{"ticker":"AQMS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":3543793.0,"Share Issued":3543793.0,"Net Debt":null,"Total Debt":441000.0,"Tangible Book Value":9484000.0,"Invested Capital":9530000.0,"Working Capital":4047000.0,"Net Tangible Assets":9484000.0,"Capital Lease Obligations":441000.0,"Common Stock Equity":9530000.0,"Total Capitalization":9530000.0,"Total Equity Gross Minority Interest":9530000.0,"Stockholders Equity":9530000.0,"Treasury Stock":16000.0,"Retained Earnings":-278850000.0,"Additional Paid In Capital":288392000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":3092000.0,"Total Non Current Liabilities Net Minority Interest":264000.0,"Derivative Product Liabilities":112000.0,"Long Term Debt And Capital Lease Obligation":152000.0,"Long Term Capital Lease Obligation":152000.0,"Current Liabilities":2828000.0,"Current Debt And Capital Lease Obligation":289000.0,"Current Capital Lease Obligation":289000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":2539000.0,"Current Accrued Expenses":2146000.0,"Payables":393000.0,"Accounts Payable":393000.0,"Total Assets":12622000.0,"Total Non Current Assets":5747000.0,"Other Non Current Assets":20000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":46000.0,"Other Intangible Assets":46000.0,"Net PPE":5681000.0,"Accumulated Depreciation":-3381000.0,"Gross PPE":9062000.0,"Leases":80000.0,"Construction In Progress":3990000.0,"Other Properties":4798000.0,"Machinery Furniture Equipment":194000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":6875000.0,"Other Current Assets":225000.0,"Inventory":242000.0,"Work In Process":null,"Raw Materials":242000.0,"Receivables":1664000.0,"Accrued Interest Receivable":24000.0,"Notes Receivable":1640000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4744000.0,"Cash And Cash Equivalents":4744000.0},"2026-03-31":{"Treasury Shares Number":6685.0,"Ordinary Shares Number":3350604.0,"Share Issued":3357289.0,"Net Debt":null,"Total Debt":518000.0,"Tangible Book Value":13065000.0,"Invested Capital":13126000.0,"Working Capital":7479000.0,"Net Tangible Assets":13065000.0,"Capital Lease Obligations":518000.0,"Common Stock Equity":13126000.0,"Total Capitalization":13126000.0,"Total Equity Gross Minority Interest":13126000.0,"Stockholders Equity":13126000.0,"Treasury Stock":32000.0,"Retained Earnings":-274370000.0,"Additional Paid In Capital":287525000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":3994000.0,"Total Non Current Liabilities Net Minority Interest":377000.0,"Derivative Product Liabilities":180000.0,"Long Term Debt And Capital Lease Obligation":197000.0,"Long Term Capital Lease Obligation":197000.0,"Current Liabilities":3617000.0,"Current Debt And Capital Lease Obligation":321000.0,"Current Capital Lease Obligation":321000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":3296000.0,"Current Accrued Expenses":2457000.0,"Payables":839000.0,"Accounts Payable":839000.0,"Total Assets":17120000.0,"Total Non Current Assets":6024000.0,"Other Non Current Assets":20000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":61000.0,"Other Intangible Assets":61000.0,"Net PPE":5943000.0,"Accumulated Depreciation":-3185000.0,"Gross PPE":9128000.0,"Leases":80000.0,"Construction In Progress":3990000.0,"Other Properties":4864000.0,"Machinery Furniture Equipment":194000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":11096000.0,"Other Current Assets":313000.0,"Inventory":244000.0,"Work In Process":null,"Raw Materials":244000.0,"Receivables":3723000.0,"Accrued Interest Receivable":60000.0,"Notes Receivable":3663000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6816000.0,"Cash And Cash Equivalents":6816000.0},"2025-12-31":{"Treasury Shares Number":5306.0,"Ordinary Shares Number":2999592.0,"Share Issued":3004898.0,"Net Debt":null,"Total Debt":592000.0,"Tangible Book Value":14694000.0,"Invested Capital":14770000.0,"Working Capital":8977000.0,"Net Tangible Assets":14694000.0,"Capital Lease Obligations":592000.0,"Common Stock Equity":14770000.0,"Total Capitalization":14770000.0,"Total Equity Gross Minority Interest":14770000.0,"Stockholders Equity":14770000.0,"Treasury Stock":29000.0,"Retained Earnings":-270416000.0,"Additional Paid In Capital":285212000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":4936000.0,"Total Non Current Liabilities Net Minority Interest":508000.0,"Derivative Product Liabilities":227000.0,"Long Term Debt And Capital Lease Obligation":281000.0,"Long Term Capital Lease Obligation":281000.0,"Current Liabilities":4428000.0,"Current Debt And Capital Lease Obligation":311000.0,"Current Capital Lease Obligation":311000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":4117000.0,"Current Accrued Expenses":3570000.0,"Payables":547000.0,"Accounts Payable":547000.0,"Total Assets":19706000.0,"Total Non Current Assets":6301000.0,"Other Non Current Assets":20000.0,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":76000.0,"Other Intangible Assets":76000.0,"Net PPE":6205000.0,"Accumulated Depreciation":-2988000.0,"Gross PPE":9193000.0,"Leases":80000.0,"Construction In Progress":3990000.0,"Other Properties":4929000.0,"Machinery Furniture Equipment":194000.0,"Buildings And Improvements":0.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":13405000.0,"Other Current Assets":282000.0,"Inventory":244000.0,"Work In Process":null,"Raw Materials":244000.0,"Receivables":2069000.0,"Accrued Interest Receivable":null,"Notes Receivable":2069000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10810000.0,"Cash And Cash Equivalents":10810000.0},"2025-09-30":{"Treasury Shares Number":7847.0,"Ordinary Shares Number":1848968.0,"Share Issued":1856815.0,"Net Debt":null,"Total Debt":520000.0,"Tangible Book Value":6429000.0,"Invested Capital":6522000.0,"Working Capital":508000.0,"Net Tangible Assets":6429000.0,"Capital Lease Obligations":520000.0,"Common Stock Equity":6522000.0,"Total Capitalization":6522000.0,"Total Equity Gross Minority Interest":6522000.0,"Stockholders Equity":6522000.0,"Treasury Stock":31000.0,"Retained Earnings":-265976000.0,"Additional Paid In Capital":272527000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":3982000.0,"Total Non Current Liabilities Net Minority Interest":523000.0,"Derivative Product Liabilities":238000.0,"Long Term Debt And Capital Lease Obligation":285000.0,"Long Term Capital Lease Obligation":285000.0,"Current Liabilities":3459000.0,"Current Debt And Capital Lease Obligation":235000.0,"Current Capital Lease Obligation":235000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":3224000.0,"Current Accrued Expenses":2506000.0,"Payables":718000.0,"Accounts Payable":718000.0,"Total Assets":10504000.0,"Total Non Current Assets":6537000.0,"Other Non Current Assets":20000.0,"Non Current Prepaid Assets":154000.0,"Goodwill And Other Intangible Assets":93000.0,"Other Intangible Assets":93000.0,"Net PPE":6270000.0,"Accumulated Depreciation":-2791000.0,"Gross PPE":9061000.0,"Leases":80000.0,"Construction In Progress":3941000.0,"Other Properties":4846000.0,"Machinery Furniture Equipment":194000.0,"Buildings And Improvements":0.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":3967000.0,"Other Current Assets":137000.0,"Inventory":244000.0,"Work In Process":null,"Raw Materials":244000.0,"Receivables":0.0,"Accrued Interest Receivable":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3586000.0,"Cash And Cash Equivalents":3586000.0},"2025-06-30":{"Treasury Shares Number":2648.0,"Ordinary Shares Number":1027701.0,"Share Issued":1030349.0,"Net Debt":null,"Total Debt":593000.0,"Tangible Book Value":5008000.0,"Invested Capital":5118000.0,"Working Capital":-1264000.0,"Net Tangible Assets":5008000.0,"Capital Lease Obligations":593000.0,"Common Stock Equity":5118000.0,"Total Capitalization":5118000.0,"Total Equity Gross Minority Interest":5118000.0,"Stockholders Equity":5118000.0,"Treasury Stock":67000.0,"Retained Earnings":-262855000.0,"Additional Paid In Capital":268039000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":4126000.0,"Total Non Current Liabilities Net Minority Interest":493000.0,"Derivative Product Liabilities":166000.0,"Long Term Debt And Capital Lease Obligation":327000.0,"Long Term Capital Lease Obligation":327000.0,"Current Liabilities":3633000.0,"Current Debt And Capital Lease Obligation":266000.0,"Current Capital Lease Obligation":266000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":3367000.0,"Current Accrued Expenses":2462000.0,"Payables":905000.0,"Accounts Payable":905000.0,"Total Assets":9244000.0,"Total Non Current Assets":6875000.0,"Other Non Current Assets":20000.0,"Non Current Prepaid Assets":1340000.0,"Goodwill And Other Intangible Assets":110000.0,"Other Intangible Assets":110000.0,"Net PPE":5405000.0,"Accumulated Depreciation":-2615000.0,"Gross PPE":8020000.0,"Leases":80000.0,"Construction In Progress":2757000.0,"Other Properties":4989000.0,"Machinery Furniture Equipment":194000.0,"Buildings And Improvements":0.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":2369000.0,"Other Current Assets":191000.0,"Inventory":245000.0,"Work In Process":null,"Raw Materials":245000.0,"Receivables":0.0,"Accrued Interest Receivable":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1933000.0,"Cash And Cash Equivalents":1933000.0},"2025-03-31":{"Treasury Shares Number":2647.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1679000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":3268000.0,"Other Current Borrowings":3268000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":4107000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":3131000.0,"Land And Improvements":1141000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accrued Interest Receivable":null,"Notes Receivable":null,"Accounts Receivable":128000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":3536000.0,"Other Current Borrowings":3536000.0,"Current Notes Payable":306000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":4540000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":3131000.0,"Land And Improvements":1141000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Work In Process":0.0,"Raw Materials":null,"Receivables":null,"Accrued Interest Receivable":null,"Notes Receivable":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4265000.0,"Total Unusual Items":69000.0,"Total Unusual Items Excluding Goodwill":69000.0,"Net Income From Continuing Operation Net Minority Interest":-4480000.0,"Reconciled Depreciation":278000.0,"Reconciled Cost Of Revenue":564000.0,"EBITDA":-4196000.0,"EBIT":-4474000.0,"Net Interest Income":45000.0,"Interest Expense":6000.0,"Interest Income":51000.0,"Normalized Income":-4549000.0,"Net Income From Continuing And Discontinued Operation":-4480000.0,"Total Expenses":4594000.0,"Total Operating Income As Reported":-4594000.0,"Diluted Average Shares":3408273.0,"Basic Average Shares":3408273.0,"Diluted EPS":-1.31,"Basic EPS":-1.31,"Diluted NI Availto Com Stockholders":-4480000.0,"Net Income Common Stockholders":-4480000.0,"Net Income":-4480000.0,"Net Income Including Noncontrolling Interests":-4480000.0,"Net Income Continuous Operations":-4480000.0,"Tax Provision":0.0,"Pretax Income":-4480000.0,"Other Income Expense":69000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":69000.0,"Net Non Operating Interest Income Expense":45000.0,"Interest Expense Non Operating":6000.0,"Interest Income Non Operating":51000.0,"Operating Income":-4594000.0,"Operating Expense":4030000.0,"Provision For Doubtful Accounts":2059000.0,"Research And Development":248000.0,"Selling General And Administration":1723000.0,"General And Administrative Expense":1723000.0,"Other Gand A":1723000.0,"Gross Profit":-564000.0,"Cost Of Revenue":564000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":18800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3715000.0,"Total Unusual Items":47000.0,"Total Unusual Items Excluding Goodwill":47000.0,"Net Income From Continuing Operation Net Minority Interest":-3954000.0,"Reconciled Depreciation":276000.0,"Reconciled Cost Of Revenue":501000.0,"EBITDA":-3668000.0,"EBIT":-3944000.0,"Net Interest Income":141000.0,"Interest Expense":8000.0,"Interest Income":149000.0,"Normalized Income":-3982200.0,"Net Income From Continuing And Discontinued Operation":-3954000.0,"Total Expenses":4140000.0,"Total Operating Income As Reported":-4140000.0,"Diluted Average Shares":3236557.0,"Basic Average Shares":3236557.0,"Diluted EPS":-1.22,"Basic EPS":-1.22,"Diluted NI Availto Com Stockholders":-3954000.0,"Net Income Common Stockholders":-3954000.0,"Net Income":-3954000.0,"Net Income Including Noncontrolling Interests":-3954000.0,"Net Income Continuous Operations":-3954000.0,"Tax Provision":2000.0,"Pretax Income":-3952000.0,"Other Income Expense":47000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":47000.0,"Net Non Operating Interest Income Expense":141000.0,"Interest Expense Non Operating":8000.0,"Interest Income Non Operating":149000.0,"Operating Income":-4140000.0,"Operating Expense":3639000.0,"Provision For Doubtful Accounts":437000.0,"Research And Development":282000.0,"Selling General And Administration":2920000.0,"General And Administrative Expense":2920000.0,"Other Gand A":2920000.0,"Gross Profit":-501000.0,"Cost Of Revenue":501000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4088000.0,"Total Unusual Items":-66000.0,"Total Unusual Items Excluding Goodwill":-66000.0,"Net Income From Continuing Operation Net Minority Interest":-4440000.0,"Reconciled Depreciation":278000.0,"Reconciled Cost Of Revenue":331000.0,"EBITDA":-4154000.0,"EBIT":-4432000.0,"Net Interest Income":100000.0,"Interest Expense":8000.0,"Interest Income":108000.0,"Normalized Income":-4374000.0,"Net Income From Continuing And Discontinued Operation":-4440000.0,"Total Expenses":4474000.0,"Total Operating Income As Reported":-4551000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4440000.0,"Net Income Common Stockholders":-4440000.0,"Net Income":-4440000.0,"Net Income Including Noncontrolling Interests":-4440000.0,"Net Income Continuous Operations":-4440000.0,"Tax Provision":0.0,"Pretax Income":-4440000.0,"Other Income Expense":-66000.0,"Special Income Charges":-77000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":77000.0,"Gain On Sale Of Security":11000.0,"Net Non Operating Interest Income Expense":100000.0,"Interest Expense Non Operating":8000.0,"Interest Income Non Operating":108000.0,"Operating Income":-4474000.0,"Operating Expense":4143000.0,"Provision For Doubtful Accounts":null,"Research And Development":365000.0,"Selling General And Administration":3778000.0,"General And Administrative Expense":3778000.0,"Other Gand A":3778000.0,"Gross Profit":-331000.0,"Cost Of Revenue":331000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2736000.0,"Total Unusual Items":-97000.0,"Total Unusual Items Excluding Goodwill":-97000.0,"Net Income From Continuing Operation Net Minority Interest":-3121000.0,"Reconciled Depreciation":276000.0,"Reconciled Cost Of Revenue":576000.0,"EBITDA":-2833000.0,"EBIT":-3109000.0,"Net Interest Income":16000.0,"Interest Expense":12000.0,"Interest Income":28000.0,"Normalized Income":-3024000.0,"Net Income From Continuing And Discontinued Operation":-3121000.0,"Total Expenses":3040000.0,"Total Operating Income As Reported":-3065000.0,"Diluted Average Shares":1426216.0,"Basic Average Shares":1426216.0,"Diluted EPS":-2.19,"Basic EPS":-2.19,"Diluted NI Availto Com Stockholders":-3121000.0,"Net Income Common Stockholders":-3121000.0,"Net Income":-3121000.0,"Net Income Including Noncontrolling Interests":-3121000.0,"Net Income Continuous Operations":-3121000.0,"Tax Provision":0.0,"Pretax Income":-3121000.0,"Other Income Expense":-97000.0,"Special Income Charges":-25000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":25000.0,"Gain On Sale Of Security":-72000.0,"Net Non Operating Interest Income Expense":16000.0,"Interest Expense Non Operating":12000.0,"Interest Income Non Operating":28000.0,"Operating Income":-3040000.0,"Operating Expense":2464000.0,"Provision For Doubtful Accounts":null,"Research And Development":328000.0,"Selling General And Administration":2136000.0,"General And Administrative Expense":2136000.0,"Other Gand A":2136000.0,"Gross Profit":-576000.0,"Cost Of Revenue":576000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":-788340.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2489000.0,"Total Unusual Items":-3754000.0,"Total Unusual Items Excluding Goodwill":-3754000.0,"Net Income From Continuing Operation Net Minority Interest":-6770000.0,"Reconciled Depreciation":280000.0,"Reconciled Cost Of Revenue":776000.0,"EBITDA":-6243000.0,"EBIT":-6523000.0,"Net Interest Income":252000.0,"Interest Expense":245000.0,"Interest Income":497000.0,"Normalized Income":-3804340.0,"Net Income From Continuing And Discontinued Operation":-6770000.0,"Total Expenses":3266000.0,"Total Operating Income As Reported":-7031000.0,"Diluted Average Shares":910129.0,"Basic Average Shares":910129.0,"Diluted EPS":-7.44,"Basic EPS":-7.44,"Diluted NI Availto Com Stockholders":-6770000.0,"Net Income Common Stockholders":-6770000.0,"Net Income":-6770000.0,"Net Income Including Noncontrolling Interests":-6770000.0,"Net Income Continuous Operations":-6770000.0,"Tax Provision":2000.0,"Pretax Income":-6768000.0,"Other Income Expense":-3754000.0,"Special Income Charges":-4590000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":825000.0,"Write Off":null,"Impairment Of Capital Assets":3765000.0,"Gain On Sale Of Security":836000.0,"Net Non Operating Interest Income Expense":252000.0,"Interest Expense Non Operating":245000.0,"Interest Income Non Operating":497000.0,"Operating Income":-3266000.0,"Operating Expense":2490000.0,"Provision For Doubtful Accounts":0.0,"Research And Development":295000.0,"Selling General And Administration":2195000.0,"General And Administrative Expense":2195000.0,"Other Gand A":2195000.0,"Gross Profit":-776000.0,"Cost Of Revenue":776000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":809571.0,"Basic Average Shares":809571.0,"Diluted EPS":-10.27,"Basic EPS":-10.27,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":5247000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":0.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":8000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-2630000.0,"Repayment Of Debt":-1000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":581000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":6000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4744000.0,"Beginning Cash Position":6816000.0,"Changes In Cash":-2072000.0,"Financing Cash Flow":558000.0,"Cash Flow From Continuing Financing Activities":558000.0,"Net Other Financing Charges":-22000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":581000.0,"Common Stock Issuance":581000.0,"Net Issuance Payments Of Debt":-1000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-2630000.0,"Cash Flow From Continuing Operating Activities":-2630000.0,"Change In Working Capital":-744000.0,"Change In Other Working Capital":-77000.0,"Change In Payables And Accrued Expense":-757000.0,"Change In Accrued Expense":-311000.0,"Change In Payable":-446000.0,"Change In Account Payable":-446000.0,"Change In Prepaid Assets":88000.0,"Change In Inventory":2000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":0.0,"Stock Based Compensation":325000.0,"Provisionand Write Offof Assets":2059000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":278000.0,"Depreciation And Amortization":278000.0,"Amortization Cash Flow":15000.0,"Amortization Of Intangibles":15000.0,"Depreciation":263000.0,"Operating Gains Losses":-68000.0,"Gain Loss On Investment Securities":-68000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4480000.0},"2026-03-31":{"Free Cash Flow":-3844000.0,"Repayment Of Debt":-10000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1295000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":8000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":6816000.0,"Beginning Cash Position":10810000.0,"Changes In Cash":-3994000.0,"Financing Cash Flow":1850000.0,"Cash Flow From Continuing Financing Activities":1850000.0,"Net Other Financing Charges":-56000.0,"Proceeds From Stock Option Exercised":621000.0,"Net Common Stock Issuance":1295000.0,"Common Stock Issuance":1295000.0,"Net Issuance Payments Of Debt":-10000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-10000.0,"Long Term Debt Payments":-10000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2000000.0,"Cash Flow From Continuing Investing Activities":-2000000.0,"Net Other Investing Changes":-2000000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-3844000.0,"Cash Flow From Continuing Operating Activities":-3844000.0,"Change In Working Capital":-915000.0,"Change In Other Working Capital":-63000.0,"Change In Payables And Accrued Expense":-821000.0,"Change In Accrued Expense":-1113000.0,"Change In Payable":292000.0,"Change In Account Payable":292000.0,"Change In Prepaid Assets":-31000.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-91000.0,"Stock Based Compensation":450000.0,"Provisionand Write Offof Assets":437000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":276000.0,"Depreciation And Amortization":276000.0,"Amortization Cash Flow":15000.0,"Amortization Of Intangibles":15000.0,"Depreciation":261000.0,"Operating Gains Losses":-47000.0,"Gain Loss On Investment Securities":-47000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3954000.0},"2025-12-31":{"Free Cash Flow":-2609000.0,"Repayment Of Debt":-9000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":11950000.0,"Capital Expenditure":-4000.0,"Interest Paid Supplemental Data":8000.0,"Income Tax Paid Supplemental Data":-10000.0,"End Cash Position":10810000.0,"Beginning Cash Position":3586000.0,"Changes In Cash":7224000.0,"Financing Cash Flow":11902000.0,"Cash Flow From Continuing Financing Activities":11902000.0,"Net Other Financing Charges":-39000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":11950000.0,"Common Stock Issuance":11950000.0,"Net Issuance Payments Of Debt":-9000.0,"Net Short Term Debt Issuance":4500000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-4509000.0,"Long Term Debt Payments":-4509000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2073000.0,"Cash Flow From Continuing Investing Activities":-2073000.0,"Net Other Investing Changes":-2069000.0,"Net PPE Purchase And Sale":-4000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-4000.0,"Operating Cash Flow":-2605000.0,"Cash Flow From Continuing Operating Activities":-2605000.0,"Change In Working Capital":715000.0,"Change In Other Working Capital":-39000.0,"Change In Payables And Accrued Expense":899000.0,"Change In Accrued Expense":1064000.0,"Change In Payable":-165000.0,"Change In Account Payable":-165000.0,"Change In Prepaid Assets":-145000.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":0.0,"Stock Based Compensation":776000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":77000.0,"Depreciation Amortization Depletion":278000.0,"Depreciation And Amortization":278000.0,"Amortization Cash Flow":17000.0,"Amortization Of Intangibles":17000.0,"Depreciation":261000.0,"Operating Gains Losses":-11000.0,"Gain Loss On Investment Securities":-11000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4440000.0},"2025-09-30":{"Free Cash Flow":-2349000.0,"Repayment Of Debt":-10000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":4020000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":11000.0,"Income Tax Paid Supplemental Data":10000.0,"End Cash Position":3586000.0,"Beginning Cash Position":1933000.0,"Changes In Cash":1653000.0,"Financing Cash Flow":3967000.0,"Cash Flow From Continuing Financing Activities":3967000.0,"Net Other Financing Charges":-43000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4020000.0,"Common Stock Issuance":4020000.0,"Net Issuance Payments Of Debt":-10000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-10000.0,"Long Term Debt Payments":-10000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":35000.0,"Cash Flow From Continuing Investing Activities":35000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":35000.0,"Sale Of PPE":35000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2349000.0,"Cash Flow From Continuing Operating Activities":-2349000.0,"Change In Working Capital":-53000.0,"Change In Other Working Capital":-63000.0,"Change In Payables And Accrued Expense":-45000.0,"Change In Accrued Expense":142000.0,"Change In Payable":-187000.0,"Change In Account Payable":-187000.0,"Change In Prepaid Assets":54000.0,"Change In Inventory":1000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":0.0,"Stock Based Compensation":452000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":25000.0,"Depreciation Amortization Depletion":276000.0,"Depreciation And Amortization":276000.0,"Amortization Cash Flow":17000.0,"Amortization Of Intangibles":17000.0,"Depreciation":259000.0,"Operating Gains Losses":72000.0,"Gain Loss On Investment Securities":72000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3121000.0},"2025-06-30":{"Free Cash Flow":-2723000.0,"Repayment Of Debt":-4020000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1590000.0,"Capital Expenditure":-177000.0,"Interest Paid Supplemental Data":423000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":1933000.0,"Beginning Cash Position":1589000.0,"Changes In Cash":344000.0,"Financing Cash Flow":-2421000.0,"Cash Flow From Continuing Financing Activities":-2421000.0,"Net Other Financing Charges":9000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":1590000.0,"Common Stock Issuance":1590000.0,"Net Issuance Payments Of Debt":-4020000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":480000.0,"Long Term Debt Payments":480000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":5311000.0,"Cash Flow From Continuing Investing Activities":5311000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":5311000.0,"Sale Of PPE":null,"Purchase Of PPE":-177000.0,"Operating Cash Flow":-2546000.0,"Cash Flow From Continuing Operating Activities":-2546000.0,"Change In Working Capital":-250000.0,"Change In Other Working Capital":-555000.0,"Change In Payables And Accrued Expense":111000.0,"Change In Accrued Expense":-116000.0,"Change In Payable":227000.0,"Change In Account Payable":227000.0,"Change In Prepaid Assets":66000.0,"Change In Inventory":0.0,"Change In Receivables":128000.0,"Changes In Account Receivables":128000.0,"Other Non Cash Items":280000.0,"Stock Based Compensation":346000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":3765000.0,"Depreciation Amortization Depletion":280000.0,"Depreciation And Amortization":280000.0,"Amortization Cash Flow":18000.0,"Amortization Of Intangibles":18000.0,"Depreciation":262000.0,"Operating Gains Losses":-197000.0,"Gain Loss On Investment Securities":-836000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-6770000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-475000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":1500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-731000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":7000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-8000.0,"Net Income From Continuing Operations":null}}}