{"ticker":"APVO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1203753.0,"Share Issued":1203753.0,"Total Debt":4422000.0,"Tangible Book Value":11612000.0,"Invested Capital":11612000.0,"Working Capital":11224000.0,"Net Tangible Assets":11612000.0,"Capital Lease Obligations":4422000.0,"Common Stock Equity":11612000.0,"Total Capitalization":11612000.0,"Total Equity Gross Minority Interest":11612000.0,"Stockholders Equity":11612000.0,"Retained Earnings":-281909000.0,"Additional Paid In Capital":293407000.0,"Capital Stock":114000.0,"Common Stock":114000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8290000.0,"Total Non Current Liabilities Net Minority Interest":3530000.0,"Long Term Debt And Capital Lease Obligation":3530000.0,"Long Term Capital Lease Obligation":3530000.0,"Current Liabilities":4760000.0,"Other Current Liabilities":1000.0,"Current Debt And Capital Lease Obligation":892000.0,"Current Capital Lease Obligation":892000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3867000.0,"Current Accrued Expenses":2977000.0,"Payables":890000.0,"Accounts Payable":890000.0,"Total Assets":19902000.0,"Total Non Current Assets":3918000.0,"Net PPE":3918000.0,"Accumulated Depreciation":null,"Gross PPE":3918000.0,"Leases":null,"Other Properties":268000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":3650000.0,"Properties":0.0,"Current Assets":15984000.0,"Other Current Assets":1460000.0,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":14524000.0,"Cash And Cash Equivalents":14524000.0,"Cash Equivalents":13668000.0,"Cash Financial":856000.0},"2025-12-31":{"Ordinary Shares Number":997830.0,"Share Issued":997830.0,"Total Debt":4629000.0,"Tangible Book Value":17381000.0,"Invested Capital":17381000.0,"Working Capital":17031000.0,"Net Tangible Assets":17381000.0,"Capital Lease Obligations":4629000.0,"Common Stock Equity":17381000.0,"Total Capitalization":17381000.0,"Total Equity Gross Minority Interest":17381000.0,"Stockholders Equity":17381000.0,"Retained Earnings":-275115000.0,"Additional Paid In Capital":292382000.0,"Capital Stock":114000.0,"Common Stock":114000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9813000.0,"Total Non Current Liabilities Net Minority Interest":3763000.0,"Long Term Debt And Capital Lease Obligation":3763000.0,"Long Term Capital Lease Obligation":3763000.0,"Current Liabilities":6050000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":866000.0,"Current Capital Lease Obligation":866000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5184000.0,"Current Accrued Expenses":4307000.0,"Payables":877000.0,"Accounts Payable":877000.0,"Total Assets":27194000.0,"Total Non Current Assets":4113000.0,"Net PPE":4113000.0,"Accumulated Depreciation":-14143000.0,"Gross PPE":18256000.0,"Leases":2228000.0,"Other Properties":null,"Machinery Furniture Equipment":12218000.0,"Buildings And Improvements":3810000.0,"Properties":0.0,"Current Assets":23081000.0,"Other Current Assets":1462000.0,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":21619000.0,"Cash And Cash Equivalents":21619000.0,"Cash Equivalents":20496000.0,"Cash Financial":1123000.0},"2025-09-30":{"Ordinary Shares Number":767164.0,"Share Issued":767164.0,"Total Debt":3990000.0,"Tangible Book Value":17392000.0,"Invested Capital":17392000.0,"Working Capital":17035000.0,"Net Tangible Assets":17392000.0,"Capital Lease Obligations":3990000.0,"Common Stock Equity":17392000.0,"Total Capitalization":17392000.0,"Total Equity Gross Minority Interest":17392000.0,"Stockholders Equity":17392000.0,"Retained Earnings":-269217000.0,"Additional Paid In Capital":286499000.0,"Capital Stock":110000.0,"Common Stock":110000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9604000.0,"Total Non Current Liabilities Net Minority Interest":3990000.0,"Long Term Debt And Capital Lease Obligation":3990000.0,"Long Term Capital Lease Obligation":3990000.0,"Current Liabilities":5614000.0,"Other Current Liabilities":1494000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":1901000.0,"Payables And Accrued Expenses":2219000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":26996000.0,"Total Non Current Assets":4347000.0,"Net PPE":4347000.0,"Accumulated Depreciation":null,"Gross PPE":4347000.0,"Leases":null,"Other Properties":384000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":3963000.0,"Properties":0.0,"Current Assets":22649000.0,"Other Current Assets":77000.0,"Prepaid Assets":1511000.0,"Cash Cash Equivalents And Short Term Investments":21061000.0,"Cash And Cash Equivalents":21061000.0,"Cash Equivalents":17834000.0,"Cash Financial":3227000.0},"2025-06-30":{"Ordinary Shares Number":179119.0,"Share Issued":179119.0,"Total Debt":4209000.0,"Tangible Book Value":6524000.0,"Invested Capital":6524000.0,"Working Capital":6190000.0,"Net Tangible Assets":6524000.0,"Capital Lease Obligations":4209000.0,"Common Stock Equity":6524000.0,"Total Capitalization":6524000.0,"Total Equity Gross Minority Interest":6524000.0,"Stockholders Equity":6524000.0,"Retained Earnings":-260189000.0,"Additional Paid In Capital":266614000.0,"Capital Stock":99000.0,"Common Stock":99000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9100000.0,"Total Non Current Liabilities Net Minority Interest":4209000.0,"Long Term Debt And Capital Lease Obligation":4209000.0,"Long Term Capital Lease Obligation":4209000.0,"Current Liabilities":4891000.0,"Other Current Liabilities":948000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":1040000.0,"Payables And Accrued Expenses":2903000.0,"Current Accrued Expenses":null,"Payables":2903000.0,"Accounts Payable":2903000.0,"Total Assets":15624000.0,"Total Non Current Assets":4543000.0,"Net PPE":4543000.0,"Accumulated Depreciation":null,"Gross PPE":4543000.0,"Leases":null,"Other Properties":432000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":4111000.0,"Properties":0.0,"Current Assets":11081000.0,"Other Current Assets":82000.0,"Prepaid Assets":1589000.0,"Cash Cash Equivalents And Short Term Investments":9410000.0,"Cash And Cash Equivalents":9410000.0,"Cash Equivalents":1311000.0,"Cash Financial":8099000.0},"2025-03-31":{"Ordinary Shares Number":4051.0,"Share Issued":4051.0,"Total Debt":4422000.0,"Tangible Book Value":-1473000.0,"Invested Capital":-1473000.0,"Working Capital":-1786000.0,"Net Tangible Assets":-1473000.0,"Capital Lease Obligations":4422000.0,"Common Stock Equity":-1473000.0,"Total Capitalization":-1473000.0,"Total Equity Gross Minority Interest":-1473000.0,"Stockholders Equity":-1473000.0,"Retained Earnings":-253985000.0,"Additional Paid In Capital":252428000.0,"Capital Stock":84000.0,"Common Stock":84000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9815000.0,"Total Non Current Liabilities Net Minority Interest":4422000.0,"Long Term Debt And Capital Lease Obligation":4422000.0,"Long Term Capital Lease Obligation":4422000.0,"Current Liabilities":5393000.0,"Other Current Liabilities":1132000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":472000.0,"Payables And Accrued Expenses":3789000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":8342000.0,"Total Non Current Assets":4735000.0,"Net PPE":4735000.0,"Accumulated Depreciation":null,"Gross PPE":4735000.0,"Leases":null,"Other Properties":482000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":4253000.0,"Properties":0.0,"Current Assets":3607000.0,"Other Current Assets":120000.0,"Prepaid Assets":1348000.0,"Cash Cash Equivalents And Short Term Investments":2139000.0,"Cash And Cash Equivalents":2139000.0,"Cash Equivalents":1284000.0,"Cash Financial":855000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":1298000.0,"Current Debt And Capital Lease Obligation":768000.0,"Current Capital Lease Obligation":768000.0,"Pensionand Other Post Retirement Benefit Plans Current":1856000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":4197000.0,"Payables":1242000.0,"Accounts Payable":1242000.0,"Total Assets":null,"Total Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-13945000.0,"Gross PPE":null,"Leases":2228000.0,"Other Properties":null,"Machinery Furniture Equipment":12260000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":1689000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6802000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-6697000.0,"Reconciled Depreciation":35000.0,"EBITDA":-6802000.0,"EBIT":-6837000.0,"Normalized Income":-6697000.0,"Net Income From Continuing And Discontinued Operation":-6697000.0,"Total Expenses":6837000.0,"Total Operating Income As Reported":-6837000.0,"Diluted Average Shares":1060678.0,"Basic Average Shares":1060678.0,"Diluted EPS":-6.41,"Basic EPS":-6.41,"Diluted NI Availto Com Stockholders":-6794000.0,"Net Income Common Stockholders":-6794000.0,"Otherunder Preferred Stock Dividend":97000.0,"Net Income":-6697000.0,"Net Income Including Noncontrolling Interests":-6697000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-6697000.0,"Pretax Income":-6697000.0,"Other Income Expense":140000.0,"Other Non Operating Income Expenses":140000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Operating Income":-6837000.0,"Operating Expense":6837000.0,"Research And Development":3924000.0,"Selling General And Administration":2913000.0,"General And Administrative Expense":2913000.0,"Other Gand A":2913000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5915000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5806000.0,"Reconciled Depreciation":81000.0,"EBITDA":-5915000.0,"EBIT":-5996000.0,"Normalized Income":-5806000.0,"Net Income From Continuing And Discontinued Operation":-5806000.0,"Total Expenses":5996000.0,"Total Operating Income As Reported":-5996000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5898000.0,"Net Income Common Stockholders":-5898000.0,"Otherunder Preferred Stock Dividend":92000.0,"Net Income":-5806000.0,"Net Income Including Noncontrolling Interests":-5806000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-5806000.0,"Pretax Income":-5806000.0,"Other Income Expense":190000.0,"Other Non Operating Income Expenses":190000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Operating Income":-5996000.0,"Operating Expense":5996000.0,"Research And Development":3535000.0,"Selling General And Administration":2461000.0,"General And Administrative Expense":2461000.0,"Other Gand A":2461000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7561000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-7549000.0,"Reconciled Depreciation":49000.0,"EBITDA":-7561000.0,"EBIT":-7610000.0,"Normalized Income":-7549000.0,"Net Income From Continuing And Discontinued Operation":-7549000.0,"Total Expenses":7610000.0,"Total Operating Income As Reported":-7610000.0,"Diluted Average Shares":224947.0,"Basic Average Shares":224947.0,"Diluted EPS":-40.14,"Basic EPS":-40.14,"Diluted NI Availto Com Stockholders":-9028000.0,"Net Income Common Stockholders":-9028000.0,"Otherunder Preferred Stock Dividend":1479000.0,"Net Income":-7549000.0,"Net Income Including Noncontrolling Interests":-7549000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-7549000.0,"Pretax Income":-7549000.0,"Other Income Expense":61000.0,"Other Non Operating Income Expenses":61000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Operating Income":-7610000.0,"Operating Expense":7610000.0,"Research And Development":4044000.0,"Selling General And Administration":3566000.0,"General And Administrative Expense":3566000.0,"Other Gand A":3566000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6177000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-6204000.0,"Reconciled Depreciation":49000.0,"EBITDA":-6177000.0,"EBIT":-6226000.0,"Normalized Income":-6204000.0,"Net Income From Continuing And Discontinued Operation":-6204000.0,"Total Expenses":6226000.0,"Total Operating Income As Reported":-6226000.0,"Diluted Average Shares":41008.0,"Basic Average Shares":41008.0,"Diluted EPS":-151.2,"Basic EPS":-151.2,"Diluted NI Availto Com Stockholders":-6204000.0,"Net Income Common Stockholders":-6204000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-6204000.0,"Net Income Including Noncontrolling Interests":-6204000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-6204000.0,"Pretax Income":-6204000.0,"Other Income Expense":22000.0,"Other Non Operating Income Expenses":22000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Operating Income":-6226000.0,"Operating Expense":6226000.0,"Research And Development":3328000.0,"Selling General And Administration":2898000.0,"General And Administrative Expense":2898000.0,"Other Gand A":2898000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6419000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-6408000.0,"Reconciled Depreciation":61000.0,"EBITDA":-6419000.0,"EBIT":-6480000.0,"Normalized Income":-6408000.0,"Net Income From Continuing And Discontinued Operation":-6408000.0,"Total Expenses":6480000.0,"Total Operating Income As Reported":-6480000.0,"Diluted Average Shares":4051.0,"Basic Average Shares":4051.0,"Diluted EPS":-1581.81,"Basic EPS":-1581.81,"Diluted NI Availto Com Stockholders":-6408000.0,"Net Income Common Stockholders":-6408000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-6408000.0,"Net Income Including Noncontrolling Interests":-6408000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-6408000.0,"Pretax Income":-6408000.0,"Other Income Expense":72000.0,"Other Non Operating Income Expenses":72000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Operating Income":-6480000.0,"Operating Expense":6480000.0,"Research And Development":3633000.0,"Selling General And Administration":2847000.0,"General And Administrative Expense":2847000.0,"Other Gand A":2847000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7965000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":872000.0,"End Cash Position":14525000.0,"Beginning Cash Position":21619000.0,"Changes In Cash":-7094000.0,"Financing Cash Flow":871000.0,"Cash Flow From Continuing Financing Activities":871000.0,"Net Other Financing Charges":-1000.0,"Net Common Stock Issuance":872000.0,"Common Stock Issuance":872000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Operating Cash Flow":-7965000.0,"Cash Flow From Continuing Operating Activities":-7965000.0,"Change In Working Capital":-1631000.0,"Change In Other Current Liabilities":-344000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1290000.0,"Change In Accrued Expense":-1303000.0,"Change In Payable":13000.0,"Change In Account Payable":13000.0,"Change In Prepaid Assets":3000.0,"Change In Receivables":null,"Other Non Cash Items":271000.0,"Stock Based Compensation":57000.0,"Depreciation Amortization Depletion":35000.0,"Depreciation And Amortization":35000.0,"Net Income From Continuing Operations":-6697000.0},"2025-12-31":{"Free Cash Flow":-5236000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":5237000.0,"End Cash Position":21619000.0,"Beginning Cash Position":21061000.0,"Changes In Cash":558000.0,"Financing Cash Flow":5794000.0,"Cash Flow From Continuing Financing Activities":5794000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":5237000.0,"Common Stock Issuance":5237000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Operating Cash Flow":-5236000.0,"Cash Flow From Continuing Operating Activities":-5236000.0,"Change In Working Capital":-602000.0,"Change In Other Current Liabilities":-736000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":434000.0,"Change In Accrued Expense":null,"Change In Payable":434000.0,"Change In Account Payable":434000.0,"Change In Prepaid Assets":126000.0,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":2000.0,"Depreciation Amortization Depletion":81000.0,"Depreciation And Amortization":81000.0,"Net Income From Continuing Operations":-5806000.0},"2025-09-30":{"Free Cash Flow":-6688000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":18339000.0,"End Cash Position":21061000.0,"Beginning Cash Position":9410000.0,"Changes In Cash":11651000.0,"Financing Cash Flow":18339000.0,"Cash Flow From Continuing Financing Activities":18339000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":18339000.0,"Common Stock Issuance":18339000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Operating Cash Flow":-6688000.0,"Cash Flow From Continuing Operating Activities":-6688000.0,"Change In Working Capital":735000.0,"Change In Other Current Liabilities":-220000.0,"Change In Other Current Assets":148000.0,"Change In Payables And Accrued Expense":724000.0,"Change In Accrued Expense":null,"Change In Payable":724000.0,"Change In Account Payable":724000.0,"Change In Prepaid Assets":83000.0,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":77000.0,"Depreciation Amortization Depletion":49000.0,"Depreciation And Amortization":49000.0,"Net Income From Continuing Operations":-7549000.0},"2025-06-30":{"Free Cash Flow":-7093000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":14364000.0,"End Cash Position":9410000.0,"Beginning Cash Position":2139000.0,"Changes In Cash":7271000.0,"Financing Cash Flow":14364000.0,"Cash Flow From Continuing Financing Activities":14364000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":14364000.0,"Common Stock Issuance":14364000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Operating Cash Flow":-7093000.0,"Cash Flow From Continuing Operating Activities":-7093000.0,"Change In Working Capital":-502000.0,"Change In Other Current Liabilities":-76000.0,"Change In Other Current Assets":142000.0,"Change In Payables And Accrued Expense":-501000.0,"Change In Accrued Expense":null,"Change In Payable":-1593000.0,"Change In Account Payable":-1593000.0,"Change In Prepaid Assets":-203000.0,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":-163000.0,"Depreciation Amortization Depletion":49000.0,"Depreciation And Amortization":49000.0,"Net Income From Continuing Operations":-6204000.0},"2025-03-31":{"Free Cash Flow":-6575000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"End Cash Position":2139000.0,"Beginning Cash Position":8714000.0,"Changes In Cash":-6575000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Operating Cash Flow":-6575000.0,"Cash Flow From Continuing Operating Activities":-6575000.0,"Change In Working Capital":-681000.0,"Change In Other Current Liabilities":-344000.0,"Change In Other Current Assets":136000.0,"Change In Payables And Accrued Expense":-814000.0,"Change In Accrued Expense":-1092000.0,"Change In Payable":278000.0,"Change In Account Payable":278000.0,"Change In Prepaid Assets":477000.0,"Change In Receivables":null,"Other Non Cash Items":273000.0,"Stock Based Compensation":180000.0,"Depreciation Amortization Depletion":61000.0,"Depreciation And Amortization":61000.0,"Net Income From Continuing Operations":-6408000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":131000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}