{"ticker":"ASBPW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":167470.0,"Share Issued":167470.0,"Net Debt":null,"Total Debt":1499214.0,"Tangible Book Value":3868462.0,"Invested Capital":5367676.0,"Working Capital":3964715.0,"Net Tangible Assets":3868463.0,"Common Stock Equity":3868462.0,"Preferred Stock Equity":1.0,"Total Capitalization":3868463.0,"Total Equity Gross Minority Interest":3868463.0,"Stockholders Equity":3868463.0,"Retained Earnings":-30480973.0,"Additional Paid In Capital":34349418.0,"Capital Stock":18.0,"Common Stock":17.0,"Preferred Stock":1.0,"Total Liabilities Net Minority Interest":3248684.0,"Total Non Current Liabilities Net Minority Interest":96252.0,"Derivative Product Liabilities":96252.0,"Current Liabilities":3152432.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1499214.0,"Current Debt":1499214.0,"Other Current Borrowings":null,"Current Notes Payable":1499214.0,"Payables And Accrued Expenses":1653218.0,"Current Accrued Expenses":441614.0,"Payables":1211604.0,"Dueto Related Parties Current":353679.0,"Accounts Payable":857925.0,"Total Assets":7117147.0,"Total Non Current Assets":0.0,"Current Assets":7117147.0,"Other Current Assets":890149.0,"Prepaid Assets":null,"Inventory":369974.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":5857024.0,"Cash And Cash Equivalents":5857024.0,"Cash Financial":5857024.0},"2025-12-31":{"Ordinary Shares Number":117780.0,"Share Issued":117780.0,"Net Debt":4171350.0,"Total Debt":5175254.0,"Tangible Book Value":-6376329.0,"Invested Capital":-1201075.0,"Working Capital":-6280667.0,"Net Tangible Assets":-6376329.0,"Common Stock Equity":-6376329.0,"Preferred Stock Equity":null,"Total Capitalization":-6376329.0,"Total Equity Gross Minority Interest":-6376329.0,"Stockholders Equity":-6376329.0,"Retained Earnings":-27258081.0,"Additional Paid In Capital":20881399.0,"Capital Stock":353.0,"Common Stock":353.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7688495.0,"Total Non Current Liabilities Net Minority Interest":95662.0,"Derivative Product Liabilities":95662.0,"Current Liabilities":7592833.0,"Other Current Liabilities":40954.0,"Current Debt And Capital Lease Obligation":5175254.0,"Current Debt":5175254.0,"Other Current Borrowings":2790476.0,"Current Notes Payable":2384778.0,"Payables And Accrued Expenses":2376625.0,"Current Accrued Expenses":1008569.0,"Payables":1368056.0,"Dueto Related Parties Current":353679.0,"Accounts Payable":1014377.0,"Total Assets":1312166.0,"Total Non Current Assets":0.0,"Current Assets":1312166.0,"Other Current Assets":55102.0,"Prepaid Assets":55102.0,"Inventory":253160.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":1003904.0,"Cash And Cash Equivalents":1003904.0,"Cash Financial":1003904.0},"2025-09-30":{"Ordinary Shares Number":41271.0,"Share Issued":41271.0,"Net Debt":6676472.0,"Total Debt":8624743.0,"Tangible Book Value":-11467278.0,"Invested Capital":-2842535.0,"Working Capital":-11457377.0,"Net Tangible Assets":-11467278.0,"Common Stock Equity":-11467278.0,"Preferred Stock Equity":null,"Total Capitalization":-11467278.0,"Total Equity Gross Minority Interest":-11467278.0,"Stockholders Equity":-11467278.0,"Retained Earnings":-22550347.0,"Additional Paid In Capital":11078116.0,"Capital Stock":4953.0,"Common Stock":4953.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13870407.0,"Total Non Current Liabilities Net Minority Interest":9901.0,"Derivative Product Liabilities":9901.0,"Current Liabilities":13860506.0,"Other Current Liabilities":3554265.0,"Current Debt And Capital Lease Obligation":8624743.0,"Current Debt":8624743.0,"Other Current Borrowings":6239965.0,"Current Notes Payable":2384778.0,"Payables And Accrued Expenses":1681498.0,"Current Accrued Expenses":266930.0,"Payables":1414568.0,"Dueto Related Parties Current":353679.0,"Accounts Payable":1060889.0,"Total Assets":2403129.0,"Total Non Current Assets":0.0,"Current Assets":2403129.0,"Other Current Assets":419421.0,"Prepaid Assets":419421.0,"Inventory":35437.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":1948271.0,"Cash And Cash Equivalents":1948271.0,"Cash Financial":1948271.0},"2025-06-30":{"Ordinary Shares Number":41271.0,"Share Issued":41271.0,"Net Debt":8267190.0,"Total Debt":8473423.0,"Tangible Book Value":-9616785.0,"Invested Capital":-1143362.0,"Working Capital":-9567500.0,"Net Tangible Assets":-9616785.0,"Common Stock Equity":-9616785.0,"Preferred Stock Equity":null,"Total Capitalization":-9616785.0,"Total Equity Gross Minority Interest":-9616785.0,"Stockholders Equity":-9616785.0,"Retained Earnings":-20699854.0,"Additional Paid In Capital":11078116.0,"Capital Stock":4953.0,"Common Stock":4953.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10606207.0,"Total Non Current Liabilities Net Minority Interest":49285.0,"Derivative Product Liabilities":49285.0,"Current Liabilities":10556922.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":8473423.0,"Current Debt":8473423.0,"Other Current Borrowings":5642852.0,"Current Notes Payable":2830571.0,"Payables And Accrued Expenses":2083499.0,"Current Accrued Expenses":378181.0,"Payables":1705318.0,"Dueto Related Parties Current":353679.0,"Accounts Payable":1351639.0,"Total Assets":989422.0,"Total Non Current Assets":0.0,"Current Assets":989422.0,"Other Current Assets":783189.0,"Prepaid Assets":783189.0,"Inventory":null,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":206233.0,"Cash And Cash Equivalents":206233.0,"Cash Financial":206233.0},"2025-03-31":{"Ordinary Shares Number":40750.0,"Share Issued":40750.0,"Net Debt":5417639.0,"Total Debt":6764182.0,"Tangible Book Value":-6952742.0,"Invested Capital":-188560.0,"Working Capital":-6903439.0,"Net Tangible Assets":-6952742.0,"Common Stock Equity":-6952742.0,"Preferred Stock Equity":null,"Total Capitalization":-6952742.0,"Total Equity Gross Minority Interest":-6952742.0,"Stockholders Equity":-6952742.0,"Retained Earnings":-18718561.0,"Additional Paid In Capital":11760929.0,"Capital Stock":4890.0,"Common Stock":4890.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8918256.0,"Total Non Current Liabilities Net Minority Interest":49303.0,"Derivative Product Liabilities":49303.0,"Current Liabilities":8868953.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":6764182.0,"Current Debt":6764182.0,"Other Current Borrowings":5053622.0,"Current Notes Payable":1710560.0,"Payables And Accrued Expenses":2104771.0,"Current Accrued Expenses":319067.0,"Payables":1785704.0,"Dueto Related Parties Current":353679.0,"Accounts Payable":1432025.0,"Total Assets":1965514.0,"Total Non Current Assets":0.0,"Current Assets":1965514.0,"Other Current Assets":618971.0,"Prepaid Assets":618971.0,"Inventory":null,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":1346543.0,"Cash And Cash Equivalents":1346543.0,"Cash Financial":1346543.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1263199.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":32.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Current Liabilities":null,"Other Current Liabilities":111026.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":1266832.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":144356.0,"Inventory":0.0,"Receivables":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1641160.0,"Total Unusual Items":13583.0,"Total Unusual Items Excluding Goodwill":13583.0,"Net Income From Continuing Operation Net Minority Interest":-3222892.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":22603.0,"EBITDA":-1627577.0,"EBIT":-1627577.0,"Net Interest Income":-1590306.0,"Interest Expense":1595315.0,"Interest Income":5009.0,"Normalized Income":-3236475.0,"Net Income From Continuing And Discontinued Operation":-3222892.0,"Total Expenses":1674522.0,"Total Operating Income As Reported":-1646169.0,"Diluted NI Availto Com Stockholders":-3222892.0,"Net Income Common Stockholders":-3222892.0,"Net Income":-3222892.0,"Net Income Including Noncontrolling Interests":-3222892.0,"Net Income Continuous Operations":-3222892.0,"Tax Provision":0.0,"Pretax Income":-3222892.0,"Other Income Expense":13583.0,"Special Income Charges":-238224.0,"Other Special Charges":238224.0,"Gain On Sale Of Security":251807.0,"Net Non Operating Interest Income Expense":-1590306.0,"Interest Expense Non Operating":1595315.0,"Interest Income Non Operating":5009.0,"Operating Income":-1646169.0,"Operating Expense":1651919.0,"Research And Development":296723.0,"Selling General And Administration":1355196.0,"Selling And Marketing Expense":334739.0,"General And Administrative Expense":1020457.0,"Other Gand A":1020457.0,"Gross Profit":5750.0,"Cost Of Revenue":22603.0,"Total Revenue":28353.0,"Operating Revenue":28353.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2011465.0,"Total Unusual Items":-485806.0,"Total Unusual Items Excluding Goodwill":-485806.0,"Net Income From Continuing Operation Net Minority Interest":-4707734.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":5261.0,"EBITDA":1525659.0,"EBIT":1525659.0,"Net Interest Income":-6233393.0,"Interest Expense":6233393.0,"Interest Income":null,"Normalized Income":-4221928.0,"Net Income From Continuing And Discontinued Operation":-4707734.0,"Total Expenses":1853685.0,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":-4707734.0,"Net Income Common Stockholders":-4707734.0,"Net Income":-4707734.0,"Net Income Including Noncontrolling Interests":-4707734.0,"Net Income Continuous Operations":-4707734.0,"Tax Provision":0.0,"Pretax Income":-4707734.0,"Other Income Expense":3375083.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":-485806.0,"Net Non Operating Interest Income Expense":-6233393.0,"Interest Expense Non Operating":6233393.0,"Interest Income Non Operating":null,"Operating Income":-1849424.0,"Operating Expense":1848424.0,"Research And Development":100035.0,"Selling General And Administration":1748389.0,"Selling And Marketing Expense":93190.0,"General And Administrative Expense":1655199.0,"Other Gand A":1655199.0,"Gross Profit":-1000.0,"Cost Of Revenue":5261.0,"Total Revenue":4261.0,"Operating Revenue":4261.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1145497.0,"Total Unusual Items":775062.0,"Total Unusual Items Excluding Goodwill":775062.0,"Net Income From Continuing Operation Net Minority Interest":-1850493.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":1057.0,"EBITDA":-370435.0,"EBIT":-370435.0,"Net Interest Income":-1480058.0,"Interest Expense":1480058.0,"Interest Income":null,"Normalized Income":-2625555.0,"Net Income From Continuing And Discontinued Operation":-1850493.0,"Total Expenses":1147438.0,"Total Operating Income As Reported":-1145497.0,"Diluted NI Availto Com Stockholders":-1850493.0,"Net Income Common Stockholders":-1850493.0,"Net Income":-1850493.0,"Net Income Including Noncontrolling Interests":-1850493.0,"Net Income Continuous Operations":-1850493.0,"Tax Provision":0.0,"Pretax Income":-1850493.0,"Other Income Expense":775062.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":775062.0,"Net Non Operating Interest Income Expense":-1480058.0,"Interest Expense Non Operating":1480058.0,"Interest Income Non Operating":null,"Operating Income":-1145497.0,"Operating Expense":1146381.0,"Research And Development":207899.0,"Selling General And Administration":938482.0,"Selling And Marketing Expense":425489.0,"General And Administrative Expense":512993.0,"Other Gand A":512993.0,"Gross Profit":884.0,"Cost Of Revenue":1057.0,"Total Revenue":1941.0,"Operating Revenue":1941.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-799890.0,"Total Unusual Items":-653510.0,"Total Unusual Items Excluding Goodwill":-653510.0,"Net Income From Continuing Operation Net Minority Interest":-1981293.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":-1453400.0,"EBIT":-1453400.0,"Net Interest Income":-527893.0,"Interest Expense":527893.0,"Interest Income":null,"Normalized Income":-1327783.0,"Net Income From Continuing And Discontinued Operation":-1981293.0,"Total Expenses":799890.0,"Total Operating Income As Reported":-799890.0,"Diluted NI Availto Com Stockholders":-1981293.0,"Net Income Common Stockholders":-1981293.0,"Net Income":-1981293.0,"Net Income Including Noncontrolling Interests":-1981293.0,"Net Income Continuous Operations":-1981293.0,"Tax Provision":null,"Pretax Income":-1981293.0,"Other Income Expense":-653510.0,"Special Income Charges":-364109.0,"Other Special Charges":364109.0,"Gain On Sale Of Security":-289401.0,"Net Non Operating Interest Income Expense":-527893.0,"Interest Expense Non Operating":527893.0,"Interest Income Non Operating":null,"Operating Income":-799890.0,"Operating Expense":799890.0,"Research And Development":352887.0,"Selling General And Administration":447003.0,"Selling And Marketing Expense":51311.0,"General And Administrative Expense":395692.0,"Other Gand A":395692.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-15556480.0,"Total Unusual Items":-94917.0,"Total Unusual Items Excluding Goodwill":-94917.0,"Net Income From Continuing Operation Net Minority Interest":-15941328.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":0.0,"EBITDA":-15651397.0,"EBIT":-15651397.0,"Net Interest Income":-289931.0,"Interest Expense":289931.0,"Interest Income":0.0,"Normalized Income":-15846411.0,"Net Income From Continuing And Discontinued Operation":-15941328.0,"Total Expenses":15556480.0,"Total Operating Income As Reported":-15556480.0,"Diluted NI Availto Com Stockholders":-15941328.0,"Net Income Common Stockholders":-15941328.0,"Net Income":-15941328.0,"Net Income Including Noncontrolling Interests":-15941328.0,"Net Income Continuous Operations":-15941328.0,"Tax Provision":0.0,"Pretax Income":-15941328.0,"Other Income Expense":-94917.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-94917.0,"Net Non Operating Interest Income Expense":-289931.0,"Interest Expense Non Operating":289931.0,"Interest Income Non Operating":0.0,"Operating Income":-15556480.0,"Operating Expense":15556480.0,"Research And Development":263093.0,"Selling General And Administration":15293387.0,"Selling And Marketing Expense":219839.0,"General And Administrative Expense":15073548.0,"Other Gand A":15073548.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3038522.0,"Repayment Of Debt":-3059477.0,"Issuance Of Debt":2000000.0,"Issuance Of Capital Stock":8951119.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5857024.0,"Beginning Cash Position":1003904.0,"Changes In Cash":4853120.0,"Financing Cash Flow":7891642.0,"Cash Flow From Continuing Financing Activities":7891642.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":8951119.0,"Preferred Stock Issuance":8951119.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1059477.0,"Net Short Term Debt Issuance":-1059477.0,"Short Term Debt Payments":-3059477.0,"Short Term Debt Issuance":2000000.0,"Investing Cash Flow":null,"Operating Cash Flow":-3038522.0,"Cash Flow From Continuing Operating Activities":-3038522.0,"Change In Working Capital":-1408351.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-456490.0,"Change In Accrued Expense":-316955.0,"Change In Payable":-139535.0,"Change In Account Payable":-139535.0,"Change In Prepaid Assets":-835047.0,"Change In Inventory":-116814.0,"Change In Receivables":0.0,"Other Non Cash Items":1592898.0,"Stock Based Compensation":13406.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-13583.0,"Gain Loss On Investment Securities":-251807.0,"Net Income From Continuing Operations":-3222892.0},"2025-12-31":{"Free Cash Flow":-927841.0,"Repayment Of Debt":-16526.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1003904.0,"Beginning Cash Position":1948271.0,"Changes In Cash":-944367.0,"Financing Cash Flow":-16526.0,"Cash Flow From Continuing Financing Activities":-16526.0,"Net Other Financing Charges":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-16526.0,"Net Short Term Debt Issuance":-16526.0,"Short Term Debt Payments":-16526.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":null,"Operating Cash Flow":-927841.0,"Cash Flow From Continuing Operating Activities":-927841.0,"Change In Working Capital":881737.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":735141.0,"Change In Accrued Expense":781667.0,"Change In Payable":-46526.0,"Change In Account Payable":-46526.0,"Change In Prepaid Assets":364319.0,"Change In Inventory":-217723.0,"Change In Receivables":null,"Other Non Cash Items":6273239.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-3375083.0,"Gain Loss On Investment Securities":-3375083.0,"Net Income From Continuing Operations":-4707734.0},"2025-09-30":{"Free Cash Flow":-1103809.0,"Repayment Of Debt":-3496653.0,"Issuance Of Debt":7250000.0,"Issuance Of Capital Stock":-1.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1948271.0,"Beginning Cash Position":206233.0,"Changes In Cash":1742038.0,"Financing Cash Flow":2845847.0,"Cash Flow From Continuing Financing Activities":2845847.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-1.0,"Common Stock Issuance":-1.0,"Net Issuance Payments Of Debt":3753347.0,"Net Short Term Debt Issuance":3753347.0,"Short Term Debt Payments":-3496653.0,"Short Term Debt Issuance":7250000.0,"Investing Cash Flow":null,"Operating Cash Flow":-1103809.0,"Cash Flow From Continuing Operating Activities":-1103809.0,"Change In Working Capital":318361.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-1037890.0,"Change In Accrued Expense":280780.0,"Change In Payable":-1318670.0,"Change In Account Payable":-1318670.0,"Change In Prepaid Assets":363768.0,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":1203385.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-775062.0,"Gain Loss On Investment Securities":-775062.0,"Net Income From Continuing Operations":-1850493.0},"2025-06-30":{"Free Cash Flow":-1140310.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":206233.0,"Beginning Cash Position":1346543.0,"Changes In Cash":-1140310.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":null,"Operating Cash Flow":-1140310.0,"Cash Flow From Continuing Operating Activities":-1140310.0,"Change In Working Capital":-340420.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-176202.0,"Change In Accrued Expense":-95816.0,"Change In Payable":-80386.0,"Change In Account Payable":-80386.0,"Change In Prepaid Assets":-164218.0,"Change In Inventory":null,"Change In Receivables":0.0,"Other Non Cash Items":527893.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":653510.0,"Gain Loss On Investment Securities":289401.0,"Net Income From Continuing Operations":-1981293.0},"2025-03-31":{"Free Cash Flow":-1751528.0,"Repayment Of Debt":-221390.0,"Issuance Of Debt":3050000.0,"Issuance Of Capital Stock":265828.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1346543.0,"Beginning Cash Position":3633.0,"Changes In Cash":1342910.0,"Financing Cash Flow":3094438.0,"Cash Flow From Continuing Financing Activities":3094438.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":265828.0,"Common Stock Issuance":265828.0,"Net Issuance Payments Of Debt":2828610.0,"Net Short Term Debt Issuance":2828610.0,"Short Term Debt Payments":-221390.0,"Short Term Debt Issuance":3050000.0,"Investing Cash Flow":null,"Operating Cash Flow":-1751528.0,"Cash Flow From Continuing Operating Activities":-1751528.0,"Change In Working Capital":-326298.0,"Change In Other Current Liabilities":-111026.0,"Change In Payables And Accrued Expense":1202263.0,"Change In Accrued Expense":80457.0,"Change In Payable":1121806.0,"Change In Account Payable":1121806.0,"Change In Prepaid Assets":-389615.0,"Change In Inventory":0.0,"Change In Receivables":-1027920.0,"Other Non Cash Items":289931.0,"Stock Based Compensation":14131250.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":94917.0,"Gain Loss On Investment Securities":94917.0,"Net Income From Continuing Operations":-15941328.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}