{"ticker":"AREC","downloaded_at":"2026-08-20","balance_sheet":{"2025-12-31":{"Ordinary Shares Number":106919830.0,"Share Issued":106919830.0,"Net Debt":null,"Total Debt":3727945.0,"Tangible Book Value":94777118.0,"Invested Capital":95742404.0,"Working Capital":73054345.0,"Net Tangible Assets":94777118.0,"Capital Lease Obligations":2762659.0,"Common Stock Equity":94777118.0,"Total Capitalization":95742404.0,"Total Equity Gross Minority Interest":93188926.0,"Minority Interest":-1588192.0,"Stockholders Equity":94777118.0,"Retained Earnings":-210358542.0,"Additional Paid In Capital":305124968.0,"Capital Stock":10692.0,"Common Stock":10692.0,"Total Liabilities Net Minority Interest":75718780.0,"Total Non Current Liabilities Net Minority Interest":14508412.0,"Other Non Current Liabilities":12167536.0,"Liabilities Heldfor Sale Non Current":0.0,"Long Term Debt And Capital Lease Obligation":2340876.0,"Long Term Capital Lease Obligation":1375590.0,"Long Term Debt":965286.0,"Current Liabilities":61210368.0,"Other Current Liabilities":4349613.0,"Current Debt And Capital Lease Obligation":1387069.0,"Current Capital Lease Obligation":1387069.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":55473686.0,"Current Accrued Expenses":2294803.0,"Interest Payable":54849.0,"Payables":53178883.0,"Other Payable":474407.0,"Dueto Related Parties Current":51610947.0,"Accounts Payable":1093529.0,"Total Assets":168907706.0,"Total Non Current Assets":34642993.0,"Other Non Current Assets":380770.0,"Non Current Note Receivables":0.0,"Investments And Advances":32361173.0,"Long Term Equity Investment":32361173.0,"Net PPE":1901050.0,"Accumulated Depreciation":-601743.0,"Gross PPE":2502793.0,"Construction In Progress":129812.0,"Other Properties":1757981.0,"Buildings And Improvements":null,"Land And Improvements":615000.0,"Current Assets":134264713.0,"Other Current Assets":2635151.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":null,"Receivables":59457495.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":85991.0,"Accounts Receivable":59371504.0,"Allowance For Doubtful Accounts Receivable":-62030311.0,"Gross Accounts Receivable":121401815.0,"Cash Cash Equivalents And Short Term Investments":72172067.0,"Other Short Term Investments":40470151.0,"Cash And Cash Equivalents":31701916.0},"2025-09-30":{"Ordinary Shares Number":85976023.0,"Share Issued":85976023.0,"Net Debt":202090670.0,"Total Debt":228598088.0,"Tangible Book Value":-93434303.0,"Invested Capital":110738147.0,"Working Capital":-74833283.0,"Net Tangible Assets":-93434303.0,"Capital Lease Obligations":24425638.0,"Common Stock Equity":-93434303.0,"Total Capitalization":64796841.0,"Total Equity Gross Minority Interest":-95002019.0,"Minority Interest":-1567716.0,"Stockholders Equity":-93434303.0,"Retained Earnings":-287519895.0,"Additional Paid In Capital":194077140.0,"Capital Stock":8452.0,"Common Stock":8452.0,"Total Liabilities Net Minority Interest":296202408.0,"Total Non Current Liabilities Net Minority Interest":212581929.0,"Other Non Current Liabilities":32704074.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":179877855.0,"Long Term Capital Lease Obligation":21646711.0,"Long Term Debt":158231144.0,"Current Liabilities":83620479.0,"Other Current Liabilities":5131272.0,"Current Debt And Capital Lease Obligation":48720233.0,"Current Capital Lease Obligation":2778927.0,"Current Debt":45941306.0,"Other Current Borrowings":44619714.0,"Current Notes Payable":1321592.0,"Payables And Accrued Expenses":29768974.0,"Current Accrued Expenses":18157281.0,"Interest Payable":3265605.0,"Payables":11611693.0,"Other Payable":1192375.0,"Dueto Related Parties Current":5817283.0,"Accounts Payable":4602035.0,"Total Assets":201200389.0,"Total Non Current Assets":192413193.0,"Other Non Current Assets":154056652.0,"Non Current Note Receivables":0.0,"Investments And Advances":1649446.0,"Long Term Equity Investment":1649446.0,"Net PPE":36707095.0,"Accumulated Depreciation":-26578743.0,"Gross PPE":63285838.0,"Construction In Progress":16653139.0,"Other Properties":21132989.0,"Buildings And Improvements":54202.0,"Land And Improvements":12826409.0,"Current Assets":8787196.0,"Other Current Assets":1165154.0,"Assets Held For Sale Current":null,"Restricted Cash":3236506.0,"Inventory":1078289.0,"Receivables":1225467.0,"Other Receivables":18233.0,"Duefrom Related Parties Current":1121243.0,"Accrued Interest Receivable":85991.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2081780.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":2081780.0},"2025-06-30":{"Ordinary Shares Number":84305071.0,"Share Issued":84305071.0,"Net Debt":199138542.0,"Total Debt":225335621.0,"Tangible Book Value":-90630594.0,"Invested Capital":110787479.0,"Working Capital":-72756249.0,"Net Tangible Assets":-90630594.0,"Capital Lease Obligations":23917548.0,"Common Stock Equity":-90630594.0,"Total Capitalization":65047977.0,"Total Equity Gross Minority Interest":-92198309.0,"Minority Interest":-1567715.0,"Stockholders Equity":-90630594.0,"Retained Earnings":-282081937.0,"Additional Paid In Capital":191443058.0,"Capital Stock":8285.0,"Common Stock":8285.0,"Total Liabilities Net Minority Interest":292644028.0,"Total Non Current Liabilities Net Minority Interest":210345684.0,"Other Non Current Liabilities":32979687.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":177365997.0,"Long Term Capital Lease Obligation":21687426.0,"Long Term Debt":155678571.0,"Current Liabilities":82298344.0,"Other Current Liabilities":4812386.0,"Current Debt And Capital Lease Obligation":47969624.0,"Current Capital Lease Obligation":2230122.0,"Current Debt":45739502.0,"Other Current Borrowings":43843910.0,"Current Notes Payable":1895592.0,"Payables And Accrued Expenses":29516334.0,"Current Accrued Expenses":17803120.0,"Interest Payable":3109345.0,"Payables":11713214.0,"Other Payable":444501.0,"Dueto Related Parties Current":5072067.0,"Accounts Payable":6196646.0,"Total Assets":200445719.0,"Total Non Current Assets":190903624.0,"Other Non Current Assets":152349154.0,"Non Current Note Receivables":0.0,"Investments And Advances":1672412.0,"Long Term Equity Investment":1672412.0,"Net PPE":36882058.0,"Accumulated Depreciation":-27394580.0,"Gross PPE":64276638.0,"Construction In Progress":17399610.0,"Other Properties":21377318.0,"Buildings And Improvements":54202.0,"Land And Improvements":12826409.0,"Current Assets":9542095.0,"Other Current Assets":1768608.0,"Assets Held For Sale Current":null,"Restricted Cash":3226901.0,"Inventory":1078289.0,"Receivables":1188766.0,"Other Receivables":28532.0,"Duefrom Related Parties Current":1074243.0,"Accrued Interest Receivable":85991.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2279531.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":2279531.0},"2025-03-31":{"Ordinary Shares Number":80491849.0,"Share Issued":80491849.0,"Net Debt":199009538.0,"Total Debt":221616080.0,"Tangible Book Value":-84938111.0,"Invested Capital":114096050.0,"Working Capital":-77339150.0,"Net Tangible Assets":-84938111.0,"Capital Lease Obligations":22581919.0,"Common Stock Equity":-84938111.0,"Total Capitalization":68356548.0,"Total Equity Gross Minority Interest":-86503053.0,"Minority Interest":-1564942.0,"Stockholders Equity":-84938111.0,"Retained Earnings":-273415809.0,"Additional Paid In Capital":188469652.0,"Capital Stock":8046.0,"Common Stock":8046.0,"Total Liabilities Net Minority Interest":289261436.0,"Total Non Current Liabilities Net Minority Interest":203291656.0,"Other Non Current Liabilities":28249348.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":175042308.0,"Long Term Capital Lease Obligation":21747649.0,"Long Term Debt":153294659.0,"Current Liabilities":85969780.0,"Other Current Liabilities":5721956.0,"Current Debt And Capital Lease Obligation":46573772.0,"Current Capital Lease Obligation":834270.0,"Current Debt":45739502.0,"Other Current Borrowings":43843910.0,"Current Notes Payable":1895592.0,"Payables And Accrued Expenses":33674052.0,"Current Accrued Expenses":19513311.0,"Interest Payable":4560764.0,"Payables":14160741.0,"Other Payable":1302787.0,"Dueto Related Parties Current":8959649.0,"Accounts Payable":3898305.0,"Total Assets":202758383.0,"Total Non Current Assets":194127753.0,"Other Non Current Assets":154069627.0,"Non Current Note Receivables":280000.0,"Investments And Advances":1695378.0,"Long Term Equity Investment":1695378.0,"Net PPE":38082748.0,"Accumulated Depreciation":-26580873.0,"Gross PPE":64663621.0,"Construction In Progress":17544957.0,"Other Properties":21618954.0,"Buildings And Improvements":54202.0,"Land And Improvements":12826409.0,"Current Assets":8630630.0,"Other Current Assets":1127211.0,"Assets Held For Sale Current":null,"Restricted Cash":5155968.0,"Inventory":1078289.0,"Receivables":1244539.0,"Other Receivables":37305.0,"Duefrom Related Parties Current":1121243.0,"Accrued Interest Receivable":85991.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":24623.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":24623.0},"2024-12-31":{"Ordinary Shares Number":78017047.0,"Share Issued":78017047.0,"Net Debt":196950764.0,"Total Debt":2591322.0,"Tangible Book Value":-79355308.0,"Invested Capital":-79355308.0,"Working Capital":-73503111.0,"Net Tangible Assets":-79355308.0,"Capital Lease Obligations":2591322.0,"Common Stock Equity":-79355308.0,"Total Capitalization":-79355308.0,"Total Equity Gross Minority Interest":-80916974.0,"Minority Interest":-1561666.0,"Stockholders Equity":-79355308.0,"Retained Earnings":-265770279.0,"Additional Paid In Capital":186407169.0,"Capital Stock":7802.0,"Common Stock":7802.0,"Total Liabilities Net Minority Interest":362568848.0,"Total Non Current Liabilities Net Minority Interest":196169734.0,"Other Non Current Liabilities":5894110.0,"Liabilities Heldfor Sale Non Current":188448773.0,"Long Term Debt And Capital Lease Obligation":1826851.0,"Long Term Capital Lease Obligation":1826851.0,"Long Term Debt":151841169.0,"Current Liabilities":166399114.0,"Other Current Liabilities":142576361.0,"Current Debt And Capital Lease Obligation":764471.0,"Current Capital Lease Obligation":764471.0,"Current Debt":45714080.0,"Other Current Borrowings":45714080.0,"Current Notes Payable":null,"Payables And Accrued Expenses":23058282.0,"Current Accrued Expenses":2916600.0,"Interest Payable":68465.0,"Payables":20141682.0,"Other Payable":471566.0,"Dueto Related Parties Current":17533062.0,"Accounts Payable":2137054.0,"Total Assets":281651874.0,"Total Non Current Assets":188755871.0,"Other Non Current Assets":184375179.0,"Non Current Note Receivables":280000.0,"Investments And Advances":1706244.0,"Long Term Equity Investment":1706244.0,"Net PPE":2394448.0,"Accumulated Depreciation":-478828.0,"Gross PPE":2873276.0,"Construction In Progress":92516.0,"Other Properties":2165760.0,"Buildings And Improvements":54202.0,"Land And Improvements":615000.0,"Current Assets":92896003.0,"Other Current Assets":620042.0,"Assets Held For Sale Current":9830195.0,"Restricted Cash":6853473.0,"Inventory":959989.0,"Receivables":81656953.0,"Other Receivables":6675.0,"Duefrom Related Parties Current":1081243.0,"Accrued Interest Receivable":85991.0,"Accounts Receivable":81570962.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":81570962.0,"Cash Cash Equivalents And Short Term Investments":788813.0,"Other Short Term Investments":587357.0,"Cash And Cash Equivalents":201456.0}},"income_stmt":{"2025-12-31":{"Tax Effect Of Unusual Items":-1204173.18,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3158267.0,"Total Unusual Items":-5734158.0,"Total Unusual Items Excluding Goodwill":-5734158.0,"Net Income From Continuing Operation Net Minority Interest":3806810.0,"Reconciled Depreciation":-2709586.0,"Reconciled Cost Of Revenue":211776.0,"EBITDA":-2575891.0,"EBIT":-245194.0,"Net Interest Income":4587698.0,"Interest Expense":-4031528.0,"Interest Income":556170.0,"Normalized Income":8336794.82,"Net Income From Continuing And Discontinued Operation":77026517.0,"Total Expenses":-5384299.0,"Total Operating Income As Reported":4748174.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":77026517.0,"Net Income Common Stockholders":77026517.0,"Net Income":77026517.0,"Minority Interests":20476.0,"Net Income Including Noncontrolling Interests":77006041.0,"Net Income Continuous Operations":3786334.0,"Pretax Income":3786334.0,"Other Income Expense":-6090314.0,"Other Non Operating Income Expenses":-328891.0,"Special Income Charges":-5734158.0,"Gain On Sale Of Ppe":null,"Other Special Charges":5734158.0,"Earnings From Equity Interest":-27265.0,"Net Non Operating Interest Income Expense":4587698.0,"Interest Expense Non Operating":-4031528.0,"Interest Income Non Operating":556170.0,"Operating Income":5288950.0,"Operating Expense":-5217186.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":-2330697.0,"Depreciation And Amortization In Income Statement":-2330697.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":-1418944.0,"Research And Development":-934204.0,"Selling General And Administration":-1208654.0,"General And Administrative Expense":-1208654.0,"Other Gand A":-1208654.0,"Gross Profit":71764.0,"Cost Of Revenue":-167113.0,"Total Revenue":-95349.0,"Operating Revenue":-95349.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4710056.0,"Total Unusual Items":-60493.0,"Total Unusual Items Excluding Goodwill":-60493.0,"Net Income From Continuing Operation Net Minority Interest":-4401503.0,"Reconciled Depreciation":949953.0,"Reconciled Cost Of Revenue":70656.0,"EBITDA":-4770549.0,"EBIT":-5720502.0,"Net Interest Income":-1970279.0,"Interest Expense":1980211.0,"Interest Income":9932.0,"Normalized Income":-4341010.0,"Net Income From Continuing And Discontinued Operation":-4401503.0,"Total Expenses":4323298.0,"Total Operating Income As Reported":-4383626.0,"Diluted Average Shares":84305073.0,"Basic Average Shares":84305073.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-4401503.0,"Net Income Common Stockholders":-4401503.0,"Net Income":-4401503.0,"Minority Interests":3299210.0,"Net Income Including Noncontrolling Interests":-7700713.0,"Net Income Continuous Operations":-7700713.0,"Pretax Income":-7700713.0,"Other Income Expense":-1407301.0,"Other Non Operating Income Expenses":-1337829.0,"Special Income Charges":-60493.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":60493.0,"Earnings From Equity Interest":-8979.0,"Net Non Operating Interest Income Expense":-1970279.0,"Interest Expense Non Operating":1980211.0,"Interest Income Non Operating":9932.0,"Operating Income":-4323133.0,"Operating Expense":4252642.0,"Other Operating Expenses":247877.0,"Depreciation Amortization Depletion Income Statement":820290.0,"Depreciation And Amortization In Income Statement":820290.0,"Amortization":303917.0,"Amortization Of Intangibles Income Statement":303917.0,"Depreciation Income Statement":516373.0,"Research And Development":385451.0,"Selling General And Administration":2799024.0,"General And Administrative Expense":2799024.0,"Other Gand A":2799024.0,"Gross Profit":-70491.0,"Cost Of Revenue":70656.0,"Total Revenue":165.0,"Operating Revenue":165.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5606129.0,"Total Unusual Items":-59836.0,"Total Unusual Items Excluding Goodwill":-59836.0,"Net Income From Continuing Operation Net Minority Interest":-8666129.0,"Reconciled Depreciation":940003.0,"Reconciled Cost Of Revenue":131924.0,"EBITDA":-5665965.0,"EBIT":-6605968.0,"Net Interest Income":-2055685.0,"Interest Expense":2062936.0,"Interest Income":7251.0,"Normalized Income":-8606293.0,"Net Income From Continuing And Discontinued Operation":-8666129.0,"Total Expenses":6724054.0,"Total Operating Income As Reported":-6770634.0,"Diluted Average Shares":82851608.0,"Basic Average Shares":82851608.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-8666129.0,"Net Income Common Stockholders":-8666129.0,"Net Income":-8666129.0,"Minority Interests":2775.0,"Net Income Including Noncontrolling Interests":-8668904.0,"Net Income Continuous Operations":-8668904.0,"Pretax Income":-8668904.0,"Other Income Expense":97579.0,"Other Non Operating Income Expenses":180381.0,"Special Income Charges":-59836.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":59836.0,"Earnings From Equity Interest":-22966.0,"Net Non Operating Interest Income Expense":-2055685.0,"Interest Expense Non Operating":2062936.0,"Interest Income Non Operating":7251.0,"Operating Income":-6710798.0,"Operating Expense":6465834.0,"Other Operating Expenses":585186.0,"Depreciation Amortization Depletion Income Statement":813707.0,"Depreciation And Amortization In Income Statement":813707.0,"Amortization":303918.0,"Amortization Of Intangibles Income Statement":303918.0,"Depreciation Income Statement":509789.0,"Research And Development":null,"Selling General And Administration":5066941.0,"General And Administrative Expense":5066941.0,"Other Gand A":5066941.0,"Gross Profit":-244964.0,"Cost Of Revenue":258220.0,"Total Revenue":13256.0,"Operating Revenue":13256.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3901819.0,"Total Unusual Items":-59178.0,"Total Unusual Items Excluding Goodwill":-59178.0,"Net Income From Continuing Operation Net Minority Interest":-6652763.0,"Reconciled Depreciation":942546.0,"Reconciled Cost Of Revenue":60004.0,"EBITDA":-3960997.0,"EBIT":-4903543.0,"Net Interest Income":-1748323.0,"Interest Expense":1752496.0,"Interest Income":4173.0,"Normalized Income":-6593585.0,"Net Income From Continuing And Discontinued Operation":-6652763.0,"Total Expenses":4956182.0,"Total Operating Income As Reported":-4983433.0,"Diluted Average Shares":78952630.0,"Basic Average Shares":78952630.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-6652763.0,"Net Income Common Stockholders":-6652763.0,"Net Income":-6652763.0,"Minority Interests":3276.0,"Net Income Including Noncontrolling Interests":-6656039.0,"Net Income Continuous Operations":-6656039.0,"Pretax Income":-6656039.0,"Other Income Expense":16539.0,"Other Non Operating Income Expenses":86583.0,"Special Income Charges":-59178.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":59178.0,"Earnings From Equity Interest":-10866.0,"Net Non Operating Interest Income Expense":-1748323.0,"Interest Expense Non Operating":1752496.0,"Interest Income Non Operating":4173.0,"Operating Income":-4924255.0,"Operating Expense":4769882.0,"Other Operating Expenses":248291.0,"Depreciation Amortization Depletion Income Statement":816250.0,"Depreciation And Amortization In Income Statement":816250.0,"Amortization":303918.0,"Amortization Of Intangibles Income Statement":303918.0,"Depreciation Income Statement":512332.0,"Research And Development":325503.0,"Selling General And Administration":3379838.0,"General And Administrative Expense":3379838.0,"Other Gand A":3379838.0,"Gross Profit":-154373.0,"Cost Of Revenue":186300.0,"Total Revenue":31927.0,"Operating Revenue":31927.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9864034.0,"Total Unusual Items":-240658.0,"Total Unusual Items Excluding Goodwill":-240658.0,"Net Income From Continuing Operation Net Minority Interest":-18280447.0,"Reconciled Depreciation":2271118.0,"Reconciled Cost Of Revenue":-1743726.0,"EBITDA":-10104692.0,"EBIT":-12375810.0,"Net Interest Income":-4920901.0,"Interest Expense":5911563.0,"Interest Income":990662.0,"Normalized Income":-18039789.0,"Net Income From Continuing And Discontinued Operation":-18280447.0,"Total Expenses":13242995.0,"Total Operating Income As Reported":-13433976.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-18280447.0,"Net Income Common Stockholders":-18280447.0,"Net Income":-18280447.0,"Minority Interests":6926.0,"Net Income Including Noncontrolling Interests":-18287373.0,"Net Income Continuous Operations":-18287373.0,"Pretax Income":-18287373.0,"Other Income Expense":-173154.0,"Other Non Operating Income Expenses":80567.0,"Special Income Charges":-240658.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Earnings From Equity Interest":-13063.0,"Net Non Operating Interest Income Expense":-4920901.0,"Interest Expense Non Operating":5911563.0,"Interest Income Non Operating":990662.0,"Operating Income":-13193318.0,"Operating Expense":14986721.0,"Other Operating Expenses":-2750210.0,"Depreciation Amortization Depletion Income Statement":1700083.0,"Depreciation And Amortization In Income Statement":1700083.0,"Amortization":617753.0,"Amortization Of Intangibles Income Statement":617753.0,"Depreciation Income Statement":1082330.0,"Research And Development":null,"Selling General And Administration":13888716.0,"General And Administrative Expense":13888716.0,"Other Gand A":13888716.0,"Gross Profit":1793403.0,"Cost Of Revenue":-1743726.0,"Total Revenue":49677.0,"Operating Revenue":49677.0}},"cashflow":{"2025-12-31":{"Free Cash Flow":236096.0,"Issuance Of Debt":-6422061.0,"End Cash Position":37893065.0,"Beginning Cash Position":6700475.0,"Changes In Cash":31192590.0,"Financing Cash Flow":71931272.0,"Cash Flow From Continuing Financing Activities":71931272.0,"Net Other Financing Charges":2704658.0,"Proceeds From Stock Option Exercised":7525000.0,"Net Issuance Payments Of Debt":-6422061.0,"Net Long Term Debt Issuance":-6422061.0,"Long Term Debt Issuance":-6422061.0,"Investing Cash Flow":-43291350.0,"Cash Flow From Continuing Investing Activities":-43291350.0,"Net Investment Purchase And Sale":-42985295.0,"Sale Of Investment":-155461467.0,"Purchase Of Investment":112476172.0,"Net PPE Purchase And Sale":-306055.0,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":273393.0,"Cash Flow From Continuing Operating Activities":273393.0,"Change In Working Capital":-12121777.0,"Change In Other Working Capital":-983337.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-7301222.0,"Change In Accrued Expense":-1944273.0,"Change In Interest Payable":-1395286.0,"Change In Payable":-5356949.0,"Change In Account Payable":-5356949.0,"Change In Prepaid Assets":-1995781.0,"Change In Inventory":null,"Change In Receivables":-1918538.0,"Changes In Account Receivables":-1958538.0,"Other Non Cash Items":3887508.0,"Stock Based Compensation":7408105.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":-2709586.0,"Depreciation And Amortization":-2709586.0,"Depreciation":-2709586.0,"Operating Gains Losses":27265.0,"Earnings Losses From Equity Investments":27265.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":3786334.0},"2025-09-30":{"Free Cash Flow":-1410466.0,"Issuance Of Debt":3457015.0,"End Cash Position":6700475.0,"Beginning Cash Position":3904410.0,"Changes In Cash":2796065.0,"Financing Cash Flow":3235652.0,"Cash Flow From Continuing Financing Activities":3235652.0,"Net Other Financing Charges":-221363.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":3457015.0,"Net Long Term Debt Issuance":3457015.0,"Long Term Debt Issuance":3457015.0,"Investing Cash Flow":96829.0,"Cash Flow From Continuing Investing Activities":96829.0,"Net Investment Purchase And Sale":153074215.0,"Sale Of Investment":3332059.0,"Purchase Of Investment":-2057334.0,"Net PPE Purchase And Sale":-1177896.0,"Sale Of PPE":-303846.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-536416.0,"Cash Flow From Continuing Operating Activities":-536416.0,"Change In Working Capital":3878027.0,"Change In Other Working Capital":-701073.0,"Change In Other Current Liabilities":26230.0,"Change In Payables And Accrued Expense":3986115.0,"Change In Accrued Expense":1768149.0,"Change In Interest Payable":1546174.0,"Change In Payable":2217966.0,"Change In Account Payable":2217966.0,"Change In Prepaid Assets":603456.0,"Change In Inventory":0.0,"Change In Receivables":-36701.0,"Changes In Account Receivables":10299.0,"Other Non Cash Items":1604487.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":-518.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":949953.0,"Depreciation And Amortization":949953.0,"Depreciation":949953.0,"Operating Gains Losses":-1101833.0,"Earnings Losses From Equity Investments":8979.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-7693807.0},"2025-06-30":{"Free Cash Flow":-7445833.0,"Issuance Of Debt":2355000.0,"End Cash Position":3904410.0,"Beginning Cash Position":154403043.0,"Changes In Cash":-150498633.0,"Financing Cash Flow":5903866.0,"Cash Flow From Continuing Financing Activities":5903866.0,"Net Other Financing Charges":3548866.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":2355000.0,"Net Long Term Debt Issuance":2355000.0,"Long Term Debt Issuance":2355000.0,"Investing Cash Flow":-148956666.0,"Cash Flow From Continuing Investing Activities":-148956666.0,"Net Investment Purchase And Sale":-149102013.0,"Sale Of Investment":341185.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":145347.0,"Sale Of PPE":145347.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-7445833.0,"Cash Flow From Continuing Operating Activities":-7445832.0,"Change In Working Capital":-895949.0,"Change In Other Working Capital":1541456.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-1866745.0,"Change In Accrued Expense":-1800679.0,"Change In Interest Payable":-1541906.0,"Change In Payable":-66066.0,"Change In Account Payable":-66066.0,"Change In Prepaid Assets":-641403.0,"Change In Inventory":0.0,"Change In Receivables":55773.0,"Changes In Account Receivables":8773.0,"Other Non Cash Items":283340.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":518.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":940003.0,"Depreciation And Amortization":940003.0,"Depreciation":940003.0,"Operating Gains Losses":1133778.0,"Earnings Losses From Equity Investments":22966.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-8668899.0},"2025-03-31":{"Free Cash Flow":-1434850.0,"Issuance Of Debt":1450000.0,"End Cash Position":154403043.0,"Beginning Cash Position":4113329.0,"Changes In Cash":150289714.0,"Financing Cash Flow":76799.0,"Cash Flow From Continuing Financing Activities":76799.0,"Net Other Financing Charges":-1373201.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":1450000.0,"Net Long Term Debt Issuance":1450000.0,"Long Term Debt Issuance":1450000.0,"Investing Cash Flow":151647765.0,"Cash Flow From Continuing Investing Activities":151647765.0,"Net Investment Purchase And Sale":151489266.0,"Sale Of Investment":151788224.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":158499.0,"Sale Of PPE":158499.0,"Capital Expenditure Reported":158499.0,"Operating Cash Flow":-1434850.0,"Cash Flow From Continuing Operating Activities":-1434851.0,"Change In Working Capital":3467494.0,"Change In Other Working Capital":-358019.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":3995824.0,"Change In Accrued Expense":2521888.0,"Change In Interest Payable":2520210.0,"Change In Payable":1473936.0,"Change In Account Payable":1473936.0,"Change In Prepaid Assets":18619.0,"Change In Inventory":-118300.0,"Change In Receivables":-70630.0,"Changes In Account Receivables":-30630.0,"Other Non Cash Items":277204.0,"Stock Based Compensation":518624.0,"Unrealized Gain Loss On Investment Securities":4455.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":942546.0,"Depreciation And Amortization":942546.0,"Depreciation":942546.0,"Operating Gains Losses":10866.0,"Earnings Losses From Equity Investments":10866.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6656039.0},"2024-12-31":{"Free Cash Flow":-6967383.0,"Issuance Of Debt":150354299.0,"End Cash Position":155366868.0,"Beginning Cash Position":161651732.0,"Changes In Cash":-6284988.0,"Financing Cash Flow":1325194.0,"Cash Flow From Continuing Financing Activities":1325194.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":155916217.0,"Net Long Term Debt Issuance":150449891.0,"Long Term Debt Issuance":150449891.0,"Investing Cash Flow":-1701861.0,"Cash Flow From Continuing Investing Activities":-1701861.0,"Net Investment Purchase And Sale":-476570.0,"Sale Of Investment":-476570.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1225291.0,"Sale Of PPE":-166229.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-5908321.0,"Cash Flow From Continuing Operating Activities":-5908322.0,"Change In Working Capital":8375177.0,"Change In Other Working Capital":-205201.0,"Change In Other Current Liabilities":-47055.0,"Change In Payables And Accrued Expense":7436119.0,"Change In Accrued Expense":2150169.0,"Change In Interest Payable":1614379.0,"Change In Payable":5285950.0,"Change In Account Payable":5285950.0,"Change In Prepaid Assets":582175.0,"Change In Inventory":1145814.0,"Change In Receivables":-536675.0,"Changes In Account Receivables":-6675.0,"Other Non Cash Items":275562.0,"Stock Based Compensation":1213590.0,"Unrealized Gain Loss On Investment Securities":40541.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":2271118.0,"Depreciation And Amortization":2271118.0,"Depreciation":2271118.0,"Operating Gains Losses":13064.0,"Earnings Losses From Equity Investments":13064.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-18287373.0}}}