{"ticker":"APOG","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":21062901.0,"Share Issued":21062901.0,"Net Debt":210977000.0,"Total Debt":287928000.0,"Tangible Book Value":166780000.0,"Invested Capital":749430000.0,"Working Capital":185799000.0,"Net Tangible Assets":166780000.0,"Capital Lease Obligations":50517000.0,"Common Stock Equity":512019000.0,"Total Capitalization":749430000.0,"Total Equity Gross Minority Interest":512019000.0,"Stockholders Equity":512019000.0,"Gains Losses Not Affecting Retained Earnings":-28148000.0,"Other Equity Adjustments":-28148000.0,"Retained Earnings":374103000.0,"Additional Paid In Capital":159043000.0,"Capital Stock":7021000.0,"Common Stock":7021000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":589440000.0,"Total Non Current Liabilities Net Minority Interest":344835000.0,"Other Non Current Liabilities":45205000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":273191000.0,"Long Term Capital Lease Obligation":35780000.0,"Long Term Debt":237411000.0,"Long Term Provisions":26439000.0,"Current Liabilities":244605000.0,"Other Current Liabilities":45002000.0,"Current Deferred Liabilities":68265000.0,"Current Deferred Revenue":68265000.0,"Current Debt And Capital Lease Obligation":14737000.0,"Current Capital Lease Obligation":14737000.0,"Pensionand Other Post Retirement Benefit Plans Current":30435000.0,"Current Provisions":null,"Payables And Accrued Expenses":86166000.0,"Payables":86166000.0,"Total Tax Payable":null,"Accounts Payable":86166000.0,"Total Assets":1101459000.0,"Total Non Current Assets":671055000.0,"Other Non Current Assets":32420000.0,"Goodwill And Other Intangible Assets":345239000.0,"Other Intangible Assets":108592000.0,"Goodwill":236647000.0,"Net PPE":293396000.0,"Accumulated Depreciation":null,"Gross PPE":293396000.0,"Construction In Progress":null,"Other Properties":293396000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":430404000.0,"Other Current Assets":50619000.0,"Inventory":101803000.0,"Finished Goods":40318000.0,"Work In Process":19208000.0,"Raw Materials":42277000.0,"Receivables":251548000.0,"Receivables Adjustments Allowances":null,"Other Receivables":59344000.0,"Accounts Receivable":192204000.0,"Allowance For Doubtful Accounts Receivable":-1530000.0,"Gross Accounts Receivable":193734000.0,"Cash Cash Equivalents And Short Term Investments":26434000.0,"Cash And Cash Equivalents":26434000.0},"2026-02-28":{"Ordinary Shares Number":21220350.0,"Share Issued":21220350.0,"Net Debt":192756000.0,"Total Debt":286383000.0,"Tangible Book Value":163789000.0,"Invested Capital":744073000.0,"Working Capital":172577000.0,"Net Tangible Assets":163789000.0,"Capital Lease Obligations":54104000.0,"Common Stock Equity":511794000.0,"Total Capitalization":744073000.0,"Total Equity Gross Minority Interest":511794000.0,"Stockholders Equity":511794000.0,"Gains Losses Not Affecting Retained Earnings":-30802000.0,"Other Equity Adjustments":-30802000.0,"Retained Earnings":376438000.0,"Additional Paid In Capital":159085000.0,"Capital Stock":7073000.0,"Common Stock":7073000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":610551000.0,"Total Non Current Liabilities Net Minority Interest":343695000.0,"Other Non Current Liabilities":7461000.0,"Employee Benefits":4524000.0,"Non Current Pension And Other Postretirement Benefit Plans":4524000.0,"Non Current Deferred Liabilities":35142000.0,"Non Current Deferred Revenue":9856000.0,"Non Current Deferred Taxes Liabilities":17020000.0,"Long Term Debt And Capital Lease Obligation":271654000.0,"Long Term Capital Lease Obligation":39375000.0,"Long Term Debt":232279000.0,"Long Term Provisions":24914000.0,"Current Liabilities":266856000.0,"Other Current Liabilities":28638000.0,"Current Deferred Liabilities":60903000.0,"Current Deferred Revenue":60903000.0,"Current Debt And Capital Lease Obligation":14729000.0,"Current Capital Lease Obligation":14729000.0,"Pensionand Other Post Retirement Benefit Plans Current":39667000.0,"Current Provisions":11235000.0,"Payables And Accrued Expenses":111684000.0,"Payables":111684000.0,"Total Tax Payable":6206000.0,"Accounts Payable":105478000.0,"Total Assets":1122345000.0,"Total Non Current Assets":682912000.0,"Other Non Current Assets":31139000.0,"Goodwill And Other Intangible Assets":348005000.0,"Other Intangible Assets":111261000.0,"Goodwill":236744000.0,"Net PPE":303768000.0,"Accumulated Depreciation":-482780000.0,"Gross PPE":786548000.0,"Construction In Progress":26179000.0,"Other Properties":48736000.0,"Machinery Furniture Equipment":501817000.0,"Buildings And Improvements":206315000.0,"Land And Improvements":3501000.0,"Properties":0.0,"Current Assets":439433000.0,"Other Current Assets":43823000.0,"Inventory":98059000.0,"Finished Goods":36529000.0,"Work In Process":18089000.0,"Raw Materials":43441000.0,"Receivables":258028000.0,"Receivables Adjustments Allowances":null,"Other Receivables":59512000.0,"Accounts Receivable":198516000.0,"Allowance For Doubtful Accounts Receivable":-1608000.0,"Gross Accounts Receivable":200124000.0,"Cash Cash Equivalents And Short Term Investments":39523000.0,"Cash And Cash Equivalents":39523000.0},"2025-11-30":{"Ordinary Shares Number":21494322.0,"Share Issued":21494322.0,"Net Debt":213685000.0,"Total Debt":311485000.0,"Tangible Book Value":162232000.0,"Invested Capital":767291000.0,"Working Capital":206252000.0,"Net Tangible Assets":162232000.0,"Capital Lease Obligations":56485000.0,"Common Stock Equity":512291000.0,"Total Capitalization":767291000.0,"Total Equity Gross Minority Interest":512291000.0,"Stockholders Equity":512291000.0,"Gains Losses Not Affecting Retained Earnings":-33210000.0,"Other Equity Adjustments":-33210000.0,"Retained Earnings":377306000.0,"Additional Paid In Capital":161031000.0,"Capital Stock":7164000.0,"Common Stock":7164000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":603737000.0,"Total Non Current Liabilities Net Minority Interest":373992000.0,"Other Non Current Liabilities":44831000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":296981000.0,"Long Term Capital Lease Obligation":41981000.0,"Long Term Debt":255000000.0,"Long Term Provisions":32180000.0,"Current Liabilities":229745000.0,"Other Current Liabilities":45405000.0,"Current Deferred Liabilities":43086000.0,"Current Deferred Revenue":43086000.0,"Current Debt And Capital Lease Obligation":14504000.0,"Current Capital Lease Obligation":14504000.0,"Pensionand Other Post Retirement Benefit Plans Current":33906000.0,"Current Provisions":null,"Payables And Accrued Expenses":92844000.0,"Payables":92844000.0,"Total Tax Payable":null,"Accounts Payable":92844000.0,"Total Assets":1116028000.0,"Total Non Current Assets":680031000.0,"Other Non Current Assets":25977000.0,"Goodwill And Other Intangible Assets":350059000.0,"Other Intangible Assets":113673000.0,"Goodwill":236386000.0,"Net PPE":303995000.0,"Accumulated Depreciation":-476911000.0,"Gross PPE":780906000.0,"Construction In Progress":null,"Other Properties":780906000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":435997000.0,"Other Current Assets":48954000.0,"Inventory":102495000.0,"Finished Goods":37919000.0,"Work In Process":17676000.0,"Raw Materials":46900000.0,"Receivables":243233000.0,"Receivables Adjustments Allowances":null,"Other Receivables":66645000.0,"Accounts Receivable":176588000.0,"Allowance For Doubtful Accounts Receivable":-1541000.0,"Gross Accounts Receivable":178129000.0,"Cash Cash Equivalents And Short Term Investments":41315000.0,"Cash And Cash Equivalents":41315000.0},"2025-08-31":{"Ordinary Shares Number":21516390.0,"Share Issued":21516390.0,"Net Debt":230474000.0,"Total Debt":332330000.0,"Tangible Book Value":147077000.0,"Invested Capital":770215000.0,"Working Capital":198214000.0,"Net Tangible Assets":147077000.0,"Capital Lease Obligations":62330000.0,"Common Stock Equity":500215000.0,"Total Capitalization":770215000.0,"Total Equity Gross Minority Interest":500215000.0,"Stockholders Equity":500215000.0,"Gains Losses Not Affecting Retained Earnings":-32600000.0,"Other Equity Adjustments":-32600000.0,"Retained Earnings":367578000.0,"Additional Paid In Capital":158065000.0,"Capital Stock":7172000.0,"Common Stock":7172000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":654468000.0,"Total Non Current Liabilities Net Minority Interest":392576000.0,"Other Non Current Liabilities":45385000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":316143000.0,"Long Term Capital Lease Obligation":46143000.0,"Long Term Debt":270000000.0,"Long Term Provisions":31048000.0,"Current Liabilities":261892000.0,"Other Current Liabilities":60195000.0,"Current Deferred Liabilities":51003000.0,"Current Deferred Revenue":51003000.0,"Current Debt And Capital Lease Obligation":16187000.0,"Current Capital Lease Obligation":16187000.0,"Pensionand Other Post Retirement Benefit Plans Current":39095000.0,"Current Provisions":null,"Payables And Accrued Expenses":95412000.0,"Payables":95412000.0,"Total Tax Payable":null,"Accounts Payable":95412000.0,"Total Assets":1154683000.0,"Total Non Current Assets":694577000.0,"Other Non Current Assets":26209000.0,"Goodwill And Other Intangible Assets":353138000.0,"Other Intangible Assets":116485000.0,"Goodwill":236653000.0,"Net PPE":315230000.0,"Accumulated Depreciation":-478793000.0,"Gross PPE":794023000.0,"Construction In Progress":null,"Other Properties":794023000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":460106000.0,"Other Current Assets":61248000.0,"Inventory":102463000.0,"Finished Goods":41047000.0,"Work In Process":16723000.0,"Raw Materials":44693000.0,"Receivables":256869000.0,"Receivables Adjustments Allowances":-2163000.0,"Other Receivables":61545000.0,"Accounts Receivable":195324000.0,"Allowance For Doubtful Accounts Receivable":-2163000.0,"Gross Accounts Receivable":197487000.0,"Cash Cash Equivalents And Short Term Investments":39526000.0,"Cash And Cash Equivalents":39526000.0},"2025-05-31":{"Ordinary Shares Number":21532572.0,"Share Issued":21532572.0,"Net Debt":278169000.0,"Total Debt":375324000.0,"Tangible Book Value":126106000.0,"Invested Capital":792783000.0,"Working Capital":194713000.0,"Net Tangible Assets":126106000.0,"Capital Lease Obligations":64324000.0,"Common Stock Equity":481783000.0,"Total Capitalization":792783000.0,"Total Equity Gross Minority Interest":481783000.0,"Stockholders Equity":481783000.0,"Gains Losses Not Affecting Retained Earnings":-32684000.0,"Other Equity Adjustments":-32684000.0,"Retained Earnings":349501000.0,"Additional Paid In Capital":157788000.0,"Capital Stock":7178000.0,"Common Stock":7178000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":675049000.0,"Total Non Current Liabilities Net Minority Interest":421803000.0,"Other Non Current Liabilities":32590000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":359653000.0,"Long Term Capital Lease Obligation":48653000.0,"Long Term Debt":311000000.0,"Long Term Provisions":29560000.0,"Current Liabilities":253246000.0,"Other Current Liabilities":64317000.0,"Current Deferred Liabilities":43342000.0,"Current Deferred Revenue":43342000.0,"Current Debt And Capital Lease Obligation":15671000.0,"Current Capital Lease Obligation":15671000.0,"Pensionand Other Post Retirement Benefit Plans Current":32153000.0,"Current Provisions":null,"Payables And Accrued Expenses":97763000.0,"Payables":97763000.0,"Total Tax Payable":null,"Accounts Payable":97763000.0,"Total Assets":1156832000.0,"Total Non Current Assets":708873000.0,"Other Non Current Assets":30956000.0,"Goodwill And Other Intangible Assets":355677000.0,"Other Intangible Assets":119117000.0,"Goodwill":236560000.0,"Net PPE":322240000.0,"Accumulated Depreciation":-480155000.0,"Gross PPE":802395000.0,"Construction In Progress":null,"Other Properties":802395000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":447959000.0,"Other Current Assets":51814000.0,"Inventory":103901000.0,"Finished Goods":42789000.0,"Work In Process":17789000.0,"Raw Materials":43323000.0,"Receivables":259413000.0,"Receivables Adjustments Allowances":-2784000.0,"Other Receivables":135313000.0,"Accounts Receivable":126884000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":32831000.0,"Cash And Cash Equivalents":32831000.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":4640000.0,"Non Current Pension And Other Postretirement Benefit Plans":4640000.0,"Non Current Deferred Liabilities":17000000.0,"Non Current Deferred Revenue":10154000.0,"Non Current Deferred Taxes Liabilities":1256000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":18240000.0,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":5813000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-469480000.0,"Gross PPE":null,"Construction In Progress":49013000.0,"Other Properties":null,"Machinery Furniture Equipment":489941000.0,"Buildings And Improvements":195205000.0,"Land And Improvements":3460000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-2667000.0,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-2483000.0,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.276,"Normalized EBITDA":31345000.0,"Net Income From Continuing Operation Net Minority Interest":11535000.0,"Reconciled Depreciation":12579000.0,"Reconciled Cost Of Revenue":267654000.0,"EBITDA":31345000.0,"EBIT":18766000.0,"Net Interest Income":-2834000.0,"Interest Expense":2834000.0,"Normalized Income":11535000.0,"Net Income From Continuing And Discontinued Operation":11535000.0,"Total Expenses":323845000.0,"Total Operating Income As Reported":18839000.0,"Diluted Average Shares":21312000.0,"Basic Average Shares":21045000.0,"Diluted EPS":0.54,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":11535000.0,"Net Income Common Stockholders":11535000.0,"Net Income":11535000.0,"Net Income Including Noncontrolling Interests":11535000.0,"Net Income Continuous Operations":11535000.0,"Tax Provision":4397000.0,"Pretax Income":15932000.0,"Other Income Expense":-73000.0,"Other Non Operating Income Expenses":-73000.0,"Net Non Operating Interest Income Expense":-2834000.0,"Interest Expense Non Operating":2834000.0,"Operating Income":18839000.0,"Operating Expense":56191000.0,"Selling General And Administration":56191000.0,"Gross Profit":75030000.0,"Cost Of Revenue":267654000.0,"Total Revenue":342684000.0,"Operating Revenue":342684000.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.277046,"Normalized EBITDA":38359000.0,"Net Income From Continuing Operation Net Minority Interest":16620000.0,"Reconciled Depreciation":12542000.0,"Reconciled Cost Of Revenue":272605000.0,"EBITDA":38359000.0,"EBIT":25817000.0,"Net Interest Income":-2828000.0,"Interest Expense":2828000.0,"Normalized Income":16620000.0,"Net Income From Continuing And Discontinued Operation":16620000.0,"Total Expenses":325579000.0,"Total Operating Income As Reported":25775000.0,"Diluted Average Shares":21454000.0,"Basic Average Shares":21130000.0,"Diluted EPS":0.78,"Basic EPS":0.79,"Diluted NI Availto Com Stockholders":16620000.0,"Net Income Common Stockholders":16620000.0,"Net Income":16620000.0,"Net Income Including Noncontrolling Interests":16620000.0,"Net Income Continuous Operations":16620000.0,"Tax Provision":6369000.0,"Pretax Income":22989000.0,"Other Income Expense":42000.0,"Other Non Operating Income Expenses":42000.0,"Net Non Operating Interest Income Expense":-2828000.0,"Interest Expense Non Operating":2828000.0,"Operating Income":25775000.0,"Operating Expense":52974000.0,"Selling General And Administration":52974000.0,"Gross Profit":78749000.0,"Cost Of Revenue":272605000.0,"Total Revenue":351354000.0,"Operating Revenue":351354000.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.314,"Normalized EBITDA":39850000.0,"Net Income From Continuing Operation Net Minority Interest":16549000.0,"Reconciled Depreciation":12513000.0,"Reconciled Cost Of Revenue":265571000.0,"EBITDA":39850000.0,"EBIT":27337000.0,"Net Interest Income":-3227000.0,"Interest Expense":3227000.0,"Normalized Income":16549000.0,"Net Income From Continuing And Discontinued Operation":16549000.0,"Total Expenses":323684000.0,"Total Operating Income As Reported":24879000.0,"Diluted Average Shares":21592000.0,"Basic Average Shares":21302000.0,"Diluted EPS":0.77,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":16549000.0,"Net Income Common Stockholders":16549000.0,"Net Income":16549000.0,"Net Income Including Noncontrolling Interests":16549000.0,"Net Income Continuous Operations":16549000.0,"Tax Provision":7561000.0,"Pretax Income":24110000.0,"Other Income Expense":2458000.0,"Other Non Operating Income Expenses":2458000.0,"Net Non Operating Interest Income Expense":-3227000.0,"Interest Expense Non Operating":3227000.0,"Operating Income":24879000.0,"Operating Expense":58113000.0,"Selling General And Administration":58113000.0,"Gross Profit":82992000.0,"Cost Of Revenue":265571000.0,"Total Revenue":348563000.0,"Operating Revenue":348563000.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.154,"Normalized EBITDA":44535000.0,"Net Income From Continuing Operation Net Minority Interest":23649000.0,"Reconciled Depreciation":12507000.0,"Reconciled Cost Of Revenue":275587000.0,"EBITDA":44535000.0,"EBIT":32028000.0,"Net Interest Income":-4075000.0,"Interest Expense":4075000.0,"Normalized Income":23649000.0,"Net Income From Continuing And Discontinued Operation":23649000.0,"Total Expenses":331306000.0,"Total Operating Income As Reported":26888000.0,"Diluted Average Shares":21590000.0,"Basic Average Shares":21408000.0,"Diluted EPS":1.1,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":23649000.0,"Net Income Common Stockholders":23649000.0,"Net Income":23649000.0,"Net Income Including Noncontrolling Interests":23649000.0,"Net Income Continuous Operations":23649000.0,"Tax Provision":4304000.0,"Pretax Income":27953000.0,"Other Income Expense":5140000.0,"Other Non Operating Income Expenses":5140000.0,"Net Non Operating Interest Income Expense":-4075000.0,"Interest Expense Non Operating":4075000.0,"Operating Income":26888000.0,"Operating Expense":55719000.0,"Selling General And Administration":55719000.0,"Gross Profit":82607000.0,"Cost Of Revenue":275587000.0,"Total Revenue":358194000.0,"Operating Revenue":358194000.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":18685000.0,"Net Income From Continuing Operation Net Minority Interest":-2688000.0,"Reconciled Depreciation":12436000.0,"Reconciled Cost Of Revenue":271497000.0,"EBITDA":18685000.0,"EBIT":6249000.0,"Net Interest Income":-3846000.0,"Interest Expense":3846000.0,"Normalized Income":-2688000.0,"Net Income From Continuing And Discontinued Operation":-2688000.0,"Total Expenses":339691000.0,"Total Operating Income As Reported":6931000.0,"Diluted Average Shares":21338000.0,"Basic Average Shares":21338000.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-2688000.0,"Net Income Common Stockholders":-2688000.0,"Net Income":-2688000.0,"Net Income Including Noncontrolling Interests":-2688000.0,"Net Income Continuous Operations":-2688000.0,"Tax Provision":5091000.0,"Pretax Income":2403000.0,"Other Income Expense":-682000.0,"Other Non Operating Income Expenses":-682000.0,"Net Non Operating Interest Income Expense":-3846000.0,"Interest Expense Non Operating":3846000.0,"Operating Income":6931000.0,"Operating Expense":68194000.0,"Selling General And Administration":68194000.0,"Gross Profit":75125000.0,"Cost Of Revenue":271497000.0,"Total Revenue":346622000.0,"Operating Revenue":346622000.0}},"cashflow":{"2026-05-31":{"Free Cash Flow":1141000.0,"Repurchase Of Capital Stock":-9654000.0,"Repayment Of Debt":-27867000.0,"Issuance Of Debt":33000000.0,"Capital Expenditure":-6289000.0,"End Cash Position":26434000.0,"Beginning Cash Position":39523000.0,"Effect Of Exchange Rate Changes":396000.0,"Changes In Cash":-13485000.0,"Financing Cash Flow":-11146000.0,"Cash Flow From Continuing Financing Activities":-11146000.0,"Net Other Financing Charges":-995000.0,"Cash Dividends Paid":-5630000.0,"Common Stock Dividend Paid":-5630000.0,"Net Common Stock Issuance":-9654000.0,"Common Stock Payments":-9654000.0,"Net Issuance Payments Of Debt":5133000.0,"Net Long Term Debt Issuance":5133000.0,"Long Term Debt Payments":-27867000.0,"Long Term Debt Issuance":33000000.0,"Investing Cash Flow":-9769000.0,"Cash Flow From Continuing Investing Activities":-9769000.0,"Net Other Investing Changes":1157000.0,"Net Investment Purchase And Sale":-4637000.0,"Sale Of Investment":null,"Purchase Of Investment":-4637000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-6289000.0,"Operating Cash Flow":7430000.0,"Cash Flow From Continuing Operating Activities":7430000.0,"Change In Working Capital":-23267000.0,"Change In Other Working Capital":2273000.0,"Change In Other Current Liabilities":-3430000.0,"Change In Payables And Accrued Expense":-24863000.0,"Change In Accrued Expense":-9225000.0,"Change In Payable":-15638000.0,"Change In Account Payable":-15638000.0,"Change In Inventory":-3699000.0,"Change In Receivables":6452000.0,"Changes In Account Receivables":6339000.0,"Other Non Cash Items":2941000.0,"Stock Based Compensation":2309000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1333000.0,"Deferred Income Tax":1333000.0,"Depreciation Amortization Depletion":12579000.0,"Depreciation And Amortization":12579000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":11535000.0},"2026-02-28":{"Free Cash Flow":46850000.0,"Repurchase Of Capital Stock":-15000000.0,"Repayment Of Debt":-35722000.0,"Issuance Of Debt":13000000.0,"Capital Expenditure":-8993000.0,"End Cash Position":39523000.0,"Beginning Cash Position":41315000.0,"Effect Of Exchange Rate Changes":1387000.0,"Changes In Cash":-3179000.0,"Financing Cash Flow":-44270000.0,"Cash Flow From Continuing Financing Activities":-44270000.0,"Net Other Financing Charges":-899000.0,"Cash Dividends Paid":-5649000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-15000000.0,"Common Stock Payments":-15000000.0,"Net Issuance Payments Of Debt":-22722000.0,"Net Long Term Debt Issuance":-22722000.0,"Long Term Debt Payments":-35722000.0,"Long Term Debt Issuance":13000000.0,"Investing Cash Flow":-14752000.0,"Cash Flow From Continuing Investing Activities":-14752000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-5785000.0,"Sale Of Investment":3335000.0,"Purchase Of Investment":-9120000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":26000.0,"Sale Of PPE":26000.0,"Capital Expenditure Reported":-8993000.0,"Operating Cash Flow":55843000.0,"Cash Flow From Continuing Operating Activities":55843000.0,"Change In Working Capital":33237000.0,"Change In Other Working Capital":27334000.0,"Change In Other Current Liabilities":922000.0,"Change In Payables And Accrued Expense":15053000.0,"Change In Accrued Expense":5665000.0,"Change In Payable":9388000.0,"Change In Account Payable":9388000.0,"Change In Inventory":4502000.0,"Change In Receivables":-14574000.0,"Changes In Account Receivables":-21840000.0,"Other Non Cash Items":-10594000.0,"Stock Based Compensation":1676000.0,"Asset Impairment Charge":4059000.0,"Deferred Tax":-1279000.0,"Deferred Income Tax":-1279000.0,"Depreciation Amortization Depletion":12542000.0,"Depreciation And Amortization":12542000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":16620000.0},"2025-11-30":{"Free Cash Flow":22854000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-19000000.0,"Issuance Of Debt":4000000.0,"Capital Expenditure":-6488000.0,"End Cash Position":41315000.0,"Beginning Cash Position":39526000.0,"Effect Of Exchange Rate Changes":117000.0,"Changes In Cash":1672000.0,"Financing Cash Flow":-22779000.0,"Cash Flow From Continuing Financing Activities":-22779000.0,"Net Other Financing Charges":-2255000.0,"Cash Dividends Paid":-5524000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-15000000.0,"Net Long Term Debt Issuance":-15000000.0,"Long Term Debt Payments":-19000000.0,"Long Term Debt Issuance":4000000.0,"Investing Cash Flow":-4891000.0,"Cash Flow From Continuing Investing Activities":-4891000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":50000.0,"Sale Of Investment":400000.0,"Purchase Of Investment":-350000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":1547000.0,"Sale Of PPE":1547000.0,"Capital Expenditure Reported":-6488000.0,"Operating Cash Flow":29342000.0,"Cash Flow From Continuing Operating Activities":29342000.0,"Change In Working Capital":-7234000.0,"Change In Other Working Capital":-8142000.0,"Change In Other Current Liabilities":-6020000.0,"Change In Payables And Accrued Expense":-6399000.0,"Change In Accrued Expense":-5101000.0,"Change In Payable":-1298000.0,"Change In Account Payable":-1298000.0,"Change In Inventory":-107000.0,"Change In Receivables":13434000.0,"Changes In Account Receivables":18635000.0,"Other Non Cash Items":4313000.0,"Stock Based Compensation":3797000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-452000.0,"Deferred Income Tax":-452000.0,"Depreciation Amortization Depletion":12513000.0,"Depreciation And Amortization":12513000.0,"Operating Gains Losses":-144000.0,"Gain Loss On Sale Of PPE":-144000.0,"Net Income From Continuing Operations":16549000.0},"2025-08-31":{"Free Cash Flow":52402000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-58000000.0,"Issuance Of Debt":17000000.0,"Capital Expenditure":-4660000.0,"End Cash Position":39526000.0,"Beginning Cash Position":32831000.0,"Effect Of Exchange Rate Changes":309000.0,"Changes In Cash":6386000.0,"Financing Cash Flow":-46775000.0,"Cash Flow From Continuing Financing Activities":-46775000.0,"Net Other Financing Charges":-252000.0,"Cash Dividends Paid":-5523000.0,"Common Stock Dividend Paid":-5523000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-41000000.0,"Net Long Term Debt Issuance":-41000000.0,"Long Term Debt Payments":-58000000.0,"Long Term Debt Issuance":17000000.0,"Investing Cash Flow":-3901000.0,"Cash Flow From Continuing Investing Activities":-3901000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":885000.0,"Sale Of Investment":910000.0,"Purchase Of Investment":-200000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":49000.0,"Sale Of PPE":49000.0,"Capital Expenditure Reported":-4660000.0,"Operating Cash Flow":57062000.0,"Cash Flow From Continuing Operating Activities":57062000.0,"Change In Working Capital":6068000.0,"Change In Other Working Capital":-423000.0,"Change In Other Current Liabilities":-965000.0,"Change In Payables And Accrued Expense":3280000.0,"Change In Accrued Expense":6958000.0,"Change In Payable":-3678000.0,"Change In Account Payable":-3678000.0,"Change In Inventory":1520000.0,"Change In Receivables":2656000.0,"Changes In Account Receivables":-5266000.0,"Other Non Cash Items":-916000.0,"Stock Based Compensation":473000.0,"Asset Impairment Charge":0.0,"Deferred Tax":14718000.0,"Deferred Income Tax":14718000.0,"Depreciation Amortization Depletion":12507000.0,"Depreciation And Amortization":12507000.0,"Operating Gains Losses":234000.0,"Gain Loss On Sale Of PPE":234000.0,"Net Income From Continuing Operations":23650000.0},"2025-05-31":{"Free Cash Flow":-26949000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-33000000.0,"Issuance Of Debt":59000000.0,"Capital Expenditure":-7167000.0,"End Cash Position":32831000.0,"Beginning Cash Position":41448000.0,"Effect Of Exchange Rate Changes":502000.0,"Changes In Cash":-9119000.0,"Financing Cash Flow":17645000.0,"Cash Flow From Continuing Financing Activities":17645000.0,"Net Other Financing Charges":-2835000.0,"Cash Dividends Paid":-5520000.0,"Common Stock Dividend Paid":-5520000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":26000000.0,"Net Long Term Debt Issuance":26000000.0,"Long Term Debt Payments":-33000000.0,"Long Term Debt Issuance":59000000.0,"Investing Cash Flow":-6982000.0,"Cash Flow From Continuing Investing Activities":-6982000.0,"Net Other Investing Changes":185000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":175000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":10000.0,"Sale Of PPE":10000.0,"Capital Expenditure Reported":-7167000.0,"Operating Cash Flow":-19782000.0,"Cash Flow From Continuing Operating Activities":-19782000.0,"Change In Working Capital":-47104000.0,"Change In Other Working Capital":-15328000.0,"Change In Other Current Liabilities":-3643000.0,"Change In Payables And Accrued Expense":-15536000.0,"Change In Accrued Expense":-16639000.0,"Change In Payable":1103000.0,"Change In Account Payable":1103000.0,"Change In Inventory":-11255000.0,"Change In Receivables":-1342000.0,"Changes In Account Receivables":-3938000.0,"Other Non Cash Items":5360000.0,"Stock Based Compensation":2300000.0,"Asset Impairment Charge":7418000.0,"Deferred Tax":2496000.0,"Deferred Income Tax":2496000.0,"Depreciation Amortization Depletion":12436000.0,"Depreciation And Amortization":12436000.0,"Operating Gains Losses":328000.0,"Gain Loss On Sale Of PPE":328000.0,"Net Income From Continuing Operations":-2688000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-5499000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":1200000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":956000.0,"Purchase Of Business":956000.0,"Net PPE Purchase And Sale":-51000.0,"Sale Of PPE":-51000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":249000.0,"Gain Loss On Sale Of PPE":249000.0,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-5417000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-132000.0,"Gain Loss On Sale Of PPE":-132000.0,"Net Income From Continuing Operations":null}}}