{"ticker":"ASM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":168571331.0,"Share Issued":168571331.0,"Total Debt":8344000.0,"Tangible Book Value":275393000.0,"Invested Capital":276158000.0,"Working Capital":139724000.0,"Net Tangible Assets":275393000.0,"Capital Lease Obligations":7579000.0,"Common Stock Equity":275393000.0,"Total Capitalization":275759000.0,"Total Equity Gross Minority Interest":275393000.0,"Stockholders Equity":275393000.0,"Gains Losses Not Affecting Retained Earnings":4172000.0,"Other Equity Adjustments":4172000.0,"Treasury Stock":97000.0,"Retained Earnings":-702000.0,"Capital Stock":272020000.0,"Common Stock":272020000.0,"Total Liabilities Net Minority Interest":43445000.0,"Total Non Current Liabilities Net Minority Interest":14185000.0,"Non Current Deferred Liabilities":6354000.0,"Non Current Deferred Taxes Liabilities":6354000.0,"Long Term Debt And Capital Lease Obligation":4869000.0,"Long Term Capital Lease Obligation":4503000.0,"Long Term Debt":366000.0,"Long Term Provisions":2962000.0,"Current Liabilities":29260000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":8487000.0,"Current Debt And Capital Lease Obligation":3475000.0,"Current Capital Lease Obligation":3076000.0,"Current Debt":399000.0,"Other Current Borrowings":399000.0,"Payables And Accrued Expenses":17298000.0,"Payables":17298000.0,"Total Tax Payable":5280000.0,"Accounts Payable":12018000.0,"Total Assets":318838000.0,"Total Non Current Assets":149854000.0,"Other Non Current Assets":1714000.0,"Investments And Advances":4246000.0,"Investmentin Financial Assets":4246000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4246000.0,"Net PPE":143894000.0,"Accumulated Depreciation":-33333000.0,"Gross PPE":177227000.0,"Machinery Furniture Equipment":35854000.0,"Buildings And Improvements":16520000.0,"Current Assets":168984000.0,"Other Current Assets":3538000.0,"Hedging Assets Current":190000.0,"Inventory":12801000.0,"Finished Goods":4231000.0,"Raw Materials":8570000.0,"Receivables":13809000.0,"Duefrom Related Parties Current":146000.0,"Taxes Receivable":1517000.0,"Accounts Receivable":12146000.0,"Cash Cash Equivalents And Short Term Investments":138646000.0,"Cash And Cash Equivalents":138646000.0,"Cash Financial":138646000.0},"2025-12-31":{"Ordinary Shares Number":162308988.0,"Share Issued":162308988.0,"Total Debt":6014000.0,"Tangible Book Value":-16615000.0,"Invested Capital":226702000.0,"Working Capital":99562000.0,"Net Tangible Assets":-16615000.0,"Capital Lease Obligations":5626000.0,"Common Stock Equity":-16615000.0,"Total Capitalization":-16615000.0,"Total Equity Gross Minority Interest":234030000.0,"Stockholders Equity":-16615000.0,"Gains Losses Not Affecting Retained Earnings":7425000.0,"Other Equity Adjustments":7425000.0,"Treasury Stock":97000.0,"Retained Earnings":-16615000.0,"Capital Stock":243317000.0,"Common Stock":243317000.0,"Total Liabilities Net Minority Interest":45002000.0,"Total Non Current Liabilities Net Minority Interest":12496000.0,"Non Current Deferred Liabilities":6394000.0,"Non Current Deferred Taxes Liabilities":6394000.0,"Long Term Debt And Capital Lease Obligation":3181000.0,"Long Term Capital Lease Obligation":2994000.0,"Long Term Debt":187000.0,"Long Term Provisions":2921000.0,"Current Liabilities":32506000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":8326000.0,"Current Debt And Capital Lease Obligation":2833000.0,"Current Capital Lease Obligation":2632000.0,"Current Debt":201000.0,"Other Current Borrowings":201000.0,"Payables And Accrued Expenses":21347000.0,"Payables":21347000.0,"Total Tax Payable":7143000.0,"Accounts Payable":14204000.0,"Total Assets":279032000.0,"Total Non Current Assets":146964000.0,"Other Non Current Assets":1749000.0,"Investments And Advances":4151000.0,"Investmentin Financial Assets":4151000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4151000.0,"Net PPE":141064000.0,"Accumulated Depreciation":-30041000.0,"Gross PPE":171105000.0,"Machinery Furniture Equipment":35494000.0,"Buildings And Improvements":15851000.0,"Current Assets":132068000.0,"Other Current Assets":30344000.0,"Hedging Assets Current":1314000.0,"Inventory":12196000.0,"Finished Goods":4230000.0,"Raw Materials":7966000.0,"Receivables":13914000.0,"Duefrom Related Parties Current":141000.0,"Taxes Receivable":1770000.0,"Accounts Receivable":12003000.0,"Cash Cash Equivalents And Short Term Investments":101724000.0,"Cash And Cash Equivalents":101724000.0,"Cash Financial":101724000.0},"2025-09-30":{"Ordinary Shares Number":154390548.0,"Share Issued":154390548.0,"Total Debt":4668000.0,"Tangible Book Value":182122000.0,"Invested Capital":182595000.0,"Working Capital":50795000.0,"Net Tangible Assets":182122000.0,"Capital Lease Obligations":4195000.0,"Common Stock Equity":182122000.0,"Total Capitalization":182353000.0,"Total Equity Gross Minority Interest":182122000.0,"Stockholders Equity":182122000.0,"Gains Losses Not Affecting Retained Earnings":5860000.0,"Other Equity Adjustments":5860000.0,"Treasury Stock":97000.0,"Retained Earnings":-27075000.0,"Capital Stock":203434000.0,"Common Stock":203434000.0,"Total Liabilities Net Minority Interest":39736000.0,"Total Non Current Liabilities Net Minority Interest":10782000.0,"Non Current Deferred Liabilities":6193000.0,"Non Current Deferred Taxes Liabilities":6193000.0,"Long Term Debt And Capital Lease Obligation":2121000.0,"Long Term Capital Lease Obligation":1890000.0,"Long Term Debt":231000.0,"Long Term Provisions":2468000.0,"Current Liabilities":28954000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":8161000.0,"Current Debt And Capital Lease Obligation":2547000.0,"Current Capital Lease Obligation":2305000.0,"Current Debt":242000.0,"Other Current Borrowings":242000.0,"Payables And Accrued Expenses":18246000.0,"Payables":18246000.0,"Total Tax Payable":5478000.0,"Accounts Payable":12768000.0,"Total Assets":221858000.0,"Total Non Current Assets":142109000.0,"Other Non Current Assets":2266000.0,"Investments And Advances":3579000.0,"Investmentin Financial Assets":3579000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":3579000.0,"Net PPE":136264000.0,"Accumulated Depreciation":-29704000.0,"Gross PPE":165968000.0,"Machinery Furniture Equipment":33454000.0,"Buildings And Improvements":15574000.0,"Current Assets":79749000.0,"Other Current Assets":2745000.0,"Hedging Assets Current":1525000.0,"Inventory":12000000.0,"Finished Goods":3439000.0,"Raw Materials":8561000.0,"Receivables":6148000.0,"Duefrom Related Parties Current":210000.0,"Taxes Receivable":1136000.0,"Accounts Receivable":4802000.0,"Cash Cash Equivalents And Short Term Investments":57331000.0,"Cash And Cash Equivalents":57331000.0,"Cash Financial":57331000.0},"2025-06-30":{"Ordinary Shares Number":146566017.0,"Share Issued":146566017.0,"Total Debt":5448000.0,"Tangible Book Value":144773000.0,"Invested Capital":145331000.0,"Working Capital":40615000.0,"Net Tangible Assets":144773000.0,"Capital Lease Obligations":4890000.0,"Common Stock Equity":144773000.0,"Total Capitalization":145047000.0,"Total Equity Gross Minority Interest":144773000.0,"Stockholders Equity":144773000.0,"Gains Losses Not Affecting Retained Earnings":6185000.0,"Other Equity Adjustments":6185000.0,"Treasury Stock":97000.0,"Retained Earnings":-34842000.0,"Capital Stock":173527000.0,"Common Stock":173527000.0,"Total Liabilities Net Minority Interest":29907000.0,"Total Non Current Liabilities Net Minority Interest":11365000.0,"Non Current Deferred Liabilities":6522000.0,"Non Current Deferred Taxes Liabilities":6522000.0,"Long Term Debt And Capital Lease Obligation":2493000.0,"Long Term Capital Lease Obligation":2219000.0,"Long Term Debt":274000.0,"Long Term Provisions":2350000.0,"Current Liabilities":18542000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":2955000.0,"Current Capital Lease Obligation":2671000.0,"Current Debt":284000.0,"Other Current Borrowings":284000.0,"Payables And Accrued Expenses":15587000.0,"Payables":15587000.0,"Total Tax Payable":3413000.0,"Accounts Payable":12174000.0,"Total Assets":174680000.0,"Total Non Current Assets":115523000.0,"Other Non Current Assets":2138000.0,"Investments And Advances":1690000.0,"Investmentin Financial Assets":1690000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1690000.0,"Net PPE":111695000.0,"Accumulated Depreciation":-29574000.0,"Gross PPE":141269000.0,"Machinery Furniture Equipment":32259000.0,"Buildings And Improvements":15472000.0,"Current Assets":59157000.0,"Other Current Assets":2569000.0,"Hedging Assets Current":1439000.0,"Inventory":10516000.0,"Finished Goods":3052000.0,"Raw Materials":7464000.0,"Receivables":7354000.0,"Duefrom Related Parties Current":166000.0,"Taxes Receivable":704000.0,"Accounts Receivable":6484000.0,"Cash Cash Equivalents And Short Term Investments":37279000.0,"Cash And Cash Equivalents":37279000.0,"Cash Financial":37279000.0},"2025-03-31":{"Ordinary Shares Number":141695512.0,"Share Issued":141695512.0,"Total Debt":5029000.0,"Tangible Book Value":132288000.0,"Invested Capital":132930000.0,"Working Capital":31339000.0,"Net Tangible Assets":132288000.0,"Capital Lease Obligations":4387000.0,"Common Stock Equity":132288000.0,"Total Capitalization":132605000.0,"Total Equity Gross Minority Interest":132288000.0,"Stockholders Equity":132288000.0,"Gains Losses Not Affecting Retained Earnings":5098000.0,"Other Equity Adjustments":5098000.0,"Treasury Stock":97000.0,"Retained Earnings":-37706000.0,"Capital Stock":164993000.0,"Common Stock":164993000.0,"Total Liabilities Net Minority Interest":25405000.0,"Total Non Current Liabilities Net Minority Interest":10575000.0,"Non Current Deferred Liabilities":5936000.0,"Non Current Deferred Taxes Liabilities":5936000.0,"Long Term Debt And Capital Lease Obligation":2520000.0,"Long Term Capital Lease Obligation":2203000.0,"Long Term Debt":317000.0,"Long Term Provisions":2119000.0,"Current Liabilities":14830000.0,"Other Current Liabilities":70000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":2509000.0,"Current Capital Lease Obligation":2184000.0,"Current Debt":325000.0,"Other Current Borrowings":325000.0,"Payables And Accrued Expenses":12251000.0,"Payables":12251000.0,"Total Tax Payable":2184000.0,"Accounts Payable":10067000.0,"Total Assets":157693000.0,"Total Non Current Assets":111524000.0,"Other Non Current Assets":1631000.0,"Investments And Advances":1691000.0,"Investmentin Financial Assets":1691000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1691000.0,"Net PPE":108202000.0,"Accumulated Depreciation":-28798000.0,"Gross PPE":137000000.0,"Machinery Furniture Equipment":31501000.0,"Buildings And Improvements":15151000.0,"Current Assets":46169000.0,"Other Current Assets":3093000.0,"Hedging Assets Current":null,"Inventory":9880000.0,"Finished Goods":3439000.0,"Raw Materials":6441000.0,"Receivables":6569000.0,"Duefrom Related Parties Current":146000.0,"Taxes Receivable":549000.0,"Accounts Receivable":5874000.0,"Cash Cash Equivalents And Short Term Investments":26627000.0,"Cash And Cash Equivalents":26627000.0,"Cash Financial":26627000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":475000.0,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":790637.297962,"Tax Rate For Calcs":0.30108,"Normalized EBITDA":23601000.0,"Total Unusual Items":2626000.0,"Total Unusual Items Excluding Goodwill":2626000.0,"Net Income From Continuing Operation Net Minority Interest":15913000.0,"Reconciled Depreciation":3337000.0,"Reconciled Cost Of Revenue":12720000.0,"EBITDA":26227000.0,"EBIT":22890000.0,"Net Interest Income":639000.0,"Interest Expense":122000.0,"Interest Income":926000.0,"Normalized Income":14077637.297962,"Net Income From Continuing And Discontinued Operation":15913000.0,"Total Expenses":19930000.0,"Diluted Average Shares":173627257.0,"Basic Average Shares":166536039.0,"Diluted EPS":0.09,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":15913000.0,"Net Income Common Stockholders":15913000.0,"Net Income":15913000.0,"Net Income Including Noncontrolling Interests":15913000.0,"Net Income Continuous Operations":15913000.0,"Tax Provision":6855000.0,"Pretax Income":22768000.0,"Other Income Expense":2626000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":2626000.0,"Net Non Operating Interest Income Expense":639000.0,"Total Other Finance Cost":165000.0,"Interest Expense Non Operating":122000.0,"Interest Income Non Operating":926000.0,"Operating Income":19503000.0,"Operating Expense":3915000.0,"Other Operating Expenses":65000.0,"Depreciation Amortization Depletion Income Statement":42000.0,"Depreciation And Amortization In Income Statement":42000.0,"Depreciation Income Statement":42000.0,"Selling General And Administration":3808000.0,"Selling And Marketing Expense":60000.0,"General And Administrative Expense":3748000.0,"Other Gand A":1574000.0,"Salaries And Wages":2174000.0,"Gross Profit":23418000.0,"Cost Of Revenue":16015000.0,"Total Revenue":39433000.0,"Operating Revenue":41993000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-196180.108499,"Tax Rate For Calcs":0.2434,"Normalized EBITDA":14729000.0,"Total Unusual Items":-806000.0,"Total Unusual Items Excluding Goodwill":-806000.0,"Net Income From Continuing Operation Net Minority Interest":10460000.0,"Reconciled Depreciation":1009000.0,"Reconciled Cost Of Revenue":12700000.0,"EBITDA":13923000.0,"EBIT":13923000.0,"Net Interest Income":472000.0,"Interest Expense":98000.0,"Interest Income":739000.0,"Normalized Income":11069819.891501,"Net Income From Continuing And Discontinued Operation":10460000.0,"Total Expenses":16389000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":10460000.0,"Net Income Common Stockholders":10460000.0,"Net Income":10460000.0,"Net Income Including Noncontrolling Interests":10460000.0,"Net Income Continuous Operations":10460000.0,"Tax Provision":3365000.0,"Pretax Income":13825000.0,"Other Income Expense":-802000.0,"Other Non Operating Income Expenses":4000.0,"Special Income Charges":-304000.0,"Write Off":0.0,"Gain On Sale Of Security":-502000.0,"Net Non Operating Interest Income Expense":472000.0,"Total Other Finance Cost":169000.0,"Interest Expense Non Operating":98000.0,"Interest Income Non Operating":739000.0,"Operating Income":14155000.0,"Operating Expense":3689000.0,"Other Operating Expenses":48000.0,"Depreciation Amortization Depletion Income Statement":43000.0,"Depreciation And Amortization In Income Statement":43000.0,"Depreciation Income Statement":43000.0,"Selling General And Administration":3762000.0,"Selling And Marketing Expense":66000.0,"General And Administrative Expense":3888000.0,"Other Gand A":5425000.0,"Salaries And Wages":-1537000.0,"Gross Profit":17844000.0,"Cost Of Revenue":12700000.0,"Total Revenue":30544000.0,"Operating Revenue":33100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1012369.886045,"Tax Rate For Calcs":0.28059,"Normalized EBITDA":8065000.0,"Total Unusual Items":3608000.0,"Total Unusual Items Excluding Goodwill":3608000.0,"Net Income From Continuing Operation Net Minority Interest":7702000.0,"Reconciled Depreciation":940000.0,"Reconciled Cost Of Revenue":10242000.0,"EBITDA":11673000.0,"EBIT":10733000.0,"Net Interest Income":246000.0,"Interest Expense":27000.0,"Interest Income":342000.0,"Normalized Income":5106369.886045,"Net Income From Continuing And Discontinued Operation":7702000.0,"Total Expenses":14190000.0,"Diluted Average Shares":157140213.0,"Basic Average Shares":147988156.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":7702000.0,"Net Income Common Stockholders":7702000.0,"Net Income":7702000.0,"Net Income Including Noncontrolling Interests":7702000.0,"Net Income Continuous Operations":7702000.0,"Tax Provision":3004000.0,"Pretax Income":10706000.0,"Other Income Expense":3608000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":3608000.0,"Net Non Operating Interest Income Expense":246000.0,"Total Other Finance Cost":69000.0,"Interest Expense Non Operating":27000.0,"Interest Income Non Operating":342000.0,"Operating Income":6852000.0,"Operating Expense":3053000.0,"Other Operating Expenses":56000.0,"Depreciation Amortization Depletion Income Statement":45000.0,"Depreciation And Amortization In Income Statement":45000.0,"Depreciation Income Statement":45000.0,"Selling General And Administration":2952000.0,"Selling And Marketing Expense":47000.0,"General And Administrative Expense":2905000.0,"Other Gand A":1236000.0,"Salaries And Wages":1669000.0,"Gross Profit":9905000.0,"Cost Of Revenue":11137000.0,"Total Revenue":21042000.0,"Operating Revenue":21425000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-450.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":7552000.0,"Total Unusual Items":-3000.0,"Total Unusual Items Excluding Goodwill":-3000.0,"Net Income From Continuing Operation Net Minority Interest":2864000.0,"Reconciled Depreciation":924000.0,"Reconciled Cost Of Revenue":10696000.0,"EBITDA":7549000.0,"EBIT":6625000.0,"Net Interest Income":56000.0,"Interest Expense":114000.0,"Interest Income":170000.0,"Normalized Income":2866550.0,"Net Income From Continuing And Discontinued Operation":2864000.0,"Total Expenses":14926000.0,"Diluted Average Shares":154134484.0,"Basic Average Shares":144108234.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":2864000.0,"Net Income Common Stockholders":2864000.0,"Net Income":2864000.0,"Net Income Including Noncontrolling Interests":2864000.0,"Net Income Continuous Operations":2864000.0,"Tax Provision":3647000.0,"Pretax Income":6511000.0,"Other Income Expense":-424000.0,"Other Non Operating Income Expenses":-421000.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":-3000.0,"Net Non Operating Interest Income Expense":56000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":114000.0,"Interest Income Non Operating":170000.0,"Operating Income":6879000.0,"Operating Expense":3345000.0,"Other Operating Expenses":52000.0,"Depreciation Amortization Depletion Income Statement":39000.0,"Depreciation And Amortization In Income Statement":39000.0,"Depreciation Income Statement":39000.0,"Selling General And Administration":3254000.0,"Selling And Marketing Expense":46000.0,"General And Administrative Expense":3208000.0,"Other Gand A":1010000.0,"Salaries And Wages":2198000.0,"Gross Profit":10224000.0,"Cost Of Revenue":11581000.0,"Total Revenue":21805000.0,"Operating Revenue":21941000.0},"2025-03-31":{"Tax Effect Of Unusual Items":274305.555556,"Tax Rate For Calcs":0.365741,"Normalized EBITDA":9059000.0,"Total Unusual Items":750000.0,"Total Unusual Items Excluding Goodwill":750000.0,"Net Income From Continuing Operation Net Minority Interest":5617000.0,"Reconciled Depreciation":872000.0,"Reconciled Cost Of Revenue":7439000.0,"EBITDA":9809000.0,"EBIT":8937000.0,"Net Interest Income":77000.0,"Interest Expense":81000.0,"Interest Income":163000.0,"Normalized Income":5141305.555556,"Net Income From Continuing And Discontinued Operation":5617000.0,"Total Expenses":10807000.0,"Diluted Average Shares":147827215.0,"Basic Average Shares":140863356.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":5617000.0,"Net Income Common Stockholders":5617000.0,"Net Income":5617000.0,"Net Income Including Noncontrolling Interests":5617000.0,"Net Income Continuous Operations":5617000.0,"Tax Provision":3239000.0,"Pretax Income":8856000.0,"Other Income Expense":750000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":750000.0,"Net Non Operating Interest Income Expense":77000.0,"Total Other Finance Cost":5000.0,"Interest Expense Non Operating":81000.0,"Interest Income Non Operating":163000.0,"Operating Income":8029000.0,"Operating Expense":2533000.0,"Other Operating Expenses":48000.0,"Depreciation Amortization Depletion Income Statement":37000.0,"Depreciation And Amortization In Income Statement":37000.0,"Depreciation Income Statement":37000.0,"Selling General And Administration":2448000.0,"Selling And Marketing Expense":33000.0,"General And Administrative Expense":2415000.0,"Other Gand A":1019000.0,"Salaries And Wages":1396000.0,"Gross Profit":10562000.0,"Cost Of Revenue":8274000.0,"Total Revenue":18836000.0,"Operating Revenue":15761000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":169733333.0,"Basic Average Shares":127300000.0,"Diluted EPS":0.03,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":0.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":10970000.0,"Repayment Of Debt":-984000.0,"Issuance Of Capital Stock":24736000.0,"Capital Expenditure":-2661000.0,"Interest Paid Supplemental Data":109000.0,"Income Tax Paid Supplemental Data":9017000.0,"End Cash Position":138646000.0,"Beginning Cash Position":101724000.0,"Effect Of Exchange Rate Changes":-28000.0,"Changes In Cash":36950000.0,"Financing Cash Flow":26033000.0,"Cash Flow From Continuing Financing Activities":26033000.0,"Proceeds From Stock Option Exercised":2281000.0,"Net Common Stock Issuance":24736000.0,"Common Stock Issuance":24736000.0,"Net Issuance Payments Of Debt":-984000.0,"Net Long Term Debt Issuance":-984000.0,"Long Term Debt Payments":-984000.0,"Investing Cash Flow":-2714000.0,"Cash Flow From Continuing Investing Activities":-2714000.0,"Net Other Investing Changes":-53000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2661000.0,"Purchase Of PPE":-2661000.0,"Operating Cash Flow":13631000.0,"Cash Flow From Continuing Operating Activities":13631000.0,"Change In Working Capital":-5057000.0,"Change In Payables And Accrued Expense":-4046000.0,"Change In Payable":-4046000.0,"Change In Account Payable":-2178000.0,"Change In Tax Payable":-1863000.0,"Change In Income Tax Payable":-1863000.0,"Change In Prepaid Assets":-365000.0,"Change In Inventory":-756000.0,"Change In Receivables":110000.0,"Changes In Account Receivables":-143000.0,"Other Non Cash Items":226000.0,"Stock Based Compensation":875000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":8000.0,"Deferred Tax":-40000.0,"Deferred Income Tax":-40000.0,"Depreciation Amortization Depletion":3337000.0,"Operating Gains Losses":-1631000.0,"Gain Loss On Investment Securities":568000.0,"Net Foreign Currency Exchange Gain Loss":-2199000.0,"Net Income From Continuing Operations":15913000.0},"2025-12-31":{"Free Cash Flow":5945000.0,"Repayment Of Debt":-784000.0,"Issuance Of Capital Stock":38280000.0,"Capital Expenditure":-4041000.0,"Interest Paid Supplemental Data":102000.0,"Income Tax Paid Supplemental Data":1890000.0,"End Cash Position":101724000.0,"Beginning Cash Position":57331000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":44390000.0,"Financing Cash Flow":38453000.0,"Cash Flow From Continuing Financing Activities":38453000.0,"Proceeds From Stock Option Exercised":957000.0,"Net Common Stock Issuance":38280000.0,"Common Stock Issuance":38280000.0,"Net Issuance Payments Of Debt":-784000.0,"Net Long Term Debt Issuance":-784000.0,"Long Term Debt Payments":-784000.0,"Investing Cash Flow":-4049000.0,"Cash Flow From Continuing Investing Activities":-4049000.0,"Net Other Investing Changes":-8000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4041000.0,"Purchase Of PPE":-4041000.0,"Operating Cash Flow":9986000.0,"Cash Flow From Continuing Operating Activities":9986000.0,"Change In Working Capital":-4445000.0,"Change In Payables And Accrued Expense":2327000.0,"Change In Payable":2327000.0,"Change In Account Payable":1441000.0,"Change In Tax Payable":1665000.0,"Change In Income Tax Payable":1665000.0,"Change In Prepaid Assets":1273000.0,"Change In Inventory":-209000.0,"Change In Receivables":-7836000.0,"Changes In Account Receivables":-7201000.0,"Other Non Cash Items":205000.0,"Stock Based Compensation":879000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":180000.0,"Deferred Tax":201000.0,"Deferred Income Tax":201000.0,"Depreciation Amortization Depletion":1009000.0,"Operating Gains Losses":4266000.0,"Gain Loss On Investment Securities":2957000.0,"Net Foreign Currency Exchange Gain Loss":1005000.0,"Net Income From Continuing Operations":10460000.0},"2025-09-30":{"Free Cash Flow":-8623000.0,"Repayment Of Debt":-787000.0,"Issuance Of Capital Stock":28997000.0,"Capital Expenditure":-16952000.0,"Interest Paid Supplemental Data":104000.0,"Income Tax Paid Supplemental Data":1543000.0,"End Cash Position":57331000.0,"Beginning Cash Position":37279000.0,"Effect Of Exchange Rate Changes":21000.0,"Changes In Cash":20031000.0,"Financing Cash Flow":28771000.0,"Cash Flow From Continuing Financing Activities":28771000.0,"Proceeds From Stock Option Exercised":561000.0,"Net Common Stock Issuance":28997000.0,"Common Stock Issuance":28997000.0,"Net Issuance Payments Of Debt":-787000.0,"Net Long Term Debt Issuance":-787000.0,"Long Term Debt Payments":-787000.0,"Investing Cash Flow":-17069000.0,"Cash Flow From Continuing Investing Activities":-17069000.0,"Net Other Investing Changes":-117000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-16952000.0,"Purchase Of PPE":-16952000.0,"Operating Cash Flow":8329000.0,"Cash Flow From Continuing Operating Activities":8329000.0,"Change In Working Capital":1048000.0,"Change In Payables And Accrued Expense":2293000.0,"Change In Payable":2293000.0,"Change In Account Payable":272000.0,"Change In Tax Payable":2065000.0,"Change In Income Tax Payable":2065000.0,"Change In Prepaid Assets":-825000.0,"Change In Inventory":-1671000.0,"Change In Receivables":1251000.0,"Changes In Account Receivables":1683000.0,"Other Non Cash Items":124000.0,"Stock Based Compensation":1165000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":249000.0,"Deferred Tax":-329000.0,"Deferred Income Tax":-329000.0,"Depreciation Amortization Depletion":940000.0,"Operating Gains Losses":-2570000.0,"Gain Loss On Investment Securities":-2469000.0,"Net Foreign Currency Exchange Gain Loss":-101000.0,"Net Income From Continuing Operations":7702000.0},"2025-06-30":{"Free Cash Flow":4430000.0,"Repayment Of Debt":-595000.0,"Issuance Of Capital Stock":6757000.0,"Capital Expenditure":-3920000.0,"Interest Paid Supplemental Data":68000.0,"Income Tax Paid Supplemental Data":2133000.0,"End Cash Position":37279000.0,"Beginning Cash Position":26627000.0,"Effect Of Exchange Rate Changes":-22000.0,"Changes In Cash":10674000.0,"Financing Cash Flow":6285000.0,"Cash Flow From Continuing Financing Activities":6285000.0,"Proceeds From Stock Option Exercised":123000.0,"Net Common Stock Issuance":6757000.0,"Common Stock Issuance":6757000.0,"Net Issuance Payments Of Debt":-595000.0,"Net Long Term Debt Issuance":-595000.0,"Long Term Debt Payments":-595000.0,"Investing Cash Flow":-3961000.0,"Cash Flow From Continuing Investing Activities":-3961000.0,"Net Other Investing Changes":-41000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3920000.0,"Purchase Of PPE":-3920000.0,"Operating Cash Flow":8350000.0,"Cash Flow From Continuing Operating Activities":8350000.0,"Change In Working Capital":2081000.0,"Change In Payables And Accrued Expense":2935000.0,"Change In Payable":2935000.0,"Change In Account Payable":1727000.0,"Change In Tax Payable":1229000.0,"Change In Income Tax Payable":1229000.0,"Change In Prepaid Assets":558000.0,"Change In Inventory":-648000.0,"Change In Receivables":-764000.0,"Changes In Account Receivables":-610000.0,"Other Non Cash Items":473000.0,"Stock Based Compensation":1320000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":163000.0,"Deferred Tax":586000.0,"Deferred Income Tax":586000.0,"Depreciation Amortization Depletion":924000.0,"Operating Gains Losses":-61000.0,"Gain Loss On Investment Securities":-1428000.0,"Net Foreign Currency Exchange Gain Loss":1367000.0,"Net Income From Continuing Operations":2864000.0},"2025-03-31":{"Free Cash Flow":-628000.0,"Repayment Of Debt":-466000.0,"Issuance Of Capital Stock":182000.0,"Capital Expenditure":-1386000.0,"Interest Paid Supplemental Data":68000.0,"Income Tax Paid Supplemental Data":1457000.0,"End Cash Position":26627000.0,"Beginning Cash Position":27317000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":-688000.0,"Financing Cash Flow":350000.0,"Cash Flow From Continuing Financing Activities":350000.0,"Proceeds From Stock Option Exercised":634000.0,"Net Common Stock Issuance":182000.0,"Common Stock Issuance":182000.0,"Net Issuance Payments Of Debt":-466000.0,"Net Long Term Debt Issuance":-466000.0,"Long Term Debt Payments":-466000.0,"Investing Cash Flow":-1796000.0,"Cash Flow From Continuing Investing Activities":-1796000.0,"Net Other Investing Changes":-410000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1386000.0,"Purchase Of PPE":-1386000.0,"Operating Cash Flow":758000.0,"Cash Flow From Continuing Operating Activities":758000.0,"Change In Working Capital":-6603000.0,"Change In Payables And Accrued Expense":-716000.0,"Change In Payable":-716000.0,"Change In Account Payable":352000.0,"Change In Tax Payable":-941000.0,"Change In Income Tax Payable":-941000.0,"Change In Prepaid Assets":-815000.0,"Change In Inventory":-2193000.0,"Change In Receivables":-2879000.0,"Changes In Account Receivables":-2525000.0,"Other Non Cash Items":48000.0,"Stock Based Compensation":362000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":1000.0,"Deferred Tax":1207000.0,"Deferred Income Tax":1207000.0,"Depreciation Amortization Depletion":872000.0,"Operating Gains Losses":-746000.0,"Gain Loss On Investment Securities":-849000.0,"Net Foreign Currency Exchange Gain Loss":103000.0,"Net Income From Continuing Operations":5617000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}