,"Net Tangible Assets":7660000.0,"Capital Lease Obligations":48130000.0,"Common Stock Equity":419902000.0,"Total Capitalization":635440000.0,"Total Equity Gross Minority Interest":419902000.0,"Stockholders Equity":419902000.0,"Gains Losses Not Affecting Retained Earnings":-2828000.0,"Other Equity Adjustments":-2828000.0,"Treasury Stock":14648000.0,"Retained Earnings":-60426000.0,"Additional Paid In Capital":497318000.0,"Capital Stock":486000.0,"Common Stock":486000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":418485000.0,"Total Non Current Liabilities Net Minority Interest":351815000.0,"Other Non Current Liabilities":61628000.0,"Non Current Deferred Liabilities":32185000.0,"Non Current Deferred Taxes Liabilities":23455000.0,"Long Term Debt And Capital Lease Obligation":258002000.0,"Long Term Capital Lease Obligation":42464000.0,"Long Term Debt":215538000.0,"Current Liabilities":66670000.0,"Other Current Liabilities":3104000.0,"Current Debt And Capital Lease Obligation":5739000.0,"Current Capital Lease Obligation":5666000.0,"Current Debt":73000.0,"Other Current Borrowings":73000.0,"Pensionand Other Post Retirement Benefit Plans Current":15896000.0,"Payables And Accrued Expenses":41931000.0,"Current Accrued Expenses":19656000.0,"Interest Payable":5706000.0,"Payables":22275000.0,"Total Tax Payable":2849000.0,"Accounts Payable":19426000.0,"Total Assets":838387000.0,"Total Non Current Assets":519567000.0,"Other Non Current Assets":26856000.0,"Non Current Deferred Assets":693000.0,"Non Current Deferred Taxes Assets":693000.0,"Goodwill And Other Intangible Assets":412242000.0,"Other Intangible Assets":158440000.0,"Goodwill":253802000.0,"Net PPE":79776000.0,"Accumulated Depreciation":null,"Gross PPE":79776000.0,"Leases":null,"Other Properties":79776000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":318820000.0,"Other Current Assets":24554000.0,"Current Deferred Assets":52817000.0,"Inventory":86723000.0,"Finished Goods":32656000.0,"Work In Process":17821000.0,"Raw Materials":36246000.0,"Receivables":101250000.0,"Other Receivables":9810000.0,"Accounts Receivable":91440000.0,"Cash Cash Equivalents And Short Term Investments":53476000.0,"Cash And Cash Equivalents":53476000.0},"2025-03-31":{"Treasury Shares Number":1487000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":135000.0,"Other Current Borrowings":135000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":195000.0,"Other Current Borrowings":195000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-89168000.0,"Gross PPE":null,"Leases":51213000.0,"Other Properties":null,"Machinery Furniture Equipment":74358000.0,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":2302000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-13510000.0,"Reconciled Depreciation":6748000.0,"Reconciled Cost Of Revenue":45240000.0,"EBITDA":2302000.0,"EBIT":-4446000.0,"Net Interest Income":-6886000.0,"Interest Expense":7253000.0,"Interest Income":367000.0,"Normalized Income":-13510000.0,"Net Income From Continuing And Discontinued Operation":-13510000.0,"Total Expenses":134121000.0,"Total Operating Income As Reported":-8364000.0,"Diluted Average Shares":48541000.0,"Basic Average Shares":48541000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-13494000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-13494000.0,"Otherunder Preferred Stock Dividend":-16000.0,"Net Income":-13510000.0,"Net Income Including Noncontrolling Interests":-13510000.0,"Net Income Continuous Operations":-13510000.0,"Tax Provision":1811000.0,"Pretax Income":-11699000.0,"Other Income Expense":3551000.0,"Other Non Operating Income Expenses":3551000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-6886000.0,"Interest Expense Non Operating":7253000.0,"Interest Income Non Operating":367000.0,"Operating Income":-8364000.0,"Operating Expense":88881000.0,"Research And Development":9055000.0,"Selling General And Administration":79826000.0,"Gross Profit":80517000.0,"Cost Of Revenue":45240000.0,"Total Revenue":125757000.0,"Operating Revenue":125757000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":12046000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1417000.0,"Reconciled Depreciation":6340000.0,"Reconciled Cost Of Revenue":40889000.0,"EBITDA":12046000.0,"EBIT":5706000.0,"Net Interest Income":-5162000.0,"Interest Expense":5367000.0,"Interest Income":205000.0,"Normalized Income":1417000.0,"Net Income From Continuing And Discontinued Operation":1417000.0,"Total Expenses":110550000.0,"Total Operating Income As Reported":5787000.0,"Diluted Average Shares":49731000.0,"Basic Average Shares":48074000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1416000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1416000.0,"Otherunder Preferred Stock Dividend":1000.0,"Net Income":1417000.0,"Net Income Including Noncontrolling Interests":1417000.0,"Net Income Continuous Operations":1417000.0,"Tax Provision":-1078000.0,"Pretax Income":339000.0,"Other Income Expense":-286000.0,"Other Non Operating Income Expenses":-286000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-5162000.0,"Interest Expense Non Operating":5367000.0,"Interest Income Non Operating":205000.0,"Operating Income":5787000.0,"Operating Expense":69661000.0,"Research And Development":8841000.0,"Selling General And Administration":60820000.0,"Gross Profit":75448000.0,"Cost Of Revenue":40889000.0,"Total Revenue":116337000.0,"Operating Revenue":116337000.0},"2025-12-31":{"Tax Effect Of Unusual Items":735000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":14324000.0,"Total Unusual Items":3500000.0,"Total Unusual Items Excluding Goodwill":3500000.0,"Net Income From Continuing Operation Net Minority Interest":2426000.0,"Reconciled Depreciation":5757000.0,"Reconciled Cost Of Revenue":42849000.0,"EBITDA":17824000.0,"EBIT":12067000.0,"Net Interest Income":-5219000.0,"Interest Expense":5530000.0,"Interest Income":311000.0,"Normalized Income":-339000.0,"Net Income From Continuing And Discontinued Operation":2426000.0,"Total Expenses":108812000.0,"Total Operating Income As Reported":10680000.0,"Diluted Average Shares":49601000.0,"Basic Average Shares":47560000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":2424000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":2424000.0,"Otherunder Preferred Stock Dividend":2000.0,"Net Income":2426000.0,"Net Income Including Noncontrolling Interests":2426000.0,"Net Income Continuous Operations":2426000.0,"Tax Provision":4111000.0,"Pretax Income":6537000.0,"Other Income Expense":4576000.0,"Other Non Operating Income Expenses":1076000.0,"Special Income Charges":3500000.0,"Gain On Sale Of Ppe":3500000.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":-5219000.0,"Interest Expense Non Operating":5530000.0,"Interest Income Non Operating":311000.0,"Operating Income":7180000.0,"Operating Expense":65963000.0,"Research And Development":9122000.0,"Selling General And Administration":56841000.0,"Gross Profit":73143000.0,"Cost Of Revenue":42849000.0,"Total Revenue":115992000.0,"Operating Revenue":115992000.0},"2025-09-30":{"Tax Effect Of Unusual Items":280000.0,"Tax Rate For Calcs":0.08,"Normalized EBITDA":15392000.0,"Total Unusual Items":3500000.0,"Total Unusual Items Excluding Goodwill":3500000.0,"Net Income From Continuing Operation Net Minority Interest":6502000.0,"Reconciled Depreciation":5717000.0,"Reconciled Cost Of Revenue":38993000.0,"EBITDA":18892000.0,"EBIT":13175000.0,"Net Interest Income":-5879000.0,"Interest Expense":6119000.0,"Interest Income":240000.0,"Normalized Income":3282000.0,"Net Income From Continuing And Discontinued Operation":6502000.0,"Total Expenses":104352000.0,"Total Operating Income As Reported":12536000.0,"Diluted Average Shares":48775000.0,"Basic Average Shares":47233000.0,"Diluted EPS":0.13,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":6495000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":6495000.0,"Otherunder Preferred Stock Dividend":7000.0,"Net Income":6502000.0,"Net Income Including Noncontrolling Interests":6502000.0,"Net Income Continuous Operations":6502000.0,"Tax Provision":554000.0,"Pretax Income":7056000.0,"Other Income Expense":3899000.0,"Other Non Operating Income Expenses":399000.0,"Special Income Charges":3500000.0,"Gain On Sale Of Ppe":3500000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-5879000.0,"Interest Expense Non Operating":6119000.0,"Interest Income Non Operating":240000.0,"Operating Income":9036000.0,"Operating Expense":65359000.0,"Research And Development":8078000.0,"Selling General And Administration":57281000.0,"Gross Profit":74395000.0,"Cost Of Revenue":38993000.0,"Total Revenue":113388000.0,"Operating Revenue":113388000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-559440.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":18954000.0,"Total Unusual Items":-2664000.0,"Total Unusual Items Excluding Goodwill":-2664000.0,"Net Income From Continuing Operation Net Minority Interest":1345000.0,"Reconciled Depreciation":5538000.0,"Reconciled Cost Of Revenue":39860000.0,"EBITDA":16290000.0,"EBIT":10752000.0,"Net Interest Income":-7202000.0,"Interest Expense":7270000.0,"Interest Income":68000.0,"Normalized Income":3449560.0,"Net Income From Continuing And Discontinued Operation":1345000.0,"Total Expenses":104588000.0,"Total Operating Income As Reported":8384000.0,"Diluted Average Shares":45378000.0,"Basic Average Shares":44296000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1343000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1343000.0,"Otherunder Preferred Stock Dividend":2000.0,"Net Income":1345000.0,"Net Income Including Noncontrolling Interests":1345000.0,"Net Income Continuous Operations":1345000.0,"Tax Provision":2137000.0,"Pretax Income":3482000.0,"Other Income Expense":2300000.0,"Other Non Operating Income Expenses":4964000.0,"Special Income Charges":-2664000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":2664000.0,"Net Non Operating Interest Income Expense":-7202000.0,"Interest Expense Non Operating":7270000.0,"Interest Income Non Operating":68000.0,"Operating Income":8384000.0,"Operating Expense":64728000.0,"Research And Development":7063000.0,"Selling General And Administration":57665000.0,"Gross Profit":73112000.0,"Cost Of Revenue":39860000.0,"Total Revenue":112972000.0,"Operating Revenue":112972000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-12014000.0,"Repayment Of Debt":-863000.0,"Issuance Of Debt":null,"Capital Expenditure":-10748000.0,"End Cash Position":77316000.0,"Beginning Cash Position":55764000.0,"Effect Of Exchange Rate Changes":-161000.0,"Changes In Cash":21713000.0,"Financing Cash Flow":152388000.0,"Cash Flow From Continuing Financing Activities":152388000.0,"Net Other Financing Charges":3001000.0,"Proceeds From Stock Option Exercised":1375000.0,"Net Issuance Payments Of Debt":148012000.0,"Net Short Term Debt Issuance":-863000.0,"Short Term Debt Payments":-863000.0,"Net Long Term Debt Issuance":148875000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-129409000.0,"Cash Flow From Continuing Investing Activities":-129409000.0,"Net Other Investing Changes":-3000000.0,"Net Business Purchase And Sale":-115661000.0,"Purchase Of Business":-115661000.0,"Capital Expenditure Reported":-10748000.0,"Operating Cash Flow":-1266000.0,"Cash Flow From Continuing Operating Activities":-1266000.0,"Change In Working Capital":-9235000.0,"Change In Payables And Accrued Expense":4334000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-3985000.0,"Change In Inventory":-4373000.0,"Change In Receivables":-5211000.0,"Other Non Cash Items":6158000.0,"Stock Based Compensation":8164000.0,"Asset Impairment Charge":1306000.0,"Deferred Tax":-897000.0,"Deferred Income Tax":-897000.0,"Depreciation Amortization Depletion":6748000.0,"Depreciation And Amortization":6748000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-13510000.0},"2026-03-31":{"Free Cash Flow":-6849000.0,"Repayment Of Debt":-577000.0,"Issuance Of Debt":null,"Capital Expenditure":-8003000.0,"End Cash Position":55764000.0,"Beginning Cash Position":64908000.0,"Effect Of Exchange Rate Changes":-258000.0,"Changes In Cash":-8886000.0,"Financing Cash Flow":463000.0,"Cash Flow From Continuing Financing Activities":463000.0,"Net Other Financing Charges":-210000.0,"Proceeds From Stock Option Exercised":1250000.0,"Net Issuance Payments Of Debt":-577000.0,"Net Short Term Debt Issuance":-577000.0,"Short Term Debt Payments":-577000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-10503000.0,"Cash Flow From Continuing Investing Activities":-10503000.0,"Net Other Investing Changes":-1500000.0,"Net Business Purchase And Sale":-1000000.0,"Purchase Of Business":-1000000.0,"Capital Expenditure Reported":-8003000.0,"Operating Cash Flow":1154000.0,"Cash Flow From Continuing Operating Activities":1154000.0,"Change In Working Capital":-19129000.0,"Change In Payables And Accrued Expense":-8704000.0,"Change In Payable":-8704000.0,"Change In Account Payable":-8704000.0,"Change In Prepaid Assets":-1286000.0,"Change In Inventory":-6379000.0,"Change In Receivables":-2760000.0,"Other Non Cash Items":3574000.0,"Stock Based Compensation":8414000.0,"Asset Impairment Charge":1062000.0,"Deferred Tax":-524000.0,"Deferred Income Tax":-524000.0,"Depreciation Amortization Depletion":6340000.0,"Depreciation And Amortization":6340000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":1417000.0},"2025-12-31":{"Free Cash Flow":-7947000.0,"Repayment Of Debt":-858000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-27507000.0,"End Cash Position":64908000.0,"Beginning Cash Position":73426000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":-8517000.0,"Financing Cash Flow":2430000.0,"Cash Flow From Continuing Financing Activities":2430000.0,"Net Other Financing Charges":-173000.0,"Proceeds From Stock Option Exercised":3461000.0,"Net Issuance Payments Of Debt":-858000.0,"Net Short Term Debt Issuance":-855000.0,"Short Term Debt Payments":-855000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-30507000.0,"Cash Flow From Continuing Investing Activities":-30507000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-27507000.0,"Operating Cash Flow":19560000.0,"Cash Flow From Continuing Operating Activities":19560000.0,"Change In Working Capital":2222000.0,"Change In Payables And Accrued Expense":9376000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":2905000.0,"Change In Inventory":-3714000.0,"Change In Receivables":-6345000.0,"Other Non Cash Items":5930000.0,"Stock Based Compensation":4083000.0,"Asset Impairment Charge":1121000.0,"Deferred Tax":1521000.0,"Deferred Income Tax":1521000.0,"Depreciation Amortization Depletion":5757000.0,"Depreciation And Amortization":5757000.0,"Operating Gains Losses":-3500000.0,"Net Income From Continuing Operations":2426000.0},"2025-09-30":{"Free Cash Flow":17653000.0,"Repayment Of Debt":-914000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4609000.0,"End Cash Position":73426000.0,"Beginning Cash Position":53476000.0,"Effect Of Exchange Rate Changes":-20000.0,"Changes In Cash":19970000.0,"Financing Cash Flow":2317000.0,"Cash Flow From Continuing Financing Activities":2317000.0,"Net Other Financing Charges":-1923000.0,"Proceeds From Stock Option Exercised":5154000.0,"Net Issuance Payments Of Debt":-914000.0,"Net Short Term Debt Issuance":-841000.0,"Short Term Debt Payments":-841000.0,"Net Long Term Debt Issuance":-73000.0,"Long Term Debt Payments":-73000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4609000.0,"Cash Flow From Continuing Investing Activities":-4609000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-4609000.0,"Operating Cash Flow":22262000.0,"Cash Flow From Continuing Operating Activities":22262000.0,"Change In Working Capital":3239000.0,"Change In Payables And Accrued Expense":-967000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":1512000.0,"Change In Inventory":-6042000.0,"Change In Receivables":8736000.0,"Other Non Cash Items":4022000.0,"Stock Based Compensation":6135000.0,"Asset Impairment Charge":1400000.0,"Deferred Tax":-1253000.0,"Deferred Income Tax":-1253000.0,"Depreciation Amortization Depletion":5717000.0,"Depreciation And Amortization":5717000.0,"Operating Gains Losses":-3500000.0,"Net Income From Continuing Operations":6502000.0},"2025-06-30":{"Free Cash Flow":11724000.0,"Repayment Of Debt":-622000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3287000.0,"End Cash Position":53476000.0,"Beginning Cash Position":37693000.0,"Effect Of Exchange Rate Changes":1461000.0,"Changes In Cash":14322000.0,"Financing Cash Flow":2598000.0,"Cash Flow From Continuing Financing Activities":2598000.0,"Net Other Financing Charges":2942000.0,"Proceeds From Stock Option Exercised":278000.0,"Net Issuance Payments Of Debt":-622000.0,"Net Short Term Debt Issuance":-554000.0,"Short Term Debt Payments":-554000.0,"Net Long Term Debt Issuance":-68000.0,"Long Term Debt Payments":-68000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3287000.0,"Cash Flow From Continuing Investing Activities":-3287000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-3287000.0,"Operating Cash Flow":15011000.0,"Cash Flow From Continuing Operating Activities":15011000.0,"Change In Working Capital":-866000.0,"Change In Payables And Accrued Expense":9828000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-5888000.0,"Change In Inventory":-3068000.0,"Change In Receivables":-1738000.0,"Other Non Cash Items":-628000.0,"Stock Based Compensation":6122000.0,"Asset Impairment Charge":1067000.0,"Deferred Tax":-231000.0,"Deferred Income Tax":-231000.0,"Depreciation Amortization Depletion":5538000.0,"Depreciation And Amortization":5538000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":1345000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-16054000.0,"Change In Account Payable":-16054000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":-7500000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-7500000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}