{"ticker":"AREN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":47602790.0,"Share Issued":47602790.0,"Net Debt":86362000.0,"Total Debt":99993000.0,"Tangible Book Value":-81019000.0,"Invested Capital":90173000.0,"Working Capital":17016000.0,"Net Tangible Assets":-81019000.0,"Capital Lease Obligations":2401000.0,"Common Stock Equity":-7419000.0,"Total Capitalization":90173000.0,"Total Equity Gross Minority Interest":-7419000.0,"Stockholders Equity":-7419000.0,"Retained Earnings":-357163000.0,"Additional Paid In Capital":349262000.0,"Capital Stock":482000.0,"Common Stock":482000.0,"Total Liabilities Net Minority Interest":115669000.0,"Total Non Current Liabilities Net Minority Interest":100181000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":626000.0,"Non Current Deferred Revenue":35000.0,"Non Current Deferred Taxes Liabilities":591000.0,"Long Term Debt And Capital Lease Obligation":99555000.0,"Long Term Capital Lease Obligation":1963000.0,"Long Term Debt":97592000.0,"Current Liabilities":15488000.0,"Other Current Liabilities":317000.0,"Current Deferred Liabilities":2468000.0,"Current Deferred Revenue":2468000.0,"Current Debt And Capital Lease Obligation":438000.0,"Current Capital Lease Obligation":438000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":580000.0,"Payables And Accrued Expenses":11685000.0,"Current Accrued Expenses":5012000.0,"Interest Payable":null,"Payables":6673000.0,"Other Payable":3610000.0,"Accounts Payable":3063000.0,"Total Assets":108250000.0,"Total Non Current Assets":75746000.0,"Other Non Current Assets":133000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":73600000.0,"Other Intangible Assets":31025000.0,"Goodwill":42575000.0,"Net PPE":2013000.0,"Accumulated Depreciation":-1908000.0,"Gross PPE":3921000.0,"Leases":54000.0,"Other Properties":1957000.0,"Machinery Furniture Equipment":1910000.0,"Properties":0.0,"Current Assets":32504000.0,"Other Current Assets":1285000.0,"Assets Held For Sale Current":null,"Prepaid Assets":1840000.0,"Receivables":18149000.0,"Taxes Receivable":null,"Accounts Receivable":18149000.0,"Allowance For Doubtful Accounts Receivable":-1169000.0,"Gross Accounts Receivable":19318000.0,"Cash Cash Equivalents And Short Term Investments":11230000.0,"Cash And Cash Equivalents":11230000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":47594930.0,"Share Issued":47594930.0,"Net Debt":87240000.0,"Total Debt":100051000.0,"Tangible Book Value":-79574000.0,"Invested Capital":92753000.0,"Working Capital":18627000.0,"Net Tangible Assets":-79574000.0,"Capital Lease Obligations":2473000.0,"Common Stock Equity":-4825000.0,"Total Capitalization":92753000.0,"Total Equity Gross Minority Interest":-4825000.0,"Stockholders Equity":-4825000.0,"Retained Earnings":-354505000.0,"Additional Paid In Capital":349198000.0,"Capital Stock":482000.0,"Common Stock":482000.0,"Total Liabilities Net Minority Interest":117428000.0,"Total Non Current Liabilities Net Minority Interest":100425000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":776000.0,"Non Current Deferred Revenue":43000.0,"Non Current Deferred Taxes Liabilities":733000.0,"Long Term Debt And Capital Lease Obligation":99649000.0,"Long Term Capital Lease Obligation":2071000.0,"Long Term Debt":97578000.0,"Current Liabilities":17003000.0,"Other Current Liabilities":320000.0,"Current Deferred Liabilities":3251000.0,"Current Deferred Revenue":3251000.0,"Current Debt And Capital Lease Obligation":402000.0,"Current Capital Lease Obligation":402000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":508000.0,"Payables And Accrued Expenses":12522000.0,"Current Accrued Expenses":7311000.0,"Interest Payable":null,"Payables":5211000.0,"Other Payable":3535000.0,"Accounts Payable":1676000.0,"Total Assets":112603000.0,"Total Non Current Assets":76973000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":137000.0,"Goodwill And Other Intangible Assets":74749000.0,"Other Intangible Assets":32174000.0,"Goodwill":42575000.0,"Net PPE":2087000.0,"Accumulated Depreciation":-1908000.0,"Gross PPE":3995000.0,"Leases":54000.0,"Other Properties":2031000.0,"Machinery Furniture Equipment":1910000.0,"Properties":0.0,"Current Assets":35630000.0,"Other Current Assets":1294000.0,"Assets Held For Sale Current":null,"Prepaid Assets":1728000.0,"Receivables":22270000.0,"Taxes Receivable":0.0,"Accounts Receivable":22270000.0,"Allowance For Doubtful Accounts Receivable":-1255000.0,"Gross Accounts Receivable":23525000.0,"Cash Cash Equivalents And Short Term Investments":10338000.0,"Cash And Cash Equivalents":10338000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":47578485.0,"Share Issued":47578485.0,"Net Debt":98008000.0,"Total Debt":112937000.0,"Tangible Book Value":-84797000.0,"Invested Capital":100141000.0,"Working Capital":26837000.0,"Net Tangible Assets":-84797000.0,"Capital Lease Obligations":2406000.0,"Common Stock Equity":-10390000.0,"Total Capitalization":100141000.0,"Total Equity Gross Minority Interest":-10390000.0,"Stockholders Equity":-10390000.0,"Retained Earnings":-359839000.0,"Additional Paid In Capital":348974000.0,"Capital Stock":475000.0,"Common Stock":475000.0,"Total Liabilities Net Minority Interest":131750000.0,"Total Non Current Liabilities Net Minority Interest":113941000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":168000.0,"Non Current Deferred Liabilities":1216000.0,"Non Current Deferred Revenue":344000.0,"Non Current Deferred Taxes Liabilities":872000.0,"Long Term Debt And Capital Lease Obligation":112557000.0,"Long Term Capital Lease Obligation":2026000.0,"Long Term Debt":110531000.0,"Current Liabilities":17809000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4470000.0,"Current Deferred Revenue":4470000.0,"Current Debt And Capital Lease Obligation":380000.0,"Current Capital Lease Obligation":380000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":241000.0,"Payables And Accrued Expenses":12718000.0,"Current Accrued Expenses":8879000.0,"Interest Payable":1619000.0,"Payables":3839000.0,"Other Payable":1839000.0,"Accounts Payable":2000000.0,"Total Assets":121360000.0,"Total Non Current Assets":76714000.0,"Other Non Current Assets":140000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":74407000.0,"Other Intangible Assets":31832000.0,"Goodwill":42575000.0,"Net PPE":2167000.0,"Accumulated Depreciation":-1903000.0,"Gross PPE":4070000.0,"Leases":54000.0,"Other Properties":2106000.0,"Machinery Furniture Equipment":1910000.0,"Properties":0.0,"Current Assets":44646000.0,"Other Current Assets":2468000.0,"Assets Held For Sale Current":null,"Prepaid Assets":3335000.0,"Receivables":26320000.0,"Taxes Receivable":119000.0,"Accounts Receivable":26201000.0,"Allowance For Doubtful Accounts Receivable":-1359000.0,"Gross Accounts Receivable":27560000.0,"Cash Cash Equivalents And Short Term Investments":12523000.0,"Cash And Cash Equivalents":12523000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":47564607.0,"Share Issued":47564607.0,"Net Debt":106379000.0,"Total Debt":115492000.0,"Tangible Book Value":-91293000.0,"Invested Capital":95822000.0,"Working Capital":23202000.0,"Net Tangible Assets":-91293000.0,"Capital Lease Obligations":2342000.0,"Common Stock Equity":-17328000.0,"Total Capitalization":95822000.0,"Total Equity Gross Minority Interest":-17328000.0,"Stockholders Equity":-17328000.0,"Retained Earnings":-366704000.0,"Additional Paid In Capital":348901000.0,"Capital Stock":475000.0,"Common Stock":475000.0,"Total Liabilities Net Minority Interest":145109000.0,"Total Non Current Liabilities Net Minority Interest":116898000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":168000.0,"Non Current Deferred Liabilities":1238000.0,"Non Current Deferred Revenue":367000.0,"Non Current Deferred Taxes Liabilities":871000.0,"Long Term Debt And Capital Lease Obligation":115492000.0,"Long Term Capital Lease Obligation":2342000.0,"Long Term Debt":113150000.0,"Current Liabilities":28211000.0,"Other Current Liabilities":1000000.0,"Current Deferred Liabilities":4793000.0,"Current Deferred Revenue":4793000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":765000.0,"Payables And Accrued Expenses":21653000.0,"Current Accrued Expenses":16448000.0,"Interest Payable":1542000.0,"Payables":5205000.0,"Other Payable":1839000.0,"Accounts Payable":3366000.0,"Total Assets":127781000.0,"Total Non Current Assets":76368000.0,"Other Non Current Assets":144000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":73965000.0,"Other Intangible Assets":31390000.0,"Goodwill":42575000.0,"Net PPE":2259000.0,"Accumulated Depreciation":-1888000.0,"Gross PPE":4147000.0,"Leases":54000.0,"Other Properties":2183000.0,"Machinery Furniture Equipment":1910000.0,"Properties":0.0,"Current Assets":51413000.0,"Other Current Assets":2468000.0,"Assets Held For Sale Current":null,"Prepaid Assets":1978000.0,"Receivables":40196000.0,"Taxes Receivable":119000.0,"Accounts Receivable":40077000.0,"Allowance For Doubtful Accounts Receivable":-1660000.0,"Gross Accounts Receivable":41737000.0,"Cash Cash Equivalents And Short Term Investments":6771000.0,"Cash And Cash Equivalents":6771000.0,"Cash Financial":6771000.0},"2025-03-31":{"Ordinary Shares Number":47560952.0,"Share Issued":47560952.0,"Net Debt":114716000.0,"Total Debt":119937000.0,"Tangible Book Value":-199102000.0,"Invested Capital":-8498000.0,"Working Capital":-80622000.0,"Net Tangible Assets":-199102000.0,"Capital Lease Obligations":2319000.0,"Common Stock Equity":-126116000.0,"Total Capitalization":-8498000.0,"Total Equity Gross Minority Interest":-126116000.0,"Stockholders Equity":-126116000.0,"Retained Earnings":-475343000.0,"Additional Paid In Capital":348752000.0,"Capital Stock":475000.0,"Common Stock":475000.0,"Total Liabilities Net Minority Interest":240761000.0,"Total Non Current Liabilities Net Minority Interest":120994000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":168000.0,"Non Current Deferred Liabilities":1026000.0,"Non Current Deferred Revenue":193000.0,"Non Current Deferred Taxes Liabilities":833000.0,"Long Term Debt And Capital Lease Obligation":119800000.0,"Long Term Capital Lease Obligation":2182000.0,"Long Term Debt":117618000.0,"Current Liabilities":119767000.0,"Other Current Liabilities":96086000.0,"Current Deferred Liabilities":5230000.0,"Current Deferred Revenue":5230000.0,"Current Debt And Capital Lease Obligation":137000.0,"Current Capital Lease Obligation":137000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":662000.0,"Payables And Accrued Expenses":17652000.0,"Current Accrued Expenses":10732000.0,"Interest Payable":null,"Payables":6920000.0,"Other Payable":3305000.0,"Accounts Payable":3615000.0,"Total Assets":114645000.0,"Total Non Current Assets":75500000.0,"Other Non Current Assets":147000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":72986000.0,"Other Intangible Assets":30411000.0,"Goodwill":42575000.0,"Net PPE":2367000.0,"Accumulated Depreciation":-1857000.0,"Gross PPE":4224000.0,"Leases":54000.0,"Other Properties":2260000.0,"Machinery Furniture Equipment":1910000.0,"Properties":0.0,"Current Assets":39145000.0,"Other Current Assets":2468000.0,"Assets Held For Sale Current":null,"Prepaid Assets":2065000.0,"Receivables":31710000.0,"Taxes Receivable":149000.0,"Accounts Receivable":31561000.0,"Allowance For Doubtful Accounts Receivable":-1441000.0,"Gross Accounts Receivable":33002000.0,"Cash Cash Equivalents And Short Term Investments":2902000.0,"Cash And Cash Equivalents":2902000.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":168000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":96189000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":644000.0,"Current Capital Lease Obligation":null,"Line Of Credit":0.0,"Current Notes Payable":0.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":151000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":149000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-3802.5,"Tax Rate For Calcs":0.0507,"Normalized EBITDA":1674000.0,"Total Unusual Items":-75000.0,"Total Unusual Items Excluding Goodwill":-75000.0,"Net Income From Continuing Operation Net Minority Interest":-2658000.0,"Reconciled Depreciation":1943000.0,"Reconciled Cost Of Revenue":12275000.0,"EBITDA":1599000.0,"EBIT":-344000.0,"Net Interest Income":-2421000.0,"Interest Expense":2456000.0,"Interest Income":35000.0,"Normalized Income":-2586802.5,"Net Income From Continuing And Discontinued Operation":-2658000.0,"Total Expenses":20710000.0,"Total Operating Income As Reported":-304000.0,"Diluted Average Shares":47490739.0,"Basic Average Shares":47490739.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-2658000.0,"Net Income Common Stockholders":-2658000.0,"Net Income":-2658000.0,"Net Income Including Noncontrolling Interests":-2658000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2658000.0,"Tax Provision":-142000.0,"Pretax Income":-2800000.0,"Other Income Expense":-75000.0,"Special Income Charges":-75000.0,"Other Special Charges":75000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-2421000.0,"Interest Expense Non Operating":2456000.0,"Interest Income Non Operating":35000.0,"Operating Income":-304000.0,"Operating Expense":7385000.0,"Depreciation Amortization Depletion Income Statement":893000.0,"Depreciation And Amortization In Income Statement":893000.0,"Selling General And Administration":6492000.0,"Selling And Marketing Expense":1851000.0,"General And Administrative Expense":4641000.0,"Other Gand A":4641000.0,"Salaries And Wages":null,"Gross Profit":7081000.0,"Cost Of Revenue":13325000.0,"Total Revenue":20406000.0,"Operating Revenue":20406000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-16170.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9933000.0,"Total Unusual Items":-77000.0,"Total Unusual Items Excluding Goodwill":-77000.0,"Net Income From Continuing Operation Net Minority Interest":5334000.0,"Reconciled Depreciation":2411000.0,"Reconciled Cost Of Revenue":14333000.0,"EBITDA":9856000.0,"EBIT":7445000.0,"Net Interest Income":-2552000.0,"Interest Expense":2552000.0,"Interest Income":null,"Normalized Income":5394830.0,"Net Income From Continuing And Discontinued Operation":5334000.0,"Total Expenses":20719000.0,"Total Operating Income As Reported":7522000.0,"Diluted Average Shares":47693138.0,"Basic Average Shares":47475520.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":5334000.0,"Net Income Common Stockholders":5334000.0,"Net Income":5334000.0,"Net Income Including Noncontrolling Interests":5334000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":5334000.0,"Tax Provision":-441000.0,"Pretax Income":4893000.0,"Other Income Expense":-77000.0,"Special Income Charges":-77000.0,"Other Special Charges":77000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2552000.0,"Interest Expense Non Operating":2552000.0,"Interest Income Non Operating":null,"Operating Income":7522000.0,"Operating Expense":4796000.0,"Depreciation Amortization Depletion Income Statement":821000.0,"Depreciation And Amortization In Income Statement":821000.0,"Selling General And Administration":3975000.0,"Selling And Marketing Expense":1615000.0,"General And Administrative Expense":2360000.0,"Other Gand A":2360000.0,"Salaries And Wages":null,"Gross Profit":12318000.0,"Cost Of Revenue":15923000.0,"Total Revenue":28241000.0,"Operating Revenue":28241000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-16170.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":11816000.0,"Total Unusual Items":-77000.0,"Total Unusual Items Excluding Goodwill":-77000.0,"Net Income From Continuing Operation Net Minority Interest":6865000.0,"Reconciled Depreciation":2321000.0,"Reconciled Cost Of Revenue":13389000.0,"EBITDA":11739000.0,"EBIT":9418000.0,"Net Interest Income":-2857000.0,"Interest Expense":2857000.0,"Interest Income":null,"Normalized Income":6925830.0,"Net Income From Continuing And Discontinued Operation":6865000.0,"Total Expenses":20265000.0,"Total Operating Income As Reported":9495000.0,"Diluted Average Shares":47695194.0,"Basic Average Shares":47392059.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":6865000.0,"Net Income Common Stockholders":6865000.0,"Net Income":6865000.0,"Net Income Including Noncontrolling Interests":6865000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":6865000.0,"Tax Provision":-304000.0,"Pretax Income":6561000.0,"Other Income Expense":-77000.0,"Special Income Charges":-77000.0,"Other Special Charges":77000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2857000.0,"Interest Expense Non Operating":2857000.0,"Interest Income Non Operating":null,"Operating Income":9495000.0,"Operating Expense":5432000.0,"Depreciation Amortization Depletion Income Statement":877000.0,"Depreciation And Amortization In Income Statement":877000.0,"Selling General And Administration":4555000.0,"Selling And Marketing Expense":1342000.0,"General And Administrative Expense":3213000.0,"Other Gand A":3213000.0,"Salaries And Wages":null,"Gross Profit":14927000.0,"Cost Of Revenue":14833000.0,"Total Revenue":29760000.0,"Operating Revenue":29760000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5556.269136,"Tax Rate For Calcs":0.073109,"Normalized EBITDA":18401000.0,"Total Unusual Items":-76000.0,"Total Unusual Items Excluding Goodwill":-76000.0,"Net Income From Continuing Operation Net Minority Interest":12412000.0,"Reconciled Depreciation":1989000.0,"Reconciled Cost Of Revenue":18467000.0,"EBITDA":18325000.0,"EBIT":16336000.0,"Net Interest Income":-2945000.0,"Interest Expense":2945000.0,"Interest Income":null,"Normalized Income":12482443.730864,"Net Income From Continuing And Discontinued Operation":108639000.0,"Total Expenses":28598000.0,"Total Operating Income As Reported":16412000.0,"Diluted Average Shares":47635146.0,"Basic Average Shares":47398767.0,"Diluted EPS":2.29,"Basic EPS":2.29,"Diluted NI Availto Com Stockholders":108639000.0,"Net Income Common Stockholders":108639000.0,"Net Income":108639000.0,"Net Income Including Noncontrolling Interests":108639000.0,"Net Income Discontinuous Operations":96227000.0,"Net Income Continuous Operations":12412000.0,"Tax Provision":979000.0,"Pretax Income":13391000.0,"Other Income Expense":-76000.0,"Special Income Charges":-76000.0,"Other Special Charges":76000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2945000.0,"Interest Expense Non Operating":2945000.0,"Interest Income Non Operating":null,"Operating Income":16412000.0,"Operating Expense":9023000.0,"Depreciation Amortization Depletion Income Statement":881000.0,"Depreciation And Amortization In Income Statement":881000.0,"Selling General And Administration":8142000.0,"Selling And Marketing Expense":1942000.0,"General And Administrative Expense":6200000.0,"Other Gand A":6200000.0,"Salaries And Wages":null,"Gross Profit":25435000.0,"Cost Of Revenue":19575000.0,"Total Revenue":45012000.0,"Operating Revenue":45012000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-5010.0,"Tax Rate For Calcs":0.0668,"Normalized EBITDA":9528000.0,"Total Unusual Items":-75000.0,"Total Unusual Items Excluding Goodwill":-75000.0,"Net Income From Continuing Operation Net Minority Interest":3997000.0,"Reconciled Depreciation":2166000.0,"Reconciled Cost Of Revenue":14870000.0,"EBITDA":9453000.0,"EBIT":7287000.0,"Net Interest Income":-3004000.0,"Interest Expense":3004000.0,"Interest Income":0.0,"Normalized Income":4066990.0,"Net Income From Continuing And Discontinued Operation":4020000.0,"Total Expenses":24453000.0,"Total Operating Income As Reported":7362000.0,"Diluted Average Shares":47466658.0,"Basic Average Shares":47458076.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":4020000.0,"Net Income Common Stockholders":4020000.0,"Net Income":4020000.0,"Net Income Including Noncontrolling Interests":4020000.0,"Net Income Discontinuous Operations":23000.0,"Net Income Continuous Operations":3997000.0,"Tax Provision":286000.0,"Pretax Income":4283000.0,"Other Income Expense":-75000.0,"Special Income Charges":-75000.0,"Other Special Charges":75000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-3004000.0,"Interest Expense Non Operating":3004000.0,"Interest Income Non Operating":0.0,"Operating Income":7362000.0,"Operating Expense":8307000.0,"Depreciation Amortization Depletion Income Statement":890000.0,"Depreciation And Amortization In Income Statement":890000.0,"Selling General And Administration":7417000.0,"Selling And Marketing Expense":2134000.0,"General And Administrative Expense":5283000.0,"Other Gand A":5283000.0,"Salaries And Wages":5356000.0,"Gross Profit":15669000.0,"Cost Of Revenue":16146000.0,"Total Revenue":31815000.0,"Operating Revenue":31815000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":892000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1069000.0,"Interest Paid Supplemental Data":2442000.0,"Income Tax Paid Supplemental Data":41000.0,"End Cash Position":11230000.0,"Beginning Cash Position":10338000.0,"Changes In Cash":892000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1069000.0,"Cash Flow From Continuing Investing Activities":-1069000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-300000.0,"Purchase Of Intangibles":-300000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-769000.0,"Operating Cash Flow":1961000.0,"Cash Flow From Continuing Operating Activities":1961000.0,"Change In Working Capital":2584000.0,"Change In Other Working Capital":-791000.0,"Change In Other Current Liabilities":-25000.0,"Change In Other Current Assets":4000.0,"Change In Payables And Accrued Expense":-590000.0,"Change In Accrued Expense":-1977000.0,"Change In Payable":1387000.0,"Change In Account Payable":1387000.0,"Change In Prepaid Assets":-103000.0,"Change In Receivables":4089000.0,"Changes In Account Receivables":4089000.0,"Other Non Cash Items":138000.0,"Stock Based Compensation":64000.0,"Asset Impairment Charge":32000.0,"Deferred Tax":-142000.0,"Deferred Income Tax":-142000.0,"Depreciation Amortization Depletion":1943000.0,"Depreciation And Amortization":1943000.0,"Amortization Cash Flow":1943000.0,"Amortization Of Intangibles":1943000.0,"Depreciation":0.0,"Net Income From Continuing Operations":-2658000.0},"2025-12-31":{"Free Cash Flow":10816000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-13000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2299000.0,"Interest Paid Supplemental Data":2829000.0,"Income Tax Paid Supplemental Data":345000.0,"End Cash Position":10338000.0,"Beginning Cash Position":12523000.0,"Changes In Cash":-2185000.0,"Financing Cash Flow":-13001000.0,"Cash Flow From Continuing Financing Activities":-13001000.0,"Net Other Financing Charges":-1000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-13000000.0,"Long Term Debt Payments":-13000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2299000.0,"Cash Flow From Continuing Investing Activities":-2299000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1550000.0,"Purchase Of Intangibles":-1550000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-749000.0,"Operating Cash Flow":13115000.0,"Cash Flow From Continuing Operating Activities":13115000.0,"Change In Working Capital":4616000.0,"Change In Other Working Capital":-1520000.0,"Change In Other Current Liabilities":100000.0,"Change In Other Current Assets":3000.0,"Change In Payables And Accrued Expense":-403000.0,"Change In Accrued Expense":-79000.0,"Change In Payable":-324000.0,"Change In Account Payable":-324000.0,"Change In Prepaid Assets":2900000.0,"Change In Receivables":3536000.0,"Changes In Account Receivables":3536000.0,"Other Non Cash Items":427000.0,"Stock Based Compensation":71000.0,"Asset Impairment Charge":395000.0,"Deferred Tax":-139000.0,"Deferred Income Tax":-139000.0,"Depreciation Amortization Depletion":2411000.0,"Depreciation And Amortization":2411000.0,"Amortization Cash Flow":2406000.0,"Amortization Of Intangibles":2406000.0,"Depreciation":5000.0,"Net Income From Continuing Operations":5334000.0},"2025-09-30":{"Free Cash Flow":8415000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2651000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3746000.0,"Interest Paid Supplemental Data":2836000.0,"Income Tax Paid Supplemental Data":517000.0,"End Cash Position":12523000.0,"Beginning Cash Position":6771000.0,"Changes In Cash":5752000.0,"Financing Cash Flow":-2663000.0,"Cash Flow From Continuing Financing Activities":-2663000.0,"Net Other Financing Charges":-12000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2651000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2651000.0,"Long Term Debt Payments":-2651000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3746000.0,"Cash Flow From Continuing Investing Activities":-3746000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-2746000.0,"Operating Cash Flow":12161000.0,"Cash Flow From Continuing Operating Activities":12161000.0,"Change In Working Capital":2782000.0,"Change In Other Working Capital":-346000.0,"Change In Other Current Liabilities":-383000.0,"Change In Other Current Assets":4000.0,"Change In Payables And Accrued Expense":-9012000.0,"Change In Accrued Expense":-7646000.0,"Change In Payable":-1366000.0,"Change In Account Payable":-1366000.0,"Change In Prepaid Assets":-1357000.0,"Change In Receivables":13876000.0,"Changes In Account Receivables":13876000.0,"Other Non Cash Items":111000.0,"Stock Based Compensation":81000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1000.0,"Deferred Income Tax":1000.0,"Depreciation Amortization Depletion":2321000.0,"Depreciation And Amortization":2321000.0,"Amortization Cash Flow":2306000.0,"Amortization Of Intangibles":2306000.0,"Depreciation":15000.0,"Net Income From Continuing Operations":6865000.0},"2025-06-30":{"Free Cash Flow":8381000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4500000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1927000.0,"Interest Paid Supplemental Data":2913000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6771000.0,"Beginning Cash Position":2902000.0,"Changes In Cash":3869000.0,"Financing Cash Flow":-4512000.0,"Cash Flow From Continuing Financing Activities":-4512000.0,"Net Other Financing Charges":-12000.0,"Net Common Stock Issuance":4000.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4500000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4500000.0,"Long Term Debt Payments":-4500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1927000.0,"Cash Flow From Continuing Investing Activities":-1927000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-1927000.0,"Operating Cash Flow":10308000.0,"Cash Flow From Continuing Operating Activities":10308000.0,"Change In Working Capital":-100836000.0,"Change In Other Working Capital":-44947000.0,"Change In Other Current Liabilities":-180000.0,"Change In Other Current Assets":3000.0,"Change In Payables And Accrued Expense":-47094000.0,"Change In Accrued Expense":-45165000.0,"Change In Payable":-1929000.0,"Change In Account Payable":-1929000.0,"Change In Prepaid Assets":117000.0,"Change In Receivables":-8735000.0,"Changes In Account Receivables":-8735000.0,"Other Non Cash Items":108000.0,"Stock Based Compensation":151000.0,"Asset Impairment Charge":219000.0,"Deferred Tax":38000.0,"Deferred Income Tax":38000.0,"Depreciation Amortization Depletion":1989000.0,"Depreciation And Amortization":1989000.0,"Amortization Cash Flow":1958000.0,"Amortization Of Intangibles":1958000.0,"Depreciation":31000.0,"Net Income From Continuing Operations":108639000.0},"2025-03-31":{"Free Cash Flow":2044000.0,"Repurchase Of Capital Stock":-4000.0,"Repayment Of Debt":-3500000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1618000.0,"Interest Paid Supplemental Data":2973000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2902000.0,"Beginning Cash Position":4362000.0,"Changes In Cash":-1460000.0,"Financing Cash Flow":-3504000.0,"Cash Flow From Continuing Financing Activities":-3504000.0,"Net Other Financing Charges":-4000.0,"Net Common Stock Issuance":-4000.0,"Common Stock Payments":-4000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-3500000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3500000.0,"Long Term Debt Payments":-3500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1618000.0,"Cash Flow From Continuing Investing Activities":-1618000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-1618000.0,"Operating Cash Flow":3662000.0,"Cash Flow From Continuing Operating Activities":3662000.0,"Change In Working Capital":-2843000.0,"Change In Other Working Capital":-1329000.0,"Change In Other Current Liabilities":373000.0,"Change In Other Current Assets":4000.0,"Change In Payables And Accrued Expense":-1520000.0,"Change In Accrued Expense":-188000.0,"Change In Payable":-1332000.0,"Change In Account Payable":-1332000.0,"Change In Prepaid Assets":75000.0,"Change In Receivables":-446000.0,"Changes In Account Receivables":-446000.0,"Other Non Cash Items":106000.0,"Stock Based Compensation":182000.0,"Asset Impairment Charge":0.0,"Deferred Tax":31000.0,"Deferred Income Tax":31000.0,"Depreciation Amortization Depletion":2166000.0,"Depreciation And Amortization":2166000.0,"Amortization Cash Flow":2125000.0,"Amortization Of Intangibles":2125000.0,"Depreciation":41000.0,"Net Income From Continuing Operations":4020000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":9551000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":524000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":25651000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":25651000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-16100000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}