{"ticker":"ARKR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":3606157.0,"Share Issued":3606157.0,"Total Debt":86697000.0,"Tangible Book Value":27658000.0,"Invested Capital":39355000.0,"Working Capital":-2483000.0,"Net Tangible Assets":27658000.0,"Capital Lease Obligations":79220000.0,"Common Stock Equity":31878000.0,"Total Capitalization":38705000.0,"Total Equity Gross Minority Interest":31305000.0,"Minority Interest":-573000.0,"Stockholders Equity":31878000.0,"Retained Earnings":17789000.0,"Additional Paid In Capital":14053000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Total Liabilities Net Minority Interest":100457000.0,"Total Non Current Liabilities Net Minority Interest":79820000.0,"Non Current Deferred Liabilities":360000.0,"Non Current Deferred Taxes Liabilities":360000.0,"Long Term Debt And Capital Lease Obligation":79460000.0,"Long Term Capital Lease Obligation":72633000.0,"Long Term Debt":6827000.0,"Current Liabilities":20637000.0,"Current Deferred Liabilities":3145000.0,"Current Deferred Revenue":3145000.0,"Current Debt And Capital Lease Obligation":7237000.0,"Current Capital Lease Obligation":6587000.0,"Current Debt":650000.0,"Other Current Borrowings":650000.0,"Payables And Accrued Expenses":10255000.0,"Current Accrued Expenses":5199000.0,"Payables":5056000.0,"Total Tax Payable":774000.0,"Accounts Payable":4282000.0,"Total Assets":131762000.0,"Total Non Current Assets":113608000.0,"Other Non Current Assets":2158000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":6725000.0,"Goodwill And Other Intangible Assets":4220000.0,"Other Intangible Assets":4220000.0,"Goodwill":null,"Net PPE":100505000.0,"Accumulated Depreciation":null,"Gross PPE":100505000.0,"Construction In Progress":null,"Other Properties":100505000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":18154000.0,"Other Current Assets":1741000.0,"Inventory":2127000.0,"Receivables":2799000.0,"Other Receivables":112000.0,"Taxes Receivable":357000.0,"Accounts Receivable":2330000.0,"Cash Cash Equivalents And Short Term Investments":11487000.0,"Cash And Cash Equivalents":11487000.0},"2025-12-31":{"Ordinary Shares Number":3606157.0,"Share Issued":3606157.0,"Total Debt":83557000.0,"Tangible Book Value":29434000.0,"Invested Capital":36558000.0,"Working Capital":-4954000.0,"Net Tangible Assets":29434000.0,"Capital Lease Obligations":80653000.0,"Common Stock Equity":33654000.0,"Total Capitalization":35544000.0,"Total Equity Gross Minority Interest":33093000.0,"Minority Interest":-561000.0,"Stockholders Equity":33654000.0,"Retained Earnings":19597000.0,"Additional Paid In Capital":14021000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Total Liabilities Net Minority Interest":97345000.0,"Total Non Current Liabilities Net Minority Interest":76416000.0,"Non Current Deferred Liabilities":360000.0,"Non Current Deferred Taxes Liabilities":360000.0,"Long Term Debt And Capital Lease Obligation":76056000.0,"Long Term Capital Lease Obligation":74166000.0,"Long Term Debt":1890000.0,"Current Liabilities":20929000.0,"Current Deferred Liabilities":2096000.0,"Current Deferred Revenue":2096000.0,"Current Debt And Capital Lease Obligation":7501000.0,"Current Capital Lease Obligation":6487000.0,"Current Debt":1014000.0,"Other Current Borrowings":1014000.0,"Payables And Accrued Expenses":11332000.0,"Current Accrued Expenses":5881000.0,"Payables":5451000.0,"Total Tax Payable":716000.0,"Accounts Payable":4735000.0,"Total Assets":130438000.0,"Total Non Current Assets":114463000.0,"Other Non Current Assets":2158000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":6714000.0,"Goodwill And Other Intangible Assets":4220000.0,"Other Intangible Assets":4220000.0,"Goodwill":null,"Net PPE":101371000.0,"Accumulated Depreciation":null,"Gross PPE":101371000.0,"Construction In Progress":null,"Other Properties":101371000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":15975000.0,"Other Current Assets":1827000.0,"Inventory":1996000.0,"Receivables":3013000.0,"Other Receivables":121000.0,"Taxes Receivable":351000.0,"Accounts Receivable":2541000.0,"Cash Cash Equivalents And Short Term Investments":9139000.0,"Cash And Cash Equivalents":9139000.0},"2025-09-30":{"Ordinary Shares Number":3606157.0,"Share Issued":3606157.0,"Total Debt":85741000.0,"Tangible Book Value":28493000.0,"Invested Capital":36243000.0,"Working Capital":-5377000.0,"Net Tangible Assets":28493000.0,"Capital Lease Obligations":82224000.0,"Common Stock Equity":32726000.0,"Total Capitalization":34750000.0,"Total Equity Gross Minority Interest":32114000.0,"Minority Interest":-612000.0,"Stockholders Equity":32726000.0,"Retained Earnings":18701000.0,"Additional Paid In Capital":13989000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Total Liabilities Net Minority Interest":101389000.0,"Total Non Current Liabilities Net Minority Interest":78169000.0,"Non Current Deferred Liabilities":360000.0,"Non Current Deferred Taxes Liabilities":360000.0,"Long Term Debt And Capital Lease Obligation":77809000.0,"Long Term Capital Lease Obligation":75785000.0,"Long Term Debt":2024000.0,"Current Liabilities":23220000.0,"Current Deferred Liabilities":4265000.0,"Current Deferred Revenue":4265000.0,"Current Debt And Capital Lease Obligation":7932000.0,"Current Capital Lease Obligation":6439000.0,"Current Debt":1493000.0,"Other Current Borrowings":1493000.0,"Payables And Accrued Expenses":11023000.0,"Current Accrued Expenses":5928000.0,"Payables":5095000.0,"Total Tax Payable":612000.0,"Accounts Payable":4483000.0,"Total Assets":133503000.0,"Total Non Current Assets":115660000.0,"Other Non Current Assets":2158000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":6743000.0,"Goodwill And Other Intangible Assets":4233000.0,"Other Intangible Assets":4233000.0,"Goodwill":0.0,"Net PPE":102526000.0,"Accumulated Depreciation":-72203000.0,"Gross PPE":174729000.0,"Construction In Progress":2198000.0,"Other Properties":73358000.0,"Machinery Furniture Equipment":39187000.0,"Buildings And Improvements":42234000.0,"Land And Improvements":17752000.0,"Properties":0.0,"Current Assets":17843000.0,"Other Current Assets":2029000.0,"Inventory":2016000.0,"Receivables":2474000.0,"Other Receivables":136000.0,"Taxes Receivable":349000.0,"Accounts Receivable":1989000.0,"Cash Cash Equivalents And Short Term Investments":11324000.0,"Cash And Cash Equivalents":11324000.0},"2025-06-30":{"Ordinary Shares Number":3606157.0,"Share Issued":3606157.0,"Total Debt":87523000.0,"Tangible Book Value":30415000.0,"Invested Capital":38427000.0,"Working Capital":-2767000.0,"Net Tangible Assets":30415000.0,"Capital Lease Obligations":83766000.0,"Common Stock Equity":34670000.0,"Total Capitalization":36685000.0,"Total Equity Gross Minority Interest":34189000.0,"Minority Interest":-481000.0,"Stockholders Equity":34670000.0,"Retained Earnings":20619000.0,"Additional Paid In Capital":14015000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Total Liabilities Net Minority Interest":102151000.0,"Total Non Current Liabilities Net Minority Interest":79442000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":79442000.0,"Long Term Capital Lease Obligation":77427000.0,"Long Term Debt":2015000.0,"Current Liabilities":22709000.0,"Current Deferred Liabilities":2736000.0,"Current Deferred Revenue":2736000.0,"Current Debt And Capital Lease Obligation":8081000.0,"Current Capital Lease Obligation":6339000.0,"Current Debt":1742000.0,"Other Current Borrowings":1742000.0,"Payables And Accrued Expenses":11892000.0,"Current Accrued Expenses":6679000.0,"Payables":5213000.0,"Total Tax Payable":820000.0,"Accounts Payable":4393000.0,"Total Assets":136340000.0,"Total Non Current Assets":116398000.0,"Other Non Current Assets":2158000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":6732000.0,"Goodwill And Other Intangible Assets":4255000.0,"Other Intangible Assets":4255000.0,"Goodwill":0.0,"Net PPE":103253000.0,"Accumulated Depreciation":null,"Gross PPE":103253000.0,"Construction In Progress":null,"Other Properties":103253000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":19942000.0,"Other Current Assets":2064000.0,"Inventory":2099000.0,"Receivables":3454000.0,"Other Receivables":149000.0,"Taxes Receivable":244000.0,"Accounts Receivable":3061000.0,"Cash Cash Equivalents And Short Term Investments":12325000.0,"Cash And Cash Equivalents":12325000.0},"2025-03-31":{"Ordinary Shares Number":3606000.0,"Share Issued":3606000.0,"Total Debt":89591000.0,"Tangible Book Value":33869000.0,"Invested Capital":42425000.0,"Working Capital":-6787000.0,"Net Tangible Assets":33869000.0,"Capital Lease Obligations":85311000.0,"Common Stock Equity":38145000.0,"Total Capitalization":38145000.0,"Total Equity Gross Minority Interest":37551000.0,"Minority Interest":-594000.0,"Stockholders Equity":38145000.0,"Retained Earnings":24073000.0,"Additional Paid In Capital":14036000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Total Liabilities Net Minority Interest":104340000.0,"Total Non Current Liabilities Net Minority Interest":79055000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":79055000.0,"Long Term Capital Lease Obligation":79055000.0,"Long Term Debt":null,"Current Liabilities":25285000.0,"Current Deferred Liabilities":3310000.0,"Current Deferred Revenue":3310000.0,"Current Debt And Capital Lease Obligation":10536000.0,"Current Capital Lease Obligation":6256000.0,"Current Debt":4280000.0,"Other Current Borrowings":4280000.0,"Payables And Accrued Expenses":11439000.0,"Current Accrued Expenses":5902000.0,"Payables":5537000.0,"Total Tax Payable":874000.0,"Accounts Payable":4663000.0,"Total Assets":141891000.0,"Total Non Current Assets":123393000.0,"Other Non Current Assets":2170000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":6573000.0,"Goodwill And Other Intangible Assets":4276000.0,"Other Intangible Assets":4276000.0,"Goodwill":0.0,"Net PPE":110374000.0,"Accumulated Depreciation":null,"Gross PPE":110374000.0,"Construction In Progress":null,"Other Properties":110374000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":18498000.0,"Other Current Assets":1607000.0,"Inventory":2073000.0,"Receivables":3694000.0,"Other Receivables":176000.0,"Taxes Receivable":292000.0,"Accounts Receivable":3226000.0,"Cash Cash Equivalents And Short Term Investments":11124000.0,"Cash And Cash Equivalents":11124000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":4411000.0,"Non Current Deferred Taxes Assets":4411000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":3440000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":28.0,"Tax Rate For Calcs":0.004,"Normalized EBITDA":-1064000.0,"Total Unusual Items":7000.0,"Total Unusual Items Excluding Goodwill":7000.0,"Net Income From Continuing Operation Net Minority Interest":-1808000.0,"Reconciled Depreciation":571000.0,"Reconciled Cost Of Revenue":24056000.0,"EBITDA":-1057000.0,"EBIT":-1639000.0,"Net Interest Income":-49000.0,"Interest Expense":60000.0,"Interest Income":11000.0,"Normalized Income":-1814972.0,"Net Income From Continuing And Discontinued Operation":-1808000.0,"Total Expenses":38241000.0,"Rent Expense Supplemental":6170000.0,"Total Operating Income As Reported":-1657000.0,"Diluted Average Shares":3606000.0,"Basic Average Shares":3606000.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-1808000.0,"Net Income Common Stockholders":-1808000.0,"Net Income":-1808000.0,"Minority Interests":-115000.0,"Net Income Including Noncontrolling Interests":-1693000.0,"Net Income Continuous Operations":-1693000.0,"Tax Provision":-6000.0,"Pretax Income":-1699000.0,"Other Income Expense":7000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":7000.0,"Net Non Operating Interest Income Expense":-49000.0,"Interest Expense Non Operating":60000.0,"Interest Income Non Operating":11000.0,"Operating Income":-1657000.0,"Operating Expense":14196000.0,"Other Operating Expenses":5076000.0,"Depreciation Amortization Depletion Income Statement":582000.0,"Depreciation And Amortization In Income Statement":582000.0,"Selling General And Administration":8538000.0,"General And Administrative Expense":8538000.0,"Other Gand A":2368000.0,"Rent And Landing Fees":6170000.0,"Gross Profit":12539000.0,"Cost Of Revenue":24045000.0,"Total Revenue":36584000.0,"Operating Revenue":36148000.0},"2025-12-31":{"Tax Effect Of Unusual Items":6400.0,"Tax Rate For Calcs":0.05,"Normalized EBITDA":1714000.0,"Total Unusual Items":128000.0,"Total Unusual Items Excluding Goodwill":128000.0,"Net Income From Continuing Operation Net Minority Interest":896000.0,"Reconciled Depreciation":598000.0,"Reconciled Cost Of Revenue":24883000.0,"EBITDA":1842000.0,"EBIT":1232000.0,"Net Interest Income":-61000.0,"Interest Expense":72000.0,"Interest Income":11000.0,"Normalized Income":774400.0,"Net Income From Continuing And Discontinued Operation":896000.0,"Total Expenses":39656000.0,"Rent Expense Supplemental":5679000.0,"Total Operating Income As Reported":1093000.0,"Diluted Average Shares":3606000.0,"Basic Average Shares":3606000.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":896000.0,"Net Income Common Stockholders":896000.0,"Net Income":896000.0,"Minority Interests":-206000.0,"Net Income Including Noncontrolling Interests":1102000.0,"Net Income Continuous Operations":1102000.0,"Tax Provision":58000.0,"Pretax Income":1160000.0,"Other Income Expense":128000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":128000.0,"Net Non Operating Interest Income Expense":-61000.0,"Interest Expense Non Operating":72000.0,"Interest Income Non Operating":11000.0,"Operating Income":1093000.0,"Operating Expense":14785000.0,"Other Operating Expenses":5317000.0,"Depreciation Amortization Depletion Income Statement":610000.0,"Depreciation And Amortization In Income Statement":610000.0,"Selling General And Administration":8858000.0,"General And Administrative Expense":8858000.0,"Other Gand A":3179000.0,"Rent And Landing Fees":5679000.0,"Gross Profit":15878000.0,"Cost Of Revenue":24871000.0,"Total Revenue":40749000.0,"Operating Revenue":40246000.0},"2025-09-30":{"Tax Effect Of Unusual Items":42630.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1015000.0,"Total Unusual Items":203000.0,"Total Unusual Items Excluding Goodwill":203000.0,"Net Income From Continuing Operation Net Minority Interest":-1918000.0,"Reconciled Depreciation":658000.0,"Reconciled Cost Of Revenue":25057000.0,"EBITDA":-812000.0,"EBIT":-1507000.0,"Net Interest Income":-75000.0,"Interest Expense":87000.0,"Interest Income":12000.0,"Normalized Income":-2078370.0,"Net Income From Continuing And Discontinued Operation":-1918000.0,"Total Expenses":39045000.0,"Rent Expense Supplemental":5399000.0,"Total Operating Income As Reported":-1722000.0,"Diluted Average Shares":3605000.0,"Basic Average Shares":3605000.0,"Diluted EPS":-0.53,"Basic EPS":-0.53,"Diluted NI Availto Com Stockholders":-1918000.0,"Net Income Common Stockholders":-1918000.0,"Net Income":-1918000.0,"Minority Interests":-19000.0,"Net Income Including Noncontrolling Interests":-1899000.0,"Net Income Continuous Operations":-1899000.0,"Tax Provision":305000.0,"Pretax Income":-1594000.0,"Other Income Expense":203000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":203000.0,"Net Non Operating Interest Income Expense":-75000.0,"Interest Expense Non Operating":87000.0,"Interest Income Non Operating":12000.0,"Operating Income":-1722000.0,"Operating Expense":14025000.0,"Other Operating Expenses":5222000.0,"Depreciation Amortization Depletion Income Statement":695000.0,"Depreciation And Amortization In Income Statement":695000.0,"Selling General And Administration":8108000.0,"General And Administrative Expense":8108000.0,"Other Gand A":2709000.0,"Rent And Landing Fees":5399000.0,"Gross Profit":12303000.0,"Cost Of Revenue":25020000.0,"Total Revenue":37323000.0,"Operating Revenue":36809000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-867510.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2191000.0,"Total Unusual Items":-4131000.0,"Total Unusual Items Excluding Goodwill":-4131000.0,"Net Income From Continuing Operation Net Minority Interest":-3454000.0,"Reconciled Depreciation":1073000.0,"Reconciled Cost Of Revenue":27231000.0,"EBITDA":-1940000.0,"EBIT":-3013000.0,"Net Interest Income":-90000.0,"Interest Expense":101000.0,"Interest Income":11000.0,"Normalized Income":-190510.0,"Net Income From Continuing And Discontinued Operation":-3454000.0,"Total Expenses":42608000.0,"Rent Expense Supplemental":5444000.0,"Total Operating Income As Reported":-3415000.0,"Diluted Average Shares":3605000.0,"Basic Average Shares":3605000.0,"Diluted EPS":-0.96,"Basic EPS":-0.96,"Diluted NI Availto Com Stockholders":-3454000.0,"Net Income Common Stockholders":-3454000.0,"Net Income":-3454000.0,"Minority Interests":-259000.0,"Net Income Including Noncontrolling Interests":-3195000.0,"Net Income Continuous Operations":-3195000.0,"Tax Provision":81000.0,"Pretax Income":-3114000.0,"Other Income Expense":-4131000.0,"Special Income Charges":-4522000.0,"Gain On Sale Of Business":178000.0,"Other Special Charges":null,"Impairment Of Capital Assets":4700000.0,"Gain On Sale Of Security":391000.0,"Net Non Operating Interest Income Expense":-90000.0,"Interest Expense Non Operating":101000.0,"Interest Income Non Operating":11000.0,"Operating Income":1107000.0,"Operating Expense":15268000.0,"Other Operating Expenses":6038000.0,"Depreciation Amortization Depletion Income Statement":964000.0,"Depreciation And Amortization In Income Statement":964000.0,"Selling General And Administration":8266000.0,"General And Administrative Expense":8266000.0,"Other Gand A":2822000.0,"Rent And Landing Fees":5444000.0,"Gross Profit":16375000.0,"Cost Of Revenue":27340000.0,"Total Revenue":43715000.0,"Operating Revenue":42937000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-693000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-519000.0,"Total Unusual Items":-3300000.0,"Total Unusual Items Excluding Goodwill":-3300000.0,"Net Income From Continuing Operation Net Minority Interest":-9258000.0,"Reconciled Depreciation":787000.0,"Reconciled Cost Of Revenue":25813000.0,"EBITDA":-3819000.0,"EBIT":-4606000.0,"Net Interest Income":-93000.0,"Interest Expense":104000.0,"Interest Income":11000.0,"Normalized Income":-6651000.0,"Net Income From Continuing And Discontinued Operation":-9258000.0,"Total Expenses":41042000.0,"Rent Expense Supplemental":5536000.0,"Total Operating Income As Reported":-4617000.0,"Diluted Average Shares":3605000.0,"Basic Average Shares":3605000.0,"Diluted EPS":-2.57,"Basic EPS":-2.57,"Diluted NI Availto Com Stockholders":-9258000.0,"Net Income Common Stockholders":-9258000.0,"Net Income":-9258000.0,"Minority Interests":-114000.0,"Net Income Including Noncontrolling Interests":-9144000.0,"Net Income Continuous Operations":-9144000.0,"Tax Provision":4434000.0,"Pretax Income":-4710000.0,"Other Income Expense":-3300000.0,"Special Income Charges":-3300000.0,"Gain On Sale Of Business":140000.0,"Other Special Charges":null,"Impairment Of Capital Assets":3440000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-93000.0,"Interest Expense Non Operating":104000.0,"Interest Income Non Operating":11000.0,"Operating Income":-1317000.0,"Operating Expense":15143000.0,"Other Operating Expenses":5584000.0,"Depreciation Amortization Depletion Income Statement":701000.0,"Depreciation And Amortization In Income Statement":701000.0,"Selling General And Administration":8858000.0,"General And Administrative Expense":8858000.0,"Other Gand A":3322000.0,"Rent And Landing Fees":5536000.0,"Gross Profit":13826000.0,"Cost Of Revenue":25899000.0,"Total Revenue":39725000.0,"Operating Revenue":39123000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2105000.0,"Repayment Of Debt":-436000.0,"Capital Expenditure":-1138000.0,"Interest Paid Supplemental Data":51000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11487000.0,"Beginning Cash Position":9139000.0,"Changes In Cash":2348000.0,"Financing Cash Flow":4437000.0,"Cash Flow From Continuing Financing Activities":4437000.0,"Net Other Financing Charges":-127000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":4564000.0,"Net Short Term Debt Issuance":5622000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1122000.0,"Cash Flow From Continuing Investing Activities":-1122000.0,"Net Other Investing Changes":9000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1131000.0,"Sale Of PPE":7000.0,"Purchase Of PPE":-1138000.0,"Operating Cash Flow":-967000.0,"Cash Flow From Continuing Operating Activities":-967000.0,"Change In Working Capital":132000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-28000.0,"Change In Accrued Expense":425000.0,"Change In Payable":-453000.0,"Change In Account Payable":-453000.0,"Change In Prepaid Assets":80000.0,"Change In Inventory":-131000.0,"Change In Receivables":211000.0,"Changes In Account Receivables":211000.0,"Other Non Cash Items":-2000.0,"Stock Based Compensation":32000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":571000.0,"Depreciation And Amortization":571000.0,"Depreciation":571000.0,"Operating Gains Losses":-7000.0,"Gain Loss On Sale Of PPE":-7000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1693000.0},"2025-12-31":{"Free Cash Flow":-1797000.0,"Repayment Of Debt":-622000.0,"Capital Expenditure":-1247000.0,"Interest Paid Supplemental Data":64000.0,"Income Tax Paid Supplemental Data":60000.0,"End Cash Position":9139000.0,"Beginning Cash Position":11324000.0,"Changes In Cash":-2185000.0,"Financing Cash Flow":-777000.0,"Cash Flow From Continuing Financing Activities":-777000.0,"Net Other Financing Charges":-155000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-622000.0,"Net Short Term Debt Issuance":-622000.0,"Short Term Debt Payments":-622000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-858000.0,"Cash Flow From Continuing Investing Activities":-858000.0,"Net Other Investing Changes":15000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-873000.0,"Sale Of PPE":374000.0,"Purchase Of PPE":-1247000.0,"Operating Cash Flow":-550000.0,"Cash Flow From Continuing Operating Activities":-550000.0,"Change In Working Capital":-2192000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-1860000.0,"Change In Accrued Expense":-2112000.0,"Change In Payable":252000.0,"Change In Account Payable":252000.0,"Change In Prepaid Assets":200000.0,"Change In Inventory":20000.0,"Change In Receivables":-552000.0,"Changes In Account Receivables":-552000.0,"Other Non Cash Items":38000.0,"Stock Based Compensation":32000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":598000.0,"Depreciation And Amortization":598000.0,"Depreciation":598000.0,"Operating Gains Losses":-128000.0,"Gain Loss On Sale Of PPE":-128000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1102000.0},"2025-09-30":{"Free Cash Flow":-989000.0,"Repayment Of Debt":-249000.0,"Capital Expenditure":-1622000.0,"Interest Paid Supplemental Data":78000.0,"Income Tax Paid Supplemental Data":30000.0,"End Cash Position":11324000.0,"Beginning Cash Position":12325000.0,"Changes In Cash":-1001000.0,"Financing Cash Flow":-399000.0,"Cash Flow From Continuing Financing Activities":-399000.0,"Net Other Financing Charges":-150000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-249000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-249000.0,"Long Term Debt Payments":-249000.0,"Investing Cash Flow":-1235000.0,"Cash Flow From Continuing Investing Activities":-1235000.0,"Net Other Investing Changes":13000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-419000.0,"Sale Of PPE":null,"Purchase Of PPE":-1622000.0,"Operating Cash Flow":633000.0,"Cash Flow From Continuing Operating Activities":633000.0,"Change In Working Capital":1744000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":659000.0,"Change In Accrued Expense":569000.0,"Change In Payable":90000.0,"Change In Account Payable":90000.0,"Change In Prepaid Assets":-70000.0,"Change In Inventory":83000.0,"Change In Receivables":1072000.0,"Changes In Account Receivables":1072000.0,"Other Non Cash Items":-2000.0,"Stock Based Compensation":-26000.0,"Asset Impairment Charge":0.0,"Deferred Tax":361000.0,"Deferred Income Tax":361000.0,"Depreciation Amortization Depletion":658000.0,"Depreciation And Amortization":658000.0,"Depreciation":658000.0,"Operating Gains Losses":-203000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":391000.0,"Net Income From Continuing Operations":-1899000.0},"2025-06-30":{"Free Cash Flow":1033000.0,"Repayment Of Debt":-437000.0,"Capital Expenditure":-820000.0,"Interest Paid Supplemental Data":83000.0,"Income Tax Paid Supplemental Data":33000.0,"End Cash Position":12325000.0,"Beginning Cash Position":11124000.0,"Changes In Cash":1201000.0,"Financing Cash Flow":-688000.0,"Cash Flow From Continuing Financing Activities":-688000.0,"Net Other Financing Charges":-251000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-437000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-437000.0,"Long Term Debt Payments":-437000.0,"Investing Cash Flow":36000.0,"Cash Flow From Continuing Investing Activities":36000.0,"Net Other Investing Changes":27000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-672000.0,"Sale Of PPE":null,"Purchase Of PPE":-672000.0,"Operating Cash Flow":1853000.0,"Cash Flow From Continuing Operating Activities":1853000.0,"Change In Working Capital":-143000.0,"Change In Other Current Assets":12000.0,"Change In Payables And Accrued Expense":115000.0,"Change In Accrued Expense":385000.0,"Change In Payable":-270000.0,"Change In Account Payable":-270000.0,"Change In Prepaid Assets":-409000.0,"Change In Inventory":-26000.0,"Change In Receivables":165000.0,"Changes In Account Receivables":165000.0,"Other Non Cash Items":8000.0,"Stock Based Compensation":-21000.0,"Asset Impairment Charge":4700000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1073000.0,"Depreciation And Amortization":1073000.0,"Depreciation":1073000.0,"Operating Gains Losses":-569000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-569000.0,"Net Income From Continuing Operations":-3195000.0},"2025-03-31":{"Free Cash Flow":290000.0,"Repayment Of Debt":-435000.0,"Capital Expenditure":-322000.0,"Interest Paid Supplemental Data":94000.0,"Income Tax Paid Supplemental Data":106000.0,"End Cash Position":11124000.0,"Beginning Cash Position":13101000.0,"Changes In Cash":-1977000.0,"Financing Cash Flow":-2320000.0,"Cash Flow From Continuing Financing Activities":-2320000.0,"Net Other Financing Charges":-1906000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-435000.0,"Net Short Term Debt Issuance":504000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-269000.0,"Cash Flow From Continuing Investing Activities":-269000.0,"Net Other Investing Changes":53000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-322000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-322000.0,"Operating Cash Flow":612000.0,"Cash Flow From Continuing Operating Activities":612000.0,"Change In Working Capital":1218000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":564000.0,"Change In Accrued Expense":656000.0,"Change In Payable":-92000.0,"Change In Account Payable":-92000.0,"Change In Prepaid Assets":-480000.0,"Change In Inventory":93000.0,"Change In Receivables":1041000.0,"Changes In Account Receivables":1041000.0,"Other Non Cash Items":2000.0,"Stock Based Compensation":39000.0,"Asset Impairment Charge":null,"Deferred Tax":4411000.0,"Deferred Income Tax":4411000.0,"Depreciation Amortization Depletion":787000.0,"Depreciation And Amortization":787000.0,"Depreciation":787000.0,"Operating Gains Losses":-141000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-141000.0,"Net Income From Continuing Operations":-9144000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-504000.0,"Short Term Debt Payments":-504000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}