{"ticker":"ARAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":37731391.0,"Share Issued":37731391.0,"Net Debt":2022137.0,"Total Debt":9714588.0,"Tangible Book Value":2346277.0,"Invested Capital":10307547.0,"Working Capital":-2494624.0,"Net Tangible Assets":2346277.0,"Capital Lease Obligations":2024898.0,"Common Stock Equity":2617857.0,"Total Capitalization":2617857.0,"Total Equity Gross Minority Interest":2617857.0,"Stockholders Equity":2617857.0,"Other Equity Interest":-107334.0,"Treasury Stock":null,"Retained Earnings":-35117185.0,"Additional Paid In Capital":37834831.0,"Capital Stock":7545.0,"Common Stock":7545.0,"Total Liabilities Net Minority Interest":12873217.0,"Total Non Current Liabilities Net Minority Interest":1616553.0,"Long Term Debt And Capital Lease Obligation":1616553.0,"Long Term Capital Lease Obligation":1616553.0,"Long Term Debt":null,"Current Liabilities":11256664.0,"Other Current Liabilities":1440000.0,"Current Debt And Capital Lease Obligation":8098035.0,"Current Capital Lease Obligation":408345.0,"Current Debt":7689690.0,"Other Current Borrowings":7689690.0,"Line Of Credit":null,"Payables And Accrued Expenses":1718629.0,"Current Accrued Expenses":1490720.0,"Payables":227909.0,"Other Payable":null,"Accounts Payable":227909.0,"Total Assets":15491074.0,"Total Non Current Assets":6729034.0,"Non Current Prepaid Assets":279187.0,"Non Current Deferred Assets":3475514.0,"Goodwill And Other Intangible Assets":271580.0,"Other Intangible Assets":271580.0,"Net PPE":2702753.0,"Accumulated Depreciation":-172255.0,"Gross PPE":2875008.0,"Leases":186294.0,"Construction In Progress":73787.0,"Other Properties":2520176.0,"Machinery Furniture Equipment":94751.0,"Properties":0.0,"Current Assets":8762040.0,"Other Current Assets":12325.0,"Current Deferred Assets":null,"Prepaid Assets":280102.0,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":8469613.0,"Other Short Term Investments":2802060.0,"Cash And Cash Equivalents":5667553.0,"Cash Financial":5667553.0},"2025-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":34213387.0,"Share Issued":34213387.0,"Net Debt":2051211.0,"Total Debt":6273238.0,"Tangible Book Value":2203503.0,"Invested Capital":6630815.0,"Working Capital":-4417792.0,"Net Tangible Assets":2203503.0,"Capital Lease Obligations":2118023.0,"Common Stock Equity":2475600.0,"Total Capitalization":2477018.0,"Total Equity Gross Minority Interest":2475600.0,"Stockholders Equity":2475600.0,"Other Equity Interest":null,"Treasury Stock":null,"Retained Earnings":-28746939.0,"Additional Paid In Capital":31215698.0,"Capital Stock":6841.0,"Common Stock":6841.0,"Total Liabilities Net Minority Interest":8455465.0,"Total Non Current Liabilities Net Minority Interest":1726491.0,"Long Term Debt And Capital Lease Obligation":1726491.0,"Long Term Capital Lease Obligation":1725073.0,"Long Term Debt":1418.0,"Current Liabilities":6728974.0,"Other Current Liabilities":1460000.0,"Current Debt And Capital Lease Obligation":4546747.0,"Current Capital Lease Obligation":392950.0,"Current Debt":4153797.0,"Other Current Borrowings":4153797.0,"Line Of Credit":null,"Payables And Accrued Expenses":722227.0,"Current Accrued Expenses":538234.0,"Payables":183993.0,"Other Payable":null,"Accounts Payable":183993.0,"Total Assets":10931065.0,"Total Non Current Assets":8619883.0,"Non Current Prepaid Assets":65633.0,"Non Current Deferred Assets":5650185.0,"Goodwill And Other Intangible Assets":272097.0,"Other Intangible Assets":272097.0,"Net PPE":2631968.0,"Accumulated Depreciation":-116559.0,"Gross PPE":2748527.0,"Leases":154375.0,"Construction In Progress":73787.0,"Other Properties":2425614.0,"Machinery Furniture Equipment":94751.0,"Properties":0.0,"Current Assets":2311182.0,"Other Current Assets":12325.0,"Current Deferred Assets":0.0,"Prepaid Assets":189878.0,"Receivables":4975.0,"Accounts Receivable":4975.0,"Cash Cash Equivalents And Short Term Investments":2104004.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2104004.0,"Cash Financial":2104004.0},"2025-09-30":{"Treasury Shares Number":19700.0,"Ordinary Shares Number":34213387.0,"Share Issued":34233087.0,"Net Debt":3206937.0,"Total Debt":4096693.0,"Tangible Book Value":4436959.0,"Invested Capital":8733525.0,"Working Capital":4248266.0,"Net Tangible Assets":4436959.0,"Capital Lease Obligations":73041.0,"Common Stock Equity":4709873.0,"Total Capitalization":4713636.0,"Total Equity Gross Minority Interest":4709873.0,"Stockholders Equity":4709873.0,"Other Equity Interest":null,"Treasury Stock":74743.0,"Retained Earnings":-24825227.0,"Additional Paid In Capital":29602998.0,"Capital Stock":6845.0,"Common Stock":6845.0,"Total Liabilities Net Minority Interest":5009191.0,"Total Non Current Liabilities Net Minority Interest":38763.0,"Long Term Debt And Capital Lease Obligation":38763.0,"Long Term Capital Lease Obligation":35000.0,"Long Term Debt":3763.0,"Current Liabilities":4970428.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":4057930.0,"Current Capital Lease Obligation":38041.0,"Current Debt":4019889.0,"Other Current Borrowings":4011315.0,"Line Of Credit":8574.0,"Payables And Accrued Expenses":912498.0,"Current Accrued Expenses":205398.0,"Payables":707100.0,"Other Payable":8574.0,"Accounts Payable":707100.0,"Total Assets":9719064.0,"Total Non Current Assets":500370.0,"Non Current Prepaid Assets":1500.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":272914.0,"Other Intangible Assets":272914.0,"Net PPE":225956.0,"Accumulated Depreciation":-81534.0,"Gross PPE":307490.0,"Leases":null,"Construction In Progress":23914.0,"Other Properties":188825.0,"Machinery Furniture Equipment":94751.0,"Properties":null,"Current Assets":9218694.0,"Other Current Assets":721.0,"Current Deferred Assets":6312586.0,"Prepaid Assets":164777.0,"Receivables":4900.0,"Accounts Receivable":4900.0,"Cash Cash Equivalents And Short Term Investments":2735710.0,"Other Short Term Investments":1918995.0,"Cash And Cash Equivalents":816715.0,"Cash Financial":816715.0},"2025-06-30":{"Treasury Shares Number":2500000.0,"Ordinary Shares Number":33023385.0,"Share Issued":35523385.0,"Net Debt":3622978.0,"Total Debt":4230474.0,"Tangible Book Value":3199750.0,"Invested Capital":7703373.0,"Working Capital":3077732.0,"Net Tangible Assets":3199750.0,"Capital Lease Obligations":null,"Common Stock Equity":3472899.0,"Total Capitalization":3478967.0,"Total Equity Gross Minority Interest":3472899.0,"Stockholders Equity":3472899.0,"Other Equity Interest":-5167.0,"Treasury Stock":500.0,"Retained Earnings":-22588684.0,"Additional Paid In Capital":26060146.0,"Capital Stock":7104.0,"Common Stock":7104.0,"Total Liabilities Net Minority Interest":5007868.0,"Total Non Current Liabilities Net Minority Interest":6068.0,"Long Term Debt And Capital Lease Obligation":6068.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6068.0,"Current Liabilities":5001800.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":4224406.0,"Current Capital Lease Obligation":null,"Current Debt":4224406.0,"Other Current Borrowings":4210827.0,"Line Of Credit":13579.0,"Payables And Accrued Expenses":777394.0,"Current Accrued Expenses":52311.0,"Payables":725083.0,"Other Payable":13579.0,"Accounts Payable":725083.0,"Total Assets":8480767.0,"Total Non Current Assets":401235.0,"Non Current Prepaid Assets":1500.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":273149.0,"Other Intangible Assets":273149.0,"Net PPE":126586.0,"Accumulated Depreciation":-67839.0,"Gross PPE":194425.0,"Leases":null,"Construction In Progress":66077.0,"Other Properties":69905.0,"Machinery Furniture Equipment":58443.0,"Properties":null,"Current Assets":8079532.0,"Other Current Assets":3208.0,"Current Deferred Assets":7182455.0,"Prepaid Assets":197298.0,"Receivables":89075.0,"Accounts Receivable":89075.0,"Cash Cash Equivalents And Short Term Investments":607496.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":607496.0,"Cash Financial":607496.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":29978212.0,"Share Issued":29978212.0,"Net Debt":null,"Total Debt":20802.0,"Tangible Book Value":5759103.0,"Invested Capital":6053204.0,"Working Capital":5674768.0,"Net Tangible Assets":5759103.0,"Capital Lease Obligations":null,"Common Stock Equity":6032402.0,"Total Capitalization":6040735.0,"Total Equity Gross Minority Interest":6032402.0,"Stockholders Equity":6032402.0,"Other Equity Interest":-12784.0,"Treasury Stock":500.0,"Retained Earnings":-17898720.0,"Additional Paid In Capital":23937941.0,"Capital Stock":6465.0,"Common Stock":6465.0,"Total Liabilities Net Minority Interest":2036253.0,"Total Non Current Liabilities Net Minority Interest":8333.0,"Long Term Debt And Capital Lease Obligation":8333.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":8333.0,"Current Liabilities":2027920.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":12469.0,"Current Capital Lease Obligation":null,"Current Debt":12469.0,"Other Current Borrowings":8674.0,"Line Of Credit":3795.0,"Payables And Accrued Expenses":2015451.0,"Current Accrued Expenses":213024.0,"Payables":1802427.0,"Other Payable":3795.0,"Accounts Payable":1802427.0,"Total Assets":8068655.0,"Total Non Current Assets":365967.0,"Non Current Prepaid Assets":1500.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":273299.0,"Other Intangible Assets":273299.0,"Net PPE":91168.0,"Accumulated Depreciation":-58262.0,"Gross PPE":149430.0,"Leases":null,"Construction In Progress":40987.0,"Other Properties":50000.0,"Machinery Furniture Equipment":58443.0,"Properties":null,"Current Assets":7702688.0,"Other Current Assets":2767.0,"Current Deferred Assets":7355767.0,"Prepaid Assets":48786.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":295368.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":295368.0,"Cash Financial":295368.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":-53003.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":10558.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":3636.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":3636.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":0.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":427898.0,"Prepaid Assets":null,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4726368.0,"Total Unusual Items":-1093843.0,"Total Unusual Items Excluding Goodwill":-1093843.0,"Net Income From Continuing Operation Net Minority Interest":-6370246.0,"Reconciled Depreciation":56214.0,"EBITDA":-5820211.0,"EBIT":-5876425.0,"Net Interest Income":-612839.0,"Interest Expense":493821.0,"Interest Income":null,"Normalized Income":-5276403.0,"Net Income From Continuing And Discontinued Operation":-6370246.0,"Total Expenses":4678489.0,"Rent Expense Supplemental":null,"Diluted Average Shares":36167200.0,"Basic Average Shares":36167200.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-6370246.0,"Net Income Common Stockholders":-6370246.0,"Net Income":-6370246.0,"Net Income Including Noncontrolling Interests":-6370246.0,"Net Income Continuous Operations":-6370246.0,"Tax Provision":0.0,"Pretax Income":-6370246.0,"Other Income Expense":-1093843.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-2215912.0,"Other Special Charges":2215912.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":1122069.0,"Net Non Operating Interest Income Expense":-612839.0,"Total Other Finance Cost":119018.0,"Interest Expense Non Operating":493821.0,"Interest Income Non Operating":null,"Operating Income":-4663564.0,"Operating Expense":4678489.0,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":357073.0,"Selling General And Administration":4321416.0,"Selling And Marketing Expense":111350.0,"General And Administrative Expense":4210066.0,"Other Gand A":1563204.0,"Insurance And Claims":57106.0,"Rent And Landing Fees":null,"Salaries And Wages":2589756.0,"Total Revenue":14925.0,"Operating Revenue":14925.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2476783.0,"Total Unusual Items":-1616073.0,"Total Unusual Items Excluding Goodwill":-1616073.0,"Net Income From Continuing Operation Net Minority Interest":-3921712.0,"Reconciled Depreciation":-40279.0,"EBITDA":-4092856.0,"EBIT":-4092856.0,"Net Interest Income":-156664.0,"Interest Expense":-171144.0,"Interest Income":4353.0,"Normalized Income":-2305639.0,"Net Income From Continuing And Discontinued Operation":-3921712.0,"Total Expenses":2164050.0,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3921712.0,"Net Income Common Stockholders":-3921712.0,"Net Income":-3921712.0,"Net Income Including Noncontrolling Interests":-3921712.0,"Net Income Continuous Operations":-3921712.0,"Tax Provision":0.0,"Pretax Income":-3921712.0,"Other Income Expense":-1616073.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":1678999.0,"Net Non Operating Interest Income Expense":-156664.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-171144.0,"Interest Income Non Operating":4353.0,"Operating Income":-2148975.0,"Operating Expense":2164050.0,"Other Operating Expenses":null,"Other Taxes":-20544.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":35925.0,"Selling General And Administration":2148669.0,"Selling And Marketing Expense":64413.0,"General And Administrative Expense":2084256.0,"Other Gand A":1805372.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Total Revenue":15075.0,"Operating Revenue":15075.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1507666.0,"Total Unusual Items":-2457611.0,"Total Unusual Items Excluding Goodwill":-2457611.0,"Net Income From Continuing Operation Net Minority Interest":-4427208.0,"Reconciled Depreciation":90050.0,"EBITDA":-3965277.0,"EBIT":-4055327.0,"Net Interest Income":-367273.0,"Interest Expense":371881.0,"Interest Income":4608.0,"Normalized Income":-1969597.0,"Net Income From Continuing And Discontinued Operation":-4427208.0,"Total Expenses":1609774.0,"Rent Expense Supplemental":null,"Diluted Average Shares":33245510.0,"Basic Average Shares":33245510.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-4427208.0,"Net Income Common Stockholders":-4427208.0,"Net Income":-4427208.0,"Net Income Including Noncontrolling Interests":-4427208.0,"Net Income Continuous Operations":-4427208.0,"Tax Provision":0.0,"Pretax Income":-4427208.0,"Other Income Expense":-2457611.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-3324248.0,"Other Special Charges":3313707.0,"Impairment Of Capital Assets":10541.0,"Gain On Sale Of Security":866637.0,"Net Non Operating Interest Income Expense":-367273.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":371881.0,"Interest Income Non Operating":4608.0,"Operating Income":-1602324.0,"Operating Expense":1609774.0,"Other Operating Expenses":-18780.0,"Other Taxes":-18780.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":179854.0,"Selling General And Administration":1448700.0,"Selling And Marketing Expense":107530.0,"General And Administrative Expense":1341170.0,"Other Gand A":413704.0,"Insurance And Claims":72421.0,"Rent And Landing Fees":null,"Salaries And Wages":855045.0,"Total Revenue":7450.0,"Operating Revenue":7450.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3867133.0,"Total Unusual Items":190000.0,"Total Unusual Items Excluding Goodwill":190000.0,"Net Income From Continuing Operation Net Minority Interest":-3689071.0,"Reconciled Depreciation":9727.0,"EBITDA":-3677133.0,"EBIT":-3686860.0,"Net Interest Income":-195524.0,"Interest Expense":2211.0,"Interest Income":294.0,"Normalized Income":-3879071.0,"Net Income From Continuing And Discontinued Operation":-3689071.0,"Total Expenses":3774272.0,"Rent Expense Supplemental":null,"Diluted Average Shares":31543921.0,"Basic Average Shares":31543921.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-3689071.0,"Net Income Common Stockholders":-3689071.0,"Net Income":-3689071.0,"Net Income Including Noncontrolling Interests":-3689071.0,"Net Income Continuous Operations":-3689071.0,"Tax Provision":0.0,"Pretax Income":-3689071.0,"Other Income Expense":190000.0,"Other Non Operating Income Expenses":43151.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":190000.0,"Net Non Operating Interest Income Expense":-195524.0,"Total Other Finance Cost":193607.0,"Interest Expense Non Operating":2211.0,"Interest Income Non Operating":294.0,"Operating Income":-3683547.0,"Operating Expense":3774272.0,"Other Operating Expenses":null,"Other Taxes":-42857.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":293468.0,"Selling General And Administration":3523661.0,"Selling And Marketing Expense":49602.0,"General And Administrative Expense":3474059.0,"Other Gand A":3474059.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Total Revenue":90725.0,"Operating Revenue":90725.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1969599.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1978165.0,"Reconciled Depreciation":7391.0,"EBITDA":-1969599.0,"EBIT":-1976990.0,"Net Interest Income":-1175.0,"Interest Expense":1175.0,"Interest Income":null,"Normalized Income":-1978165.0,"Net Income From Continuing And Discontinued Operation":-1978165.0,"Total Expenses":1993905.0,"Rent Expense Supplemental":17550.0,"Diluted Average Shares":29978212.0,"Basic Average Shares":29978212.0,"Diluted EPS":-0.065987,"Basic EPS":-0.065987,"Diluted NI Availto Com Stockholders":-1978165.0,"Net Income Common Stockholders":-1978165.0,"Net Income":-1978165.0,"Net Income Including Noncontrolling Interests":-1978165.0,"Net Income Continuous Operations":-1978165.0,"Tax Provision":0.0,"Pretax Income":-1978165.0,"Other Income Expense":16915.0,"Other Non Operating Income Expenses":16915.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1175.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1175.0,"Interest Income Non Operating":null,"Operating Income":-1993905.0,"Operating Expense":1993905.0,"Other Operating Expenses":null,"Other Taxes":9651.0,"Depreciation Amortization Depletion Income Statement":7391.0,"Depreciation And Amortization In Income Statement":7391.0,"Amortization":302.0,"Amortization Of Intangibles Income Statement":302.0,"Depreciation Income Statement":7089.0,"Research And Development":91263.0,"Selling General And Administration":1902642.0,"Selling And Marketing Expense":7661.0,"General And Administrative Expense":1894981.0,"Other Gand A":1894981.0,"Insurance And Claims":20137.0,"Rent And Landing Fees":17550.0,"Salaries And Wages":1583937.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":19670.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-6607.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":0.0,"Other Taxes":-879.0,"Depreciation Amortization Depletion Income Statement":7323.0,"Depreciation And Amortization In Income Statement":7323.0,"Amortization":235.0,"Amortization Of Intangibles Income Statement":235.0,"Depreciation Income Statement":7088.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":30053.0,"Rent And Landing Fees":19670.0,"Salaries And Wages":767057.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3150632.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2222.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-220346.0,"Interest Paid Supplemental Data":1064.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5667553.0,"Beginning Cash Position":2104004.0,"Changes In Cash":3563549.0,"Financing Cash Flow":9572029.0,"Cash Flow From Continuing Financing Activities":9572029.0,"Net Other Financing Charges":-425749.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":9997778.0,"Net Short Term Debt Issuance":10000000.0,"Short Term Debt Issuance":10000000.0,"Net Long Term Debt Issuance":-2222.0,"Long Term Debt Payments":-2222.0,"Investing Cash Flow":-3078194.0,"Cash Flow From Continuing Investing Activities":-3078194.0,"Net Investment Purchase And Sale":-2857848.0,"Sale Of Investment":8893827.0,"Purchase Of Investment":-11751675.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-220346.0,"Operating Cash Flow":-2930286.0,"Cash Flow From Continuing Operating Activities":-2930286.0,"Change In Working Capital":697299.0,"Change In Other Current Assets":-213554.0,"Change In Payables And Accrued Expense":996402.0,"Change In Accrued Expense":952486.0,"Change In Payable":43916.0,"Change In Account Payable":43916.0,"Change In Prepaid Assets":-90224.0,"Change In Receivables":4675.0,"Changes In Account Receivables":4675.0,"Other Non Cash Items":2465670.0,"Stock Based Compensation":1043789.0,"Unrealized Gain Loss On Investment Securities":502112.0,"Amortization Of Securities":250969.0,"Depreciation Amortization Depletion":56214.0,"Depreciation And Amortization":56214.0,"Operating Gains Losses":-1576093.0,"Gain Loss On Investment Securities":-1576093.0,"Net Income From Continuing Operations":-6370246.0},"2025-12-31":{"Free Cash Flow":-3612252.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2187.0,"Issuance Of Debt":3470000.0,"Issuance Of Capital Stock":1.0,"Capital Expenditure":-407335.0,"Interest Paid Supplemental Data":-108085.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2104004.0,"Beginning Cash Position":816715.0,"Changes In Cash":1287289.0,"Financing Cash Flow":2817813.0,"Cash Flow From Continuing Financing Activities":2817813.0,"Net Other Financing Charges":-650000.0,"Proceeds From Stock Option Exercised":-1.0,"Net Common Stock Issuance":1.0,"Common Stock Payments":0.0,"Common Stock Issuance":1.0,"Net Issuance Payments Of Debt":3467813.0,"Net Short Term Debt Issuance":3470000.0,"Short Term Debt Issuance":3470000.0,"Net Long Term Debt Issuance":-2187.0,"Long Term Debt Payments":-2187.0,"Investing Cash Flow":1674393.0,"Cash Flow From Continuing Investing Activities":1674393.0,"Net Investment Purchase And Sale":2081728.0,"Sale Of Investment":7256838.0,"Purchase Of Investment":-5175110.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":-3204917.0,"Cash Flow From Continuing Operating Activities":-3204917.0,"Change In Working Capital":-299758.0,"Change In Other Current Assets":-11604.0,"Change In Payables And Accrued Expense":-198845.0,"Change In Accrued Expense":329200.0,"Change In Payable":-528045.0,"Change In Account Payable":-523107.0,"Change In Prepaid Assets":-89234.0,"Change In Receivables":-75.0,"Changes In Account Receivables":-75.0,"Other Non Cash Items":3030638.0,"Stock Based Compensation":-630998.0,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":-40279.0,"Depreciation And Amortization":-40279.0,"Operating Gains Losses":-1602879.0,"Gain Loss On Investment Securities":-1602879.0,"Net Income From Continuing Operations":-3921712.0},"2025-09-30":{"Free Cash Flow":-1288960.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2150.0,"Issuance Of Debt":4000000.0,"Issuance Of Capital Stock":3696.0,"Capital Expenditure":-40023.0,"Interest Paid Supplemental Data":173701.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":816715.0,"Beginning Cash Position":607496.0,"Changes In Cash":209219.0,"Financing Cash Flow":3446803.0,"Cash Flow From Continuing Financing Activities":3446803.0,"Net Other Financing Charges":-480000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-71047.0,"Common Stock Payments":null,"Common Stock Issuance":3696.0,"Net Issuance Payments Of Debt":3997850.0,"Net Short Term Debt Issuance":4000000.0,"Short Term Debt Issuance":4000000.0,"Net Long Term Debt Issuance":-2150.0,"Long Term Debt Payments":-2150.0,"Investing Cash Flow":-1988647.0,"Cash Flow From Continuing Investing Activities":-1988647.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-40023.0,"Purchase Of PPE":-40023.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-1248937.0,"Cash Flow From Continuing Operating Activities":-1248937.0,"Change In Working Capital":249282.0,"Change In Other Current Assets":2487.0,"Change In Payables And Accrued Expense":130099.0,"Change In Accrued Expense":153087.0,"Change In Payable":-22988.0,"Change In Account Payable":-17983.0,"Change In Prepaid Assets":32521.0,"Change In Receivables":84175.0,"Changes In Account Receivables":84175.0,"Other Non Cash Items":108897.0,"Stock Based Compensation":289432.0,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":88295.0,"Depreciation Amortization Depletion":90050.0,"Depreciation And Amortization":90050.0,"Operating Gains Losses":2352315.0,"Gain Loss On Investment Securities":-942757.0,"Net Income From Continuing Operations":-4427208.0},"2025-06-30":{"Free Cash Flow":-3297818.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2112.0,"Issuance Of Debt":4000000.0,"Issuance Of Capital Stock":23607.0,"Capital Expenditure":-44995.0,"Interest Paid Supplemental Data":1618.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":607496.0,"Beginning Cash Position":295368.0,"Changes In Cash":312128.0,"Financing Cash Flow":3609946.0,"Cash Flow From Continuing Financing Activities":3609946.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":277021.0,"Net Common Stock Issuance":23607.0,"Common Stock Payments":null,"Common Stock Issuance":23607.0,"Net Issuance Payments Of Debt":3997888.0,"Net Short Term Debt Issuance":4000000.0,"Short Term Debt Issuance":4000000.0,"Net Long Term Debt Issuance":-2112.0,"Long Term Debt Payments":-2112.0,"Investing Cash Flow":-44995.0,"Cash Flow From Continuing Investing Activities":-44995.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-44995.0,"Purchase Of PPE":-44995.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-3252823.0,"Cash Flow From Continuing Operating Activities":-3252823.0,"Change In Working Capital":-261564.0,"Change In Other Current Assets":-441.0,"Change In Payables And Accrued Expense":-23536.0,"Change In Accrued Expense":-160872.0,"Change In Payable":137336.0,"Change In Account Payable":127393.0,"Change In Prepaid Assets":-148512.0,"Change In Receivables":-89075.0,"Changes In Account Receivables":-89075.0,"Other Non Cash Items":null,"Stock Based Compensation":684478.0,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":27738.0,"Depreciation Amortization Depletion":9727.0,"Depreciation And Amortization":9727.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3689071.0},"2025-03-31":{"Free Cash Flow":-549503.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2075.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":420753.0,"Capital Expenditure":-2832.0,"Interest Paid Supplemental Data":321.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":295368.0,"Beginning Cash Position":129318.0,"Changes In Cash":166050.0,"Financing Cash Flow":715553.0,"Cash Flow From Continuing Financing Activities":715553.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":296875.0,"Net Common Stock Issuance":420753.0,"Common Stock Payments":null,"Common Stock Issuance":420753.0,"Net Issuance Payments Of Debt":-2075.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-2075.0,"Long Term Debt Payments":-2075.0,"Investing Cash Flow":-2832.0,"Cash Flow From Continuing Investing Activities":-2832.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-2832.0,"Purchase Of PPE":-2832.0,"Capital Expenditure Reported":-2832.0,"Operating Cash Flow":-546671.0,"Cash Flow From Continuing Operating Activities":-546671.0,"Change In Working Capital":75858.0,"Change In Other Current Assets":1412.0,"Change In Payables And Accrued Expense":67365.0,"Change In Accrued Expense":133627.0,"Change In Payable":-66262.0,"Change In Account Payable":-66262.0,"Change In Prepaid Assets":7081.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":1348245.0,"Unrealized Gain Loss On Investment Securities":0.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":7391.0,"Depreciation And Amortization":7391.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1978165.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-327898.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-38155.0,"Purchase Of PPE":-38155.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}