{"ticker":"ASR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":300000000.0,"Share Issued":300000000.0,"Net Debt":13528158000.0,"Total Debt":35352404000.0,"Tangible Book Value":-15455671000.0,"Invested Capital":69733135000.0,"Working Capital":15015320000.0,"Net Tangible Assets":-15455671000.0,"Capital Lease Obligations":8012517000.0,"Common Stock Equity":42393248000.0,"Total Capitalization":69127497000.0,"Total Equity Gross Minority Interest":49428178000.0,"Minority Interest":7034930000.0,"Stockholders Equity":42393248000.0,"Gains Losses Not Affecting Retained Earnings":1825697000.0,"Other Equity Adjustments":2542227000.0,"Foreign Currency Translation Adjustments":-716530000.0,"Retained Earnings":32800275000.0,"Capital Stock":7767276000.0,"Common Stock":7767276000.0,"Total Liabilities Net Minority Interest":42933825000.0,"Total Non Current Liabilities Net Minority Interest":36658995000.0,"Employee Benefits":80744000.0,"Non Current Deferred Liabilities":3224789000.0,"Non Current Deferred Taxes Liabilities":3224789000.0,"Long Term Debt And Capital Lease Obligation":33353462000.0,"Long Term Capital Lease Obligation":6619213000.0,"Long Term Debt":26734249000.0,"Current Liabilities":6274830000.0,"Current Debt And Capital Lease Obligation":1998942000.0,"Current Capital Lease Obligation":1393304000.0,"Current Debt":605638000.0,"Other Current Borrowings":605638000.0,"Payables And Accrued Expenses":4275888000.0,"Current Accrued Expenses":3553736000.0,"Payables":722152000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":722152000.0,"Total Assets":92362003000.0,"Total Non Current Assets":71071853000.0,"Investments And Advances":282243000.0,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":null,"Long Term Equity Investment":282243000.0,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":12619773000.0,"Goodwill And Other Intangible Assets":57848919000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":320918000.0,"Accumulated Depreciation":null,"Gross PPE":320918000.0,"Leases":null,"Machinery Furniture Equipment":320918000.0,"Land And Improvements":null,"Current Assets":21290150000.0,"Other Current Assets":null,"Restricted Cash":2076611000.0,"Inventory":null,"Receivables":5401810000.0,"Other Receivables":100696000.0,"Taxes Receivable":2276710000.0,"Accounts Receivable":3024404000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":13811729000.0,"Cash And Cash Equivalents":13811729000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":300000000.0,"Share Issued":300000000.0,"Net Debt":16370228000.0,"Total Debt":35601647000.0,"Tangible Book Value":-18515061000.0,"Invested Capital":66994451000.0,"Working Capital":11974607000.0,"Net Tangible Assets":-18515061000.0,"Capital Lease Obligations":8115084000.0,"Common Stock Equity":39507888000.0,"Total Capitalization":66368601000.0,"Total Equity Gross Minority Interest":46406366000.0,"Minority Interest":6898478000.0,"Stockholders Equity":39507888000.0,"Gains Losses Not Affecting Retained Earnings":1753541000.0,"Other Equity Adjustments":1753541000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":29987071000.0,"Capital Stock":7767276000.0,"Common Stock":7767276000.0,"Total Liabilities Net Minority Interest":42839495000.0,"Total Non Current Liabilities Net Minority Interest":36936315000.0,"Employee Benefits":77309000.0,"Non Current Deferred Liabilities":3278190000.0,"Non Current Deferred Taxes Liabilities":3278190000.0,"Long Term Debt And Capital Lease Obligation":33580816000.0,"Long Term Capital Lease Obligation":6720103000.0,"Long Term Debt":26860713000.0,"Current Liabilities":5903180000.0,"Current Debt And Capital Lease Obligation":2020831000.0,"Current Capital Lease Obligation":1394981000.0,"Current Debt":625850000.0,"Other Current Borrowings":625850000.0,"Payables And Accrued Expenses":3882349000.0,"Current Accrued Expenses":null,"Payables":3882349000.0,"Other Payable":2170698000.0,"Total Tax Payable":959481000.0,"Income Tax Payable":423644000.0,"Accounts Payable":752170000.0,"Total Assets":89245861000.0,"Total Non Current Assets":71368074000.0,"Investments And Advances":283108000.0,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":null,"Long Term Equity Investment":283108000.0,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":12758949000.0,"Goodwill And Other Intangible Assets":58022949000.0,"Other Intangible Assets":55078193000.0,"Goodwill":2944756000.0,"Net PPE":303068000.0,"Accumulated Depreciation":-540656000.0,"Gross PPE":843724000.0,"Leases":193882000.0,"Machinery Furniture Equipment":588669000.0,"Land And Improvements":195000.0,"Current Assets":17877787000.0,"Other Current Assets":691057000.0,"Restricted Cash":2041027000.0,"Inventory":93237000.0,"Receivables":3936131000.0,"Other Receivables":100696000.0,"Taxes Receivable":1273126000.0,"Accounts Receivable":2562309000.0,"Allowance For Doubtful Accounts Receivable":-325839000.0,"Gross Accounts Receivable":2888148000.0,"Cash Cash Equivalents And Short Term Investments":11116335000.0,"Cash And Cash Equivalents":11116335000.0,"Cash Equivalents":6858245000.0,"Cash Financial":4258090000.0},"2025-09-30":{"Ordinary Shares Number":300000000.0,"Share Issued":300000000.0,"Net Debt":4972580000.0,"Total Debt":21231874000.0,"Tangible Book Value":-17977323000.0,"Invested Capital":58183138000.0,"Working Capital":13430381000.0,"Net Tangible Assets":-17977323000.0,"Capital Lease Obligations":null,"Common Stock Equity":36951264000.0,"Total Capitalization":57849000000.0,"Total Equity Gross Minority Interest":44134100000.0,"Minority Interest":7182836000.0,"Stockholders Equity":36951264000.0,"Gains Losses Not Affecting Retained Earnings":1896864000.0,"Other Equity Adjustments":2542227000.0,"Foreign Currency Translation Adjustments":-645363000.0,"Retained Earnings":27287124000.0,"Capital Stock":7767276000.0,"Common Stock":7767276000.0,"Total Liabilities Net Minority Interest":32686512000.0,"Total Non Current Liabilities Net Minority Interest":24761467000.0,"Employee Benefits":59015000.0,"Non Current Deferred Liabilities":3804716000.0,"Non Current Deferred Taxes Liabilities":3804716000.0,"Long Term Debt And Capital Lease Obligation":20897736000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":20897736000.0,"Current Liabilities":7925045000.0,"Current Debt And Capital Lease Obligation":334138000.0,"Current Capital Lease Obligation":null,"Current Debt":334138000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":7590907000.0,"Current Accrued Expenses":7318325000.0,"Payables":272582000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":272582000.0,"Total Assets":76820612000.0,"Total Non Current Assets":55465186000.0,"Investments And Advances":285255000.0,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":null,"Long Term Equity Investment":285255000.0,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":54928587000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":251344000.0,"Accumulated Depreciation":null,"Gross PPE":251344000.0,"Leases":null,"Machinery Furniture Equipment":251344000.0,"Land And Improvements":null,"Current Assets":21355426000.0,"Other Current Assets":null,"Restricted Cash":1965874000.0,"Inventory":null,"Receivables":3130258000.0,"Other Receivables":100696000.0,"Taxes Receivable":1524982000.0,"Accounts Receivable":1504580000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":16259294000.0,"Cash And Cash Equivalents":16259294000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":300000000.0,"Share Issued":300000000.0,"Net Debt":1934015000.0,"Total Debt":21749883000.0,"Tangible Book Value":-19457573000.0,"Invested Capital":56774188000.0,"Working Capital":11665902000.0,"Net Tangible Assets":-19457573000.0,"Capital Lease Obligations":null,"Common Stock Equity":35024305000.0,"Total Capitalization":55631969000.0,"Total Equity Gross Minority Interest":42228533000.0,"Minority Interest":7204228000.0,"Stockholders Equity":35024305000.0,"Gains Losses Not Affecting Retained Earnings":2084497000.0,"Other Equity Adjustments":2542227000.0,"Foreign Currency Translation Adjustments":-457730000.0,"Retained Earnings":25172532000.0,"Capital Stock":7767276000.0,"Common Stock":7767276000.0,"Total Liabilities Net Minority Interest":38269657000.0,"Total Non Current Liabilities Net Minority Interest":24456897000.0,"Employee Benefits":59303000.0,"Non Current Deferred Liabilities":3789930000.0,"Non Current Deferred Taxes Liabilities":3789930000.0,"Long Term Debt And Capital Lease Obligation":20607664000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":20607664000.0,"Current Liabilities":13812760000.0,"Current Debt And Capital Lease Obligation":1142219000.0,"Current Capital Lease Obligation":null,"Current Debt":1142219000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":12670541000.0,"Current Accrued Expenses":12416519000.0,"Payables":254022000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":254022000.0,"Total Assets":80498190000.0,"Total Non Current Assets":55019528000.0,"Investments And Advances":287040000.0,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":null,"Long Term Equity Investment":287040000.0,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":54481878000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":250610000.0,"Accumulated Depreciation":null,"Gross PPE":250610000.0,"Leases":null,"Machinery Furniture Equipment":250610000.0,"Land And Improvements":null,"Current Assets":25478662000.0,"Other Current Assets":null,"Restricted Cash":1956525000.0,"Inventory":null,"Receivables":3706269000.0,"Other Receivables":100696000.0,"Taxes Receivable":1559873000.0,"Accounts Receivable":2045700000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19815868000.0,"Cash And Cash Equivalents":19815868000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":300000000.0,"Share Issued":300000000.0,"Net Debt":null,"Total Debt":12923203000.0,"Tangible Book Value":2102866000.0,"Invested Capital":70693208000.0,"Working Capital":23379862000.0,"Net Tangible Assets":2102866000.0,"Capital Lease Obligations":null,"Common Stock Equity":57770005000.0,"Total Capitalization":69699358000.0,"Total Equity Gross Minority Interest":65216315000.0,"Minority Interest":7446310000.0,"Stockholders Equity":57770005000.0,"Gains Losses Not Affecting Retained Earnings":2975011000.0,"Other Equity Adjustments":2542227000.0,"Foreign Currency Translation Adjustments":432784000.0,"Retained Earnings":47027718000.0,"Capital Stock":7767276000.0,"Common Stock":7767276000.0,"Total Liabilities Net Minority Interest":21509407000.0,"Total Non Current Liabilities Net Minority Interest":15892345000.0,"Employee Benefits":57842000.0,"Non Current Deferred Liabilities":3905150000.0,"Non Current Deferred Taxes Liabilities":3905150000.0,"Long Term Debt And Capital Lease Obligation":11929353000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":11929353000.0,"Current Liabilities":5617062000.0,"Current Debt And Capital Lease Obligation":993850000.0,"Current Capital Lease Obligation":null,"Current Debt":993850000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":4623212000.0,"Current Accrued Expenses":null,"Payables":4623212000.0,"Other Payable":4384716000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":238496000.0,"Total Assets":86725722000.0,"Total Non Current Assets":57728798000.0,"Investments And Advances":1799451000.0,"Investmentin Financial Assets":1512021000.0,"Held To Maturity Securities":null,"Long Term Equity Investment":287430000.0,"Investmentsin Joint Venturesat Cost":287430000.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":55667139000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":262208000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":28996924000.0,"Other Current Assets":null,"Restricted Cash":1998496000.0,"Inventory":null,"Receivables":4317183000.0,"Other Receivables":100696000.0,"Taxes Receivable":1260180000.0,"Accounts Receivable":2956307000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":22681245000.0,"Cash And Cash Equivalents":22681245000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":22496000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":22496000.0,"Current Debt":null,"Other Current Borrowings":1131530000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":1733898000.0,"Total Tax Payable":2533874000.0,"Income Tax Payable":1821426000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":1537688000.0,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":53262500000.0,"Goodwill":2623663000.0,"Net PPE":null,"Accumulated Depreciation":-519548000.0,"Gross PPE":787997000.0,"Leases":160560000.0,"Machinery Furniture Equipment":564079000.0,"Land And Improvements":192000.0,"Current Assets":null,"Other Current Assets":348122000.0,"Restricted Cash":null,"Inventory":58220000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-359273000.0,"Gross Accounts Receivable":3163614000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":8588068000.0,"Cash Financial":11495389000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":9672334.20709,"Tax Rate For Calcs":0.306679,"Normalized EBITDA":5632391000.0,"Total Unusual Items":31539000.0,"Total Unusual Items Excluding Goodwill":31539000.0,"Net Income From Continuing Operation Net Minority Interest":2813204000.0,"Reconciled Depreciation":786437000.0,"Reconciled Cost Of Revenue":3235933000.0,"EBITDA":5663930000.0,"EBIT":4877493000.0,"Net Interest Income":-497699000.0,"Interest Expense":656640000.0,"Interest Income":158941000.0,"Normalized Income":2791337334.20709,"Net Income From Continuing And Discontinued Operation":2813204000.0,"Total Expenses":4170173000.0,"Total Operating Income As Reported":4687877000.0,"Diluted Average Shares":30000149.0,"Basic Average Shares":30000149.0,"Diluted EPS":93.773,"Basic EPS":93.773,"Diluted NI Availto Com Stockholders":2813204000.0,"Net Income Common Stockholders":2813204000.0,"Net Income":2813204000.0,"Minority Interests":-113204000.0,"Net Income Including Noncontrolling Interests":2926408000.0,"Net Income Continuous Operations":2926408000.0,"Tax Provision":1294445000.0,"Pretax Income":4220853000.0,"Other Income Expense":30675000.0,"Earnings From Equity Interest":-864000.0,"Gain On Sale Of Security":31539000.0,"Net Non Operating Interest Income Expense":-497699000.0,"Interest Expense Non Operating":656640000.0,"Interest Income Non Operating":158941000.0,"Operating Income":4687877000.0,"Operating Expense":934240000.0,"Other Operating Expenses":845848000.0,"Selling General And Administration":88392000.0,"General And Administrative Expense":88392000.0,"Other Gand A":88392000.0,"Gross Profit":5622117000.0,"Cost Of Revenue":3235933000.0,"Total Revenue":8858050000.0,"Operating Revenue":8858050000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-28770651.72745,"Tax Rate For Calcs":0.15603,"Normalized EBITDA":5107503000.0,"Total Unusual Items":-184392000.0,"Total Unusual Items Excluding Goodwill":-184392000.0,"Net Income From Continuing Operation Net Minority Interest":2713713000.0,"Reconciled Depreciation":1084222000.0,"Reconciled Cost Of Revenue":6420883000.0,"EBITDA":4923111000.0,"EBIT":3838889000.0,"Net Interest Income":-275056000.0,"Interest Expense":515377000.0,"Interest Income":240321000.0,"Normalized Income":2869334348.27255,"Net Income From Continuing And Discontinued Operation":2713713000.0,"Total Expenses":7183966000.0,"Total Operating Income As Reported":3785108000.0,"Diluted Average Shares":30000033.0,"Basic Average Shares":30000033.0,"Diluted EPS":90.457,"Basic EPS":90.457,"Diluted NI Availto Com Stockholders":2713713000.0,"Net Income Common Stockholders":2713713000.0,"Net Income":2713713000.0,"Minority Interests":-91232000.0,"Net Income Including Noncontrolling Interests":2804945000.0,"Net Income Continuous Operations":2804945000.0,"Tax Provision":518567000.0,"Pretax Income":3323512000.0,"Other Income Expense":-186540000.0,"Earnings From Equity Interest":-2148000.0,"Gain On Sale Of Security":-184392000.0,"Net Non Operating Interest Income Expense":-275056000.0,"Interest Expense Non Operating":515377000.0,"Interest Income Non Operating":240321000.0,"Operating Income":3785108000.0,"Operating Expense":763083000.0,"Other Operating Expenses":683364000.0,"Selling General And Administration":79719000.0,"General And Administrative Expense":79719000.0,"Other Gand A":79719000.0,"Gross Profit":4548191000.0,"Cost Of Revenue":6420883000.0,"Total Revenue":10969074000.0,"Operating Revenue":10969074000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-118728041.077021,"Tax Rate For Calcs":0.313473,"Normalized EBITDA":4986387000.0,"Total Unusual Items":-378750000.0,"Total Unusual Items Excluding Goodwill":-378750000.0,"Net Income From Continuing Operation Net Minority Interest":2114592000.0,"Reconciled Depreciation":940894000.0,"Reconciled Cost Of Revenue":4261565000.0,"EBITDA":4607637000.0,"EBIT":3666743000.0,"Net Interest Income":-93337000.0,"Interest Expense":445672000.0,"Interest Income":352335000.0,"Normalized Income":2374613958.922979,"Net Income From Continuing And Discontinued Operation":2114592000.0,"Total Expenses":5070507000.0,"Total Operating Income As Reported":3694943000.0,"Diluted Average Shares":30000170.0,"Basic Average Shares":30000170.0,"Diluted EPS":70.486,"Basic EPS":70.486,"Diluted NI Availto Com Stockholders":2114592000.0,"Net Income Common Stockholders":2114592000.0,"Net Income":2114592000.0,"Minority Interests":-96759000.0,"Net Income Including Noncontrolling Interests":2211351000.0,"Net Income Continuous Operations":2211351000.0,"Tax Provision":1009720000.0,"Pretax Income":3221071000.0,"Other Income Expense":-380535000.0,"Earnings From Equity Interest":-1785000.0,"Gain On Sale Of Security":-378750000.0,"Net Non Operating Interest Income Expense":-93337000.0,"Interest Expense Non Operating":445672000.0,"Interest Income Non Operating":352335000.0,"Operating Income":3694943000.0,"Operating Expense":808942000.0,"Other Operating Expenses":721669000.0,"Selling General And Administration":87273000.0,"General And Administrative Expense":87273000.0,"Other Gand A":87273000.0,"Gross Profit":4503885000.0,"Cost Of Revenue":4261565000.0,"Total Revenue":8765450000.0,"Operating Revenue":8765450000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-363803040.398268,"Tax Rate For Calcs":0.314297,"Normalized EBITDA":5408279000.0,"Total Unusual Items":-1157514000.0,"Total Unusual Items Excluding Goodwill":-1157514000.0,"Net Income From Continuing Operation Net Minority Interest":2144814000.0,"Reconciled Depreciation":610912000.0,"Reconciled Cost Of Revenue":3412679000.0,"EBITDA":4250765000.0,"EBIT":3639853000.0,"Net Interest Income":54632000.0,"Interest Expense":329117000.0,"Interest Income":383749000.0,"Normalized Income":2938524959.601732,"Net Income From Continuing And Discontinued Operation":2144814000.0,"Total Expenses":4301424000.0,"Total Operating Income As Reported":4414008000.0,"Diluted Average Shares":29999916.0,"Basic Average Shares":29999916.0,"Diluted EPS":71.494,"Basic EPS":71.494,"Diluted NI Availto Com Stockholders":2144814000.0,"Net Income Common Stockholders":2144814000.0,"Net Income":2144814000.0,"Minority Interests":-125368000.0,"Net Income Including Noncontrolling Interests":2270182000.0,"Net Income Continuous Operations":2270182000.0,"Tax Provision":1040554000.0,"Pretax Income":3310736000.0,"Other Income Expense":-1157904000.0,"Earnings From Equity Interest":-390000.0,"Gain On Sale Of Security":-1157514000.0,"Net Non Operating Interest Income Expense":54632000.0,"Interest Expense Non Operating":329117000.0,"Interest Income Non Operating":383749000.0,"Operating Income":4414008000.0,"Operating Expense":888745000.0,"Other Operating Expenses":797792000.0,"Selling General And Administration":90953000.0,"General And Administrative Expense":90953000.0,"Other Gand A":90953000.0,"Gross Profit":5302753000.0,"Cost Of Revenue":3412679000.0,"Total Revenue":8715432000.0,"Operating Revenue":8715432000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-61482890.314586,"Tax Rate For Calcs":0.28713,"Normalized EBITDA":6187536000.0,"Total Unusual Items":-214129000.0,"Total Unusual Items Excluding Goodwill":-214129000.0,"Net Income From Continuing Operation Net Minority Interest":3515784000.0,"Reconciled Depreciation":624787000.0,"Reconciled Cost Of Revenue":2696803000.0,"EBITDA":5973407000.0,"EBIT":5348620000.0,"Net Interest Income":218936000.0,"Interest Expense":244997000.0,"Interest Income":463933000.0,"Normalized Income":3668430109.685414,"Net Income From Continuing And Discontinued Operation":3515784000.0,"Total Expenses":3687649000.0,"Total Operating Income As Reported":5099826000.0,"Diluted Average Shares":29999949.0,"Basic Average Shares":29999949.0,"Diluted EPS":117.193,"Basic EPS":117.193,"Diluted NI Availto Com Stockholders":3515784000.0,"Net Income Common Stockholders":3515784000.0,"Net Income":3515784000.0,"Minority Interests":-122435000.0,"Net Income Including Noncontrolling Interests":3638219000.0,"Net Income Continuous Operations":3638219000.0,"Tax Provision":1465404000.0,"Pretax Income":5103623000.0,"Other Income Expense":-215139000.0,"Earnings From Equity Interest":-1010000.0,"Gain On Sale Of Security":-214129000.0,"Net Non Operating Interest Income Expense":218936000.0,"Interest Expense Non Operating":244997000.0,"Interest Income Non Operating":463933000.0,"Operating Income":5099826000.0,"Operating Expense":990846000.0,"Other Operating Expenses":902744000.0,"Selling General And Administration":88102000.0,"General And Administrative Expense":88102000.0,"Other Gand A":88102000.0,"Gross Profit":6090672000.0,"Cost Of Revenue":2696803000.0,"Total Revenue":8787475000.0,"Operating Revenue":8787475000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":3094827000.0,"Repayment Of Debt":-129328000.0,"Issuance Of Debt":null,"Capital Expenditure":-544316000.0,"End Cash Position":13811729000.0,"Beginning Cash Position":11116335000.0,"Effect Of Exchange Rate Changes":99311000.0,"Changes In Cash":2596083000.0,"Financing Cash Flow":-624098000.0,"Cash Flow From Continuing Financing Activities":-624098000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-494770000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-129328000.0,"Net Long Term Debt Issuance":-129328000.0,"Long Term Debt Payments":-129328000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-418962000.0,"Cash Flow From Continuing Investing Activities":-418962000.0,"Net Other Investing Changes":-33587000.0,"Interest Received Cfi":158941000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-544316000.0,"Purchase Of PPE":-544316000.0,"Operating Cash Flow":3639143000.0,"Cash Flow From Continuing Operating Activities":3639143000.0,"Taxes Refund Paid":-1417243000.0,"Change In Working Capital":-406437000.0,"Change In Payables And Accrued Expense":-251421000.0,"Change In Payable":-251421000.0,"Change In Account Payable":-251421000.0,"Change In Receivables":-155016000.0,"Changes In Account Receivables":-64426000.0,"Other Non Cash Items":497699000.0,"Depreciation Amortization Depletion":786437000.0,"Depreciation And Amortization":786437000.0,"Operating Gains Losses":-42166000.0,"Earnings Losses From Equity Investments":864000.0,"Net Foreign Currency Exchange Gain Loss":-43030000.0,"Net Income From Continuing Operations":4220853000.0},"2025-12-31":{"Free Cash Flow":-1554068000.0,"Repayment Of Debt":-4500000000.0,"Issuance Of Debt":10890000000.0,"Capital Expenditure":-3899344000.0,"End Cash Position":11116335000.0,"Beginning Cash Position":16259295000.0,"Effect Of Exchange Rate Changes":548038000.0,"Changes In Cash":-5690998000.0,"Financing Cash Flow":1077937000.0,"Cash Flow From Continuing Financing Activities":1077937000.0,"Net Other Financing Charges":-366684000.0,"Interest Paid Cff":-445379000.0,"Cash Dividends Paid":-4500000000.0,"Common Stock Dividend Paid":-4500000000.0,"Net Issuance Payments Of Debt":6390000000.0,"Net Long Term Debt Issuance":6390000000.0,"Long Term Debt Payments":-4500000000.0,"Long Term Debt Issuance":10890000000.0,"Investing Cash Flow":-9114211000.0,"Cash Flow From Continuing Investing Activities":-9114211000.0,"Net Other Investing Changes":118235000.0,"Interest Received Cfi":240016000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-5573118000.0,"Purchase Of Business":-5573118000.0,"Net Intangibles Purchase And Sale":-3899344000.0,"Purchase Of Intangibles":-3899344000.0,"Net PPE Purchase And Sale":-3899344000.0,"Purchase Of PPE":null,"Operating Cash Flow":2345276000.0,"Cash Flow From Continuing Operating Activities":2345276000.0,"Taxes Refund Paid":-1215755000.0,"Change In Working Capital":-433911000.0,"Change In Payables And Accrued Expense":905431000.0,"Change In Payable":905431000.0,"Change In Account Payable":null,"Change In Receivables":-1339342000.0,"Changes In Account Receivables":-1493401000.0,"Other Non Cash Items":304002000.0,"Depreciation Amortization Depletion":1084222000.0,"Depreciation And Amortization":1084222000.0,"Operating Gains Losses":-716794000.0,"Earnings Losses From Equity Investments":2148000.0,"Net Foreign Currency Exchange Gain Loss":-718942000.0,"Net Income From Continuing Operations":3323512000.0},"2025-09-30":{"Free Cash Flow":2643309000.0,"Repayment Of Debt":-129557000.0,"Issuance Of Debt":null,"Capital Expenditure":-1872758000.0,"End Cash Position":16259294000.0,"Beginning Cash Position":19815869000.0,"Effect Of Exchange Rate Changes":-1268888000.0,"Changes In Cash":-2287687000.0,"Financing Cash Flow":-5220193000.0,"Cash Flow From Continuing Financing Activities":-5220193000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-590636000.0,"Cash Dividends Paid":-4500000000.0,"Common Stock Dividend Paid":-4500000000.0,"Net Issuance Payments Of Debt":-129557000.0,"Net Long Term Debt Issuance":-129557000.0,"Long Term Debt Payments":-129557000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1583561000.0,"Cash Flow From Continuing Investing Activities":-1583561000.0,"Net Other Investing Changes":-62923000.0,"Interest Received Cfi":352120000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1872758000.0,"Purchase Of PPE":-1872758000.0,"Operating Cash Flow":4516067000.0,"Cash Flow From Continuing Operating Activities":4516067000.0,"Taxes Refund Paid":-1140856000.0,"Change In Working Capital":157814000.0,"Change In Payables And Accrued Expense":-765789000.0,"Change In Payable":-765789000.0,"Change In Account Payable":-765789000.0,"Change In Receivables":923603000.0,"Changes In Account Receivables":969033000.0,"Other Non Cash Items":93337000.0,"Depreciation Amortization Depletion":940894000.0,"Depreciation And Amortization":940894000.0,"Operating Gains Losses":1243807000.0,"Earnings Losses From Equity Investments":1785000.0,"Net Foreign Currency Exchange Gain Loss":1242022000.0,"Net Income From Continuing Operations":3221071000.0},"2025-06-30":{"Free Cash Flow":1271247000.0,"Repayment Of Debt":null,"Issuance Of Debt":9500000000.0,"Capital Expenditure":-1390393000.0,"End Cash Position":19815868000.0,"Beginning Cash Position":22681246000.0,"Effect Of Exchange Rate Changes":-278834000.0,"Changes In Cash":-2586544000.0,"Financing Cash Flow":-5634852000.0,"Cash Flow From Continuing Financing Activities":-5634852000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-134852000.0,"Cash Dividends Paid":-15000000000.0,"Common Stock Dividend Paid":-15000000000.0,"Net Issuance Payments Of Debt":9500000000.0,"Net Long Term Debt Issuance":9500000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":9500000000.0,"Investing Cash Flow":386668000.0,"Cash Flow From Continuing Investing Activities":386668000.0,"Net Other Investing Changes":-117477000.0,"Interest Received Cfi":382518000.0,"Net Investment Purchase And Sale":1512020000.0,"Sale Of Investment":1512020000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1390393000.0,"Purchase Of PPE":-1390393000.0,"Operating Cash Flow":2661640000.0,"Cash Flow From Continuing Operating Activities":2661640000.0,"Taxes Refund Paid":-2031330000.0,"Change In Working Capital":760259000.0,"Change In Payables And Accrued Expense":-323359000.0,"Change In Payable":-323359000.0,"Change In Account Payable":-323359000.0,"Change In Receivables":1083618000.0,"Changes In Account Receivables":878761000.0,"Other Non Cash Items":-54632000.0,"Depreciation Amortization Depletion":610912000.0,"Depreciation And Amortization":610912000.0,"Operating Gains Losses":65695000.0,"Earnings Losses From Equity Investments":390000.0,"Net Foreign Currency Exchange Gain Loss":65305000.0,"Net Income From Continuing Operations":3310736000.0},"2025-03-31":{"Free Cash Flow":2689532000.0,"Repayment Of Debt":-133573000.0,"Issuance Of Debt":null,"Capital Expenditure":-645357000.0,"End Cash Position":22681245000.0,"Beginning Cash Position":20083457000.0,"Effect Of Exchange Rate Changes":-84770000.0,"Changes In Cash":2682558000.0,"Financing Cash Flow":-507769000.0,"Cash Flow From Continuing Financing Activities":-507769000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-374196000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-133573000.0,"Net Long Term Debt Issuance":-133573000.0,"Long Term Debt Payments":-133573000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-144562000.0,"Cash Flow From Continuing Investing Activities":-144562000.0,"Net Other Investing Changes":10759000.0,"Interest Received Cfi":464368000.0,"Net Investment Purchase And Sale":25668000.0,"Sale Of Investment":25668000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-645357000.0,"Purchase Of PPE":-645357000.0,"Operating Cash Flow":3334889000.0,"Cash Flow From Continuing Operating Activities":3334889000.0,"Taxes Refund Paid":-2231430000.0,"Change In Working Capital":-122896000.0,"Change In Payables And Accrued Expense":-968895000.0,"Change In Payable":-968895000.0,"Change In Account Payable":-968895000.0,"Change In Receivables":845999000.0,"Changes In Account Receivables":5038000.0,"Other Non Cash Items":-218935000.0,"Depreciation Amortization Depletion":624787000.0,"Depreciation And Amortization":624787000.0,"Operating Gains Losses":179740000.0,"Earnings Losses From Equity Investments":1010000.0,"Net Foreign Currency Exchange Gain Loss":178730000.0,"Net Income From Continuing Operations":5103623000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-5335000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-933440000.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-5335000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":-61839000.0,"Sale Of Investment":-61839000.0,"Purchase Of Investment":-61839000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-2532698000.0,"Purchase Of Intangibles":-2532698000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":-2532698000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":863042000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}