{"ticker":"APEI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":18411154.0,"Share Issued":18411154.0,"Total Debt":153458000.0,"Tangible Book Value":218351000.0,"Invested Capital":394431000.0,"Working Capital":187591000.0,"Net Tangible Assets":218351000.0,"Capital Lease Obligations":65192000.0,"Common Stock Equity":306165000.0,"Preferred Stock Equity":null,"Total Capitalization":389368000.0,"Total Equity Gross Minority Interest":306165000.0,"Stockholders Equity":306165000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":231000.0,"Additional Paid In Capital":305750000.0,"Capital Stock":184000.0,"Common Stock":184000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":231749000.0,"Total Non Current Liabilities Net Minority Interest":137213000.0,"Long Term Debt And Capital Lease Obligation":137213000.0,"Long Term Capital Lease Obligation":54010000.0,"Long Term Debt":83203000.0,"Current Liabilities":94536000.0,"Current Deferred Liabilities":25193000.0,"Current Deferred Revenue":25193000.0,"Current Debt And Capital Lease Obligation":16245000.0,"Current Capital Lease Obligation":11182000.0,"Current Debt":5063000.0,"Other Current Borrowings":5063000.0,"Pensionand Other Post Retirement Benefit Plans Current":22317000.0,"Payables And Accrued Expenses":30781000.0,"Current Accrued Expenses":22643000.0,"Payables":8138000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":8138000.0,"Total Assets":537914000.0,"Total Non Current Assets":255787000.0,"Other Non Current Assets":6001000.0,"Non Current Deferred Assets":38247000.0,"Non Current Deferred Taxes Assets":38247000.0,"Goodwill And Other Intangible Assets":87814000.0,"Other Intangible Assets":28221000.0,"Goodwill":59593000.0,"Net PPE":123725000.0,"Accumulated Depreciation":null,"Gross PPE":123725000.0,"Leases":null,"Construction In Progress":null,"Other Properties":123725000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":282127000.0,"Assets Held For Sale Current":null,"Restricted Cash":3400000.0,"Prepaid Assets":19152000.0,"Receivables":41977000.0,"Taxes Receivable":3267000.0,"Accounts Receivable":38710000.0,"Allowance For Doubtful Accounts Receivable":-21820000.0,"Gross Accounts Receivable":60530000.0,"Cash Cash Equivalents And Short Term Investments":217598000.0,"Cash And Cash Equivalents":217598000.0},"2025-12-31":{"Ordinary Shares Number":18125860.0,"Share Issued":18125860.0,"Total Debt":162960000.0,"Tangible Book Value":206968000.0,"Invested Capital":389447000.0,"Working Capital":184766000.0,"Net Tangible Assets":206968000.0,"Capital Lease Obligations":68295000.0,"Common Stock Equity":294782000.0,"Preferred Stock Equity":null,"Total Capitalization":389447000.0,"Total Equity Gross Minority Interest":294782000.0,"Stockholders Equity":294782000.0,"Gains Losses Not Affecting Retained Earnings":-18000.0,"Other Equity Adjustments":-18000.0,"Retained Earnings":-16500000.0,"Additional Paid In Capital":311119000.0,"Capital Stock":181000.0,"Common Stock":181000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":226636000.0,"Total Non Current Liabilities Net Minority Interest":151586000.0,"Long Term Debt And Capital Lease Obligation":151586000.0,"Long Term Capital Lease Obligation":56921000.0,"Long Term Debt":94665000.0,"Current Liabilities":75050000.0,"Current Deferred Liabilities":23016000.0,"Current Deferred Revenue":23016000.0,"Current Debt And Capital Lease Obligation":11374000.0,"Current Capital Lease Obligation":11374000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":22463000.0,"Payables And Accrued Expenses":18197000.0,"Current Accrued Expenses":13375000.0,"Payables":4822000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":4822000.0,"Total Assets":521418000.0,"Total Non Current Assets":261602000.0,"Other Non Current Assets":6328000.0,"Non Current Deferred Assets":39176000.0,"Non Current Deferred Taxes Assets":39176000.0,"Goodwill And Other Intangible Assets":87814000.0,"Other Intangible Assets":28221000.0,"Goodwill":59593000.0,"Net PPE":128284000.0,"Accumulated Depreciation":-124179000.0,"Gross PPE":252463000.0,"Leases":52581000.0,"Construction In Progress":82182000.0,"Other Properties":57745000.0,"Machinery Furniture Equipment":40079000.0,"Buildings And Improvements":16715000.0,"Land And Improvements":3161000.0,"Properties":0.0,"Current Assets":259816000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":2404000.0,"Prepaid Assets":14197000.0,"Receivables":69120000.0,"Taxes Receivable":3458000.0,"Accounts Receivable":65662000.0,"Allowance For Doubtful Accounts Receivable":-21113000.0,"Gross Accounts Receivable":86775000.0,"Cash Cash Equivalents And Short Term Investments":174095000.0,"Cash And Cash Equivalents":174095000.0},"2025-09-30":{"Ordinary Shares Number":18080212.0,"Share Issued":18080212.0,"Total Debt":166243000.0,"Tangible Book Value":191522000.0,"Invested Capital":373704000.0,"Working Capital":167721000.0,"Net Tangible Assets":191522000.0,"Capital Lease Obligations":71875000.0,"Common Stock Equity":279336000.0,"Preferred Stock Equity":null,"Total Capitalization":373704000.0,"Total Equity Gross Minority Interest":279336000.0,"Stockholders Equity":279336000.0,"Gains Losses Not Affecting Retained Earnings":-27000.0,"Other Equity Adjustments":-27000.0,"Retained Earnings":-29108000.0,"Additional Paid In Capital":308290000.0,"Capital Stock":181000.0,"Common Stock":181000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":245960000.0,"Total Non Current Liabilities Net Minority Interest":154571000.0,"Long Term Debt And Capital Lease Obligation":154571000.0,"Long Term Capital Lease Obligation":60203000.0,"Long Term Debt":94368000.0,"Current Liabilities":91389000.0,"Current Deferred Liabilities":23952000.0,"Current Deferred Revenue":23952000.0,"Current Debt And Capital Lease Obligation":11672000.0,"Current Capital Lease Obligation":11672000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":30033000.0,"Payables And Accrued Expenses":25732000.0,"Current Accrued Expenses":18024000.0,"Payables":7708000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7708000.0,"Total Assets":525296000.0,"Total Non Current Assets":266186000.0,"Other Non Current Assets":5962000.0,"Non Current Deferred Assets":40075000.0,"Non Current Deferred Taxes Assets":40075000.0,"Goodwill And Other Intangible Assets":87814000.0,"Other Intangible Assets":28221000.0,"Goodwill":59593000.0,"Net PPE":132335000.0,"Accumulated Depreciation":null,"Gross PPE":132335000.0,"Leases":null,"Construction In Progress":null,"Other Properties":132335000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":259110000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":1799000.0,"Prepaid Assets":14426000.0,"Receivables":51540000.0,"Taxes Receivable":7632000.0,"Accounts Receivable":43908000.0,"Allowance For Doubtful Accounts Receivable":-19837000.0,"Gross Accounts Receivable":63745000.0,"Cash Cash Equivalents And Short Term Investments":191345000.0,"Cash And Cash Equivalents":191345000.0},"2025-06-30":{"Ordinary Shares Number":18061599.0,"Share Issued":18061599.0,"Total Debt":195669000.0,"Tangible Book Value":184426000.0,"Invested Capital":366302000.0,"Working Capital":152051000.0,"Net Tangible Assets":184426000.0,"Capital Lease Obligations":101607000.0,"Common Stock Equity":272240000.0,"Preferred Stock Equity":null,"Total Capitalization":366302000.0,"Total Equity Gross Minority Interest":272240000.0,"Stockholders Equity":272240000.0,"Gains Losses Not Affecting Retained Earnings":-28000.0,"Other Equity Adjustments":-28000.0,"Retained Earnings":-34668000.0,"Additional Paid In Capital":306756000.0,"Capital Stock":180000.0,"Common Stock":180000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":265129000.0,"Total Non Current Liabilities Net Minority Interest":182222000.0,"Long Term Debt And Capital Lease Obligation":182222000.0,"Long Term Capital Lease Obligation":88160000.0,"Long Term Debt":94062000.0,"Current Liabilities":82907000.0,"Current Deferred Liabilities":24967000.0,"Current Deferred Revenue":24967000.0,"Current Debt And Capital Lease Obligation":13447000.0,"Current Capital Lease Obligation":13447000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":20317000.0,"Payables And Accrued Expenses":24176000.0,"Current Accrued Expenses":14109000.0,"Payables":10067000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":10067000.0,"Total Assets":537369000.0,"Total Non Current Assets":302411000.0,"Other Non Current Assets":6550000.0,"Non Current Deferred Assets":45957000.0,"Non Current Deferred Taxes Assets":45957000.0,"Goodwill And Other Intangible Assets":87814000.0,"Other Intangible Assets":28221000.0,"Goodwill":59593000.0,"Net PPE":162090000.0,"Accumulated Depreciation":null,"Gross PPE":162090000.0,"Leases":null,"Construction In Progress":null,"Other Properties":162090000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":234958000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":1633000.0,"Prepaid Assets":18308000.0,"Receivables":40071000.0,"Taxes Receivable":2496000.0,"Accounts Receivable":37575000.0,"Allowance For Doubtful Accounts Receivable":-19788000.0,"Gross Accounts Receivable":57363000.0,"Cash Cash Equivalents And Short Term Investments":174946000.0,"Cash And Cash Equivalents":174946000.0},"2025-03-31":{"Ordinary Shares Number":18036421.0,"Share Issued":18036421.0,"Total Debt":198707000.0,"Tangible Book Value":182507000.0,"Invested Capital":364068000.0,"Working Capital":189077000.0,"Net Tangible Assets":222198000.0,"Capital Lease Obligations":104960000.0,"Common Stock Equity":270321000.0,"Preferred Stock Equity":39691000.0,"Total Capitalization":403759000.0,"Total Equity Gross Minority Interest":310012000.0,"Stockholders Equity":310012000.0,"Gains Losses Not Affecting Retained Earnings":-48000.0,"Other Equity Adjustments":-48000.0,"Retained Earnings":-34344000.0,"Additional Paid In Capital":304533000.0,"Capital Stock":39871000.0,"Common Stock":180000.0,"Preferred Stock":39691000.0,"Total Liabilities Net Minority Interest":268649000.0,"Total Non Current Liabilities Net Minority Interest":185218000.0,"Long Term Debt And Capital Lease Obligation":185218000.0,"Long Term Capital Lease Obligation":91471000.0,"Long Term Debt":93747000.0,"Current Liabilities":83431000.0,"Current Deferred Liabilities":25087000.0,"Current Deferred Revenue":25087000.0,"Current Debt And Capital Lease Obligation":13489000.0,"Current Capital Lease Obligation":13489000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":18039000.0,"Payables And Accrued Expenses":26816000.0,"Current Accrued Expenses":18790000.0,"Payables":8026000.0,"Total Tax Payable":177000.0,"Income Tax Payable":177000.0,"Accounts Payable":7849000.0,"Total Assets":578661000.0,"Total Non Current Assets":306153000.0,"Other Non Current Assets":6586000.0,"Non Current Deferred Assets":46066000.0,"Non Current Deferred Taxes Assets":46066000.0,"Goodwill And Other Intangible Assets":87814000.0,"Other Intangible Assets":28221000.0,"Goodwill":59593000.0,"Net PPE":165687000.0,"Accumulated Depreciation":null,"Gross PPE":165687000.0,"Leases":null,"Construction In Progress":null,"Other Properties":165687000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":272508000.0,"Assets Held For Sale Current":22467000.0,"Restricted Cash":25905000.0,"Prepaid Assets":20667000.0,"Receivables":41872000.0,"Taxes Receivable":0.0,"Accounts Receivable":41872000.0,"Allowance For Doubtful Accounts Receivable":-19547000.0,"Gross Accounts Receivable":61419000.0,"Cash Cash Equivalents And Short Term Investments":161597000.0,"Cash And Cash Equivalents":161597000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":39691000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-7000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":39691000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-132324000.0,"Gross PPE":null,"Leases":49828000.0,"Construction In Progress":89027000.0,"Other Properties":null,"Machinery Furniture Equipment":46895000.0,"Buildings And Improvements":16715000.0,"Land And Improvements":3161000.0,"Properties":0.0,"Current Assets":null,"Assets Held For Sale Current":24469000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-144254.0,"Tax Rate For Calcs":0.079,"Normalized EBITDA":25951000.0,"Total Unusual Items":-1826000.0,"Total Unusual Items Excluding Goodwill":-1826000.0,"Net Income From Continuing Operation Net Minority Interest":17731000.0,"Reconciled Depreciation":4154000.0,"Reconciled Cost Of Revenue":74630000.0,"EBITDA":24125000.0,"EBIT":19971000.0,"Net Interest Income":-725000.0,"Interest Expense":725000.0,"Normalized Income":19412746.0,"Net Income From Continuing And Discontinued Operation":17731000.0,"Total Expenses":152941000.0,"Total Operating Income As Reported":21643000.0,"Diluted Average Shares":18804000.0,"Basic Average Shares":18282000.0,"Diluted EPS":0.94,"Basic EPS":0.97,"Diluted NI Availto Com Stockholders":17731000.0,"Net Income Common Stockholders":17731000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":17731000.0,"Net Income Including Noncontrolling Interests":17731000.0,"Net Income Continuous Operations":17731000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":1515000.0,"Pretax Income":19246000.0,"Other Income Expense":-1826000.0,"Special Income Charges":-1826000.0,"Gain On Sale Of Ppe":-154000.0,"Gain On Sale Of Business":null,"Other Special Charges":1672000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-725000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":725000.0,"Operating Income":21797000.0,"Operating Expense":78311000.0,"Depreciation Amortization Depletion Income Statement":4154000.0,"Depreciation And Amortization In Income Statement":4154000.0,"Selling General And Administration":74157000.0,"Selling And Marketing Expense":37867000.0,"General And Administrative Expense":36290000.0,"Other Gand A":36290000.0,"Gross Profit":100108000.0,"Cost Of Revenue":74630000.0,"Total Revenue":174738000.0,"Operating Revenue":172213000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-25380.091006,"Tax Rate For Calcs":0.291725,"Normalized EBITDA":23176000.0,"Total Unusual Items":-87000.0,"Total Unusual Items Excluding Goodwill":-87000.0,"Net Income From Continuing Operation Net Minority Interest":12608000.0,"Reconciled Depreciation":4122000.0,"Reconciled Cost Of Revenue":68955000.0,"EBITDA":23089000.0,"EBIT":18967000.0,"Net Interest Income":-1166000.0,"Interest Expense":1166000.0,"Normalized Income":12669619.908994,"Net Income From Continuing And Discontinued Operation":12608000.0,"Total Expenses":139276000.0,"Total Operating Income As Reported":18967000.0,"Diluted Average Shares":18798000.0,"Basic Average Shares":18095000.0,"Diluted EPS":0.67,"Basic EPS":0.7,"Diluted NI Availto Com Stockholders":12608000.0,"Net Income Common Stockholders":12608000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":0.0,"Net Income":12608000.0,"Net Income Including Noncontrolling Interests":12608000.0,"Net Income Continuous Operations":12608000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":5193000.0,"Pretax Income":17801000.0,"Other Income Expense":-87000.0,"Special Income Charges":-87000.0,"Gain On Sale Of Ppe":-87000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1166000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1166000.0,"Operating Income":19054000.0,"Operating Expense":70321000.0,"Depreciation Amortization Depletion Income Statement":4122000.0,"Depreciation And Amortization In Income Statement":4122000.0,"Selling General And Administration":66199000.0,"Selling And Marketing Expense":30860000.0,"General And Administrative Expense":35339000.0,"Other Gand A":35339000.0,"Gross Profit":89375000.0,"Cost Of Revenue":68955000.0,"Total Revenue":158330000.0,"Operating Revenue":158330000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1440376.0,"Tax Rate For Calcs":0.356,"Normalized EBITDA":17689000.0,"Total Unusual Items":-4046000.0,"Total Unusual Items Excluding Goodwill":-4046000.0,"Net Income From Continuing Operation Net Minority Interest":5560000.0,"Reconciled Depreciation":3946000.0,"Reconciled Cost Of Revenue":74698000.0,"EBITDA":13643000.0,"EBIT":9697000.0,"Net Interest Income":-1069000.0,"Interest Expense":1069000.0,"Normalized Income":8165624.0,"Net Income From Continuing And Discontinued Operation":5560000.0,"Total Expenses":149472000.0,"Total Operating Income As Reported":9697000.0,"Diluted Average Shares":18755000.0,"Basic Average Shares":18070000.0,"Diluted EPS":0.3,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":5560000.0,"Net Income Common Stockholders":5560000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":5560000.0,"Net Income Including Noncontrolling Interests":5560000.0,"Net Income Continuous Operations":5560000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":3068000.0,"Pretax Income":8628000.0,"Other Income Expense":-4046000.0,"Special Income Charges":-4046000.0,"Gain On Sale Of Ppe":-92000.0,"Gain On Sale Of Business":-3877000.0,"Other Special Charges":77000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1069000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1069000.0,"Operating Income":13743000.0,"Operating Expense":74774000.0,"Depreciation Amortization Depletion Income Statement":3946000.0,"Depreciation And Amortization In Income Statement":3946000.0,"Selling General And Administration":70828000.0,"Selling And Marketing Expense":36139000.0,"General And Administrative Expense":34689000.0,"Other Gand A":34689000.0,"Gross Profit":88517000.0,"Cost Of Revenue":74698000.0,"Total Revenue":163215000.0,"Operating Revenue":163215000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-8405.441947,"Tax Rate For Calcs":0.240155,"Normalized EBITDA":11183000.0,"Total Unusual Items":-35000.0,"Total Unusual Items Excluding Goodwill":-35000.0,"Net Income From Continuing Operation Net Minority Interest":4496000.0,"Reconciled Depreciation":4088000.0,"Reconciled Cost Of Revenue":78423000.0,"EBITDA":11148000.0,"EBIT":7060000.0,"Net Interest Income":-1108000.0,"Interest Expense":null,"Normalized Income":4522594.558053,"Net Income From Continuing And Discontinued Operation":4496000.0,"Total Expenses":155706000.0,"Total Operating Income As Reported":7025000.0,"Diluted Average Shares":18597000.0,"Basic Average Shares":18034000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-324000.0,"Net Income Common Stockholders":-324000.0,"Otherunder Preferred Stock Dividend":3501000.0,"Preferred Stock Dividends":1319000.0,"Net Income":4496000.0,"Net Income Including Noncontrolling Interests":4496000.0,"Net Income Continuous Operations":4496000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":1421000.0,"Pretax Income":5917000.0,"Other Income Expense":-35000.0,"Special Income Charges":-35000.0,"Gain On Sale Of Ppe":-35000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1108000.0,"Total Other Finance Cost":1108000.0,"Interest Expense Non Operating":null,"Operating Income":7060000.0,"Operating Expense":77283000.0,"Depreciation Amortization Depletion Income Statement":4088000.0,"Depreciation And Amortization In Income Statement":4088000.0,"Selling General And Administration":73195000.0,"Selling And Marketing Expense":35048000.0,"General And Administrative Expense":38147000.0,"Other Gand A":38147000.0,"Gross Profit":84343000.0,"Cost Of Revenue":78423000.0,"Total Revenue":162766000.0,"Operating Revenue":162766000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-381269.0,"Tax Rate For Calcs":0.217,"Normalized EBITDA":17995000.0,"Total Unusual Items":-1757000.0,"Total Unusual Items Excluding Goodwill":-1757000.0,"Net Income From Continuing Operation Net Minority Interest":8893000.0,"Reconciled Depreciation":3992000.0,"Reconciled Cost Of Revenue":74944000.0,"EBITDA":16238000.0,"EBIT":12246000.0,"Net Interest Income":-887000.0,"Interest Expense":887000.0,"Normalized Income":10268731.0,"Net Income From Continuing And Discontinued Operation":8893000.0,"Total Expenses":150548000.0,"Total Operating Income As Reported":12246000.0,"Diluted Average Shares":18417000.0,"Basic Average Shares":17840000.0,"Diluted EPS":0.41,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":7461000.0,"Net Income Common Stockholders":7461000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":1432000.0,"Net Income":8893000.0,"Net Income Including Noncontrolling Interests":8893000.0,"Net Income Continuous Operations":8893000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":2466000.0,"Pretax Income":11359000.0,"Other Income Expense":-1757000.0,"Special Income Charges":-1757000.0,"Gain On Sale Of Ppe":-1757000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-887000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":887000.0,"Operating Income":14003000.0,"Operating Expense":75604000.0,"Depreciation Amortization Depletion Income Statement":3992000.0,"Depreciation And Amortization In Income Statement":3992000.0,"Selling General And Administration":71612000.0,"Selling And Marketing Expense":35205000.0,"General And Administrative Expense":36407000.0,"Other Gand A":36407000.0,"Gross Profit":89607000.0,"Cost Of Revenue":74944000.0,"Total Revenue":164551000.0,"Operating Revenue":163253000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":585000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":1459000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":585000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":60777000.0,"Repurchase Of Capital Stock":-8710000.0,"Repayment Of Debt":-96478000.0,"Issuance Of Debt":90000000.0,"Capital Expenditure":-2527000.0,"Interest Paid Supplemental Data":1762000.0,"Income Tax Paid Supplemental Data":396000.0,"End Cash Position":220998000.0,"Beginning Cash Position":176499000.0,"Changes In Cash":44499000.0,"Financing Cash Flow":-16278000.0,"Cash Flow From Continuing Financing Activities":-16278000.0,"Net Other Financing Charges":-1107000.0,"Proceeds From Stock Option Exercised":17000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-8710000.0,"Common Stock Payments":-8710000.0,"Net Issuance Payments Of Debt":-6478000.0,"Net Long Term Debt Issuance":-6478000.0,"Long Term Debt Payments":-96478000.0,"Long Term Debt Issuance":90000000.0,"Investing Cash Flow":-2527000.0,"Cash Flow From Continuing Investing Activities":-2527000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-2527000.0,"Operating Cash Flow":63304000.0,"Cash Flow From Continuing Operating Activities":63304000.0,"Change In Working Capital":36147000.0,"Change In Other Working Capital":2079000.0,"Change In Other Current Assets":285000.0,"Change In Payables And Accrued Expense":11786000.0,"Change In Accrued Expense":8470000.0,"Change In Payable":3316000.0,"Change In Account Payable":3316000.0,"Change In Prepaid Assets":-4955000.0,"Change In Receivables":26952000.0,"Changes In Account Receivables":26952000.0,"Other Non Cash Items":235000.0,"Stock Based Compensation":2327000.0,"Asset Impairment Charge":null,"Deferred Tax":929000.0,"Deferred Income Tax":929000.0,"Depreciation Amortization Depletion":4154000.0,"Depreciation And Amortization":4154000.0,"Operating Gains Losses":1781000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":154000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":17731000.0},"2025-12-31":{"Free Cash Flow":-15619000.0,"Repurchase Of Capital Stock":-333000.0,"Repayment Of Debt":-53000.0,"Issuance Of Debt":null,"Capital Expenditure":-4068000.0,"Interest Paid Supplemental Data":2373000.0,"Income Tax Paid Supplemental Data":123000.0,"End Cash Position":176499000.0,"Beginning Cash Position":193144000.0,"Changes In Cash":-16645000.0,"Financing Cash Flow":559000.0,"Cash Flow From Continuing Financing Activities":559000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":945000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":-333000.0,"Common Stock Payments":-333000.0,"Net Issuance Payments Of Debt":-53000.0,"Net Long Term Debt Issuance":-53000.0,"Long Term Debt Payments":-53000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5653000.0,"Cash Flow From Continuing Investing Activities":-5653000.0,"Net Business Purchase And Sale":-1585000.0,"Purchase Of Business":-1585000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-4068000.0,"Operating Cash Flow":-11551000.0,"Cash Flow From Continuing Operating Activities":-11551000.0,"Change In Working Capital":-31592000.0,"Change In Other Working Capital":-3062000.0,"Change In Other Current Assets":-382000.0,"Change In Payables And Accrued Expense":-13306000.0,"Change In Accrued Expense":-10420000.0,"Change In Payable":-2886000.0,"Change In Account Payable":-2886000.0,"Change In Prepaid Assets":229000.0,"Change In Receivables":-15071000.0,"Changes In Account Receivables":-21754000.0,"Other Non Cash Items":322000.0,"Stock Based Compensation":2217000.0,"Asset Impairment Charge":null,"Deferred Tax":899000.0,"Deferred Income Tax":899000.0,"Depreciation Amortization Depletion":4122000.0,"Depreciation And Amortization":4122000.0,"Operating Gains Losses":-127000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":87000.0,"Gain Loss On Sale Of Business":-214000.0,"Net Income From Continuing Operations":12608000.0},"2025-09-30":{"Free Cash Flow":17513000.0,"Repurchase Of Capital Stock":-302000.0,"Repayment Of Debt":-53000.0,"Issuance Of Debt":null,"Capital Expenditure":-4196000.0,"Interest Paid Supplemental Data":2451000.0,"Income Tax Paid Supplemental Data":2330000.0,"End Cash Position":193144000.0,"Beginning Cash Position":176579000.0,"Changes In Cash":16565000.0,"Financing Cash Flow":-248000.0,"Cash Flow From Continuing Financing Activities":-248000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":107000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":-96000.0,"Preferred Stock Payments":-96000.0,"Net Common Stock Issuance":-206000.0,"Common Stock Payments":-206000.0,"Net Issuance Payments Of Debt":-53000.0,"Net Long Term Debt Issuance":-53000.0,"Long Term Debt Payments":-53000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4896000.0,"Cash Flow From Continuing Investing Activities":-4896000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":9000.0,"Sale Of PPE":9000.0,"Capital Expenditure Reported":-4196000.0,"Operating Cash Flow":21709000.0,"Cash Flow From Continuing Operating Activities":21709000.0,"Change In Working Capital":1500000.0,"Change In Other Working Capital":2665000.0,"Change In Other Current Assets":-411000.0,"Change In Payables And Accrued Expense":10819000.0,"Change In Accrued Expense":12005000.0,"Change In Payable":-1186000.0,"Change In Account Payable":-1186000.0,"Change In Prepaid Assets":3570000.0,"Change In Receivables":-15143000.0,"Changes In Account Receivables":-8460000.0,"Other Non Cash Items":331000.0,"Stock Based Compensation":1634000.0,"Asset Impairment Charge":null,"Deferred Tax":5882000.0,"Deferred Income Tax":5882000.0,"Depreciation Amortization Depletion":3946000.0,"Depreciation And Amortization":3946000.0,"Operating Gains Losses":2856000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":92000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":5560000.0},"2025-06-30":{"Free Cash Flow":11111000.0,"Repurchase Of Capital Stock":-43126000.0,"Repayment Of Debt":-54000.0,"Issuance Of Debt":null,"Capital Expenditure":-3698000.0,"Interest Paid Supplemental Data":2422000.0,"Income Tax Paid Supplemental Data":3983000.0,"End Cash Position":176579000.0,"Beginning Cash Position":187502000.0,"Changes In Cash":-10923000.0,"Financing Cash Flow":-44484000.0,"Cash Flow From Continuing Financing Activities":-44484000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":15000.0,"Cash Dividends Paid":-1319000.0,"Preferred Stock Dividend Paid":-1319000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-30000.0,"Common Stock Payments":-30000.0,"Net Issuance Payments Of Debt":-54000.0,"Net Long Term Debt Issuance":-54000.0,"Long Term Debt Payments":-54000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":18752000.0,"Cash Flow From Continuing Investing Activities":18752000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":22450000.0,"Sale Of PPE":22450000.0,"Capital Expenditure Reported":-3698000.0,"Operating Cash Flow":14809000.0,"Cash Flow From Continuing Operating Activities":14809000.0,"Change In Working Capital":3503000.0,"Change In Other Working Capital":-2920000.0,"Change In Other Current Assets":31000.0,"Change In Payables And Accrued Expense":-264000.0,"Change In Accrued Expense":-2482000.0,"Change In Payable":2218000.0,"Change In Account Payable":2218000.0,"Change In Prepaid Assets":2359000.0,"Change In Receivables":4297000.0,"Changes In Account Receivables":4297000.0,"Other Non Cash Items":340000.0,"Stock Based Compensation":2238000.0,"Asset Impairment Charge":null,"Deferred Tax":109000.0,"Deferred Income Tax":109000.0,"Depreciation Amortization Depletion":4088000.0,"Depreciation And Amortization":4088000.0,"Operating Gains Losses":35000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":35000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":4496000.0},"2025-03-31":{"Free Cash Flow":33096000.0,"Repurchase Of Capital Stock":-3693000.0,"Repayment Of Debt":-53000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3902000.0,"Interest Paid Supplemental Data":2398000.0,"Income Tax Paid Supplemental Data":80000.0,"End Cash Position":187502000.0,"Beginning Cash Position":158941000.0,"Changes In Cash":28561000.0,"Financing Cash Flow":-5035000.0,"Cash Flow From Continuing Financing Activities":-5035000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":143000.0,"Cash Dividends Paid":-1432000.0,"Preferred Stock Dividend Paid":-1432000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-3693000.0,"Common Stock Payments":-3693000.0,"Net Issuance Payments Of Debt":-53000.0,"Net Long Term Debt Issuance":-53000.0,"Long Term Debt Payments":-53000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3402000.0,"Cash Flow From Continuing Investing Activities":-3402000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":500000.0,"Sale Of PPE":500000.0,"Capital Expenditure Reported":-3902000.0,"Operating Cash Flow":36998000.0,"Cash Flow From Continuing Operating Activities":36998000.0,"Change In Working Capital":18500000.0,"Change In Other Working Capital":2681000.0,"Change In Other Current Assets":-405000.0,"Change In Payables And Accrued Expense":2550000.0,"Change In Accrued Expense":2548000.0,"Change In Payable":2000.0,"Change In Account Payable":2000.0,"Change In Prepaid Assets":-6919000.0,"Change In Receivables":20593000.0,"Changes In Account Receivables":20593000.0,"Other Non Cash Items":348000.0,"Stock Based Compensation":2263000.0,"Asset Impairment Charge":null,"Deferred Tax":1245000.0,"Deferred Income Tax":1245000.0,"Depreciation Amortization Depletion":3992000.0,"Depreciation And Amortization":3992000.0,"Operating Gains Losses":1757000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":230000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":8893000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}