{"ticker":"APUS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1257598.0,"Share Issued":1257598.0,"Net Debt":8382847.0,"Total Debt":9533535.0,"Tangible Book Value":126440689.0,"Invested Capital":135803070.0,"Working Capital":-1431680.0,"Net Tangible Assets":126515459.0,"Capital Lease Obligations":171154.0,"Common Stock Equity":126440689.0,"Preferred Stock Equity":74770.0,"Total Capitalization":126515459.0,"Total Equity Gross Minority Interest":126515459.0,"Stockholders Equity":126515459.0,"Other Equity Interest":8113318.0,"Retained Earnings":-45452913.0,"Additional Paid In Capital":163654524.0,"Capital Stock":200530.0,"Common Stock":125760.0,"Preferred Stock":74770.0,"Total Liabilities Net Minority Interest":14703698.0,"Total Non Current Liabilities Net Minority Interest":118815.0,"Long Term Debt And Capital Lease Obligation":118815.0,"Long Term Capital Lease Obligation":118815.0,"Long Term Debt":null,"Current Liabilities":14584883.0,"Other Current Liabilities":1568633.0,"Current Debt And Capital Lease Obligation":9414720.0,"Current Capital Lease Obligation":52339.0,"Current Debt":9362381.0,"Other Current Borrowings":7942281.0,"Current Notes Payable":1420100.0,"Pensionand Other Post Retirement Benefit Plans Current":13000.0,"Payables And Accrued Expenses":3588530.0,"Current Accrued Expenses":1010308.0,"Interest Payable":36339.0,"Payables":2578222.0,"Other Payable":2566222.0,"Dueto Related Parties Current":12000.0,"Accounts Payable":null,"Total Assets":141219157.0,"Total Non Current Assets":128065954.0,"Non Current Prepaid Assets":22410.0,"Investments And Advances":127815173.0,"Other Investments":127815173.0,"Net PPE":228371.0,"Gross PPE":228371.0,"Other Properties":228371.0,"Current Assets":13153203.0,"Other Current Assets":48500.0,"Restricted Cash":8000000.0,"Prepaid Assets":2625169.0,"Cash Cash Equivalents And Short Term Investments":2479534.0,"Other Short Term Investments":1500000.0,"Cash And Cash Equivalents":979534.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":1257598.0,"Share Issued":1257598.0,"Net Debt":5954708.0,"Total Debt":7760395.0,"Tangible Book Value":153273057.0,"Invested Capital":160864420.0,"Working Capital":3277404.0,"Net Tangible Assets":153347827.0,"Capital Lease Obligations":169032.0,"Common Stock Equity":153273057.0,"Preferred Stock Equity":74770.0,"Total Capitalization":153347827.0,"Total Equity Gross Minority Interest":153347827.0,"Stockholders Equity":153347827.0,"Other Equity Interest":null,"Retained Earnings":-10393061.0,"Additional Paid In Capital":163540358.0,"Capital Stock":200530.0,"Common Stock":125760.0,"Preferred Stock":74770.0,"Total Liabilities Net Minority Interest":10835909.0,"Total Non Current Liabilities Net Minority Interest":129454.0,"Long Term Debt And Capital Lease Obligation":129454.0,"Long Term Capital Lease Obligation":129454.0,"Long Term Debt":null,"Current Liabilities":10706455.0,"Other Current Liabilities":1616913.0,"Current Debt And Capital Lease Obligation":7630941.0,"Current Capital Lease Obligation":39578.0,"Current Debt":7591363.0,"Other Current Borrowings":7091263.0,"Current Notes Payable":500100.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1458601.0,"Current Accrued Expenses":527952.0,"Interest Payable":27952.0,"Payables":930649.0,"Other Payable":null,"Dueto Related Parties Current":12000.0,"Accounts Payable":918649.0,"Total Assets":164183736.0,"Total Non Current Assets":150199877.0,"Non Current Prepaid Assets":75485.0,"Investments And Advances":149885371.0,"Other Investments":149885371.0,"Net PPE":239021.0,"Gross PPE":239021.0,"Other Properties":239021.0,"Current Assets":13983859.0,"Other Current Assets":48500.0,"Restricted Cash":8000000.0,"Prepaid Assets":2298704.0,"Cash Cash Equivalents And Short Term Investments":3636655.0,"Other Short Term Investments":2000000.0,"Cash And Cash Equivalents":1636655.0,"Cash Financial":1636655.0},"2025-09-30":{"Ordinary Shares Number":1257598.0,"Share Issued":1257598.0,"Net Debt":null,"Total Debt":500000.0,"Tangible Book Value":8160652.0,"Invested Capital":8660652.0,"Working Capital":7996724.0,"Net Tangible Assets":8160652.0,"Capital Lease Obligations":null,"Common Stock Equity":8160652.0,"Preferred Stock Equity":null,"Total Capitalization":8160652.0,"Total Equity Gross Minority Interest":8160652.0,"Stockholders Equity":8160652.0,"Other Equity Interest":null,"Retained Earnings":-9237769.0,"Additional Paid In Capital":17272661.0,"Capital Stock":125760.0,"Common Stock":125760.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1089384.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":1089384.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":500000.0,"Current Capital Lease Obligation":null,"Current Debt":500000.0,"Other Current Borrowings":null,"Current Notes Payable":500000.0,"Pensionand Other Post Retirement Benefit Plans Current":18250.0,"Payables And Accrued Expenses":571134.0,"Current Accrued Expenses":25308.0,"Interest Payable":21651.0,"Payables":545826.0,"Other Payable":545726.0,"Dueto Related Parties Current":100.0,"Accounts Payable":null,"Total Assets":9250036.0,"Total Non Current Assets":163928.0,"Non Current Prepaid Assets":129740.0,"Investments And Advances":null,"Other Investments":null,"Net PPE":34188.0,"Gross PPE":34188.0,"Other Properties":34188.0,"Current Assets":9086108.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":2099491.0,"Cash Cash Equivalents And Short Term Investments":6986617.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":6986617.0,"Cash Financial":6986617.0},"2025-06-30":{"Ordinary Shares Number":1257598.0,"Share Issued":1257598.0,"Net Debt":null,"Total Debt":500000.0,"Tangible Book Value":9737679.0,"Invested Capital":10237679.0,"Working Capital":9540547.0,"Net Tangible Assets":9737679.0,"Capital Lease Obligations":null,"Common Stock Equity":9737679.0,"Preferred Stock Equity":null,"Total Capitalization":9737679.0,"Total Equity Gross Minority Interest":9737679.0,"Stockholders Equity":9737679.0,"Other Equity Interest":null,"Retained Earnings":-7456514.0,"Additional Paid In Capital":17068433.0,"Capital Stock":125760.0,"Common Stock":125760.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":809002.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":809002.0,"Other Current Liabilities":174413.0,"Current Debt And Capital Lease Obligation":500000.0,"Current Capital Lease Obligation":null,"Current Debt":500000.0,"Other Current Borrowings":null,"Current Notes Payable":500000.0,"Pensionand Other Post Retirement Benefit Plans Current":8250.0,"Payables And Accrued Expenses":126339.0,"Current Accrued Expenses":25257.0,"Interest Payable":15351.0,"Payables":101082.0,"Other Payable":100982.0,"Dueto Related Parties Current":100.0,"Accounts Payable":null,"Total Assets":10546681.0,"Total Non Current Assets":197132.0,"Non Current Prepaid Assets":183995.0,"Investments And Advances":null,"Other Investments":null,"Net PPE":13137.0,"Gross PPE":13137.0,"Other Properties":13137.0,"Current Assets":10349549.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":1614226.0,"Cash Cash Equivalents And Short Term Investments":8735323.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":8735323.0,"Cash Financial":8735323.0},"2025-03-31":{"Ordinary Shares Number":1157149.0,"Share Issued":1157149.0,"Net Debt":623278.0,"Total Debt":873620.0,"Tangible Book Value":-1760518.0,"Invested Capital":-886898.0,"Working Capital":-1510518.0,"Net Tangible Assets":-1760518.0,"Capital Lease Obligations":null,"Common Stock Equity":-1760518.0,"Preferred Stock Equity":null,"Total Capitalization":-1510518.0,"Total Equity Gross Minority Interest":-1760518.0,"Stockholders Equity":-1760518.0,"Other Equity Interest":null,"Retained Earnings":-4794321.0,"Additional Paid In Capital":2954764.0,"Capital Stock":79039.0,"Common Stock":79039.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2020422.0,"Total Non Current Liabilities Net Minority Interest":250000.0,"Long Term Debt And Capital Lease Obligation":250000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":250000.0,"Current Liabilities":1770422.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":623620.0,"Current Capital Lease Obligation":null,"Current Debt":623620.0,"Other Current Borrowings":623620.0,"Current Notes Payable":250000.0,"Pensionand Other Post Retirement Benefit Plans Current":287050.0,"Payables And Accrued Expenses":859752.0,"Current Accrued Expenses":117899.0,"Interest Payable":117899.0,"Payables":741853.0,"Other Payable":648153.0,"Dueto Related Parties Current":93700.0,"Accounts Payable":null,"Total Assets":259904.0,"Total Non Current Assets":0.0,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Other Investments":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":259904.0,"Other Current Assets":9562.0,"Restricted Cash":null,"Prepaid Assets":9562.0,"Cash Cash Equivalents And Short Term Investments":250342.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":250342.0,"Cash Financial":250342.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":593389.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":346844.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":346844.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":250000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":180550.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":410641.0,"Dueto Related Parties Current":null,"Accounts Payable":591191.0,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Investments And Advances":0.0,"Other Investments":0.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":null,"Other Current Assets":9602.0,"Restricted Cash":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":3455.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12163614.0,"Total Unusual Items":-22016789.0,"Total Unusual Items Excluding Goodwill":-22016789.0,"Net Income From Continuing Operation Net Minority Interest":-35059852.0,"Reconciled Depreciation":20044.0,"EBITDA":-34180403.0,"EBIT":-34200447.0,"Net Interest Income":-859398.0,"Interest Expense":859405.0,"Interest Income":7.0,"Normalized Income":-13043063.0,"Net Income From Continuing And Discontinued Operation":-35059852.0,"Total Expenses":12185694.0,"Total Operating Income As Reported":-12185694.0,"Diluted Average Shares":1551338.0,"Basic Average Shares":1551338.0,"Diluted EPS":-22.6,"Basic EPS":-22.6,"Diluted NI Availto Com Stockholders":-35059852.0,"Net Income Common Stockholders":-35059852.0,"Net Income":-35059852.0,"Net Income Including Noncontrolling Interests":-35059852.0,"Net Income Continuous Operations":-35059852.0,"Pretax Income":-35059852.0,"Other Income Expense":-22014760.0,"Other Non Operating Income Expenses":2029.0,"Gain On Sale Of Security":-22016789.0,"Net Non Operating Interest Income Expense":-859398.0,"Interest Expense Non Operating":859405.0,"Interest Income Non Operating":7.0,"Operating Income":-12185694.0,"Operating Expense":12185694.0,"Research And Development":901144.0,"Selling General And Administration":11284550.0,"General And Administrative Expense":11284550.0,"Other Gand A":11284550.0,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7000050.0,"Total Unusual Items":6064367.0,"Total Unusual Items Excluding Goodwill":6064367.0,"Net Income From Continuing Operation Net Minority Interest":-1155292.0,"Reconciled Depreciation":3985.0,"EBITDA":-935683.0,"EBIT":-939668.0,"Net Interest Income":-179705.0,"Interest Expense":215624.0,"Interest Income":35919.0,"Normalized Income":-7219659.0,"Net Income From Continuing And Discontinued Operation":-1155292.0,"Total Expenses":7040051.0,"Total Operating Income As Reported":-7040051.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1155292.0,"Net Income Common Stockholders":-1155292.0,"Net Income":-1155292.0,"Net Income Including Noncontrolling Interests":-1155292.0,"Net Income Continuous Operations":-1155292.0,"Pretax Income":-1155292.0,"Other Income Expense":6064464.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":6064367.0,"Net Non Operating Interest Income Expense":-179705.0,"Interest Expense Non Operating":215624.0,"Interest Income Non Operating":35919.0,"Operating Income":-7040051.0,"Operating Expense":7040051.0,"Research And Development":361104.0,"Selling General And Administration":6678947.0,"General And Administrative Expense":6678947.0,"Other Gand A":8841855.0,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1786324.0,"Total Unusual Items":12859.0,"Total Unusual Items Excluding Goodwill":12859.0,"Net Income From Continuing Operation Net Minority Interest":-1781255.0,"Reconciled Depreciation":1489.0,"EBITDA":-1773465.0,"EBIT":-1774954.0,"Net Interest Income":50125.0,"Interest Expense":6301.0,"Interest Income":56426.0,"Normalized Income":-1794114.0,"Net Income From Continuing And Discontinued Operation":-1781255.0,"Total Expenses":1844239.0,"Total Operating Income As Reported":-1844239.0,"Diluted Average Shares":1257598.0,"Basic Average Shares":1257598.0,"Diluted EPS":-1.4,"Basic EPS":-1.4,"Diluted NI Availto Com Stockholders":-1781255.0,"Net Income Common Stockholders":-1781255.0,"Net Income":-1781255.0,"Net Income Including Noncontrolling Interests":-1781255.0,"Net Income Continuous Operations":-1781255.0,"Pretax Income":-1781255.0,"Other Income Expense":12859.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":12859.0,"Net Non Operating Interest Income Expense":50125.0,"Interest Expense Non Operating":6301.0,"Interest Income Non Operating":56426.0,"Operating Income":-1844239.0,"Operating Expense":1844239.0,"Research And Development":619693.0,"Selling General And Administration":1224546.0,"General And Administrative Expense":1224546.0,"Other Gand A":756795.0,"Insurance And Claims":54255.0,"Salaries And Wages":413496.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2648425.0,"Total Unusual Items":9518.0,"Total Unusual Items Excluding Goodwill":9518.0,"Net Income From Continuing Operation Net Minority Interest":-2662193.0,"Reconciled Depreciation":232.0,"EBITDA":-2638907.0,"EBIT":-2639139.0,"Net Interest Income":-7807.0,"Interest Expense":23054.0,"Interest Income":15247.0,"Normalized Income":-2671711.0,"Net Income From Continuing And Discontinued Operation":-2662193.0,"Total Expenses":2663904.0,"Total Operating Income As Reported":-2663904.0,"Diluted Average Shares":1036912.0,"Basic Average Shares":1036912.0,"Diluted EPS":-2.6,"Basic EPS":-2.6,"Diluted NI Availto Com Stockholders":-2662193.0,"Net Income Common Stockholders":-2662193.0,"Net Income":-2662193.0,"Net Income Including Noncontrolling Interests":-2662193.0,"Net Income Continuous Operations":-2662193.0,"Pretax Income":-2662193.0,"Other Income Expense":9518.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":9518.0,"Net Non Operating Interest Income Expense":-7807.0,"Interest Expense Non Operating":23054.0,"Interest Income Non Operating":15247.0,"Operating Income":-2663904.0,"Operating Expense":2663904.0,"Research And Development":651784.0,"Selling General And Administration":2012120.0,"General And Administrative Expense":2012120.0,"Other Gand A":423463.0,"Insurance And Claims":31255.0,"Salaries And Wages":1557402.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-364365.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-402397.0,"Reconciled Depreciation":0.0,"EBITDA":-364365.0,"EBIT":-364365.0,"Net Interest Income":-38029.0,"Interest Expense":38032.0,"Interest Income":3.0,"Normalized Income":-402397.0,"Net Income From Continuing And Discontinued Operation":-402397.0,"Total Expenses":364368.0,"Total Operating Income As Reported":-364368.0,"Diluted Average Shares":1157149.0,"Basic Average Shares":1157149.0,"Diluted EPS":-0.347749,"Basic EPS":-0.347749,"Diluted NI Availto Com Stockholders":-402397.0,"Net Income Common Stockholders":-402397.0,"Net Income":-402397.0,"Net Income Including Noncontrolling Interests":-402397.0,"Net Income Continuous Operations":-402397.0,"Pretax Income":-402397.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-38029.0,"Interest Expense Non Operating":38032.0,"Interest Income Non Operating":3.0,"Operating Income":-364368.0,"Operating Expense":364368.0,"Research And Development":0.0,"Selling General And Administration":364368.0,"General And Administrative Expense":364368.0,"Other Gand A":364368.0,"Insurance And Claims":null,"Salaries And Wages":106500.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":116404.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2077121.0,"Issuance Of Debt":995000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-9394.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8979534.0,"Other Cash Adjustment Outside Changein Cash":8000000.0,"Beginning Cash Position":1636655.0,"Changes In Cash":-657121.0,"Financing Cash Flow":920000.0,"Cash Flow From Continuing Financing Activities":920000.0,"Net Other Financing Charges":-75000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":995000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":995000.0,"Long Term Debt Issuance":995000.0,"Investing Cash Flow":490606.0,"Cash Flow From Continuing Investing Activities":490606.0,"Net Investment Purchase And Sale":500000.0,"Sale Of Investment":500000.0,"Net PPE Purchase And Sale":-9394.0,"Purchase Of PPE":-9394.0,"Operating Cash Flow":-2067727.0,"Cash Flow From Continuing Operating Activities":-2067727.0,"Change In Working Capital":1863273.0,"Change In Other Current Liabilities":2122.0,"Change In Payables And Accrued Expense":2134541.0,"Change In Prepaid Assets":-273390.0,"Other Non Cash Items":868131.0,"Stock Based Compensation":8227484.0,"Unrealized Gain Loss On Investment Securities":22061472.0,"Depreciation Amortization Depletion":20044.0,"Depreciation And Amortization":20044.0,"Depreciation":20044.0,"Operating Gains Losses":-48279.0,"Gain Loss On Investment Securities":-48279.0,"Net Income From Continuing Operations":-35059852.0},"2025-12-31":{"Free Cash Flow":-3839626.0,"Issuance Of Debt":10000100.0,"Issuance Of Capital Stock":-323319.0,"Capital Expenditure":-21424.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":9636655.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":6986617.0,"Changes In Cash":-5349962.0,"Financing Cash Flow":8492681.0,"Cash Flow From Continuing Financing Activities":8492681.0,"Net Other Financing Charges":-1184100.0,"Net Common Stock Issuance":-323319.0,"Common Stock Issuance":-323319.0,"Net Issuance Payments Of Debt":10000100.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-10024442.0,"Cash Flow From Continuing Investing Activities":-10024442.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-21424.0,"Purchase Of PPE":-21424.0,"Operating Cash Flow":-3818202.0,"Cash Flow From Continuing Operating Activities":-3818202.0,"Change In Working Capital":-578100.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-384643.0,"Change In Prepaid Assets":-193457.0,"Other Non Cash Items":2645110.0,"Stock Based Compensation":1331079.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":3985.0,"Depreciation And Amortization":3985.0,"Depreciation":3985.0,"Operating Gains Losses":-55146.0,"Gain Loss On Investment Securities":-55146.0,"Net Income From Continuing Operations":-1155292.0},"2025-09-30":{"Free Cash Flow":-1748706.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-22540.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6986617.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":8735323.0,"Changes In Cash":-1748706.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-22540.0,"Cash Flow From Continuing Investing Activities":-22540.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-22540.0,"Purchase Of PPE":-22540.0,"Operating Cash Flow":-1726166.0,"Cash Flow From Continuing Operating Activities":-1726166.0,"Change In Working Capital":17483.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":448494.0,"Change In Prepaid Assets":-431011.0,"Other Non Cash Items":6302.0,"Stock Based Compensation":42674.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":1489.0,"Depreciation And Amortization":1489.0,"Depreciation":1489.0,"Operating Gains Losses":-12859.0,"Gain Loss On Investment Securities":-12859.0,"Net Income From Continuing Operations":-1781255.0},"2025-06-30":{"Free Cash Flow":-3374465.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8735323.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":250342.0,"Changes In Cash":8484981.0,"Financing Cash Flow":11859446.0,"Cash Flow From Continuing Financing Activities":11859446.0,"Net Other Financing Charges":-93600.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-13369.0,"Cash Flow From Continuing Investing Activities":-13369.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-13369.0,"Purchase Of PPE":-13369.0,"Operating Cash Flow":-3361096.0,"Cash Flow From Continuing Operating Activities":-3361096.0,"Change In Working Capital":-2604723.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-816064.0,"Change In Prepaid Assets":-1788659.0,"Other Non Cash Items":23053.0,"Stock Based Compensation":1892053.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":232.0,"Depreciation And Amortization":232.0,"Depreciation":232.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2662193.0},"2025-03-31":{"Free Cash Flow":-20313.0,"Issuance Of Debt":250000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":250342.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":3455.0,"Changes In Cash":246887.0,"Financing Cash Flow":267200.0,"Cash Flow From Continuing Financing Activities":267200.0,"Net Other Financing Charges":17200.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":250000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":250000.0,"Long Term Debt Issuance":250000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-20313.0,"Cash Flow From Continuing Operating Activities":-20313.0,"Change In Working Capital":344052.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":344012.0,"Change In Prepaid Assets":40.0,"Other Non Cash Items":38032.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-402397.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}