{"ticker":"ASIX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":27001186.0,"Share Issued":27001186.0,"Net Debt":267783000.0,"Total Debt":423941000.0,"Tangible Book Value":702150000.0,"Invested Capital":1071912000.0,"Working Capital":93122000.0,"Net Tangible Assets":702150000.0,"Capital Lease Obligations":148941000.0,"Common Stock Equity":796912000.0,"Total Capitalization":1071912000.0,"Total Equity Gross Minority Interest":796912000.0,"Stockholders Equity":796912000.0,"Gains Losses Not Affecting Retained Earnings":8982000.0,"Other Equity Adjustments":8982000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":64000.0,"Retained Earnings":641669000.0,"Additional Paid In Capital":145991000.0,"Capital Stock":334000.0,"Common Stock":334000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":876104000.0,"Total Non Current Liabilities Net Minority Interest":544365000.0,"Other Non Current Liabilities":11093000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":152172000.0,"Non Current Deferred Taxes Liabilities":152172000.0,"Long Term Debt And Capital Lease Obligation":381100000.0,"Long Term Capital Lease Obligation":106100000.0,"Long Term Debt":275000000.0,"Current Liabilities":331739000.0,"Current Deferred Liabilities":1980000.0,"Current Deferred Revenue":1980000.0,"Current Debt And Capital Lease Obligation":42841000.0,"Current Capital Lease Obligation":42841000.0,"Payables And Accrued Expenses":286918000.0,"Current Accrued Expenses":43558000.0,"Payables":243360000.0,"Total Tax Payable":73000.0,"Income Tax Payable":73000.0,"Accounts Payable":243287000.0,"Total Assets":1673016000.0,"Total Non Current Assets":1248155000.0,"Other Non Current Assets":41072000.0,"Goodwill And Other Intangible Assets":94762000.0,"Other Intangible Assets":38570000.0,"Goodwill":56192000.0,"Net PPE":1112321000.0,"Accumulated Depreciation":null,"Gross PPE":1112321000.0,"Construction In Progress":null,"Other Properties":1112321000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":424861000.0,"Other Current Assets":15560000.0,"Inventory":194145000.0,"Inventories Adjustments Allowances":-55424000.0,"Finished Goods":null,"Work In Process":144857000.0,"Raw Materials":104712000.0,"Receivables":207939000.0,"Receivables Adjustments Allowances":-542000.0,"Other Receivables":893000.0,"Taxes Receivable":20510000.0,"Accounts Receivable":187078000.0,"Cash Cash Equivalents And Short Term Investments":7217000.0,"Cash And Cash Equivalents":7217000.0},"2026-03-31":{"Treasury Shares Number":6386289.0,"Ordinary Shares Number":26959036.0,"Share Issued":33345325.0,"Net Debt":252426000.0,"Total Debt":426360000.0,"Tangible Book Value":700764000.0,"Invested Capital":1066289000.0,"Working Capital":83559000.0,"Net Tangible Assets":700764000.0,"Capital Lease Obligations":156360000.0,"Common Stock Equity":796289000.0,"Total Capitalization":1066289000.0,"Total Equity Gross Minority Interest":796289000.0,"Stockholders Equity":796289000.0,"Gains Losses Not Affecting Retained Earnings":9004000.0,"Other Equity Adjustments":9004000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":64000.0,"Retained Earnings":642949000.0,"Additional Paid In Capital":144066000.0,"Capital Stock":334000.0,"Common Stock":334000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":914464000.0,"Total Non Current Liabilities Net Minority Interest":544032000.0,"Other Non Current Liabilities":10701000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":150641000.0,"Non Current Deferred Taxes Liabilities":150641000.0,"Long Term Debt And Capital Lease Obligation":382690000.0,"Long Term Capital Lease Obligation":112690000.0,"Long Term Debt":270000000.0,"Current Liabilities":370432000.0,"Current Deferred Liabilities":11303000.0,"Current Deferred Revenue":11303000.0,"Current Debt And Capital Lease Obligation":43670000.0,"Current Capital Lease Obligation":43670000.0,"Payables And Accrued Expenses":315459000.0,"Current Accrued Expenses":30546000.0,"Payables":284913000.0,"Total Tax Payable":579000.0,"Income Tax Payable":579000.0,"Accounts Payable":284334000.0,"Total Assets":1710753000.0,"Total Non Current Assets":1256762000.0,"Other Non Current Assets":41106000.0,"Goodwill And Other Intangible Assets":95525000.0,"Other Intangible Assets":39333000.0,"Goodwill":56192000.0,"Net PPE":1120131000.0,"Accumulated Depreciation":null,"Gross PPE":1120131000.0,"Construction In Progress":null,"Other Properties":1120131000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":453991000.0,"Other Current Assets":5360000.0,"Inventory":201358000.0,"Inventories Adjustments Allowances":-55424000.0,"Finished Goods":null,"Work In Process":131773000.0,"Raw Materials":125009000.0,"Receivables":229699000.0,"Receivables Adjustments Allowances":-340000.0,"Other Receivables":887000.0,"Taxes Receivable":22092000.0,"Accounts Receivable":207060000.0,"Cash Cash Equivalents And Short Term Investments":17574000.0,"Cash And Cash Equivalents":17574000.0},"2025-12-31":{"Treasury Shares Number":6313789.0,"Ordinary Shares Number":26864035.0,"Share Issued":33177824.0,"Net Debt":195234000.0,"Total Debt":380555000.0,"Tangible Book Value":718929000.0,"Invested Capital":1030216000.0,"Working Capital":50656000.0,"Net Tangible Assets":718929000.0,"Capital Lease Obligations":165555000.0,"Common Stock Equity":815216000.0,"Total Capitalization":1030216000.0,"Total Equity Gross Minority Interest":815216000.0,"Stockholders Equity":815216000.0,"Gains Losses Not Affecting Retained Earnings":8996000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-5110000.0,"Minimum Pension Liabilities":14106000.0,"Treasury Stock":63000.0,"Retained Earnings":663019000.0,"Additional Paid In Capital":142932000.0,"Capital Stock":332000.0,"Common Stock":332000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":890932000.0,"Total Non Current Liabilities Net Minority Interest":500981000.0,"Other Non Current Liabilities":10719000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":154061000.0,"Non Current Deferred Taxes Liabilities":154061000.0,"Long Term Debt And Capital Lease Obligation":336201000.0,"Long Term Capital Lease Obligation":121201000.0,"Long Term Debt":215000000.0,"Current Liabilities":389951000.0,"Current Deferred Liabilities":14536000.0,"Current Deferred Revenue":14536000.0,"Current Debt And Capital Lease Obligation":44354000.0,"Current Capital Lease Obligation":44354000.0,"Payables And Accrued Expenses":331061000.0,"Current Accrued Expenses":45945000.0,"Payables":285116000.0,"Total Tax Payable":1100000.0,"Income Tax Payable":1100000.0,"Accounts Payable":284016000.0,"Total Assets":1706148000.0,"Total Non Current Assets":1265541000.0,"Other Non Current Assets":41042000.0,"Goodwill And Other Intangible Assets":96287000.0,"Other Intangible Assets":40095000.0,"Goodwill":56192000.0,"Net PPE":1128212000.0,"Accumulated Depreciation":-1177940000.0,"Gross PPE":2306152000.0,"Construction In Progress":75756000.0,"Other Properties":164494000.0,"Machinery Furniture Equipment":1799142000.0,"Buildings And Improvements":254999000.0,"Land And Improvements":11761000.0,"Properties":0.0,"Current Assets":440607000.0,"Other Current Assets":8639000.0,"Inventory":236495000.0,"Inventories Adjustments Allowances":-80128000.0,"Finished Goods":null,"Work In Process":167498000.0,"Raw Materials":149125000.0,"Receivables":175707000.0,"Receivables Adjustments Allowances":-395000.0,"Other Receivables":1438000.0,"Taxes Receivable":21605000.0,"Accounts Receivable":153059000.0,"Cash Cash Equivalents And Short Term Investments":19766000.0,"Cash And Cash Equivalents":19766000.0},"2025-09-30":{"Treasury Shares Number":6313789.0,"Ordinary Shares Number":26864035.0,"Share Issued":33177824.0,"Net Debt":226304000.0,"Total Debt":406619000.0,"Tangible Book Value":721183000.0,"Invested Capital":1068232000.0,"Working Capital":120667000.0,"Net Tangible Assets":721183000.0,"Capital Lease Obligations":156619000.0,"Common Stock Equity":818232000.0,"Total Capitalization":1068232000.0,"Total Equity Gross Minority Interest":818232000.0,"Stockholders Equity":818232000.0,"Gains Losses Not Affecting Retained Earnings":5823000.0,"Other Equity Adjustments":5823000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":63000.0,"Retained Earnings":670264000.0,"Additional Paid In Capital":141876000.0,"Capital Stock":332000.0,"Common Stock":332000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":870115000.0,"Total Non Current Liabilities Net Minority Interest":535787000.0,"Other Non Current Liabilities":10848000.0,"Employee Benefits":257000.0,"Non Current Pension And Other Postretirement Benefit Plans":257000.0,"Non Current Deferred Liabilities":159758000.0,"Non Current Deferred Taxes Liabilities":159758000.0,"Long Term Debt And Capital Lease Obligation":364924000.0,"Long Term Capital Lease Obligation":114924000.0,"Long Term Debt":250000000.0,"Current Liabilities":334328000.0,"Current Deferred Liabilities":681000.0,"Current Deferred Revenue":681000.0,"Current Debt And Capital Lease Obligation":41695000.0,"Current Capital Lease Obligation":41695000.0,"Payables And Accrued Expenses":291952000.0,"Current Accrued Expenses":55850000.0,"Payables":236102000.0,"Total Tax Payable":49000.0,"Income Tax Payable":49000.0,"Accounts Payable":236053000.0,"Total Assets":1688347000.0,"Total Non Current Assets":1233352000.0,"Other Non Current Assets":37319000.0,"Goodwill And Other Intangible Assets":97049000.0,"Other Intangible Assets":40857000.0,"Goodwill":56192000.0,"Net PPE":1098984000.0,"Accumulated Depreciation":null,"Gross PPE":1098984000.0,"Construction In Progress":null,"Other Properties":1098984000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":454995000.0,"Other Current Assets":13931000.0,"Inventory":209120000.0,"Inventories Adjustments Allowances":-80128000.0,"Finished Goods":null,"Work In Process":164373000.0,"Raw Materials":124875000.0,"Receivables":208248000.0,"Receivables Adjustments Allowances":-361000.0,"Other Receivables":911000.0,"Taxes Receivable":23758000.0,"Accounts Receivable":183940000.0,"Cash Cash Equivalents And Short Term Investments":23696000.0,"Cash And Cash Equivalents":23696000.0},"2025-06-30":{"Treasury Shares Number":6308099.0,"Ordinary Shares Number":26844187.0,"Share Issued":33152286.0,"Net Debt":221554000.0,"Total Debt":377755000.0,"Tangible Book Value":725921000.0,"Invested Capital":1063732000.0,"Working Capital":113109000.0,"Net Tangible Assets":725921000.0,"Capital Lease Obligations":137755000.0,"Common Stock Equity":823732000.0,"Total Capitalization":1063732000.0,"Total Equity Gross Minority Interest":823732000.0,"Stockholders Equity":823732000.0,"Gains Losses Not Affecting Retained Earnings":6012000.0,"Other Equity Adjustments":6012000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":63000.0,"Retained Earnings":677354000.0,"Additional Paid In Capital":140097000.0,"Capital Stock":332000.0,"Common Stock":332000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":822670000.0,"Total Non Current Liabilities Net Minority Interest":501603000.0,"Other Non Current Liabilities":10628000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":151938000.0,"Non Current Deferred Taxes Liabilities":151938000.0,"Long Term Debt And Capital Lease Obligation":339037000.0,"Long Term Capital Lease Obligation":99037000.0,"Long Term Debt":240000000.0,"Current Liabilities":321067000.0,"Current Deferred Liabilities":1858000.0,"Current Deferred Revenue":1858000.0,"Current Debt And Capital Lease Obligation":38718000.0,"Current Capital Lease Obligation":38718000.0,"Payables And Accrued Expenses":280491000.0,"Current Accrued Expenses":48200000.0,"Payables":232291000.0,"Total Tax Payable":384000.0,"Income Tax Payable":384000.0,"Accounts Payable":231907000.0,"Total Assets":1646402000.0,"Total Non Current Assets":1212226000.0,"Other Non Current Assets":41218000.0,"Goodwill And Other Intangible Assets":97811000.0,"Other Intangible Assets":41619000.0,"Goodwill":56192000.0,"Net PPE":1073197000.0,"Accumulated Depreciation":null,"Gross PPE":1073197000.0,"Construction In Progress":null,"Other Properties":1073197000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":434176000.0,"Other Current Assets":19021000.0,"Inventory":221764000.0,"Inventories Adjustments Allowances":-80130000.0,"Finished Goods":73938000.0,"Work In Process":92241000.0,"Raw Materials":135715000.0,"Receivables":174945000.0,"Receivables Adjustments Allowances":-342000.0,"Other Receivables":4343000.0,"Taxes Receivable":15243000.0,"Accounts Receivable":155701000.0,"Cash Cash Equivalents And Short Term Investments":18446000.0,"Cash And Cash Equivalents":18446000.0},"2025-03-31":{"Treasury Shares Number":6305561.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":5988000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":82589000.0,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-5144000.0,"Minimum Pension Liabilities":11121000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":0.0,"Non Current Pension And Other Postretirement Benefit Plans":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1132552000.0,"Gross PPE":null,"Construction In Progress":95053000.0,"Other Properties":null,"Machinery Furniture Equipment":1698835000.0,"Buildings And Improvements":244761000.0,"Land And Improvements":11761000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":73994000.0,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":30055000.0,"Net Income From Continuing Operation Net Minority Interest":3248000.0,"Reconciled Depreciation":20793000.0,"Reconciled Cost Of Revenue":390183000.0,"EBITDA":30055000.0,"EBIT":9262000.0,"Net Interest Income":-2608000.0,"Interest Expense":2608000.0,"Normalized Income":3248000.0,"Net Income From Continuing And Discontinued Operation":3248000.0,"Total Expenses":412237000.0,"Diluted Average Shares":27602088.0,"Basic Average Shares":27046372.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":3248000.0,"Net Income Common Stockholders":3248000.0,"Net Income":3248000.0,"Net Income Including Noncontrolling Interests":3248000.0,"Net Income Continuous Operations":3248000.0,"Tax Provision":3406000.0,"Pretax Income":6654000.0,"Other Income Expense":215000.0,"Other Non Operating Income Expenses":215000.0,"Net Non Operating Interest Income Expense":-2608000.0,"Interest Expense Non Operating":2608000.0,"Operating Income":9047000.0,"Operating Expense":22054000.0,"Selling General And Administration":22054000.0,"Gross Profit":31101000.0,"Cost Of Revenue":390183000.0,"Total Revenue":421284000.0,"Operating Revenue":421284000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.248,"Normalized EBITDA":2711000.0,"Net Income From Continuing Operation Net Minority Interest":-15546000.0,"Reconciled Depreciation":20958000.0,"Reconciled Cost Of Revenue":400381000.0,"EBITDA":2711000.0,"EBIT":-18247000.0,"Net Interest Income":-2430000.0,"Interest Expense":2430000.0,"Normalized Income":-15546000.0,"Net Income From Continuing And Discontinued Operation":-15546000.0,"Total Expenses":422899000.0,"Diluted Average Shares":26980742.0,"Basic Average Shares":26980742.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-15546000.0,"Net Income Common Stockholders":-15546000.0,"Net Income":-15546000.0,"Net Income Including Noncontrolling Interests":-15546000.0,"Net Income Continuous Operations":-15546000.0,"Tax Provision":-5131000.0,"Pretax Income":-20677000.0,"Other Income Expense":469000.0,"Other Non Operating Income Expenses":469000.0,"Net Non Operating Interest Income Expense":-2430000.0,"Interest Expense Non Operating":2430000.0,"Operating Income":-18716000.0,"Operating Expense":22518000.0,"Selling General And Administration":22518000.0,"Gross Profit":3802000.0,"Cost Of Revenue":400381000.0,"Total Revenue":404183000.0,"Operating Revenue":404183000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":20535000.0,"Net Income From Continuing Operation Net Minority Interest":-2791000.0,"Reconciled Depreciation":20774000.0,"Reconciled Cost Of Revenue":332577000.0,"EBITDA":20535000.0,"EBIT":-239000.0,"Net Interest Income":-2362000.0,"Interest Expense":2362000.0,"Normalized Income":-2791000.0,"Net Income From Continuing And Discontinued Operation":-2791000.0,"Total Expenses":361077000.0,"Diluted Average Shares":26941274.0,"Basic Average Shares":26941274.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-2791000.0,"Net Income Common Stockholders":-2791000.0,"Net Income":-2791000.0,"Net Income Including Noncontrolling Interests":-2791000.0,"Net Income Continuous Operations":-2791000.0,"Tax Provision":190000.0,"Pretax Income":-2601000.0,"Other Income Expense":891000.0,"Other Non Operating Income Expenses":891000.0,"Net Non Operating Interest Income Expense":-2362000.0,"Interest Expense Non Operating":2362000.0,"Operating Income":-1130000.0,"Operating Expense":28500000.0,"Selling General And Administration":28500000.0,"Gross Profit":27370000.0,"Cost Of Revenue":332577000.0,"Total Revenue":359947000.0,"Operating Revenue":359947000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.256,"Normalized EBITDA":19102000.0,"Net Income From Continuing Operation Net Minority Interest":-2638000.0,"Reconciled Depreciation":20327000.0,"Reconciled Cost Of Revenue":349088000.0,"EBITDA":19102000.0,"EBIT":-1225000.0,"Net Interest Income":-2322000.0,"Interest Expense":2322000.0,"Normalized Income":-2638000.0,"Net Income From Continuing And Discontinued Operation":-2638000.0,"Total Expenses":376513000.0,"Diluted Average Shares":26927305.0,"Basic Average Shares":26927305.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-2638000.0,"Net Income Common Stockholders":-2638000.0,"Net Income":-2638000.0,"Net Income Including Noncontrolling Interests":-2638000.0,"Net Income Continuous Operations":-2638000.0,"Tax Provision":-909000.0,"Pretax Income":-3547000.0,"Other Income Expense":815000.0,"Other Non Operating Income Expenses":815000.0,"Net Non Operating Interest Income Expense":-2322000.0,"Interest Expense Non Operating":2322000.0,"Operating Income":-2040000.0,"Operating Expense":27425000.0,"Selling General And Administration":27425000.0,"Gross Profit":25385000.0,"Cost Of Revenue":349088000.0,"Total Revenue":374473000.0,"Operating Revenue":374473000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.008815,"Normalized EBITDA":53366000.0,"Net Income From Continuing Operation Net Minority Interest":31371000.0,"Reconciled Depreciation":19461000.0,"Reconciled Cost Of Revenue":351308000.0,"EBITDA":53366000.0,"EBIT":33905000.0,"Net Interest Income":-2255000.0,"Interest Expense":2255000.0,"Normalized Income":31371000.0,"Net Income From Continuing And Discontinued Operation":31371000.0,"Total Expenses":376724000.0,"Diluted Average Shares":27223309.0,"Basic Average Shares":26896037.0,"Diluted EPS":1.15,"Basic EPS":1.17,"Diluted NI Availto Com Stockholders":31371000.0,"Net Income Common Stockholders":31371000.0,"Net Income":31371000.0,"Net Income Including Noncontrolling Interests":31371000.0,"Net Income Continuous Operations":31371000.0,"Tax Provision":279000.0,"Pretax Income":31650000.0,"Other Income Expense":607000.0,"Other Non Operating Income Expenses":607000.0,"Net Non Operating Interest Income Expense":-2255000.0,"Interest Expense Non Operating":2255000.0,"Operating Income":33298000.0,"Operating Expense":25416000.0,"Selling General And Administration":25416000.0,"Gross Profit":58714000.0,"Cost Of Revenue":351308000.0,"Total Revenue":410022000.0,"Operating Revenue":410022000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-10676000.0,"Repurchase Of Capital Stock":-122000.0,"Repayment Of Debt":-117250000.0,"Issuance Of Debt":122000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-20714000.0,"Interest Paid Supplemental Data":2145000.0,"Income Tax Paid Supplemental Data":3548000.0,"End Cash Position":7217000.0,"Beginning Cash Position":17574000.0,"Changes In Cash":-10357000.0,"Financing Cash Flow":314000.0,"Cash Flow From Continuing Financing Activities":314000.0,"Cash Dividends Paid":-4314000.0,"Common Stock Dividend Paid":-4314000.0,"Net Common Stock Issuance":-122000.0,"Common Stock Payments":-122000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":4750000.0,"Net Long Term Debt Issuance":4750000.0,"Long Term Debt Payments":-117250000.0,"Long Term Debt Issuance":122000000.0,"Investing Cash Flow":-20709000.0,"Cash Flow From Continuing Investing Activities":-20709000.0,"Net Other Investing Changes":5000.0,"Capital Expenditure Reported":-20714000.0,"Operating Cash Flow":10038000.0,"Cash Flow From Continuing Operating Activities":10038000.0,"Change In Working Capital":-17678000.0,"Change In Other Working Capital":-20189000.0,"Change In Payables And Accrued Expense":-26440000.0,"Change In Accrued Expense":13162000.0,"Change In Payable":-39602000.0,"Change In Account Payable":-39096000.0,"Change In Tax Payable":-506000.0,"Change In Income Tax Payable":-506000.0,"Change In Inventory":7213000.0,"Change In Receivables":21738000.0,"Changes In Account Receivables":20156000.0,"Other Non Cash Items":181000.0,"Stock Based Compensation":1833000.0,"Deferred Tax":1531000.0,"Deferred Income Tax":1531000.0,"Depreciation Amortization Depletion":20793000.0,"Depreciation And Amortization":20793000.0,"Operating Gains Losses":130000.0,"Net Income From Continuing Operations":3248000.0},"2026-03-31":{"Free Cash Flow":-51268000.0,"Repurchase Of Capital Stock":-1275000.0,"Repayment Of Debt":-84763000.0,"Issuance Of Debt":139500000.0,"Issuance Of Capital Stock":154000.0,"Capital Expenditure":-35936000.0,"Interest Paid Supplemental Data":2307000.0,"Income Tax Paid Supplemental Data":247000.0,"End Cash Position":17574000.0,"Beginning Cash Position":19766000.0,"Changes In Cash":-2192000.0,"Financing Cash Flow":49303000.0,"Cash Flow From Continuing Financing Activities":49303000.0,"Cash Dividends Paid":-4313000.0,"Common Stock Dividend Paid":-4313000.0,"Net Common Stock Issuance":-1121000.0,"Common Stock Payments":-1275000.0,"Common Stock Issuance":154000.0,"Net Issuance Payments Of Debt":54737000.0,"Net Long Term Debt Issuance":54737000.0,"Long Term Debt Payments":-84763000.0,"Long Term Debt Issuance":139500000.0,"Investing Cash Flow":-36163000.0,"Cash Flow From Continuing Investing Activities":-36163000.0,"Net Other Investing Changes":-227000.0,"Capital Expenditure Reported":-35936000.0,"Operating Cash Flow":-15332000.0,"Cash Flow From Continuing Operating Activities":-15332000.0,"Change In Working Capital":-19496000.0,"Change In Other Working Capital":-1127000.0,"Change In Payables And Accrued Expense":478000.0,"Change In Accrued Expense":-15163000.0,"Change In Payable":15641000.0,"Change In Account Payable":16162000.0,"Change In Tax Payable":-521000.0,"Change In Income Tax Payable":-521000.0,"Change In Inventory":35137000.0,"Change In Receivables":-53984000.0,"Changes In Account Receivables":-53497000.0,"Other Non Cash Items":123000.0,"Stock Based Compensation":2045000.0,"Deferred Tax":-3420000.0,"Deferred Income Tax":-3420000.0,"Depreciation Amortization Depletion":20958000.0,"Depreciation And Amortization":20958000.0,"Operating Gains Losses":4000.0,"Net Income From Continuing Operations":-15546000.0},"2025-12-31":{"Free Cash Flow":36126000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-89262000.0,"Issuance Of Debt":54000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-27596000.0,"Interest Paid Supplemental Data":2492000.0,"Income Tax Paid Supplemental Data":-72000.0,"End Cash Position":19766000.0,"Beginning Cash Position":23696000.0,"Changes In Cash":-3930000.0,"Financing Cash Flow":-40040000.0,"Cash Flow From Continuing Financing Activities":-40040000.0,"Cash Dividends Paid":-4300000.0,"Common Stock Dividend Paid":-4300000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-35262000.0,"Net Long Term Debt Issuance":-35262000.0,"Long Term Debt Payments":-89262000.0,"Long Term Debt Issuance":54000000.0,"Investing Cash Flow":-27612000.0,"Cash Flow From Continuing Investing Activities":-27612000.0,"Net Other Investing Changes":-16000.0,"Capital Expenditure Reported":-27596000.0,"Operating Cash Flow":63722000.0,"Cash Flow From Continuing Operating Activities":63722000.0,"Change In Working Capital":51253000.0,"Change In Other Working Capital":18249000.0,"Change In Payables And Accrued Expense":27650000.0,"Change In Accrued Expense":-9721000.0,"Change In Payable":37371000.0,"Change In Account Payable":36320000.0,"Change In Tax Payable":1051000.0,"Change In Income Tax Payable":1051000.0,"Change In Inventory":-27375000.0,"Change In Receivables":32729000.0,"Changes In Account Receivables":30576000.0,"Other Non Cash Items":133000.0,"Stock Based Compensation":902000.0,"Deferred Tax":-6645000.0,"Deferred Income Tax":-6645000.0,"Depreciation Amortization Depletion":20774000.0,"Depreciation And Amortization":20774000.0,"Operating Gains Losses":96000.0,"Net Income From Continuing Operations":-2791000.0},"2025-09-30":{"Free Cash Flow":66000.0,"Repurchase Of Capital Stock":-121000.0,"Repayment Of Debt":-75249000.0,"Issuance Of Debt":85000000.0,"Issuance Of Capital Stock":112000.0,"Capital Expenditure":-26522000.0,"Interest Paid Supplemental Data":1971000.0,"Income Tax Paid Supplemental Data":121000.0,"End Cash Position":23696000.0,"Beginning Cash Position":18446000.0,"Changes In Cash":5250000.0,"Financing Cash Flow":5446000.0,"Cash Flow From Continuing Financing Activities":5446000.0,"Cash Dividends Paid":-4296000.0,"Common Stock Dividend Paid":-4296000.0,"Net Common Stock Issuance":-9000.0,"Common Stock Payments":-121000.0,"Common Stock Issuance":112000.0,"Net Issuance Payments Of Debt":9751000.0,"Net Long Term Debt Issuance":9751000.0,"Long Term Debt Payments":-75249000.0,"Long Term Debt Issuance":85000000.0,"Investing Cash Flow":-26784000.0,"Cash Flow From Continuing Investing Activities":-26784000.0,"Net Other Investing Changes":-262000.0,"Capital Expenditure Reported":-26522000.0,"Operating Cash Flow":26588000.0,"Cash Flow From Continuing Operating Activities":26588000.0,"Change In Working Capital":-708000.0,"Change In Other Working Capital":8000000.0,"Change In Payables And Accrued Expense":12140000.0,"Change In Accrued Expense":8352000.0,"Change In Payable":3788000.0,"Change In Account Payable":4123000.0,"Change In Tax Payable":-335000.0,"Change In Income Tax Payable":-335000.0,"Change In Inventory":12644000.0,"Change In Receivables":-33492000.0,"Changes In Account Receivables":-24977000.0,"Other Non Cash Items":155000.0,"Stock Based Compensation":1632000.0,"Deferred Tax":7820000.0,"Deferred Income Tax":7820000.0,"Depreciation Amortization Depletion":20327000.0,"Depreciation And Amortization":20327000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-2638000.0},"2025-06-30":{"Free Cash Flow":-7155000.0,"Repurchase Of Capital Stock":-51000.0,"Repayment Of Debt":-88244000.0,"Issuance Of Debt":113000000.0,"Issuance Of Capital Stock":1000.0,"Capital Expenditure":-28265000.0,"Interest Paid Supplemental Data":1713000.0,"Income Tax Paid Supplemental Data":15080000.0,"End Cash Position":18446000.0,"Beginning Cash Position":8344000.0,"Changes In Cash":10102000.0,"Financing Cash Flow":20416000.0,"Cash Flow From Continuing Financing Activities":20416000.0,"Cash Dividends Paid":-4290000.0,"Common Stock Dividend Paid":-4290000.0,"Net Common Stock Issuance":-50000.0,"Common Stock Payments":-51000.0,"Common Stock Issuance":1000.0,"Net Issuance Payments Of Debt":24756000.0,"Net Long Term Debt Issuance":24756000.0,"Long Term Debt Payments":-88244000.0,"Long Term Debt Issuance":113000000.0,"Investing Cash Flow":-31424000.0,"Cash Flow From Continuing Investing Activities":-31424000.0,"Net Other Investing Changes":-3159000.0,"Capital Expenditure Reported":-28265000.0,"Operating Cash Flow":21110000.0,"Cash Flow From Continuing Operating Activities":21110000.0,"Change In Working Capital":-34810000.0,"Change In Other Working Capital":-36738000.0,"Change In Payables And Accrued Expense":-3635000.0,"Change In Accrued Expense":5510000.0,"Change In Payable":-9145000.0,"Change In Account Payable":-6939000.0,"Change In Tax Payable":-2206000.0,"Change In Income Tax Payable":-2206000.0,"Change In Inventory":1093000.0,"Change In Receivables":4470000.0,"Changes In Account Receivables":19658000.0,"Other Non Cash Items":154000.0,"Stock Based Compensation":2309000.0,"Deferred Tax":2592000.0,"Deferred Income Tax":2592000.0,"Depreciation Amortization Depletion":19461000.0,"Depreciation And Amortization":19461000.0,"Operating Gains Losses":33000.0,"Net Income From Continuing Operations":31371000.0}}}