{"ticker":"AOUT","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Treasury Shares Number":2829144.0,"Ordinary Shares Number":12459004.0,"Share Issued":15288148.0,"Total Debt":32383000.0,"Tangible Book Value":142367000.0,"Invested Capital":165893000.0,"Working Capital":132781000.0,"Net Tangible Assets":142367000.0,"Capital Lease Obligations":32383000.0,"Common Stock Equity":165893000.0,"Total Capitalization":165893000.0,"Total Equity Gross Minority Interest":165893000.0,"Stockholders Equity":165893000.0,"Treasury Stock":33541000.0,"Retained Earnings":-83908000.0,"Additional Paid In Capital":283327000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":60727000.0,"Total Non Current Liabilities Net Minority Interest":30814000.0,"Long Term Debt And Capital Lease Obligation":30814000.0,"Long Term Capital Lease Obligation":30814000.0,"Current Liabilities":29913000.0,"Other Current Liabilities":-1000.0,"Current Debt And Capital Lease Obligation":1569000.0,"Current Capital Lease Obligation":1569000.0,"Pensionand Other Post Retirement Benefit Plans Current":480000.0,"Payables And Accrued Expenses":27865000.0,"Current Accrued Expenses":13930000.0,"Payables":13935000.0,"Total Tax Payable":503000.0,"Accounts Payable":13432000.0,"Total Assets":226620000.0,"Total Non Current Assets":63924000.0,"Other Non Current Assets":362000.0,"Goodwill And Other Intangible Assets":23526000.0,"Other Intangible Assets":23526000.0,"Net PPE":40036000.0,"Accumulated Depreciation":-26091000.0,"Gross PPE":66127000.0,"Leases":1850000.0,"Construction In Progress":71000.0,"Other Properties":37516000.0,"Machinery Furniture Equipment":26690000.0,"Properties":0.0,"Current Assets":162694000.0,"Other Current Assets":16978000.0,"Assets Held For Sale Current":734000.0,"Prepaid Assets":2268000.0,"Inventory":91889000.0,"Finished Goods":86847000.0,"Work In Process":107000.0,"Raw Materials":4935000.0,"Receivables":29389000.0,"Taxes Receivable":156000.0,"Accounts Receivable":29233000.0,"Allowance For Doubtful Accounts Receivable":-419000.0,"Gross Accounts Receivable":29652000.0,"Cash Cash Equivalents And Short Term Investments":21436000.0,"Cash And Cash Equivalents":21436000.0},"2026-01-31":{"Treasury Shares Number":2773269.0,"Ordinary Shares Number":12459653.0,"Share Issued":15232922.0,"Total Debt":32766000.0,"Tangible Book Value":140419000.0,"Invested Capital":165669000.0,"Working Capital":130516000.0,"Net Tangible Assets":140419000.0,"Capital Lease Obligations":32766000.0,"Common Stock Equity":165669000.0,"Total Capitalization":165669000.0,"Total Equity Gross Minority Interest":165669000.0,"Stockholders Equity":165669000.0,"Treasury Stock":33033000.0,"Retained Earnings":-83527000.0,"Additional Paid In Capital":282214000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":59304000.0,"Total Non Current Liabilities Net Minority Interest":31229000.0,"Long Term Debt And Capital Lease Obligation":31229000.0,"Long Term Capital Lease Obligation":31229000.0,"Current Liabilities":28075000.0,"Other Current Liabilities":-2000.0,"Current Debt And Capital Lease Obligation":1537000.0,"Current Capital Lease Obligation":1537000.0,"Pensionand Other Post Retirement Benefit Plans Current":577000.0,"Payables And Accrued Expenses":25963000.0,"Current Accrued Expenses":12998000.0,"Payables":12965000.0,"Total Tax Payable":278000.0,"Accounts Payable":12687000.0,"Total Assets":224973000.0,"Total Non Current Assets":66381000.0,"Other Non Current Assets":155000.0,"Goodwill And Other Intangible Assets":25250000.0,"Other Intangible Assets":25250000.0,"Net PPE":40976000.0,"Accumulated Depreciation":-6360000.0,"Gross PPE":47336000.0,"Leases":null,"Construction In Progress":null,"Other Properties":47336000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":158591000.0,"Other Current Assets":4013000.0,"Assets Held For Sale Current":899000.0,"Prepaid Assets":null,"Inventory":110177000.0,"Finished Goods":104441000.0,"Work In Process":229000.0,"Raw Materials":5507000.0,"Receivables":33107000.0,"Taxes Receivable":188000.0,"Accounts Receivable":32919000.0,"Allowance For Doubtful Accounts Receivable":-408000.0,"Gross Accounts Receivable":33327000.0,"Cash Cash Equivalents And Short Term Investments":10395000.0,"Cash And Cash Equivalents":10395000.0},"2025-10-31":{"Treasury Shares Number":2592237.0,"Ordinary Shares Number":12629235.0,"Share Issued":15221472.0,"Total Debt":33130000.0,"Tangible Book Value":142752000.0,"Invested Capital":170397000.0,"Working Capital":132408000.0,"Net Tangible Assets":142752000.0,"Capital Lease Obligations":33130000.0,"Common Stock Equity":170397000.0,"Total Capitalization":170397000.0,"Total Equity Gross Minority Interest":170397000.0,"Stockholders Equity":170397000.0,"Treasury Stock":31602000.0,"Retained Earnings":-79454000.0,"Additional Paid In Capital":281438000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":70524000.0,"Total Non Current Liabilities Net Minority Interest":31625000.0,"Long Term Debt And Capital Lease Obligation":31625000.0,"Long Term Capital Lease Obligation":31625000.0,"Current Liabilities":38899000.0,"Other Current Liabilities":-1000.0,"Current Debt And Capital Lease Obligation":1505000.0,"Current Capital Lease Obligation":1505000.0,"Pensionand Other Post Retirement Benefit Plans Current":386000.0,"Payables And Accrued Expenses":37009000.0,"Current Accrued Expenses":17299000.0,"Payables":19710000.0,"Total Tax Payable":820000.0,"Accounts Payable":18890000.0,"Total Assets":240921000.0,"Total Non Current Assets":69613000.0,"Other Non Current Assets":154000.0,"Goodwill And Other Intangible Assets":27645000.0,"Other Intangible Assets":27645000.0,"Net PPE":41814000.0,"Accumulated Depreciation":-5929000.0,"Gross PPE":47743000.0,"Leases":null,"Construction In Progress":null,"Other Properties":47743000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":171307000.0,"Other Current Assets":3761000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":123978000.0,"Finished Goods":118298000.0,"Work In Process":99000.0,"Raw Materials":5581000.0,"Receivables":40457000.0,"Taxes Receivable":155000.0,"Accounts Receivable":40302000.0,"Allowance For Doubtful Accounts Receivable":-434000.0,"Gross Accounts Receivable":40736000.0,"Cash Cash Equivalents And Short Term Investments":3111000.0,"Cash And Cash Equivalents":3111000.0},"2025-07-31":{"Treasury Shares Number":2518298.0,"Ordinary Shares Number":12652440.0,"Share Issued":15170738.0,"Total Debt":33305000.0,"Tangible Book Value":138368000.0,"Invested Capital":167838000.0,"Working Capital":127603000.0,"Net Tangible Assets":138368000.0,"Capital Lease Obligations":33305000.0,"Common Stock Equity":167838000.0,"Total Capitalization":167838000.0,"Total Equity Gross Minority Interest":167838000.0,"Stockholders Equity":167838000.0,"Treasury Stock":30940000.0,"Retained Earnings":-81529000.0,"Additional Paid In Capital":280292000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":74073000.0,"Total Non Current Liabilities Net Minority Interest":31881000.0,"Long Term Debt And Capital Lease Obligation":31881000.0,"Long Term Capital Lease Obligation":31881000.0,"Current Liabilities":42192000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1424000.0,"Current Capital Lease Obligation":1424000.0,"Pensionand Other Post Retirement Benefit Plans Current":613000.0,"Payables And Accrued Expenses":40155000.0,"Current Accrued Expenses":16502000.0,"Payables":23653000.0,"Total Tax Payable":602000.0,"Accounts Payable":23051000.0,"Total Assets":241911000.0,"Total Non Current Assets":72115000.0,"Other Non Current Assets":182000.0,"Goodwill And Other Intangible Assets":29470000.0,"Other Intangible Assets":29470000.0,"Net PPE":42463000.0,"Accumulated Depreciation":-5616000.0,"Gross PPE":48079000.0,"Leases":null,"Construction In Progress":null,"Other Properties":48079000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":169795000.0,"Other Current Assets":4372000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":125787000.0,"Finished Goods":120296000.0,"Work In Process":191000.0,"Raw Materials":5300000.0,"Receivables":21865000.0,"Taxes Receivable":111000.0,"Accounts Receivable":21754000.0,"Allowance For Doubtful Accounts Receivable":-493000.0,"Gross Accounts Receivable":22247000.0,"Cash Cash Equivalents And Short Term Investments":17771000.0,"Cash And Cash Equivalents":17771000.0},"2025-04-30":{"Treasury Shares Number":2277861.0,"Ordinary Shares Number":12696356.0,"Share Issued":14974217.0,"Total Debt":33285000.0,"Tangible Book Value":146200000.0,"Invested Capital":177610000.0,"Working Capital":134794000.0,"Net Tangible Assets":146200000.0,"Capital Lease Obligations":33285000.0,"Common Stock Equity":177610000.0,"Total Capitalization":177610000.0,"Total Equity Gross Minority Interest":177610000.0,"Stockholders Equity":177610000.0,"Treasury Stock":28416000.0,"Retained Earnings":-74700000.0,"Additional Paid In Capital":280711000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":68745000.0,"Total Non Current Liabilities Net Minority Interest":31949000.0,"Long Term Debt And Capital Lease Obligation":31949000.0,"Long Term Capital Lease Obligation":31949000.0,"Current Liabilities":36796000.0,"Other Current Liabilities":-1000.0,"Current Debt And Capital Lease Obligation":1336000.0,"Current Capital Lease Obligation":1336000.0,"Pensionand Other Post Retirement Benefit Plans Current":362000.0,"Payables And Accrued Expenses":35099000.0,"Current Accrued Expenses":18819000.0,"Payables":16280000.0,"Total Tax Payable":563000.0,"Accounts Payable":15717000.0,"Total Assets":246355000.0,"Total Non Current Assets":74764000.0,"Other Non Current Assets":227000.0,"Goodwill And Other Intangible Assets":31410000.0,"Other Intangible Assets":31410000.0,"Net PPE":43127000.0,"Accumulated Depreciation":-22540000.0,"Gross PPE":65667000.0,"Leases":1753000.0,"Construction In Progress":125000.0,"Other Properties":37474000.0,"Machinery Furniture Equipment":26315000.0,"Properties":0.0,"Current Assets":171590000.0,"Other Current Assets":1535000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":2435000.0,"Inventory":104717000.0,"Finished Goods":98785000.0,"Work In Process":306000.0,"Raw Materials":5626000.0,"Receivables":39480000.0,"Taxes Receivable":143000.0,"Accounts Receivable":39337000.0,"Allowance For Doubtful Accounts Receivable":-159000.0,"Gross Accounts Receivable":39496000.0,"Cash Cash Equivalents And Short Term Investments":23423000.0,"Cash And Cash Equivalents":23423000.0}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.023077,"Normalized EBITDA":5966000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-381000.0,"Reconciled Depreciation":2993000.0,"Reconciled Cost Of Revenue":25001000.0,"EBITDA":5966000.0,"EBIT":2973000.0,"Net Interest Income":-43000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-381000.0,"Net Income From Continuing And Discontinued Operation":-381000.0,"Total Expenses":47419000.0,"Total Operating Income As Reported":-360000.0,"Diluted Average Shares":12700000.0,"Basic Average Shares":12700000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-381000.0,"Net Income Common Stockholders":-381000.0,"Net Income":-381000.0,"Net Income Including Noncontrolling Interests":-381000.0,"Net Income Continuous Operations":-381000.0,"Tax Provision":-9000.0,"Pretax Income":-390000.0,"Other Income Expense":13000.0,"Other Non Operating Income Expenses":13000.0,"Special Income Charges":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-43000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-360000.0,"Operating Expense":22418000.0,"Research And Development":1578000.0,"Selling General And Administration":20840000.0,"Selling And Marketing Expense":12528000.0,"General And Administrative Expense":8312000.0,"Other Gand A":8312000.0,"Gross Profit":22058000.0,"Cost Of Revenue":25001000.0,"Total Revenue":47059000.0,"Operating Revenue":47059000.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2494000.0,"Total Unusual Items":-3433000.0,"Total Unusual Items Excluding Goodwill":-3433000.0,"Net Income From Continuing Operation Net Minority Interest":-4073000.0,"Reconciled Depreciation":2968000.0,"Reconciled Cost Of Revenue":33396000.0,"EBITDA":-939000.0,"EBIT":-3907000.0,"Net Interest Income":-165000.0,"Interest Expense":165000.0,"Interest Income":null,"Normalized Income":-640000.0,"Net Income From Continuing And Discontinued Operation":-4073000.0,"Total Expenses":57056000.0,"Total Operating Income As Reported":-3913000.0,"Diluted Average Shares":12549000.0,"Basic Average Shares":12549000.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-4073000.0,"Net Income Common Stockholders":-4073000.0,"Net Income":-4073000.0,"Net Income Including Noncontrolling Interests":-4073000.0,"Net Income Continuous Operations":-4073000.0,"Tax Provision":1000.0,"Pretax Income":-4072000.0,"Other Income Expense":-3427000.0,"Other Non Operating Income Expenses":6000.0,"Special Income Charges":-3433000.0,"Write Off":3433000.0,"Net Non Operating Interest Income Expense":-165000.0,"Interest Expense Non Operating":165000.0,"Interest Income Non Operating":null,"Operating Income":-480000.0,"Operating Expense":23660000.0,"Research And Development":1332000.0,"Selling General And Administration":22328000.0,"Selling And Marketing Expense":14369000.0,"General And Administrative Expense":7959000.0,"Other Gand A":7959000.0,"Gross Profit":23180000.0,"Cost Of Revenue":33396000.0,"Total Revenue":56576000.0,"Operating Revenue":56576000.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":5585000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2075000.0,"Reconciled Depreciation":3435000.0,"Reconciled Cost Of Revenue":31102000.0,"EBITDA":5585000.0,"EBIT":2150000.0,"Net Interest Income":-75000.0,"Interest Expense":75000.0,"Interest Income":null,"Normalized Income":2075000.0,"Net Income From Continuing And Discontinued Operation":2075000.0,"Total Expenses":55108000.0,"Total Operating Income As Reported":2091000.0,"Diluted Average Shares":12872000.0,"Basic Average Shares":12637000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":2075000.0,"Net Income Common Stockholders":2075000.0,"Net Income":2075000.0,"Net Income Including Noncontrolling Interests":2075000.0,"Net Income Continuous Operations":2075000.0,"Tax Provision":0.0,"Pretax Income":2075000.0,"Other Income Expense":59000.0,"Other Non Operating Income Expenses":59000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-75000.0,"Interest Expense Non Operating":75000.0,"Interest Income Non Operating":null,"Operating Income":2091000.0,"Operating Expense":24006000.0,"Research And Development":1222000.0,"Selling General And Administration":22784000.0,"Selling And Marketing Expense":14331000.0,"General And Administrative Expense":8453000.0,"Other Gand A":8453000.0,"Gross Profit":26097000.0,"Cost Of Revenue":31102000.0,"Total Revenue":57199000.0,"Operating Revenue":57199000.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3777000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-6829000.0,"Reconciled Depreciation":3042000.0,"Reconciled Cost Of Revenue":15844000.0,"EBITDA":-3777000.0,"EBIT":-6819000.0,"Net Interest Income":7000.0,"Interest Expense":null,"Interest Income":7000.0,"Normalized Income":-6829000.0,"Net Income From Continuing And Discontinued Operation":-6829000.0,"Total Expenses":36521000.0,"Total Operating Income As Reported":-6819000.0,"Diluted Average Shares":12719000.0,"Basic Average Shares":12719000.0,"Diluted EPS":-0.54,"Basic EPS":-0.54,"Diluted NI Availto Com Stockholders":-6829000.0,"Net Income Common Stockholders":-6829000.0,"Net Income":-6829000.0,"Net Income Including Noncontrolling Interests":-6829000.0,"Net Income Continuous Operations":-6829000.0,"Tax Provision":52000.0,"Pretax Income":-6777000.0,"Other Income Expense":35000.0,"Other Non Operating Income Expenses":35000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":7000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":7000.0,"Operating Income":-6819000.0,"Operating Expense":20677000.0,"Research And Development":1955000.0,"Selling General And Administration":18722000.0,"Selling And Marketing Expense":10520000.0,"General And Administrative Expense":8202000.0,"Other Gand A":8202000.0,"Gross Profit":13858000.0,"Cost Of Revenue":15844000.0,"Total Revenue":29702000.0,"Operating Revenue":29702000.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2508000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-992000.0,"Reconciled Depreciation":3461000.0,"Reconciled Cost Of Revenue":36633000.0,"EBITDA":2508000.0,"EBIT":-953000.0,"Net Interest Income":41000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-992000.0,"Net Income From Continuing And Discontinued Operation":-992000.0,"Total Expenses":62895000.0,"Total Operating Income As Reported":-953000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-992000.0,"Net Income Common Stockholders":-992000.0,"Net Income":-992000.0,"Net Income Including Noncontrolling Interests":-992000.0,"Net Income Continuous Operations":-992000.0,"Tax Provision":31000.0,"Pretax Income":-961000.0,"Other Income Expense":-49000.0,"Other Non Operating Income Expenses":-49000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":41000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-953000.0,"Operating Expense":26262000.0,"Research And Development":2223000.0,"Selling General And Administration":24039000.0,"Selling And Marketing Expense":14187000.0,"General And Administrative Expense":9852000.0,"Other Gand A":9852000.0,"Gross Profit":25309000.0,"Cost Of Revenue":36633000.0,"Total Revenue":61942000.0,"Operating Revenue":61942000.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":123000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":13124000.0,"Basic Average Shares":12764000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":123000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":11490000.0,"Repurchase Of Capital Stock":-508000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":81000.0,"Income Tax Paid Supplemental Data":13000.0,"End Cash Position":21436000.0,"Beginning Cash Position":10395000.0,"Changes In Cash":11041000.0,"Financing Cash Flow":-449000.0,"Cash Flow From Continuing Financing Activities":-449000.0,"Net Other Financing Charges":-257000.0,"Proceeds From Stock Option Exercised":316000.0,"Net Common Stock Issuance":-508000.0,"Common Stock Payments":-508000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":91000.0,"Cash Flow From Continuing Investing Activities":91000.0,"Net Intangibles Purchase And Sale":132000.0,"Purchase Of Intangibles":132000.0,"Net PPE Purchase And Sale":-41000.0,"Sale Of PPE":null,"Purchase Of PPE":-41000.0,"Operating Cash Flow":11399000.0,"Cash Flow From Continuing Operating Activities":11399000.0,"Change In Working Capital":8002000.0,"Change In Other Current Liabilities":-383000.0,"Change In Other Current Assets":-14793000.0,"Change In Payables And Accrued Expense":996000.0,"Change In Accrued Expense":41000.0,"Change In Payable":955000.0,"Change In Account Payable":955000.0,"Change In Prepaid Assets":15000.0,"Change In Inventory":18438000.0,"Change In Receivables":3729000.0,"Changes In Account Receivables":3697000.0,"Stock Based Compensation":796000.0,"Provisionand Write Offof Assets":-11000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":2993000.0,"Depreciation And Amortization":2993000.0,"Net Income From Continuing Operations":-381000.0},"2026-01-31":{"Free Cash Flow":8715000.0,"Repurchase Of Capital Stock":-1431000.0,"Repayment Of Debt":-3843000.0,"Issuance Of Debt":3843000.0,"Capital Expenditure":-1199000.0,"Interest Paid Supplemental Data":139000.0,"Income Tax Paid Supplemental Data":33000.0,"End Cash Position":10395000.0,"Beginning Cash Position":3111000.0,"Changes In Cash":7284000.0,"Financing Cash Flow":-1431000.0,"Cash Flow From Continuing Financing Activities":-1431000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-1431000.0,"Common Stock Payments":-1431000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-3843000.0,"Long Term Debt Issuance":3843000.0,"Investing Cash Flow":-1199000.0,"Cash Flow From Continuing Investing Activities":-1199000.0,"Net Intangibles Purchase And Sale":-263000.0,"Purchase Of Intangibles":-263000.0,"Net PPE Purchase And Sale":-936000.0,"Sale Of PPE":null,"Purchase Of PPE":-936000.0,"Operating Cash Flow":9914000.0,"Cash Flow From Continuing Operating Activities":9914000.0,"Change In Working Capital":6817000.0,"Change In Other Current Liabilities":-364000.0,"Change In Other Current Assets":406000.0,"Change In Payables And Accrued Expense":-10583000.0,"Change In Accrued Expense":-4653000.0,"Change In Payable":-5930000.0,"Change In Account Payable":-5930000.0,"Change In Prepaid Assets":-252000.0,"Change In Inventory":10253000.0,"Change In Receivables":7357000.0,"Changes In Account Receivables":7390000.0,"Stock Based Compensation":776000.0,"Provisionand Write Offof Assets":-7000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2968000.0,"Depreciation And Amortization":2968000.0,"Net Income From Continuing Operations":-4073000.0},"2025-10-31":{"Free Cash Flow":-14296000.0,"Repurchase Of Capital Stock":-662000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-986000.0,"Interest Paid Supplemental Data":85000.0,"Income Tax Paid Supplemental Data":43000.0,"End Cash Position":3111000.0,"Beginning Cash Position":17771000.0,"Changes In Cash":-14660000.0,"Financing Cash Flow":-364000.0,"Cash Flow From Continuing Financing Activities":-364000.0,"Net Other Financing Charges":-6000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-662000.0,"Common Stock Payments":-662000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-986000.0,"Cash Flow From Continuing Investing Activities":-986000.0,"Net Intangibles Purchase And Sale":-217000.0,"Purchase Of Intangibles":-217000.0,"Net PPE Purchase And Sale":-769000.0,"Sale Of PPE":null,"Purchase Of PPE":-769000.0,"Operating Cash Flow":-13310000.0,"Cash Flow From Continuing Operating Activities":-13310000.0,"Change In Working Capital":-19652000.0,"Change In Other Current Liabilities":-543000.0,"Change In Other Current Assets":624000.0,"Change In Payables And Accrued Expense":-3577000.0,"Change In Accrued Expense":299000.0,"Change In Payable":-3876000.0,"Change In Account Payable":-3876000.0,"Change In Prepaid Assets":611000.0,"Change In Inventory":1809000.0,"Change In Receivables":-18576000.0,"Changes In Account Receivables":-18532000.0,"Stock Based Compensation":848000.0,"Provisionand Write Offof Assets":-16000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3435000.0,"Depreciation And Amortization":3435000.0,"Net Income From Continuing Operations":2075000.0},"2025-07-31":{"Free Cash Flow":-2058000.0,"Repurchase Of Capital Stock":-2524000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-370000.0,"Interest Paid Supplemental Data":49000.0,"Income Tax Paid Supplemental Data":19000.0,"End Cash Position":17771000.0,"Beginning Cash Position":23423000.0,"Changes In Cash":-5652000.0,"Financing Cash Flow":-3594000.0,"Cash Flow From Continuing Financing Activities":-3594000.0,"Net Other Financing Charges":-1070000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-2524000.0,"Common Stock Payments":-2524000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-370000.0,"Cash Flow From Continuing Investing Activities":-370000.0,"Net Intangibles Purchase And Sale":-70000.0,"Purchase Of Intangibles":-70000.0,"Net PPE Purchase And Sale":-300000.0,"Sale Of PPE":null,"Purchase Of PPE":-300000.0,"Operating Cash Flow":-1688000.0,"Cash Flow From Continuing Operating Activities":-1688000.0,"Change In Working Capital":1777000.0,"Change In Other Current Liabilities":20000.0,"Change In Other Current Assets":77000.0,"Change In Payables And Accrued Expense":5208000.0,"Change In Accrued Expense":-2026000.0,"Change In Payable":7234000.0,"Change In Account Payable":7234000.0,"Change In Prepaid Assets":-402000.0,"Change In Inventory":-21070000.0,"Change In Receivables":17944000.0,"Changes In Account Receivables":17912000.0,"Stock Based Compensation":651000.0,"Provisionand Write Offof Assets":-329000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3042000.0,"Depreciation And Amortization":3042000.0,"Net Income From Continuing Operations":-6829000.0},"2025-04-30":{"Free Cash Flow":7252000.0,"Repurchase Of Capital Stock":-1233000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-503000.0,"Interest Paid Supplemental Data":55000.0,"Income Tax Paid Supplemental Data":28000.0,"End Cash Position":23423000.0,"Beginning Cash Position":17070000.0,"Changes In Cash":6353000.0,"Financing Cash Flow":-899000.0,"Cash Flow From Continuing Financing Activities":-899000.0,"Net Other Financing Charges":-8000.0,"Proceeds From Stock Option Exercised":342000.0,"Net Common Stock Issuance":-1233000.0,"Common Stock Payments":-1233000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-503000.0,"Cash Flow From Continuing Investing Activities":-503000.0,"Net Intangibles Purchase And Sale":56000.0,"Purchase Of Intangibles":56000.0,"Net PPE Purchase And Sale":-559000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-559000.0,"Operating Cash Flow":7755000.0,"Cash Flow From Continuing Operating Activities":7755000.0,"Change In Working Capital":4456000.0,"Change In Other Current Liabilities":-357000.0,"Change In Other Current Assets":439000.0,"Change In Payables And Accrued Expense":1577000.0,"Change In Accrued Expense":4554000.0,"Change In Payable":-2977000.0,"Change In Account Payable":-2977000.0,"Change In Prepaid Assets":-632000.0,"Change In Inventory":11054000.0,"Change In Receivables":-7625000.0,"Changes In Account Receivables":-7695000.0,"Stock Based Compensation":815000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3461000.0,"Depreciation And Amortization":3461000.0,"Net Income From Continuing Operations":-992000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7000000.0,"Issuance Of Debt":7000000.0,"Capital Expenditure":-1820000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-7000000.0,"Long Term Debt Issuance":7000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}