{"ticker":"ARLO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":108609817.0,"Share Issued":108609817.0,"Total Debt":5716000.0,"Tangible Book Value":84876000.0,"Invested Capital":158525000.0,"Working Capital":78194000.0,"Net Tangible Assets":84876000.0,"Capital Lease Obligations":5716000.0,"Common Stock Equity":158525000.0,"Total Capitalization":158525000.0,"Total Equity Gross Minority Interest":158525000.0,"Stockholders Equity":158525000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-365134000.0,"Additional Paid In Capital":523552000.0,"Capital Stock":107000.0,"Common Stock":107000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":216057000.0,"Total Non Current Liabilities Net Minority Interest":21601000.0,"Other Non Current Liabilities":15885000.0,"Long Term Debt And Capital Lease Obligation":5716000.0,"Long Term Capital Lease Obligation":5716000.0,"Current Liabilities":194456000.0,"Current Deferred Liabilities":50842000.0,"Current Deferred Revenue":50842000.0,"Pensionand Other Post Retirement Benefit Plans Current":20791000.0,"Payables And Accrued Expenses":122823000.0,"Current Accrued Expenses":71991000.0,"Payables":50832000.0,"Accounts Payable":50832000.0,"Total Assets":374582000.0,"Total Non Current Assets":101932000.0,"Other Non Current Assets":4127000.0,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":73649000.0,"Other Intangible Assets":25713000.0,"Goodwill":47936000.0,"Net PPE":24156000.0,"Accumulated Depreciation":-37411000.0,"Gross PPE":61567000.0,"Leases":941000.0,"Other Properties":8180000.0,"Machinery Furniture Equipment":52446000.0,"Properties":0.0,"Current Assets":272650000.0,"Other Current Assets":17577000.0,"Restricted Cash":1920000.0,"Inventory":48415000.0,"Receivables":63607000.0,"Accounts Receivable":63607000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":141131000.0,"Other Short Term Investments":39749000.0,"Cash And Cash Equivalents":101382000.0},"2026-03-31":{"Ordinary Shares Number":108745373.0,"Share Issued":108745373.0,"Total Debt":6230000.0,"Tangible Book Value":101368000.0,"Invested Capital":159402000.0,"Working Capital":93973000.0,"Net Tangible Assets":101368000.0,"Capital Lease Obligations":6230000.0,"Common Stock Equity":159402000.0,"Total Capitalization":159402000.0,"Total Equity Gross Minority Interest":159402000.0,"Stockholders Equity":159402000.0,"Gains Losses Not Affecting Retained Earnings":-1000.0,"Other Equity Adjustments":-1000.0,"Retained Earnings":-368162000.0,"Additional Paid In Capital":527457000.0,"Capital Stock":108000.0,"Common Stock":108000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":200790000.0,"Total Non Current Liabilities Net Minority Interest":19088000.0,"Other Non Current Liabilities":12858000.0,"Long Term Debt And Capital Lease Obligation":6230000.0,"Long Term Capital Lease Obligation":6230000.0,"Current Liabilities":181702000.0,"Current Deferred Liabilities":52187000.0,"Current Deferred Revenue":52187000.0,"Pensionand Other Post Retirement Benefit Plans Current":17200000.0,"Payables And Accrued Expenses":112315000.0,"Current Accrued Expenses":72131000.0,"Payables":40184000.0,"Accounts Payable":40184000.0,"Total Assets":360192000.0,"Total Non Current Assets":84517000.0,"Other Non Current Assets":3614000.0,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":58034000.0,"Other Intangible Assets":19490000.0,"Goodwill":38544000.0,"Net PPE":22869000.0,"Accumulated Depreciation":-35727000.0,"Gross PPE":58596000.0,"Leases":941000.0,"Other Properties":8691000.0,"Machinery Furniture Equipment":48964000.0,"Properties":0.0,"Current Assets":275675000.0,"Other Current Assets":12045000.0,"Restricted Cash":null,"Inventory":43958000.0,"Receivables":52174000.0,"Accounts Receivable":52174000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":167498000.0,"Other Short Term Investments":14862000.0,"Cash And Cash Equivalents":152636000.0},"2025-12-31":{"Ordinary Shares Number":105030947.0,"Share Issued":105030947.0,"Total Debt":6743000.0,"Tangible Book Value":116803000.0,"Invested Capital":127841000.0,"Working Capital":88149000.0,"Net Tangible Assets":116803000.0,"Capital Lease Obligations":6743000.0,"Common Stock Equity":127841000.0,"Total Capitalization":127841000.0,"Total Equity Gross Minority Interest":127841000.0,"Stockholders Equity":127841000.0,"Gains Losses Not Affecting Retained Earnings":16000.0,"Other Equity Adjustments":16000.0,"Retained Earnings":-383039000.0,"Additional Paid In Capital":510759000.0,"Capital Stock":105000.0,"Common Stock":105000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":182707000.0,"Total Non Current Liabilities Net Minority Interest":10370000.0,"Other Non Current Liabilities":3627000.0,"Long Term Debt And Capital Lease Obligation":6743000.0,"Long Term Capital Lease Obligation":6743000.0,"Current Liabilities":172337000.0,"Current Deferred Liabilities":37139000.0,"Current Deferred Revenue":37139000.0,"Pensionand Other Post Retirement Benefit Plans Current":23221000.0,"Payables And Accrued Expenses":111977000.0,"Current Accrued Expenses":69151000.0,"Payables":42826000.0,"Accounts Payable":42826000.0,"Total Assets":310548000.0,"Total Non Current Assets":50062000.0,"Other Non Current Assets":4171000.0,"Investments And Advances":12500000.0,"Goodwill And Other Intangible Assets":11038000.0,"Other Intangible Assets":null,"Goodwill":11038000.0,"Net PPE":22353000.0,"Accumulated Depreciation":-34029000.0,"Gross PPE":56382000.0,"Leases":1393000.0,"Other Properties":9195000.0,"Machinery Furniture Equipment":45794000.0,"Properties":0.0,"Current Assets":260486000.0,"Other Current Assets":13210000.0,"Restricted Cash":null,"Inventory":41185000.0,"Receivables":39666000.0,"Accounts Receivable":39666000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":166425000.0,"Other Short Term Investments":19985000.0,"Cash And Cash Equivalents":146440000.0},"2025-09-30":{"Ordinary Shares Number":105747479.0,"Share Issued":105747479.0,"Total Debt":7210000.0,"Tangible Book Value":118189000.0,"Invested Capital":129227000.0,"Working Capital":89495000.0,"Net Tangible Assets":118189000.0,"Capital Lease Obligations":7210000.0,"Common Stock Equity":129227000.0,"Total Capitalization":129227000.0,"Total Equity Gross Minority Interest":129227000.0,"Stockholders Equity":129227000.0,"Gains Losses Not Affecting Retained Earnings":35000.0,"Other Equity Adjustments":35000.0,"Retained Earnings":-388803000.0,"Additional Paid In Capital":517890000.0,"Capital Stock":105000.0,"Common Stock":105000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":221639000.0,"Total Non Current Liabilities Net Minority Interest":9411000.0,"Other Non Current Liabilities":2201000.0,"Long Term Debt And Capital Lease Obligation":7210000.0,"Long Term Capital Lease Obligation":7210000.0,"Current Liabilities":212228000.0,"Current Deferred Liabilities":40073000.0,"Current Deferred Revenue":40073000.0,"Pensionand Other Post Retirement Benefit Plans Current":16930000.0,"Payables And Accrued Expenses":155225000.0,"Current Accrued Expenses":77069000.0,"Payables":78156000.0,"Accounts Payable":78156000.0,"Total Assets":350866000.0,"Total Non Current Assets":49143000.0,"Other Non Current Assets":3560000.0,"Investments And Advances":12500000.0,"Goodwill And Other Intangible Assets":11038000.0,"Other Intangible Assets":null,"Goodwill":11038000.0,"Net PPE":22045000.0,"Accumulated Depreciation":-32685000.0,"Gross PPE":54730000.0,"Leases":932000.0,"Other Properties":9654000.0,"Machinery Furniture Equipment":44144000.0,"Properties":0.0,"Current Assets":301723000.0,"Other Current Assets":15110000.0,"Restricted Cash":null,"Inventory":44371000.0,"Receivables":76698000.0,"Accounts Receivable":76698000.0,"Allowance For Doubtful Accounts Receivable":-168000.0,"Gross Accounts Receivable":76866000.0,"Cash Cash Equivalents And Short Term Investments":165544000.0,"Other Short Term Investments":79532000.0,"Cash And Cash Equivalents":86012000.0},"2025-06-30":{"Ordinary Shares Number":104288914.0,"Share Issued":104288914.0,"Total Debt":16603000.0,"Tangible Book Value":107236000.0,"Invested Capital":118274000.0,"Working Capital":86334000.0,"Net Tangible Assets":107236000.0,"Capital Lease Obligations":16603000.0,"Common Stock Equity":118274000.0,"Total Capitalization":118274000.0,"Total Equity Gross Minority Interest":118274000.0,"Stockholders Equity":118274000.0,"Gains Losses Not Affecting Retained Earnings":-8000.0,"Other Equity Adjustments":-8000.0,"Retained Earnings":-395676000.0,"Additional Paid In Capital":513854000.0,"Capital Stock":104000.0,"Common Stock":104000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":201467000.0,"Total Non Current Liabilities Net Minority Interest":19184000.0,"Other Non Current Liabilities":2581000.0,"Long Term Debt And Capital Lease Obligation":16603000.0,"Long Term Capital Lease Obligation":16603000.0,"Current Liabilities":182283000.0,"Current Deferred Liabilities":42107000.0,"Current Deferred Revenue":42107000.0,"Pensionand Other Post Retirement Benefit Plans Current":15449000.0,"Payables And Accrued Expenses":124727000.0,"Current Accrued Expenses":74549000.0,"Payables":50178000.0,"Accounts Payable":50178000.0,"Total Assets":319741000.0,"Total Non Current Assets":51124000.0,"Other Non Current Assets":4459000.0,"Investments And Advances":12500000.0,"Goodwill And Other Intangible Assets":11038000.0,"Other Intangible Assets":null,"Goodwill":11038000.0,"Net PPE":23127000.0,"Accumulated Depreciation":-34213000.0,"Gross PPE":57340000.0,"Leases":2920000.0,"Other Properties":14147000.0,"Machinery Furniture Equipment":40273000.0,"Properties":0.0,"Current Assets":268617000.0,"Other Current Assets":15889000.0,"Restricted Cash":null,"Inventory":30877000.0,"Receivables":61450000.0,"Accounts Receivable":61450000.0,"Allowance For Doubtful Accounts Receivable":-202000.0,"Gross Accounts Receivable":61652000.0,"Cash Cash Equivalents And Short Term Investments":160401000.0,"Other Short Term Investments":89157000.0,"Cash And Cash Equivalents":71244000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":5000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-124000.0,"Gross Accounts Receivable":46178000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-132000.0,"Gross Accounts Receivable":57464000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.124855,"Normalized EBITDA":5384000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3028000.0,"Reconciled Depreciation":2928000.0,"Reconciled Cost Of Revenue":80721000.0,"EBITDA":5384000.0,"EBIT":2456000.0,"Net Interest Income":979000.0,"Interest Income":979000.0,"Normalized Income":3028000.0,"Net Income From Continuing And Discontinued Operation":3028000.0,"Total Expenses":153481000.0,"Total Operating Income As Reported":2456000.0,"Diluted Average Shares":110819000.0,"Basic Average Shares":108123000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":3028000.0,"Net Income Common Stockholders":3028000.0,"Net Income":3028000.0,"Net Income Including Noncontrolling Interests":3028000.0,"Net Income Continuous Operations":3028000.0,"Tax Provision":432000.0,"Pretax Income":3460000.0,"Other Income Expense":25000.0,"Other Non Operating Income Expenses":25000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":979000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":979000.0,"Operating Income":2456000.0,"Operating Expense":72760000.0,"Other Operating Expenses":1889000.0,"Research And Development":23658000.0,"Selling General And Administration":47213000.0,"Selling And Marketing Expense":24085000.0,"General And Administrative Expense":23128000.0,"Other Gand A":23128000.0,"Gross Profit":75216000.0,"Cost Of Revenue":80721000.0,"Total Revenue":155937000.0,"Operating Revenue":155937000.0},"2026-03-31":{"Tax Effect Of Unusual Items":173421.0,"Tax Rate For Calcs":0.027,"Normalized EBITDA":2832000.0,"Total Unusual Items":6423000.0,"Total Unusual Items Excluding Goodwill":6423000.0,"Net Income From Continuing Operation Net Minority Interest":14877000.0,"Reconciled Depreciation":1697000.0,"Reconciled Cost Of Revenue":77714000.0,"EBITDA":9255000.0,"EBIT":7558000.0,"Net Interest Income":1241000.0,"Interest Income":1241000.0,"Normalized Income":8627421.0,"Net Income From Continuing And Discontinued Operation":14877000.0,"Total Expenses":142824000.0,"Total Operating Income As Reported":7558000.0,"Diluted Average Shares":110488000.0,"Basic Average Shares":106995000.0,"Diluted EPS":0.13,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":14877000.0,"Net Income Common Stockholders":14877000.0,"Net Income":14877000.0,"Net Income Including Noncontrolling Interests":14877000.0,"Net Income Continuous Operations":14877000.0,"Tax Provision":415000.0,"Pretax Income":15292000.0,"Other Income Expense":6493000.0,"Other Non Operating Income Expenses":70000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":6423000.0,"Net Non Operating Interest Income Expense":1241000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1241000.0,"Operating Income":7558000.0,"Operating Expense":65110000.0,"Other Operating Expenses":1435000.0,"Research And Development":22814000.0,"Selling General And Administration":40861000.0,"Selling And Marketing Expense":22654000.0,"General And Administrative Expense":18207000.0,"Other Gand A":18207000.0,"Gross Profit":72668000.0,"Cost Of Revenue":77714000.0,"Total Revenue":150382000.0,"Operating Revenue":150382000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.055546,"Normalized EBITDA":6062000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5764000.0,"Reconciled Depreciation":1345000.0,"Reconciled Cost Of Revenue":75764000.0,"EBITDA":6062000.0,"EBIT":4717000.0,"Net Interest Income":1284000.0,"Interest Income":1284000.0,"Normalized Income":5764000.0,"Net Income From Continuing And Discontinued Operation":5764000.0,"Total Expenses":136580000.0,"Total Operating Income As Reported":4717000.0,"Diluted Average Shares":110353000.0,"Basic Average Shares":105434000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":5764000.0,"Net Income Common Stockholders":5764000.0,"Net Income":5764000.0,"Net Income Including Noncontrolling Interests":5764000.0,"Net Income Continuous Operations":5764000.0,"Tax Provision":339000.0,"Pretax Income":6103000.0,"Other Income Expense":102000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1284000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1284000.0,"Operating Income":4717000.0,"Operating Expense":60816000.0,"Other Operating Expenses":0.0,"Research And Development":20852000.0,"Selling General And Administration":39964000.0,"Selling And Marketing Expense":23077000.0,"General And Administrative Expense":16887000.0,"Other Gand A":16887000.0,"Gross Profit":65533000.0,"Cost Of Revenue":75764000.0,"Total Revenue":141297000.0,"Operating Revenue":141297000.0},"2025-09-30":{"Tax Effect Of Unusual Items":91168.0,"Tax Rate For Calcs":0.022,"Normalized EBITDA":-2373000.0,"Total Unusual Items":4144000.0,"Total Unusual Items Excluding Goodwill":4144000.0,"Net Income From Continuing Operation Net Minority Interest":6873000.0,"Reconciled Depreciation":899000.0,"Reconciled Cost Of Revenue":83023000.0,"EBITDA":1771000.0,"EBIT":872000.0,"Net Interest Income":1508000.0,"Interest Income":1508000.0,"Normalized Income":2820168.0,"Net Income From Continuing And Discontinued Operation":6873000.0,"Total Expenses":138657000.0,"Total Operating Income As Reported":872000.0,"Diluted Average Shares":109638000.0,"Basic Average Shares":105198000.0,"Diluted EPS":0.06,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":6873000.0,"Net Income Common Stockholders":6873000.0,"Net Income":6873000.0,"Net Income Including Noncontrolling Interests":6873000.0,"Net Income Continuous Operations":6873000.0,"Tax Provision":154000.0,"Pretax Income":7027000.0,"Other Income Expense":4647000.0,"Other Non Operating Income Expenses":503000.0,"Special Income Charges":4144000.0,"Other Special Charges":-4144000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1508000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1508000.0,"Operating Income":872000.0,"Operating Expense":55634000.0,"Other Operating Expenses":1940000.0,"Research And Development":18144000.0,"Selling General And Administration":35550000.0,"Selling And Marketing Expense":20459000.0,"General And Administrative Expense":15091000.0,"Other Gand A":15091000.0,"Gross Profit":56506000.0,"Cost Of Revenue":83023000.0,"Total Revenue":139529000.0,"Operating Revenue":139529000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2791000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3124000.0,"Reconciled Depreciation":858000.0,"Reconciled Cost Of Revenue":71330000.0,"EBITDA":2791000.0,"EBIT":1933000.0,"Net Interest Income":1344000.0,"Interest Income":1344000.0,"Normalized Income":3124000.0,"Net Income From Continuing And Discontinued Operation":3124000.0,"Total Expenses":127472000.0,"Total Operating Income As Reported":1933000.0,"Diluted Average Shares":108061000.0,"Basic Average Shares":103885000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":3124000.0,"Net Income Common Stockholders":3124000.0,"Net Income":3124000.0,"Net Income Including Noncontrolling Interests":3124000.0,"Net Income Continuous Operations":3124000.0,"Tax Provision":-254000.0,"Pretax Income":2870000.0,"Other Income Expense":-407000.0,"Other Non Operating Income Expenses":-407000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1344000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1344000.0,"Operating Income":1933000.0,"Operating Expense":56142000.0,"Other Operating Expenses":216000.0,"Research And Development":18489000.0,"Selling General And Administration":37437000.0,"Selling And Marketing Expense":21103000.0,"General And Administrative Expense":16334000.0,"Other Gand A":16334000.0,"Gross Profit":58075000.0,"Cost Of Revenue":71330000.0,"Total Revenue":129405000.0,"Operating Revenue":129405000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-198000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-1316000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":8502000.0,"Repurchase Of Capital Stock":-22942000.0,"Capital Expenditure":-2907000.0,"End Cash Position":103302000.0,"Beginning Cash Position":152636000.0,"Changes In Cash":-49334000.0,"Financing Cash Flow":-20987000.0,"Cash Flow From Continuing Financing Activities":-20987000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1955000.0,"Net Common Stock Issuance":-22942000.0,"Common Stock Payments":-22942000.0,"Investing Cash Flow":-39756000.0,"Cash Flow From Continuing Investing Activities":-39756000.0,"Net Investment Purchase And Sale":-24694000.0,"Sale Of Investment":5001000.0,"Purchase Of Investment":-29695000.0,"Net Business Purchase And Sale":-12155000.0,"Purchase Of Business":-12155000.0,"Net PPE Purchase And Sale":-2907000.0,"Purchase Of PPE":-2907000.0,"Operating Cash Flow":11409000.0,"Cash Flow From Continuing Operating Activities":11409000.0,"Change In Working Capital":-16387000.0,"Change In Other Working Capital":-1656000.0,"Change In Payables And Accrued Expense":4850000.0,"Change In Accrued Expense":-4835000.0,"Change In Payable":9685000.0,"Change In Account Payable":9685000.0,"Change In Prepaid Assets":-5837000.0,"Change In Inventory":-2291000.0,"Change In Receivables":-11453000.0,"Changes In Account Receivables":-11453000.0,"Other Non Cash Items":-192000.0,"Stock Based Compensation":21710000.0,"Provisionand Write Offof Assets":402000.0,"Deferred Tax":-80000.0,"Deferred Income Tax":-80000.0,"Depreciation Amortization Depletion":2928000.0,"Depreciation And Amortization":2928000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":3028000.0},"2026-03-31":{"Free Cash Flow":25444000.0,"Repurchase Of Capital Stock":-7334000.0,"Capital Expenditure":-2419000.0,"End Cash Position":152636000.0,"Beginning Cash Position":146440000.0,"Changes In Cash":6196000.0,"Financing Cash Flow":-7334000.0,"Cash Flow From Continuing Financing Activities":-7334000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-7334000.0,"Common Stock Payments":-7334000.0,"Investing Cash Flow":-14333000.0,"Cash Flow From Continuing Investing Activities":-14333000.0,"Net Investment Purchase And Sale":24086000.0,"Sale Of Investment":38911000.0,"Purchase Of Investment":-14825000.0,"Net Business Purchase And Sale":-36000000.0,"Purchase Of Business":-36000000.0,"Net PPE Purchase And Sale":-2419000.0,"Purchase Of PPE":-2419000.0,"Operating Cash Flow":27863000.0,"Cash Flow From Continuing Operating Activities":27863000.0,"Change In Working Capital":-3155000.0,"Change In Other Working Capital":14811000.0,"Change In Payables And Accrued Expense":-5129000.0,"Change In Accrued Expense":-1507000.0,"Change In Payable":-3622000.0,"Change In Account Payable":-3622000.0,"Change In Prepaid Assets":1481000.0,"Change In Inventory":-1828000.0,"Change In Receivables":-12490000.0,"Changes In Account Receivables":-12490000.0,"Other Non Cash Items":-57000.0,"Stock Based Compensation":19734000.0,"Provisionand Write Offof Assets":949000.0,"Deferred Tax":241000.0,"Deferred Income Tax":241000.0,"Depreciation Amortization Depletion":1697000.0,"Depreciation And Amortization":1697000.0,"Operating Gains Losses":-6423000.0,"Gain Loss On Investment Securities":-6423000.0,"Net Income From Continuing Operations":14877000.0},"2025-12-31":{"Free Cash Flow":17940000.0,"Repurchase Of Capital Stock":-18775000.0,"Capital Expenditure":-1830000.0,"End Cash Position":146440000.0,"Beginning Cash Position":86012000.0,"Changes In Cash":60428000.0,"Financing Cash Flow":-17524000.0,"Cash Flow From Continuing Financing Activities":-17524000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1251000.0,"Net Common Stock Issuance":-18775000.0,"Common Stock Payments":-18775000.0,"Investing Cash Flow":58182000.0,"Cash Flow From Continuing Investing Activities":58182000.0,"Net Investment Purchase And Sale":60012000.0,"Sale Of Investment":60012000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1830000.0,"Purchase Of PPE":-1830000.0,"Operating Cash Flow":19770000.0,"Cash Flow From Continuing Operating Activities":19770000.0,"Change In Working Capital":-4041000.0,"Change In Other Working Capital":-1900000.0,"Change In Payables And Accrued Expense":-43663000.0,"Change In Accrued Expense":-8173000.0,"Change In Payable":-35490000.0,"Change In Account Payable":-35490000.0,"Change In Prepaid Assets":1201000.0,"Change In Inventory":3268000.0,"Change In Receivables":37053000.0,"Changes In Account Receivables":37053000.0,"Other Non Cash Items":-1964000.0,"Stock Based Compensation":17200000.0,"Provisionand Write Offof Assets":-106000.0,"Deferred Tax":90000.0,"Deferred Income Tax":90000.0,"Depreciation Amortization Depletion":1345000.0,"Depreciation And Amortization":1345000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":5764000.0},"2025-09-30":{"Free Cash Flow":14985000.0,"Repurchase Of Capital Stock":-10675000.0,"Capital Expenditure":-4218000.0,"End Cash Position":86012000.0,"Beginning Cash Position":71244000.0,"Changes In Cash":14768000.0,"Financing Cash Flow":-10675000.0,"Cash Flow From Continuing Financing Activities":-10675000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-10675000.0,"Common Stock Payments":-10675000.0,"Investing Cash Flow":6240000.0,"Cash Flow From Continuing Investing Activities":6240000.0,"Net Investment Purchase And Sale":10458000.0,"Sale Of Investment":40000000.0,"Purchase Of Investment":-29542000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4218000.0,"Purchase Of PPE":-4218000.0,"Operating Cash Flow":19203000.0,"Cash Flow From Continuing Operating Activities":19203000.0,"Change In Working Capital":2432000.0,"Change In Other Working Capital":-1992000.0,"Change In Payables And Accrued Expense":32283000.0,"Change In Accrued Expense":3973000.0,"Change In Payable":28310000.0,"Change In Account Payable":28310000.0,"Change In Prepaid Assets":1875000.0,"Change In Inventory":-14522000.0,"Change In Receivables":-15212000.0,"Changes In Account Receivables":-15212000.0,"Other Non Cash Items":-790000.0,"Stock Based Compensation":13138000.0,"Provisionand Write Offof Assets":994000.0,"Deferred Tax":-199000.0,"Deferred Income Tax":-199000.0,"Depreciation Amortization Depletion":899000.0,"Depreciation And Amortization":899000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":6873000.0},"2025-06-30":{"Free Cash Flow":5855000.0,"Repurchase Of Capital Stock":-910000.0,"Capital Expenditure":-2975000.0,"End Cash Position":71244000.0,"Beginning Cash Position":84009000.0,"Changes In Cash":-12765000.0,"Financing Cash Flow":721000.0,"Cash Flow From Continuing Financing Activities":721000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1631000.0,"Net Common Stock Issuance":-910000.0,"Common Stock Payments":-910000.0,"Investing Cash Flow":-22316000.0,"Cash Flow From Continuing Investing Activities":-22316000.0,"Net Investment Purchase And Sale":-19341000.0,"Sale Of Investment":20000000.0,"Purchase Of Investment":-39341000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2975000.0,"Purchase Of PPE":-2975000.0,"Operating Cash Flow":8830000.0,"Cash Flow From Continuing Operating Activities":8830000.0,"Change In Working Capital":-9034000.0,"Change In Other Working Capital":-641000.0,"Change In Payables And Accrued Expense":6016000.0,"Change In Accrued Expense":4921000.0,"Change In Payable":1095000.0,"Change In Account Payable":1095000.0,"Change In Prepaid Assets":-3112000.0,"Change In Inventory":4178000.0,"Change In Receivables":-15475000.0,"Changes In Account Receivables":-15475000.0,"Other Non Cash Items":-733000.0,"Stock Based Compensation":14983000.0,"Provisionand Write Offof Assets":-416000.0,"Deferred Tax":48000.0,"Deferred Income Tax":48000.0,"Depreciation Amortization Depletion":858000.0,"Depreciation And Amortization":858000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":3124000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1768000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}