{"ticker":"APYX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":42110354.0,"Share Issued":42110354.0,"Net Debt":7711000.0,"Total Debt":39630000.0,"Tangible Book Value":10663000.0,"Invested Capital":45991000.0,"Working Capital":43801000.0,"Net Tangible Assets":10663000.0,"Capital Lease Obligations":4302000.0,"Common Stock Equity":10663000.0,"Total Capitalization":45991000.0,"Total Equity Gross Minority Interest":11090000.0,"Minority Interest":427000.0,"Stockholders Equity":10663000.0,"Retained Earnings":-94473000.0,"Additional Paid In Capital":105094000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":49982000.0,"Total Non Current Liabilities Net Minority Interest":40628000.0,"Other Non Current Liabilities":336000.0,"Non Current Deferred Liabilities":1134000.0,"Non Current Deferred Revenue":1134000.0,"Long Term Debt And Capital Lease Obligation":39158000.0,"Long Term Capital Lease Obligation":3830000.0,"Long Term Debt":35328000.0,"Current Liabilities":9354000.0,"Current Deferred Liabilities":874000.0,"Current Deferred Revenue":874000.0,"Current Debt And Capital Lease Obligation":472000.0,"Current Capital Lease Obligation":472000.0,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":8008000.0,"Current Accrued Expenses":5818000.0,"Payables":2190000.0,"Accounts Payable":2190000.0,"Total Assets":61072000.0,"Total Non Current Assets":7917000.0,"Other Non Current Assets":1776000.0,"Net PPE":6141000.0,"Accumulated Depreciation":-4519000.0,"Gross PPE":10660000.0,"Leases":null,"Construction In Progress":null,"Other Properties":10660000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":53155000.0,"Other Current Assets":1177000.0,"Inventory":10747000.0,"Inventories Adjustments Allowances":-1181000.0,"Finished Goods":4176000.0,"Work In Process":2802000.0,"Raw Materials":4950000.0,"Receivables":13614000.0,"Accounts Receivable":13614000.0,"Allowance For Doubtful Accounts Receivable":-1070000.0,"Gross Accounts Receivable":14684000.0,"Cash Cash Equivalents And Short Term Investments":27617000.0,"Cash And Cash Equivalents":27617000.0},"2026-03-31":{"Ordinary Shares Number":41868436.0,"Share Issued":41868436.0,"Net Debt":3950000.0,"Total Debt":39461000.0,"Tangible Book Value":12832000.0,"Invested Capital":47919000.0,"Working Capital":45348000.0,"Net Tangible Assets":12832000.0,"Capital Lease Obligations":4374000.0,"Common Stock Equity":12832000.0,"Total Capitalization":47919000.0,"Total Equity Gross Minority Interest":13088000.0,"Minority Interest":256000.0,"Stockholders Equity":12832000.0,"Retained Earnings":-91230000.0,"Additional Paid In Capital":104020000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":49937000.0,"Total Non Current Liabilities Net Minority Interest":40490000.0,"Other Non Current Liabilities":339000.0,"Non Current Deferred Liabilities":1131000.0,"Non Current Deferred Revenue":1131000.0,"Long Term Debt And Capital Lease Obligation":39020000.0,"Long Term Capital Lease Obligation":3933000.0,"Long Term Debt":35087000.0,"Current Liabilities":9447000.0,"Current Deferred Liabilities":714000.0,"Current Deferred Revenue":714000.0,"Current Debt And Capital Lease Obligation":441000.0,"Current Capital Lease Obligation":441000.0,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":8292000.0,"Current Accrued Expenses":5663000.0,"Payables":2629000.0,"Accounts Payable":2629000.0,"Total Assets":63025000.0,"Total Non Current Assets":8230000.0,"Other Non Current Assets":1881000.0,"Net PPE":6349000.0,"Accumulated Depreciation":-4344000.0,"Gross PPE":10693000.0,"Leases":null,"Construction In Progress":null,"Other Properties":10693000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":54795000.0,"Other Current Assets":1367000.0,"Inventory":9536000.0,"Inventories Adjustments Allowances":-1100000.0,"Finished Goods":3353000.0,"Work In Process":2316000.0,"Raw Materials":4967000.0,"Receivables":12755000.0,"Accounts Receivable":12755000.0,"Allowance For Doubtful Accounts Receivable":-1014000.0,"Gross Accounts Receivable":13769000.0,"Cash Cash Equivalents And Short Term Investments":31137000.0,"Cash And Cash Equivalents":31137000.0},"2025-12-31":{"Ordinary Shares Number":41785946.0,"Share Issued":41785946.0,"Net Debt":3109000.0,"Total Debt":39340000.0,"Tangible Book Value":14540000.0,"Invested Capital":49389000.0,"Working Capital":46771000.0,"Net Tangible Assets":14540000.0,"Capital Lease Obligations":4491000.0,"Common Stock Equity":14540000.0,"Total Capitalization":49389000.0,"Total Equity Gross Minority Interest":14831000.0,"Minority Interest":291000.0,"Stockholders Equity":14540000.0,"Retained Earnings":-89122000.0,"Additional Paid In Capital":103620000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":52009000.0,"Total Non Current Liabilities Net Minority Interest":40309000.0,"Other Non Current Liabilities":347000.0,"Non Current Deferred Liabilities":1050000.0,"Non Current Deferred Revenue":1050000.0,"Long Term Debt And Capital Lease Obligation":38912000.0,"Long Term Capital Lease Obligation":4063000.0,"Long Term Debt":34849000.0,"Current Liabilities":11700000.0,"Current Deferred Liabilities":643000.0,"Current Deferred Revenue":643000.0,"Current Debt And Capital Lease Obligation":428000.0,"Current Capital Lease Obligation":428000.0,"Pensionand Other Post Retirement Benefit Plans Current":1749000.0,"Payables And Accrued Expenses":8880000.0,"Current Accrued Expenses":5822000.0,"Payables":3058000.0,"Accounts Payable":3058000.0,"Total Assets":66840000.0,"Total Non Current Assets":8369000.0,"Other Non Current Assets":1752000.0,"Net PPE":6617000.0,"Accumulated Depreciation":-4293000.0,"Gross PPE":10910000.0,"Leases":361000.0,"Construction In Progress":162000.0,"Other Properties":5395000.0,"Machinery Furniture Equipment":4992000.0,"Properties":0.0,"Current Assets":58471000.0,"Other Current Assets":1353000.0,"Inventory":8602000.0,"Inventories Adjustments Allowances":-1207000.0,"Finished Goods":2729000.0,"Work In Process":2195000.0,"Raw Materials":4885000.0,"Receivables":16776000.0,"Accounts Receivable":16776000.0,"Allowance For Doubtful Accounts Receivable":-1020000.0,"Gross Accounts Receivable":17796000.0,"Cash Cash Equivalents And Short Term Investments":31740000.0,"Cash And Cash Equivalents":31740000.0},"2025-09-30":{"Ordinary Shares Number":37819478.0,"Share Issued":37819478.0,"Net Debt":9472000.0,"Total Debt":39212000.0,"Tangible Book Value":5848000.0,"Invested Capital":40455000.0,"Working Capital":37810000.0,"Net Tangible Assets":5848000.0,"Capital Lease Obligations":4605000.0,"Common Stock Equity":5848000.0,"Total Capitalization":40455000.0,"Total Equity Gross Minority Interest":6080000.0,"Minority Interest":232000.0,"Stockholders Equity":5848000.0,"Retained Earnings":-87823000.0,"Additional Paid In Capital":93633000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51285000.0,"Total Non Current Liabilities Net Minority Interest":40307000.0,"Other Non Current Liabilities":293000.0,"Non Current Deferred Liabilities":1216000.0,"Non Current Deferred Revenue":1216000.0,"Long Term Debt And Capital Lease Obligation":38798000.0,"Long Term Capital Lease Obligation":4191000.0,"Long Term Debt":34607000.0,"Current Liabilities":10978000.0,"Current Deferred Liabilities":1173000.0,"Current Deferred Revenue":1173000.0,"Current Debt And Capital Lease Obligation":414000.0,"Current Capital Lease Obligation":414000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":9391000.0,"Current Accrued Expenses":6171000.0,"Payables":3220000.0,"Accounts Payable":3220000.0,"Total Assets":57365000.0,"Total Non Current Assets":8577000.0,"Other Non Current Assets":1812000.0,"Net PPE":6765000.0,"Accumulated Depreciation":-4270000.0,"Gross PPE":11035000.0,"Leases":null,"Construction In Progress":null,"Other Properties":11035000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":48788000.0,"Other Current Assets":1513000.0,"Inventory":9145000.0,"Inventories Adjustments Allowances":-1134000.0,"Finished Goods":2874000.0,"Work In Process":2689000.0,"Raw Materials":4716000.0,"Receivables":12995000.0,"Accounts Receivable":12995000.0,"Allowance For Doubtful Accounts Receivable":-1180000.0,"Gross Accounts Receivable":14175000.0,"Cash Cash Equivalents And Short Term Investments":25135000.0,"Cash And Cash Equivalents":25135000.0},"2025-06-30":{"Ordinary Shares Number":37793886.0,"Share Issued":37793886.0,"Net Debt":5064000.0,"Total Debt":39078000.0,"Tangible Book Value":7253000.0,"Invested Capital":41618000.0,"Working Capital":39349000.0,"Net Tangible Assets":7253000.0,"Capital Lease Obligations":4713000.0,"Common Stock Equity":7253000.0,"Total Capitalization":41618000.0,"Total Equity Gross Minority Interest":7456000.0,"Minority Interest":203000.0,"Stockholders Equity":7253000.0,"Retained Earnings":-85839000.0,"Additional Paid In Capital":93054000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":50732000.0,"Total Non Current Liabilities Net Minority Interest":40166000.0,"Other Non Current Liabilities":292000.0,"Non Current Deferred Liabilities":1194000.0,"Non Current Deferred Revenue":1194000.0,"Long Term Debt And Capital Lease Obligation":38680000.0,"Long Term Capital Lease Obligation":4315000.0,"Long Term Debt":34365000.0,"Current Liabilities":10566000.0,"Current Deferred Liabilities":1481000.0,"Current Deferred Revenue":1481000.0,"Current Debt And Capital Lease Obligation":398000.0,"Current Capital Lease Obligation":398000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":8687000.0,"Current Accrued Expenses":5794000.0,"Payables":2893000.0,"Accounts Payable":2893000.0,"Total Assets":58188000.0,"Total Non Current Assets":8273000.0,"Other Non Current Assets":1723000.0,"Net PPE":6550000.0,"Accumulated Depreciation":-4120000.0,"Gross PPE":10670000.0,"Leases":null,"Construction In Progress":null,"Other Properties":10670000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":49915000.0,"Other Current Assets":1174000.0,"Inventory":8192000.0,"Inventories Adjustments Allowances":-1132000.0,"Finished Goods":2576000.0,"Work In Process":2487000.0,"Raw Materials":4261000.0,"Receivables":11248000.0,"Accounts Receivable":11248000.0,"Allowance For Doubtful Accounts Receivable":-1050000.0,"Gross Accounts Receivable":12298000.0,"Cash Cash Equivalents And Short Term Investments":29301000.0,"Cash And Cash Equivalents":29301000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":281000.0,"Construction In Progress":635000.0,"Other Properties":null,"Machinery Furniture Equipment":4098000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1358000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3243000.0,"Reconciled Depreciation":196000.0,"Reconciled Cost Of Revenue":5014000.0,"EBITDA":-1358000.0,"EBIT":-1554000.0,"Net Interest Income":-1144000.0,"Interest Expense":1394000.0,"Interest Income":250000.0,"Normalized Income":-3243000.0,"Net Income From Continuing And Discontinued Operation":-3243000.0,"Total Expenses":15690000.0,"Total Operating Income As Reported":-1806000.0,"Diluted Average Shares":43850000.0,"Basic Average Shares":43850000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-3243000.0,"Net Income Common Stockholders":-3243000.0,"Net Income":-3243000.0,"Minority Interests":-171000.0,"Net Income Including Noncontrolling Interests":-3072000.0,"Net Income Continuous Operations":-3072000.0,"Tax Provision":124000.0,"Pretax Income":-2948000.0,"Other Income Expense":2000.0,"Other Non Operating Income Expenses":2000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-1144000.0,"Interest Expense Non Operating":1394000.0,"Interest Income Non Operating":250000.0,"Operating Income":-1806000.0,"Operating Expense":10676000.0,"Research And Development":793000.0,"Selling General And Administration":9883000.0,"General And Administrative Expense":9883000.0,"Other Gand A":6509000.0,"Salaries And Wages":3374000.0,"Gross Profit":8870000.0,"Cost Of Revenue":5014000.0,"Total Revenue":13884000.0,"Operating Revenue":13884000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-429000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2108000.0,"Reconciled Depreciation":202000.0,"Reconciled Cost Of Revenue":4565000.0,"EBITDA":-429000.0,"EBIT":-631000.0,"Net Interest Income":-1125000.0,"Interest Expense":1369000.0,"Interest Income":244000.0,"Normalized Income":-2108000.0,"Net Income From Continuing And Discontinued Operation":-2108000.0,"Total Expenses":13401000.0,"Total Operating Income As Reported":-911000.0,"Diluted Average Shares":43742000.0,"Basic Average Shares":43742000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-2108000.0,"Net Income Common Stockholders":-2108000.0,"Net Income":-2108000.0,"Minority Interests":35000.0,"Net Income Including Noncontrolling Interests":-2143000.0,"Net Income Continuous Operations":-2143000.0,"Tax Provision":143000.0,"Pretax Income":-2000000.0,"Other Income Expense":36000.0,"Other Non Operating Income Expenses":36000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-1125000.0,"Interest Expense Non Operating":1369000.0,"Interest Income Non Operating":244000.0,"Operating Income":-911000.0,"Operating Expense":8836000.0,"Research And Development":765000.0,"Selling General And Administration":8071000.0,"General And Administrative Expense":8071000.0,"Other Gand A":4818000.0,"Salaries And Wages":3253000.0,"Gross Profit":7925000.0,"Cost Of Revenue":4565000.0,"Total Revenue":12490000.0,"Operating Revenue":12490000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":482000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1299000.0,"Reconciled Depreciation":221000.0,"Reconciled Cost Of Revenue":7165000.0,"EBITDA":482000.0,"EBIT":261000.0,"Net Interest Income":-1173000.0,"Interest Expense":1407000.0,"Interest Income":234000.0,"Normalized Income":-1299000.0,"Net Income From Continuing And Discontinued Operation":-1299000.0,"Total Expenses":19153000.0,"Total Operating Income As Reported":11000.0,"Diluted Average Shares":42163000.0,"Basic Average Shares":42163000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1299000.0,"Net Income Common Stockholders":-1299000.0,"Net Income":-1299000.0,"Minority Interests":-59000.0,"Net Income Including Noncontrolling Interests":-1240000.0,"Net Income Continuous Operations":-1240000.0,"Tax Provision":94000.0,"Pretax Income":-1146000.0,"Other Income Expense":16000.0,"Other Non Operating Income Expenses":16000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-1173000.0,"Interest Expense Non Operating":1407000.0,"Interest Income Non Operating":234000.0,"Operating Income":11000.0,"Operating Expense":11988000.0,"Research And Development":944000.0,"Selling General And Administration":11044000.0,"General And Administrative Expense":11044000.0,"Other Gand A":6377000.0,"Salaries And Wages":4667000.0,"Gross Profit":11999000.0,"Cost Of Revenue":7165000.0,"Total Revenue":19164000.0,"Operating Revenue":19164000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-300000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1984000.0,"Reconciled Depreciation":164000.0,"Reconciled Cost Of Revenue":4580000.0,"EBITDA":-300000.0,"EBIT":-464000.0,"Net Interest Income":-1121000.0,"Interest Expense":1413000.0,"Interest Income":292000.0,"Normalized Income":-1984000.0,"Net Income From Continuing And Discontinued Operation":-1984000.0,"Total Expenses":13709000.0,"Total Operating Income As Reported":-832000.0,"Diluted Average Shares":39680000.0,"Basic Average Shares":39680000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-1984000.0,"Net Income Common Stockholders":-1984000.0,"Net Income":-1984000.0,"Minority Interests":-29000.0,"Net Income Including Noncontrolling Interests":-1955000.0,"Net Income Continuous Operations":-1955000.0,"Tax Provision":78000.0,"Pretax Income":-1877000.0,"Other Income Expense":76000.0,"Other Non Operating Income Expenses":76000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-1121000.0,"Interest Expense Non Operating":1413000.0,"Interest Income Non Operating":292000.0,"Operating Income":-832000.0,"Operating Expense":9129000.0,"Research And Development":801000.0,"Selling General And Administration":8328000.0,"General And Administrative Expense":8328000.0,"Other Gand A":5137000.0,"Salaries And Wages":3191000.0,"Gross Profit":8297000.0,"Cost Of Revenue":4580000.0,"Total Revenue":12877000.0,"Operating Revenue":12877000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2164000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3778000.0,"Reconciled Depreciation":132000.0,"Reconciled Cost Of Revenue":4290000.0,"EBITDA":-2164000.0,"EBIT":-2296000.0,"Net Interest Income":-1115000.0,"Interest Expense":1393000.0,"Interest Income":278000.0,"Normalized Income":-3778000.0,"Net Income From Continuing And Discontinued Operation":-3778000.0,"Total Expenses":13947000.0,"Total Operating Income As Reported":-2574000.0,"Diluted Average Shares":41977778.0,"Basic Average Shares":41977778.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-3778000.0,"Net Income Common Stockholders":-3778000.0,"Net Income":-3778000.0,"Minority Interests":-40000.0,"Net Income Including Noncontrolling Interests":-3738000.0,"Net Income Continuous Operations":-3738000.0,"Tax Provision":49000.0,"Pretax Income":-3689000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-1115000.0,"Interest Expense Non Operating":1393000.0,"Interest Income Non Operating":278000.0,"Operating Income":-2574000.0,"Operating Expense":9657000.0,"Research And Development":824000.0,"Selling General And Administration":8833000.0,"General And Administrative Expense":8833000.0,"Other Gand A":5761000.0,"Salaries And Wages":3072000.0,"Gross Profit":7083000.0,"Cost Of Revenue":4290000.0,"Total Revenue":11373000.0,"Operating Revenue":11373000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-163000.0,"Other Non Operating Income Expenses":-163000.0,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-3556000.0,"Repayment Of Debt":-5000.0,"Issuance Of Debt":null,"Capital Expenditure":-66000.0,"Interest Paid Supplemental Data":1153000.0,"Income Tax Paid Supplemental Data":166000.0,"End Cash Position":27617000.0,"Beginning Cash Position":31137000.0,"Effect Of Exchange Rate Changes":41000.0,"Changes In Cash":-3561000.0,"Financing Cash Flow":-5000.0,"Cash Flow From Continuing Financing Activities":-5000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-5000.0,"Net Long Term Debt Issuance":-5000.0,"Long Term Debt Payments":-5000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-66000.0,"Cash Flow From Continuing Investing Activities":-66000.0,"Net PPE Purchase And Sale":-66000.0,"Sale Of PPE":null,"Purchase Of PPE":-66000.0,"Operating Cash Flow":-3490000.0,"Cash Flow From Continuing Operating Activities":-3490000.0,"Change In Working Capital":-2085000.0,"Change In Payables And Accrued Expense":-122000.0,"Change In Accrued Expense":322000.0,"Change In Payable":-444000.0,"Change In Account Payable":-444000.0,"Change In Prepaid Assets":294000.0,"Change In Inventory":-1311000.0,"Change In Receivables":-946000.0,"Changes In Account Receivables":-946000.0,"Other Non Cash Items":256000.0,"Stock Based Compensation":1074000.0,"Provisionand Write Offof Assets":141000.0,"Depreciation Amortization Depletion":196000.0,"Depreciation And Amortization":196000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3072000.0},"2026-03-31":{"Free Cash Flow":-632000.0,"Repayment Of Debt":-5000.0,"Issuance Of Debt":null,"Capital Expenditure":-60000.0,"Interest Paid Supplemental Data":1131000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":31137000.0,"Beginning Cash Position":31740000.0,"Effect Of Exchange Rate Changes":-54000.0,"Changes In Cash":-549000.0,"Financing Cash Flow":83000.0,"Cash Flow From Continuing Financing Activities":83000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":88000.0,"Net Issuance Payments Of Debt":-5000.0,"Net Long Term Debt Issuance":-5000.0,"Long Term Debt Payments":-5000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-60000.0,"Cash Flow From Continuing Investing Activities":-60000.0,"Net PPE Purchase And Sale":-60000.0,"Sale Of PPE":null,"Purchase Of PPE":-60000.0,"Operating Cash Flow":-572000.0,"Cash Flow From Continuing Operating Activities":-572000.0,"Change In Working Capital":789000.0,"Change In Payables And Accrued Expense":-2170000.0,"Change In Accrued Expense":-1759000.0,"Change In Payable":-411000.0,"Change In Account Payable":-411000.0,"Change In Prepaid Assets":-148000.0,"Change In Inventory":-845000.0,"Change In Receivables":3952000.0,"Changes In Account Receivables":3952000.0,"Other Non Cash Items":258000.0,"Stock Based Compensation":312000.0,"Provisionand Write Offof Assets":10000.0,"Depreciation Amortization Depletion":202000.0,"Depreciation And Amortization":202000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2143000.0},"2025-12-31":{"Free Cash Flow":-2805000.0,"Repayment Of Debt":-6000.0,"Issuance Of Debt":null,"Capital Expenditure":-275000.0,"Interest Paid Supplemental Data":1164000.0,"Income Tax Paid Supplemental Data":178000.0,"End Cash Position":31740000.0,"Beginning Cash Position":25135000.0,"Effect Of Exchange Rate Changes":-75000.0,"Changes In Cash":6680000.0,"Financing Cash Flow":9485000.0,"Cash Flow From Continuing Financing Activities":9485000.0,"Net Other Financing Charges":-248000.0,"Proceeds From Stock Option Exercised":439000.0,"Net Issuance Payments Of Debt":-6000.0,"Net Long Term Debt Issuance":-6000.0,"Long Term Debt Payments":-6000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-275000.0,"Cash Flow From Continuing Investing Activities":-275000.0,"Net PPE Purchase And Sale":-275000.0,"Sale Of PPE":null,"Purchase Of PPE":-275000.0,"Operating Cash Flow":-2530000.0,"Cash Flow From Continuing Operating Activities":-2530000.0,"Change In Working Capital":-2758000.0,"Change In Payables And Accrued Expense":398000.0,"Change In Accrued Expense":553000.0,"Change In Payable":-155000.0,"Change In Account Payable":-155000.0,"Change In Prepaid Assets":228000.0,"Change In Inventory":511000.0,"Change In Receivables":-3895000.0,"Changes In Account Receivables":-3895000.0,"Other Non Cash Items":260000.0,"Stock Based Compensation":500000.0,"Provisionand Write Offof Assets":487000.0,"Depreciation Amortization Depletion":221000.0,"Depreciation And Amortization":221000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1240000.0},"2025-09-30":{"Free Cash Flow":-4055000.0,"Repayment Of Debt":-4000.0,"Issuance Of Debt":null,"Capital Expenditure":-519000.0,"Interest Paid Supplemental Data":1172000.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":25135000.0,"Beginning Cash Position":29301000.0,"Effect Of Exchange Rate Changes":-156000.0,"Changes In Cash":-4010000.0,"Financing Cash Flow":45000.0,"Cash Flow From Continuing Financing Activities":45000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":49000.0,"Net Issuance Payments Of Debt":-4000.0,"Net Long Term Debt Issuance":-4000.0,"Long Term Debt Payments":-4000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-519000.0,"Cash Flow From Continuing Investing Activities":-519000.0,"Net PPE Purchase And Sale":-519000.0,"Sale Of PPE":null,"Purchase Of PPE":-519000.0,"Operating Cash Flow":-3536000.0,"Cash Flow From Continuing Operating Activities":-3536000.0,"Change In Working Capital":-2719000.0,"Change In Payables And Accrued Expense":407000.0,"Change In Accrued Expense":79000.0,"Change In Payable":328000.0,"Change In Account Payable":328000.0,"Change In Prepaid Assets":-425000.0,"Change In Inventory":-865000.0,"Change In Receivables":-1836000.0,"Changes In Account Receivables":-1836000.0,"Other Non Cash Items":262000.0,"Stock Based Compensation":530000.0,"Provisionand Write Offof Assets":163000.0,"Depreciation Amortization Depletion":164000.0,"Depreciation And Amortization":164000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":19000.0,"Net Income From Continuing Operations":-1955000.0},"2025-06-30":{"Free Cash Flow":-1498000.0,"Repayment Of Debt":-5000.0,"Issuance Of Debt":null,"Capital Expenditure":-265000.0,"Interest Paid Supplemental Data":1155000.0,"Income Tax Paid Supplemental Data":75000.0,"End Cash Position":29301000.0,"Beginning Cash Position":31011000.0,"Effect Of Exchange Rate Changes":-237000.0,"Changes In Cash":-1473000.0,"Financing Cash Flow":25000.0,"Cash Flow From Continuing Financing Activities":25000.0,"Net Other Financing Charges":30000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-5000.0,"Net Long Term Debt Issuance":-5000.0,"Long Term Debt Payments":-5000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-265000.0,"Cash Flow From Continuing Investing Activities":-265000.0,"Net PPE Purchase And Sale":-265000.0,"Sale Of PPE":null,"Purchase Of PPE":-265000.0,"Operating Cash Flow":-1233000.0,"Cash Flow From Continuing Operating Activities":-1233000.0,"Change In Working Capital":1293000.0,"Change In Payables And Accrued Expense":946000.0,"Change In Accrued Expense":433000.0,"Change In Payable":513000.0,"Change In Account Payable":513000.0,"Change In Prepaid Assets":397000.0,"Change In Inventory":-521000.0,"Change In Receivables":471000.0,"Changes In Account Receivables":471000.0,"Other Non Cash Items":260000.0,"Stock Based Compensation":520000.0,"Provisionand Write Offof Assets":300000.0,"Depreciation Amortization Depletion":132000.0,"Depreciation And Amortization":132000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3738000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":30000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-35000.0,"Gain Loss On Sale Of PPE":-35000.0,"Net Income From Continuing Operations":null}}}