{"ticker":"ARAY","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":118926732.0,"Share Issued":118926732.0,"Net Debt":107113000.0,"Total Debt":182397000.0,"Tangible Book Value":-16175000.0,"Invested Capital":186887000.0,"Working Capital":87372000.0,"Net Tangible Assets":-16175000.0,"Capital Lease Obligations":37217000.0,"Common Stock Equity":41707000.0,"Total Capitalization":175727000.0,"Total Equity Gross Minority Interest":41707000.0,"Stockholders Equity":41707000.0,"Gains Losses Not Affecting Retained Earnings":-2671000.0,"Other Equity Adjustments":-2671000.0,"Retained Earnings":-566525000.0,"Additional Paid In Capital":610784000.0,"Capital Stock":119000.0,"Common Stock":119000.0,"Total Liabilities Net Minority Interest":405895000.0,"Total Non Current Liabilities Net Minority Interest":200051000.0,"Other Non Current Liabilities":6925000.0,"Derivative Product Liabilities":3119000.0,"Non Current Deferred Liabilities":26998000.0,"Non Current Deferred Revenue":26998000.0,"Long Term Debt And Capital Lease Obligation":163009000.0,"Long Term Capital Lease Obligation":28989000.0,"Long Term Debt":134020000.0,"Current Liabilities":205844000.0,"Other Current Liabilities":6022000.0,"Current Deferred Liabilities":90309000.0,"Current Deferred Revenue":90309000.0,"Current Debt And Capital Lease Obligation":19388000.0,"Current Capital Lease Obligation":8228000.0,"Current Debt":11160000.0,"Other Current Borrowings":11160000.0,"Pensionand Other Post Retirement Benefit Plans Current":16972000.0,"Current Provisions":3696000.0,"Payables And Accrued Expenses":69457000.0,"Current Accrued Expenses":5714000.0,"Interest Payable":1446000.0,"Payables":63743000.0,"Total Tax Payable":10938000.0,"Income Tax Payable":1330000.0,"Accounts Payable":52805000.0,"Total Assets":447602000.0,"Total Non Current Assets":154386000.0,"Other Non Current Assets":24833000.0,"Non Current Deferred Assets":4181000.0,"Non Current Deferred Taxes Assets":694000.0,"Non Current Accounts Receivable":3269000.0,"Investments And Advances":6321000.0,"Long Term Equity Investment":6321000.0,"Investmentsin Joint Venturesat Cost":6321000.0,"Goodwill And Other Intangible Assets":57882000.0,"Other Intangible Assets":null,"Goodwill":57882000.0,"Net PPE":57900000.0,"Accumulated Depreciation":-79007000.0,"Gross PPE":136907000.0,"Leases":34182000.0,"Construction In Progress":4980000.0,"Other Properties":28898000.0,"Machinery Furniture Equipment":68847000.0,"Properties":0.0,"Current Assets":293216000.0,"Other Current Assets":2630000.0,"Hedging Assets Current":1632000.0,"Current Deferred Assets":1796000.0,"Restricted Cash":467000.0,"Prepaid Assets":11419000.0,"Inventory":156626000.0,"Finished Goods":82082000.0,"Work In Process":15327000.0,"Raw Materials":59217000.0,"Receivables":80579000.0,"Other Receivables":7071000.0,"Taxes Receivable":8935000.0,"Accounts Receivable":64573000.0,"Allowance For Doubtful Accounts Receivable":-916000.0,"Gross Accounts Receivable":65489000.0,"Cash Cash Equivalents And Short Term Investments":38067000.0,"Cash And Cash Equivalents":38067000.0},"2025-12-31":{"Ordinary Shares Number":118786404.0,"Share Issued":118786404.0,"Net Debt":94592000.0,"Total Debt":174226000.0,"Tangible Book Value":-4430000.0,"Invested Capital":189307000.0,"Working Capital":92949000.0,"Net Tangible Assets":-4430000.0,"Capital Lease Obligations":38339000.0,"Common Stock Equity":53420000.0,"Total Capitalization":178197000.0,"Total Equity Gross Minority Interest":53420000.0,"Stockholders Equity":53420000.0,"Gains Losses Not Affecting Retained Earnings":-1388000.0,"Other Equity Adjustments":-1388000.0,"Retained Earnings":-554720000.0,"Additional Paid In Capital":609409000.0,"Capital Stock":119000.0,"Common Stock":119000.0,"Total Liabilities Net Minority Interest":394589000.0,"Total Non Current Liabilities Net Minority Interest":195150000.0,"Other Non Current Liabilities":6101000.0,"Derivative Product Liabilities":6478000.0,"Non Current Deferred Liabilities":27610000.0,"Non Current Deferred Revenue":27610000.0,"Long Term Debt And Capital Lease Obligation":154961000.0,"Long Term Capital Lease Obligation":30184000.0,"Long Term Debt":124777000.0,"Current Liabilities":199439000.0,"Other Current Liabilities":6933000.0,"Current Deferred Liabilities":90828000.0,"Current Deferred Revenue":90828000.0,"Current Debt And Capital Lease Obligation":19265000.0,"Current Capital Lease Obligation":8155000.0,"Current Debt":11110000.0,"Other Current Borrowings":11110000.0,"Pensionand Other Post Retirement Benefit Plans Current":14925000.0,"Current Provisions":3391000.0,"Payables And Accrued Expenses":64097000.0,"Current Accrued Expenses":6657000.0,"Interest Payable":1295000.0,"Payables":57440000.0,"Total Tax Payable":13921000.0,"Income Tax Payable":1232000.0,"Accounts Payable":43519000.0,"Total Assets":448009000.0,"Total Non Current Assets":155621000.0,"Other Non Current Assets":24221000.0,"Non Current Deferred Assets":4747000.0,"Non Current Deferred Taxes Assets":707000.0,"Non Current Accounts Receivable":2936000.0,"Investments And Advances":5804000.0,"Long Term Equity Investment":5804000.0,"Investmentsin Joint Venturesat Cost":5804000.0,"Goodwill And Other Intangible Assets":57850000.0,"Other Intangible Assets":1000.0,"Goodwill":57849000.0,"Net PPE":60063000.0,"Accumulated Depreciation":-79240000.0,"Gross PPE":139303000.0,"Leases":34791000.0,"Construction In Progress":3855000.0,"Other Properties":30807000.0,"Machinery Furniture Equipment":69850000.0,"Properties":0.0,"Current Assets":292388000.0,"Other Current Assets":2359000.0,"Hedging Assets Current":1172000.0,"Current Deferred Assets":3468000.0,"Restricted Cash":575000.0,"Prepaid Assets":13716000.0,"Inventory":150962000.0,"Finished Goods":80669000.0,"Work In Process":13140000.0,"Raw Materials":57153000.0,"Receivables":78841000.0,"Other Receivables":5818000.0,"Taxes Receivable":12061000.0,"Accounts Receivable":60962000.0,"Allowance For Doubtful Accounts Receivable":-1051000.0,"Gross Accounts Receivable":62013000.0,"Cash Cash Equivalents And Short Term Investments":41295000.0,"Cash And Cash Equivalents":41295000.0},"2025-09-30":{"Ordinary Shares Number":113281068.0,"Share Issued":113281068.0,"Net Debt":76825000.0,"Total Debt":179113000.0,"Tangible Book Value":4043000.0,"Invested Capital":202036000.0,"Working Capital":108991000.0,"Net Tangible Assets":4043000.0,"Capital Lease Obligations":38944000.0,"Common Stock Equity":61867000.0,"Total Capitalization":189183000.0,"Total Equity Gross Minority Interest":61867000.0,"Stockholders Equity":61867000.0,"Gains Losses Not Affecting Retained Earnings":-1976000.0,"Other Equity Adjustments":-1976000.0,"Retained Earnings":-540950000.0,"Additional Paid In Capital":604680000.0,"Capital Stock":113000.0,"Common Stock":113000.0,"Total Liabilities Net Minority Interest":394949000.0,"Total Non Current Liabilities Net Minority Interest":200337000.0,"Other Non Current Liabilities":5345000.0,"Derivative Product Liabilities":10371000.0,"Non Current Deferred Liabilities":25824000.0,"Non Current Deferred Revenue":25824000.0,"Long Term Debt And Capital Lease Obligation":158797000.0,"Long Term Capital Lease Obligation":31481000.0,"Long Term Debt":127316000.0,"Current Liabilities":194612000.0,"Other Current Liabilities":6177000.0,"Current Deferred Liabilities":91718000.0,"Current Deferred Revenue":91718000.0,"Current Debt And Capital Lease Obligation":20316000.0,"Current Capital Lease Obligation":7463000.0,"Current Debt":12853000.0,"Other Current Borrowings":12853000.0,"Pensionand Other Post Retirement Benefit Plans Current":13907000.0,"Current Provisions":3338000.0,"Payables And Accrued Expenses":59156000.0,"Current Accrued Expenses":9067000.0,"Interest Payable":1420000.0,"Payables":50089000.0,"Total Tax Payable":7689000.0,"Income Tax Payable":802000.0,"Accounts Payable":42400000.0,"Total Assets":456816000.0,"Total Non Current Assets":153213000.0,"Other Non Current Assets":22819000.0,"Non Current Deferred Assets":5486000.0,"Non Current Deferred Taxes Assets":738000.0,"Non Current Accounts Receivable":1962000.0,"Investments And Advances":4010000.0,"Long Term Equity Investment":4010000.0,"Investmentsin Joint Venturesat Cost":4010000.0,"Goodwill And Other Intangible Assets":57824000.0,"Other Intangible Assets":4000.0,"Goodwill":57820000.0,"Net PPE":61112000.0,"Accumulated Depreciation":-79112000.0,"Gross PPE":140224000.0,"Leases":32033000.0,"Construction In Progress":6005000.0,"Other Properties":32099000.0,"Machinery Furniture Equipment":70087000.0,"Properties":0.0,"Current Assets":303603000.0,"Other Current Assets":7786000.0,"Hedging Assets Current":null,"Current Deferred Assets":2343000.0,"Restricted Cash":572000.0,"Prepaid Assets":12897000.0,"Inventory":155503000.0,"Finished Goods":82433000.0,"Work In Process":14568000.0,"Raw Materials":58502000.0,"Receivables":61158000.0,"Other Receivables":null,"Taxes Receivable":6780000.0,"Accounts Receivable":54378000.0,"Allowance For Doubtful Accounts Receivable":-1079000.0,"Gross Accounts Receivable":55457000.0,"Cash Cash Equivalents And Short Term Investments":63344000.0,"Cash And Cash Equivalents":63344000.0},"2025-06-30":{"Ordinary Shares Number":112643852.0,"Share Issued":112643852.0,"Net Debt":79104000.0,"Total Debt":176377000.0,"Tangible Book Value":23352000.0,"Invested Capital":217689000.0,"Working Capital":124886000.0,"Net Tangible Assets":23352000.0,"Capital Lease Obligations":39857000.0,"Common Stock Equity":81169000.0,"Total Capitalization":204955000.0,"Total Equity Gross Minority Interest":81169000.0,"Stockholders Equity":81169000.0,"Gains Losses Not Affecting Retained Earnings":-1837000.0,"Other Equity Adjustments":-1837000.0,"Retained Earnings":-519272000.0,"Additional Paid In Capital":602165000.0,"Capital Stock":113000.0,"Common Stock":113000.0,"Total Liabilities Net Minority Interest":389070000.0,"Total Non Current Liabilities Net Minority Interest":196491000.0,"Other Non Current Liabilities":5160000.0,"Derivative Product Liabilities":8497000.0,"Non Current Deferred Liabilities":26566000.0,"Non Current Deferred Revenue":26566000.0,"Long Term Debt And Capital Lease Obligation":156268000.0,"Long Term Capital Lease Obligation":32482000.0,"Long Term Debt":123786000.0,"Current Liabilities":192579000.0,"Other Current Liabilities":6129000.0,"Current Deferred Liabilities":94503000.0,"Current Deferred Revenue":94503000.0,"Current Debt And Capital Lease Obligation":20109000.0,"Current Capital Lease Obligation":7375000.0,"Current Debt":12734000.0,"Other Current Borrowings":12734000.0,"Pensionand Other Post Retirement Benefit Plans Current":14573000.0,"Current Provisions":3581000.0,"Payables And Accrued Expenses":53684000.0,"Current Accrued Expenses":6270000.0,"Interest Payable":967000.0,"Payables":47414000.0,"Total Tax Payable":13381000.0,"Income Tax Payable":973000.0,"Accounts Payable":34033000.0,"Total Assets":470239000.0,"Total Non Current Assets":152774000.0,"Other Non Current Assets":18680000.0,"Non Current Deferred Assets":6115000.0,"Non Current Deferred Taxes Assets":756000.0,"Non Current Accounts Receivable":3777000.0,"Investments And Advances":4612000.0,"Long Term Equity Investment":4612000.0,"Investmentsin Joint Venturesat Cost":4612000.0,"Goodwill And Other Intangible Assets":57817000.0,"Other Intangible Assets":15000.0,"Goodwill":57802000.0,"Net PPE":61773000.0,"Accumulated Depreciation":-77911000.0,"Gross PPE":139684000.0,"Leases":32491000.0,"Construction In Progress":4641000.0,"Other Properties":33115000.0,"Machinery Furniture Equipment":69437000.0,"Properties":0.0,"Current Assets":317465000.0,"Other Current Assets":6929000.0,"Hedging Assets Current":null,"Current Deferred Assets":3711000.0,"Restricted Cash":574000.0,"Prepaid Assets":9948000.0,"Inventory":141020000.0,"Finished Goods":77175000.0,"Work In Process":14844000.0,"Raw Materials":49001000.0,"Receivables":97867000.0,"Other Receivables":2453000.0,"Taxes Receivable":12222000.0,"Accounts Receivable":83192000.0,"Allowance For Doubtful Accounts Receivable":-369000.0,"Gross Accounts Receivable":83561000.0,"Cash Cash Equivalents And Short Term Investments":57416000.0,"Cash And Cash Equivalents":57416000.0},"2025-03-31":{"Ordinary Shares Number":102850591.0,"Share Issued":102850591.0,"Net Debt":95959000.0,"Total Debt":214368000.0,"Tangible Book Value":-8163000.0,"Invested Capital":223366000.0,"Working Capital":130029000.0,"Net Tangible Assets":-8163000.0,"Capital Lease Obligations":40585000.0,"Common Stock Equity":49583000.0,"Total Capitalization":215792000.0,"Total Equity Gross Minority Interest":49583000.0,"Stockholders Equity":49583000.0,"Gains Losses Not Affecting Retained Earnings":-5157000.0,"Other Equity Adjustments":-5157000.0,"Retained Earnings":-520395000.0,"Additional Paid In Capital":575032000.0,"Capital Stock":103000.0,"Common Stock":103000.0,"Total Liabilities Net Minority Interest":434708000.0,"Total Non Current Liabilities Net Minority Interest":231279000.0,"Other Non Current Liabilities":6127000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":25591000.0,"Non Current Deferred Revenue":25591000.0,"Long Term Debt And Capital Lease Obligation":199561000.0,"Long Term Capital Lease Obligation":33352000.0,"Long Term Debt":166209000.0,"Current Liabilities":203429000.0,"Other Current Liabilities":8901000.0,"Current Deferred Liabilities":93947000.0,"Current Deferred Revenue":93947000.0,"Current Debt And Capital Lease Obligation":14807000.0,"Current Capital Lease Obligation":7233000.0,"Current Debt":7574000.0,"Other Current Borrowings":7574000.0,"Pensionand Other Post Retirement Benefit Plans Current":13413000.0,"Current Provisions":4355000.0,"Payables And Accrued Expenses":68006000.0,"Current Accrued Expenses":7509000.0,"Interest Payable":1374000.0,"Payables":60497000.0,"Total Tax Payable":14178000.0,"Income Tax Payable":1250000.0,"Accounts Payable":46319000.0,"Total Assets":484291000.0,"Total Non Current Assets":150833000.0,"Other Non Current Assets":13274000.0,"Non Current Deferred Assets":6087000.0,"Non Current Deferred Taxes Assets":690000.0,"Non Current Accounts Receivable":3338000.0,"Investments And Advances":9284000.0,"Long Term Equity Investment":9284000.0,"Investmentsin Joint Venturesat Cost":9284000.0,"Goodwill And Other Intangible Assets":57746000.0,"Other Intangible Assets":26000.0,"Goodwill":57720000.0,"Net PPE":61104000.0,"Accumulated Depreciation":-76630000.0,"Gross PPE":137734000.0,"Leases":31956000.0,"Construction In Progress":3992000.0,"Other Properties":34023000.0,"Machinery Furniture Equipment":67763000.0,"Properties":0.0,"Current Assets":333458000.0,"Other Current Assets":4829000.0,"Hedging Assets Current":null,"Current Deferred Assets":2657000.0,"Restricted Cash":1013000.0,"Prepaid Assets":11708000.0,"Inventory":146445000.0,"Finished Goods":78263000.0,"Work In Process":14333000.0,"Raw Materials":53849000.0,"Receivables":88982000.0,"Other Receivables":null,"Taxes Receivable":10791000.0,"Accounts Receivable":78191000.0,"Allowance For Doubtful Accounts Receivable":-545000.0,"Gross Accounts Receivable":78736000.0,"Cash Cash Equivalents And Short Term Investments":77824000.0,"Cash And Cash Equivalents":77824000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":37000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-381200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":140000.0,"Total Unusual Items":-953000.0,"Total Unusual Items Excluding Goodwill":-953000.0,"Net Income From Continuing Operation Net Minority Interest":-11805000.0,"Reconciled Depreciation":2078000.0,"Reconciled Cost Of Revenue":79551000.0,"EBITDA":-813000.0,"EBIT":-2891000.0,"Net Interest Income":-8265000.0,"Interest Expense":8446000.0,"Interest Income":181000.0,"Normalized Income":-11233200.0,"Net Income From Continuing And Discontinued Operation":-11805000.0,"Total Expenses":107393000.0,"Total Operating Income As Reported":-9087000.0,"Diluted Average Shares":124304000.0,"Basic Average Shares":124304000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-11805000.0,"Net Income Common Stockholders":-11805000.0,"Net Income":-11805000.0,"Net Income Including Noncontrolling Interests":-11805000.0,"Net Income Continuous Operations":-11805000.0,"Tax Provision":468000.0,"Pretax Income":-11337000.0,"Other Income Expense":-524000.0,"Other Non Operating Income Expenses":21000.0,"Special Income Charges":-6539000.0,"Other Special Charges":null,"Write Off":1163000.0,"Restructuring And Mergern Acquisition":5376000.0,"Earnings From Equity Interest":408000.0,"Gain On Sale Of Security":5586000.0,"Net Non Operating Interest Income Expense":-8265000.0,"Interest Expense Non Operating":8446000.0,"Interest Income Non Operating":181000.0,"Operating Income":-2548000.0,"Operating Expense":27842000.0,"Research And Development":8178000.0,"Selling General And Administration":19664000.0,"Selling And Marketing Expense":8439000.0,"General And Administrative Expense":11225000.0,"Other Gand A":11225000.0,"Gross Profit":25294000.0,"Cost Of Revenue":79551000.0,"Total Revenue":104845000.0,"Operating Revenue":104845000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-74760.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2969000.0,"Total Unusual Items":-356000.0,"Total Unusual Items Excluding Goodwill":-356000.0,"Net Income From Continuing Operation Net Minority Interest":-13770000.0,"Reconciled Depreciation":2163000.0,"Reconciled Cost Of Revenue":78169000.0,"EBITDA":-3325000.0,"EBIT":-5488000.0,"Net Interest Income":-7463000.0,"Interest Expense":7709000.0,"Interest Income":246000.0,"Normalized Income":-13488760.0,"Net Income From Continuing And Discontinued Operation":-13770000.0,"Total Expenses":107732000.0,"Total Operating Income As Reported":-11566000.0,"Diluted Average Shares":120973000.0,"Basic Average Shares":120973000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-13770000.0,"Net Income Common Stockholders":-13770000.0,"Net Income":-13770000.0,"Net Income Including Noncontrolling Interests":-13770000.0,"Net Income Continuous Operations":-13770000.0,"Tax Provision":573000.0,"Pretax Income":-13197000.0,"Other Income Expense":-243000.0,"Other Non Operating Income Expenses":-358000.0,"Special Income Charges":-6472000.0,"Other Special Charges":397000.0,"Write Off":1212000.0,"Restructuring And Mergern Acquisition":4863000.0,"Earnings From Equity Interest":471000.0,"Gain On Sale Of Security":6116000.0,"Net Non Operating Interest Income Expense":-7463000.0,"Interest Expense Non Operating":7709000.0,"Interest Income Non Operating":246000.0,"Operating Income":-5491000.0,"Operating Expense":29563000.0,"Research And Development":10650000.0,"Selling General And Administration":18913000.0,"Selling And Marketing Expense":8848000.0,"General And Administrative Expense":10065000.0,"Other Gand A":10065000.0,"Gross Profit":24072000.0,"Cost Of Revenue":78169000.0,"Total Revenue":102241000.0,"Operating Revenue":102241000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-505050.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-9074000.0,"Total Unusual Items":-2405000.0,"Total Unusual Items Excluding Goodwill":-2405000.0,"Net Income From Continuing Operation Net Minority Interest":-21678000.0,"Reconciled Depreciation":1676000.0,"Reconciled Cost Of Revenue":67394000.0,"EBITDA":-11479000.0,"EBIT":-13155000.0,"Net Interest Income":-7780000.0,"Interest Expense":8052000.0,"Interest Income":272000.0,"Normalized Income":-19778050.0,"Net Income From Continuing And Discontinued Operation":-21678000.0,"Total Expenses":105255000.0,"Total Operating Income As Reported":-11313000.0,"Diluted Average Shares":118946000.0,"Basic Average Shares":118946000.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-21678000.0,"Net Income Common Stockholders":-21678000.0,"Net Income":-21678000.0,"Net Income Including Noncontrolling Interests":-21678000.0,"Net Income Continuous Operations":-21678000.0,"Tax Provision":471000.0,"Pretax Income":-21207000.0,"Other Income Expense":-2114000.0,"Other Non Operating Income Expenses":-148000.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":439000.0,"Gain On Sale Of Security":-2405000.0,"Net Non Operating Interest Income Expense":-7780000.0,"Interest Expense Non Operating":8052000.0,"Interest Income Non Operating":272000.0,"Operating Income":-11313000.0,"Operating Expense":37861000.0,"Research And Development":11369000.0,"Selling General And Administration":26492000.0,"Selling And Marketing Expense":11973000.0,"General And Administrative Expense":14519000.0,"Other Gand A":14519000.0,"Gross Profit":26548000.0,"Cost Of Revenue":67394000.0,"Total Revenue":93942000.0,"Operating Revenue":93942000.0},"2025-06-30":{"Tax Effect Of Unusual Items":143010.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":7214000.0,"Total Unusual Items":681000.0,"Total Unusual Items Excluding Goodwill":681000.0,"Net Income From Continuing Operation Net Minority Interest":1123000.0,"Reconciled Depreciation":1598000.0,"Reconciled Cost Of Revenue":88564000.0,"EBITDA":7895000.0,"EBIT":6297000.0,"Net Interest Income":-3937000.0,"Interest Expense":4226000.0,"Interest Income":289000.0,"Normalized Income":585010.0,"Net Income From Continuing And Discontinued Operation":1123000.0,"Total Expenses":123309000.0,"Total Operating Income As Reported":4234000.0,"Diluted Average Shares":108891000.0,"Basic Average Shares":106702000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":1123000.0,"Net Income Common Stockholders":1123000.0,"Net Income":1123000.0,"Net Income Including Noncontrolling Interests":1123000.0,"Net Income Continuous Operations":1123000.0,"Tax Provision":948000.0,"Pretax Income":2071000.0,"Other Income Expense":1774000.0,"Other Non Operating Income Expenses":208000.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":885000.0,"Gain On Sale Of Security":-794000.0,"Net Non Operating Interest Income Expense":-3937000.0,"Interest Expense Non Operating":4226000.0,"Interest Income Non Operating":289000.0,"Operating Income":4234000.0,"Operating Expense":34745000.0,"Research And Development":11470000.0,"Selling General And Administration":23275000.0,"Selling And Marketing Expense":11409000.0,"General And Administrative Expense":11866000.0,"Other Gand A":11866000.0,"Gross Profit":38979000.0,"Cost Of Revenue":88564000.0,"Total Revenue":127543000.0,"Operating Revenue":127543000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-349230.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5288000.0,"Total Unusual Items":-1663000.0,"Total Unusual Items Excluding Goodwill":-1663000.0,"Net Income From Continuing Operation Net Minority Interest":-1297000.0,"Reconciled Depreciation":1575000.0,"Reconciled Cost Of Revenue":81616000.0,"EBITDA":3625000.0,"EBIT":2050000.0,"Net Interest Income":-2568000.0,"Interest Expense":2890000.0,"Interest Income":322000.0,"Normalized Income":16770.0,"Net Income From Continuing And Discontinued Operation":-1297000.0,"Total Expenses":112196000.0,"Total Operating Income As Reported":1047000.0,"Diluted Average Shares":102825000.0,"Basic Average Shares":102825000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1297000.0,"Net Income Common Stockholders":-1297000.0,"Net Income":-1297000.0,"Net Income Including Noncontrolling Interests":-1297000.0,"Net Income Continuous Operations":-1297000.0,"Tax Provision":457000.0,"Pretax Income":-840000.0,"Other Income Expense":681000.0,"Other Non Operating Income Expenses":47000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":2297000.0,"Gain On Sale Of Security":-1663000.0,"Net Non Operating Interest Income Expense":-2568000.0,"Interest Expense Non Operating":2890000.0,"Interest Income Non Operating":322000.0,"Operating Income":1047000.0,"Operating Expense":30580000.0,"Research And Development":10712000.0,"Selling General And Administration":19868000.0,"Selling And Marketing Expense":9110000.0,"General And Administrative Expense":10758000.0,"Other Gand A":10758000.0,"Gross Profit":31627000.0,"Cost Of Revenue":81616000.0,"Total Revenue":113243000.0,"Operating Revenue":113243000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-626000.0,"Other Special Charges":626000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7108000.0,"Repayment Of Debt":-375000.0,"Issuance Of Debt":5000000.0,"Capital Expenditure":-1506000.0,"End Cash Position":44443000.0,"Beginning Cash Position":47869000.0,"Effect Of Exchange Rate Changes":-428000.0,"Changes In Cash":-2998000.0,"Financing Cash Flow":4110000.0,"Cash Flow From Continuing Financing Activities":4110000.0,"Net Other Financing Charges":-515000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":4625000.0,"Net Long Term Debt Issuance":4625000.0,"Long Term Debt Payments":-375000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-1506000.0,"Cash Flow From Continuing Investing Activities":-1506000.0,"Net PPE Purchase And Sale":-471000.0,"Purchase Of PPE":-471000.0,"Capital Expenditure Reported":-1035000.0,"Operating Cash Flow":-5602000.0,"Cash Flow From Continuing Operating Activities":-5602000.0,"Change In Working Capital":-48000.0,"Change In Other Working Capital":1833000.0,"Change In Payables And Accrued Expense":9352000.0,"Change In Accrued Expense":-262000.0,"Change In Payable":9614000.0,"Change In Account Payable":9614000.0,"Change In Prepaid Assets":3169000.0,"Change In Inventory":-8971000.0,"Change In Receivables":-5431000.0,"Changes In Account Receivables":-5431000.0,"Other Non Cash Items":4710000.0,"Stock Based Compensation":1378000.0,"Provisionand Write Offof Assets":-61000.0,"Asset Impairment Charge":1782000.0,"Deferred Tax":36000.0,"Deferred Income Tax":36000.0,"Depreciation Amortization Depletion":2078000.0,"Depreciation And Amortization":2078000.0,"Operating Gains Losses":-3672000.0,"Earnings Losses From Equity Investments":-313000.0,"Gain Loss On Investment Securities":-3359000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-11805000.0},"2025-12-31":{"Free Cash Flow":-21582000.0,"Repayment Of Debt":-5375000.0,"Issuance Of Debt":5000000.0,"Capital Expenditure":-5596000.0,"End Cash Position":47869000.0,"Beginning Cash Position":69928000.0,"Effect Of Exchange Rate Changes":-195000.0,"Changes In Cash":-21864000.0,"Financing Cash Flow":-282000.0,"Cash Flow From Continuing Financing Activities":-282000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-375000.0,"Net Long Term Debt Issuance":-375000.0,"Long Term Debt Payments":-5375000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-5596000.0,"Cash Flow From Continuing Investing Activities":-5596000.0,"Net PPE Purchase And Sale":-3025000.0,"Purchase Of PPE":-3025000.0,"Capital Expenditure Reported":-2571000.0,"Operating Cash Flow":-15986000.0,"Cash Flow From Continuing Operating Activities":-15986000.0,"Change In Working Capital":-3802000.0,"Change In Other Working Capital":1369000.0,"Change In Payables And Accrued Expense":5495000.0,"Change In Accrued Expense":4533000.0,"Change In Payable":962000.0,"Change In Account Payable":962000.0,"Change In Prepaid Assets":-6744000.0,"Change In Inventory":4936000.0,"Change In Receivables":-8858000.0,"Changes In Account Receivables":-8858000.0,"Other Non Cash Items":4002000.0,"Stock Based Compensation":882000.0,"Provisionand Write Offof Assets":-22000.0,"Asset Impairment Charge":1702000.0,"Deferred Tax":29000.0,"Deferred Income Tax":29000.0,"Depreciation Amortization Depletion":2163000.0,"Depreciation And Amortization":2163000.0,"Operating Gains Losses":-7170000.0,"Earnings Losses From Equity Investments":-1691000.0,"Gain Loss On Investment Securities":-5713000.0,"Gain Loss On Sale Of PPE":234000.0,"Net Income From Continuing Operations":-13770000.0},"2025-09-30":{"Free Cash Flow":8356000.0,"Repayment Of Debt":-2475000.0,"Issuance Of Debt":2000000.0,"Capital Expenditure":-3824000.0,"End Cash Position":69928000.0,"Beginning Cash Position":62134000.0,"Effect Of Exchange Rate Changes":-87000.0,"Changes In Cash":7881000.0,"Financing Cash Flow":-475000.0,"Cash Flow From Continuing Financing Activities":-475000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-475000.0,"Net Long Term Debt Issuance":-475000.0,"Long Term Debt Payments":-2475000.0,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":-3824000.0,"Cash Flow From Continuing Investing Activities":-3824000.0,"Net PPE Purchase And Sale":-1904000.0,"Purchase Of PPE":-1904000.0,"Capital Expenditure Reported":-1920000.0,"Operating Cash Flow":12180000.0,"Cash Flow From Continuing Operating Activities":12180000.0,"Change In Working Capital":21079000.0,"Change In Other Working Capital":-1195000.0,"Change In Payables And Accrued Expense":7066000.0,"Change In Accrued Expense":-2576000.0,"Change In Payable":9642000.0,"Change In Account Payable":9642000.0,"Change In Prepaid Assets":3497000.0,"Change In Inventory":-16577000.0,"Change In Receivables":28288000.0,"Changes In Account Receivables":28288000.0,"Other Non Cash Items":4213000.0,"Stock Based Compensation":2515000.0,"Provisionand Write Offof Assets":685000.0,"Asset Impairment Charge":1020000.0,"Deferred Tax":-6000.0,"Deferred Income Tax":-6000.0,"Depreciation Amortization Depletion":1676000.0,"Depreciation And Amortization":1676000.0,"Operating Gains Losses":2676000.0,"Earnings Losses From Equity Investments":642000.0,"Gain Loss On Investment Securities":1874000.0,"Gain Loss On Sale Of PPE":160000.0,"Net Income From Continuing Operations":-21678000.0},"2025-06-30":{"Free Cash Flow":-13110000.0,"Repayment Of Debt":-143500000.0,"Issuance Of Debt":150000000.0,"Capital Expenditure":-3402000.0,"End Cash Position":62134000.0,"Beginning Cash Position":80244000.0,"Effect Of Exchange Rate Changes":845000.0,"Changes In Cash":-18955000.0,"Financing Cash Flow":-5845000.0,"Cash Flow From Continuing Financing Activities":-5845000.0,"Net Other Financing Charges":-13116000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":6500000.0,"Net Long Term Debt Issuance":6500000.0,"Long Term Debt Payments":-143500000.0,"Long Term Debt Issuance":150000000.0,"Investing Cash Flow":-3402000.0,"Cash Flow From Continuing Investing Activities":-3402000.0,"Net PPE Purchase And Sale":-1320000.0,"Purchase Of PPE":-1320000.0,"Capital Expenditure Reported":-2082000.0,"Operating Cash Flow":-9708000.0,"Cash Flow From Continuing Operating Activities":-9708000.0,"Change In Working Capital":-17965000.0,"Change In Other Working Capital":-4755000.0,"Change In Payables And Accrued Expense":-19246000.0,"Change In Accrued Expense":-5804000.0,"Change In Payable":-13442000.0,"Change In Account Payable":-13442000.0,"Change In Prepaid Assets":1305000.0,"Change In Inventory":5498000.0,"Change In Receivables":-1387000.0,"Changes In Account Receivables":-1387000.0,"Other Non Cash Items":1256000.0,"Stock Based Compensation":2819000.0,"Provisionand Write Offof Assets":-147000.0,"Asset Impairment Charge":-127000.0,"Deferred Tax":50000.0,"Deferred Income Tax":50000.0,"Depreciation Amortization Depletion":1598000.0,"Depreciation And Amortization":1598000.0,"Operating Gains Losses":1685000.0,"Earnings Losses From Equity Investments":2661000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1123000.0},"2025-03-31":{"Free Cash Flow":15630000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2431000.0,"End Cash Position":80244000.0,"Beginning Cash Position":65388000.0,"Effect Of Exchange Rate Changes":1226000.0,"Changes In Cash":13630000.0,"Financing Cash Flow":-2000000.0,"Cash Flow From Continuing Financing Activities":-2000000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2431000.0,"Cash Flow From Continuing Investing Activities":-2431000.0,"Net PPE Purchase And Sale":-958000.0,"Purchase Of PPE":-958000.0,"Capital Expenditure Reported":-1473000.0,"Operating Cash Flow":18061000.0,"Cash Flow From Continuing Operating Activities":18061000.0,"Change In Working Capital":12169000.0,"Change In Other Working Capital":7160000.0,"Change In Payables And Accrued Expense":-10505000.0,"Change In Accrued Expense":-419000.0,"Change In Payable":-10086000.0,"Change In Account Payable":-10086000.0,"Change In Prepaid Assets":288000.0,"Change In Inventory":2496000.0,"Change In Receivables":12730000.0,"Changes In Account Receivables":12730000.0,"Other Non Cash Items":270000.0,"Stock Based Compensation":2745000.0,"Provisionand Write Offof Assets":-245000.0,"Asset Impairment Charge":112000.0,"Deferred Tax":15000.0,"Deferred Income Tax":15000.0,"Depreciation Amortization Depletion":1575000.0,"Depreciation And Amortization":1575000.0,"Operating Gains Losses":2717000.0,"Earnings Losses From Equity Investments":2717000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1297000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-90000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}