{"ticker":"ASUR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":28824000.0,"Share Issued":28824000.0,"Net Debt":49220000.0,"Total Debt":74878000.0,"Tangible Book Value":-1522000.0,"Invested Capital":266662000.0,"Working Capital":13434000.0,"Net Tangible Assets":-1522000.0,"Capital Lease Obligations":5979000.0,"Common Stock Equity":197763000.0,"Total Capitalization":259997000.0,"Total Equity Gross Minority Interest":197763000.0,"Stockholders Equity":197763000.0,"Gains Losses Not Affecting Retained Earnings":-415000.0,"Other Equity Adjustments":-415000.0,"Treasury Stock":0.0,"Retained Earnings":-324170000.0,"Additional Paid In Capital":522060000.0,"Capital Stock":288000.0,"Common Stock":288000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":280115000.0,"Total Non Current Liabilities Net Minority Interest":71728000.0,"Other Non Current Liabilities":370000.0,"Non Current Deferred Liabilities":5054000.0,"Non Current Deferred Revenue":1185000.0,"Non Current Deferred Taxes Liabilities":3869000.0,"Long Term Debt And Capital Lease Obligation":66304000.0,"Long Term Capital Lease Obligation":4070000.0,"Long Term Debt":62234000.0,"Current Liabilities":208387000.0,"Other Current Liabilities":179836000.0,"Current Deferred Liabilities":6730000.0,"Current Deferred Revenue":6730000.0,"Current Debt And Capital Lease Obligation":8574000.0,"Current Capital Lease Obligation":1909000.0,"Current Debt":6665000.0,"Other Current Borrowings":6665000.0,"Pensionand Other Post Retirement Benefit Plans Current":4731000.0,"Payables And Accrued Expenses":8516000.0,"Current Accrued Expenses":6481000.0,"Payables":2035000.0,"Accounts Payable":2035000.0,"Total Assets":477878000.0,"Total Non Current Assets":256057000.0,"Other Non Current Assets":20093000.0,"Goodwill And Other Intangible Assets":199285000.0,"Other Intangible Assets":83526000.0,"Goodwill":115759000.0,"Net PPE":36679000.0,"Accumulated Depreciation":null,"Gross PPE":36679000.0,"Leases":null,"Other Properties":36679000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":221821000.0,"Other Current Assets":8059000.0,"Restricted Cash":178915000.0,"Inventory":2048000.0,"Receivables":13120000.0,"Accounts Receivable":13120000.0,"Allowance For Doubtful Accounts Receivable":-9717000.0,"Gross Accounts Receivable":22837000.0,"Cash Cash Equivalents And Short Term Investments":19679000.0,"Cash And Cash Equivalents":19679000.0},"2026-03-31":{"Ordinary Shares Number":28637000.0,"Share Issued":28637000.0,"Net Debt":49612000.0,"Total Debt":75587000.0,"Tangible Book Value":-4424000.0,"Invested Capital":268956000.0,"Working Capital":12818000.0,"Net Tangible Assets":-4424000.0,"Capital Lease Obligations":6754000.0,"Common Stock Equity":200123000.0,"Total Capitalization":262469000.0,"Total Equity Gross Minority Interest":200123000.0,"Stockholders Equity":200123000.0,"Gains Losses Not Affecting Retained Earnings":-153000.0,"Other Equity Adjustments":-153000.0,"Treasury Stock":0.0,"Retained Earnings":-319727000.0,"Additional Paid In Capital":519717000.0,"Capital Stock":286000.0,"Common Stock":286000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":318555000.0,"Total Non Current Liabilities Net Minority Interest":72273000.0,"Other Non Current Liabilities":202000.0,"Non Current Deferred Liabilities":4989000.0,"Non Current Deferred Revenue":1582000.0,"Non Current Deferred Taxes Liabilities":3407000.0,"Long Term Debt And Capital Lease Obligation":67082000.0,"Long Term Capital Lease Obligation":4736000.0,"Long Term Debt":62346000.0,"Current Liabilities":246282000.0,"Other Current Liabilities":217305000.0,"Current Deferred Liabilities":7036000.0,"Current Deferred Revenue":7036000.0,"Current Debt And Capital Lease Obligation":8505000.0,"Current Capital Lease Obligation":2018000.0,"Current Debt":6487000.0,"Other Current Borrowings":6487000.0,"Pensionand Other Post Retirement Benefit Plans Current":4426000.0,"Payables And Accrued Expenses":9010000.0,"Current Accrued Expenses":7008000.0,"Payables":2002000.0,"Accounts Payable":2002000.0,"Total Assets":518678000.0,"Total Non Current Assets":259578000.0,"Other Non Current Assets":19812000.0,"Goodwill And Other Intangible Assets":204547000.0,"Other Intangible Assets":88788000.0,"Goodwill":115759000.0,"Net PPE":35219000.0,"Accumulated Depreciation":null,"Gross PPE":35219000.0,"Leases":null,"Other Properties":35219000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":259100000.0,"Other Current Assets":7251000.0,"Restricted Cash":216514000.0,"Inventory":2647000.0,"Receivables":13467000.0,"Accounts Receivable":13467000.0,"Allowance For Doubtful Accounts Receivable":-7610000.0,"Gross Accounts Receivable":21077000.0,"Cash Cash Equivalents And Short Term Investments":19221000.0,"Cash And Cash Equivalents":19221000.0},"2025-12-31":{"Ordinary Shares Number":28076000.0,"Share Issued":28076000.0,"Net Debt":42382000.0,"Total Debt":74803000.0,"Tangible Book Value":-5874000.0,"Invested Capital":265422000.0,"Working Capital":18646000.0,"Net Tangible Assets":-5874000.0,"Capital Lease Obligations":7177000.0,"Common Stock Equity":197796000.0,"Total Capitalization":261078000.0,"Total Equity Gross Minority Interest":197796000.0,"Stockholders Equity":197796000.0,"Gains Losses Not Affecting Retained Earnings":435000.0,"Other Equity Adjustments":435000.0,"Treasury Stock":0.0,"Retained Earnings":-320352000.0,"Additional Paid In Capital":517432000.0,"Capital Stock":281000.0,"Common Stock":281000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":333623000.0,"Total Non Current Liabilities Net Minority Interest":73900000.0,"Other Non Current Liabilities":224000.0,"Non Current Deferred Liabilities":5173000.0,"Non Current Deferred Revenue":1909000.0,"Non Current Deferred Taxes Liabilities":3264000.0,"Long Term Debt And Capital Lease Obligation":68503000.0,"Long Term Capital Lease Obligation":5221000.0,"Long Term Debt":63282000.0,"Current Liabilities":259723000.0,"Other Current Liabilities":228482000.0,"Current Deferred Liabilities":11622000.0,"Current Deferred Revenue":11622000.0,"Current Debt And Capital Lease Obligation":6300000.0,"Current Capital Lease Obligation":1956000.0,"Current Debt":4344000.0,"Other Current Borrowings":4344000.0,"Pensionand Other Post Retirement Benefit Plans Current":4723000.0,"Payables And Accrued Expenses":8596000.0,"Current Accrued Expenses":6422000.0,"Payables":2174000.0,"Accounts Payable":2174000.0,"Total Assets":531419000.0,"Total Non Current Assets":253050000.0,"Other Non Current Assets":15542000.0,"Goodwill And Other Intangible Assets":203670000.0,"Other Intangible Assets":87911000.0,"Goodwill":115759000.0,"Net PPE":33838000.0,"Accumulated Depreciation":-32121000.0,"Gross PPE":65959000.0,"Leases":2913000.0,"Other Properties":6028000.0,"Machinery Furniture Equipment":57018000.0,"Properties":0.0,"Current Assets":278369000.0,"Other Current Assets":6329000.0,"Restricted Cash":228111000.0,"Inventory":2826000.0,"Receivables":15859000.0,"Accounts Receivable":15859000.0,"Allowance For Doubtful Accounts Receivable":-7206000.0,"Gross Accounts Receivable":23065000.0,"Cash Cash Equivalents And Short Term Investments":25244000.0,"Cash And Cash Equivalents":25244000.0},"2025-09-30":{"Ordinary Shares Number":27727000.0,"Share Issued":27727000.0,"Net Debt":48850000.0,"Total Debt":77166000.0,"Tangible Book Value":-14903000.0,"Invested Capital":263457000.0,"Working Capital":14838000.0,"Net Tangible Assets":-14903000.0,"Capital Lease Obligations":6796000.0,"Common Stock Equity":193087000.0,"Total Capitalization":257244000.0,"Total Equity Gross Minority Interest":193087000.0,"Stockholders Equity":193087000.0,"Gains Losses Not Affecting Retained Earnings":332000.0,"Other Equity Adjustments":332000.0,"Treasury Stock":0.0,"Retained Earnings":-321109000.0,"Additional Paid In Capital":513587000.0,"Capital Stock":277000.0,"Common Stock":277000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":253989000.0,"Total Non Current Liabilities Net Minority Interest":75734000.0,"Other Non Current Liabilities":270000.0,"Non Current Deferred Liabilities":6382000.0,"Non Current Deferred Revenue":2267000.0,"Non Current Deferred Taxes Liabilities":4115000.0,"Long Term Debt And Capital Lease Obligation":69082000.0,"Long Term Capital Lease Obligation":4925000.0,"Long Term Debt":64157000.0,"Current Liabilities":178255000.0,"Other Current Liabilities":148873000.0,"Current Deferred Liabilities":7090000.0,"Current Deferred Revenue":7090000.0,"Current Debt And Capital Lease Obligation":8084000.0,"Current Capital Lease Obligation":1871000.0,"Current Debt":6213000.0,"Other Current Borrowings":6213000.0,"Pensionand Other Post Retirement Benefit Plans Current":3401000.0,"Payables And Accrued Expenses":10807000.0,"Current Accrued Expenses":8240000.0,"Payables":2567000.0,"Accounts Payable":2567000.0,"Total Assets":447076000.0,"Total Non Current Assets":253983000.0,"Other Non Current Assets":14627000.0,"Goodwill And Other Intangible Assets":207990000.0,"Other Intangible Assets":92231000.0,"Goodwill":115759000.0,"Net PPE":31366000.0,"Accumulated Depreciation":null,"Gross PPE":31366000.0,"Leases":null,"Other Properties":31366000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":193093000.0,"Other Current Assets":6368000.0,"Restricted Cash":148338000.0,"Inventory":2304000.0,"Receivables":14563000.0,"Accounts Receivable":14563000.0,"Allowance For Doubtful Accounts Receivable":-7625000.0,"Gross Accounts Receivable":22188000.0,"Cash Cash Equivalents And Short Term Investments":21520000.0,"Cash And Cash Equivalents":21520000.0},"2025-06-30":{"Ordinary Shares Number":27365000.0,"Share Issued":27365000.0,"Net Debt":1382000.0,"Total Debt":73034000.0,"Tangible Book Value":29932000.0,"Invested Capital":261634000.0,"Working Capital":64268000.0,"Net Tangible Assets":29932000.0,"Capital Lease Obligations":5652000.0,"Common Stock Equity":194252000.0,"Total Capitalization":258602000.0,"Total Equity Gross Minority Interest":194252000.0,"Stockholders Equity":194252000.0,"Gains Losses Not Affecting Retained Earnings":95000.0,"Other Equity Adjustments":95000.0,"Treasury Stock":0.0,"Retained Earnings":-315747000.0,"Additional Paid In Capital":509630000.0,"Capital Stock":274000.0,"Common Stock":274000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":311313000.0,"Total Non Current Liabilities Net Minority Interest":76006000.0,"Other Non Current Liabilities":1075000.0,"Non Current Deferred Liabilities":6381000.0,"Non Current Deferred Revenue":2635000.0,"Non Current Deferred Taxes Liabilities":3746000.0,"Long Term Debt And Capital Lease Obligation":68550000.0,"Long Term Capital Lease Obligation":4200000.0,"Long Term Debt":64350000.0,"Current Liabilities":235307000.0,"Other Current Liabilities":214839000.0,"Current Deferred Liabilities":3724000.0,"Current Deferred Revenue":3724000.0,"Current Debt And Capital Lease Obligation":4484000.0,"Current Capital Lease Obligation":1452000.0,"Current Debt":3032000.0,"Other Current Borrowings":3032000.0,"Pensionand Other Post Retirement Benefit Plans Current":2881000.0,"Payables And Accrued Expenses":9379000.0,"Current Accrued Expenses":7784000.0,"Payables":1595000.0,"Accounts Payable":1595000.0,"Total Assets":505565000.0,"Total Non Current Assets":205990000.0,"Other Non Current Assets":13640000.0,"Goodwill And Other Intangible Assets":164320000.0,"Other Intangible Assets":69596000.0,"Goodwill":94724000.0,"Net PPE":28030000.0,"Accumulated Depreciation":null,"Gross PPE":28030000.0,"Leases":null,"Other Properties":28030000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":299575000.0,"Other Current Assets":5838000.0,"Restricted Cash":213972000.0,"Inventory":142000.0,"Receivables":13623000.0,"Accounts Receivable":13623000.0,"Allowance For Doubtful Accounts Receivable":-7279000.0,"Gross Accounts Receivable":20902000.0,"Cash Cash Equivalents And Short Term Investments":66000000.0,"Cash And Cash Equivalents":66000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-25567000.0,"Gross PPE":null,"Leases":2595000.0,"Other Properties":null,"Machinery Furniture Equipment":42641000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":5226000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4443000.0,"Reconciled Depreciation":7454000.0,"Reconciled Cost Of Revenue":9293000.0,"EBITDA":5226000.0,"EBIT":-2228000.0,"Net Interest Income":-1585000.0,"Interest Expense":1753000.0,"Interest Income":168000.0,"Normalized Income":-4443000.0,"Net Income From Continuing And Discontinued Operation":-4443000.0,"Total Expenses":39509000.0,"Total Operating Income As Reported":-2396000.0,"Diluted Average Shares":28749000.0,"Basic Average Shares":28749000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-4443000.0,"Net Income Common Stockholders":-4443000.0,"Net Income":-4443000.0,"Net Income Including Noncontrolling Interests":-4443000.0,"Net Income Continuous Operations":-4443000.0,"Tax Provision":462000.0,"Pretax Income":-3981000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-1585000.0,"Interest Expense Non Operating":1753000.0,"Interest Income Non Operating":168000.0,"Operating Income":-2396000.0,"Operating Expense":27451000.0,"Depreciation Amortization Depletion Income Statement":4689000.0,"Depreciation And Amortization In Income Statement":4689000.0,"Amortization":4689000.0,"Amortization Of Intangibles Income Statement":4689000.0,"Research And Development":1565000.0,"Selling General And Administration":21197000.0,"Selling And Marketing Expense":9098000.0,"General And Administrative Expense":12099000.0,"Other Gand A":12099000.0,"Gross Profit":25055000.0,"Cost Of Revenue":12058000.0,"Total Revenue":37113000.0,"Operating Revenue":37113000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.187256,"Normalized EBITDA":10034000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":625000.0,"Reconciled Depreciation":7517000.0,"Reconciled Cost Of Revenue":9742000.0,"EBITDA":10034000.0,"EBIT":2517000.0,"Net Interest Income":-1560000.0,"Interest Expense":1748000.0,"Interest Income":188000.0,"Normalized Income":625000.0,"Net Income From Continuing And Discontinued Operation":625000.0,"Total Expenses":40428000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":28871000.0,"Basic Average Shares":28420000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":625000.0,"Net Income Common Stockholders":625000.0,"Net Income":625000.0,"Net Income Including Noncontrolling Interests":625000.0,"Net Income Continuous Operations":625000.0,"Tax Provision":144000.0,"Pretax Income":769000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-1560000.0,"Interest Expense Non Operating":1748000.0,"Interest Income Non Operating":188000.0,"Operating Income":2329000.0,"Operating Expense":28141000.0,"Depreciation Amortization Depletion Income Statement":4972000.0,"Depreciation And Amortization In Income Statement":4972000.0,"Amortization":4972000.0,"Amortization Of Intangibles Income Statement":4972000.0,"Research And Development":1657000.0,"Selling General And Administration":21512000.0,"Selling And Marketing Expense":8764000.0,"General And Administrative Expense":12748000.0,"Other Gand A":12748000.0,"Gross Profit":30470000.0,"Cost Of Revenue":12287000.0,"Total Revenue":42757000.0,"Operating Revenue":42757000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9263000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":757000.0,"Reconciled Depreciation":7525000.0,"Reconciled Cost Of Revenue":9606000.0,"EBITDA":9263000.0,"EBIT":1738000.0,"Net Interest Income":-1659000.0,"Interest Expense":1830000.0,"Interest Income":171000.0,"Normalized Income":757000.0,"Net Income From Continuing And Discontinued Operation":757000.0,"Total Expenses":37553000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":28457000.0,"Basic Average Shares":27944000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":757000.0,"Net Income Common Stockholders":757000.0,"Net Income":757000.0,"Net Income Including Noncontrolling Interests":757000.0,"Net Income Continuous Operations":757000.0,"Tax Provision":-849000.0,"Pretax Income":-92000.0,"Other Income Expense":-191000.0,"Other Non Operating Income Expenses":-191000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-1659000.0,"Interest Expense Non Operating":1830000.0,"Interest Income Non Operating":171000.0,"Operating Income":1758000.0,"Operating Expense":25455000.0,"Depreciation Amortization Depletion Income Statement":5033000.0,"Depreciation And Amortization In Income Statement":5033000.0,"Amortization":5033000.0,"Amortization Of Intangibles Income Statement":5033000.0,"Research And Development":1123000.0,"Selling General And Administration":19299000.0,"Selling And Marketing Expense":7991000.0,"General And Administrative Expense":11308000.0,"Other Gand A":11308000.0,"Gross Profit":27213000.0,"Cost Of Revenue":12098000.0,"Total Revenue":39311000.0,"Operating Revenue":39311000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4550000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5362000.0,"Reconciled Depreciation":7579000.0,"Reconciled Cost Of Revenue":10300000.0,"EBITDA":4550000.0,"EBIT":-3029000.0,"Net Interest Income":-1716000.0,"Interest Expense":1966000.0,"Interest Income":250000.0,"Normalized Income":-5362000.0,"Net Income From Continuing And Discontinued Operation":-5362000.0,"Total Expenses":39751000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":27566000.0,"Basic Average Shares":27566000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-5362000.0,"Net Income Common Stockholders":-5362000.0,"Net Income":-5362000.0,"Net Income Including Noncontrolling Interests":-5362000.0,"Net Income Continuous Operations":-5362000.0,"Tax Provision":367000.0,"Pretax Income":-4995000.0,"Other Income Expense":220000.0,"Other Non Operating Income Expenses":220000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-1716000.0,"Interest Expense Non Operating":1966000.0,"Interest Income Non Operating":250000.0,"Operating Income":-3499000.0,"Operating Expense":26641000.0,"Depreciation Amortization Depletion Income Statement":4769000.0,"Depreciation And Amortization In Income Statement":4769000.0,"Amortization":4769000.0,"Amortization Of Intangibles Income Statement":4769000.0,"Research And Development":1174000.0,"Selling General And Administration":20698000.0,"Selling And Marketing Expense":9043000.0,"General And Administrative Expense":11655000.0,"Other Gand A":11655000.0,"Gross Profit":23142000.0,"Cost Of Revenue":13110000.0,"Total Revenue":36252000.0,"Operating Revenue":36252000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2078000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-6123000.0,"Reconciled Depreciation":6549000.0,"Reconciled Cost Of Revenue":7837000.0,"EBITDA":2078000.0,"EBIT":-4471000.0,"Net Interest Income":-532000.0,"Interest Expense":809000.0,"Interest Income":277000.0,"Normalized Income":-6123000.0,"Net Income From Continuing And Discontinued Operation":-6123000.0,"Total Expenses":34776000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":27237000.0,"Basic Average Shares":27237000.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-6123000.0,"Net Income Common Stockholders":-6123000.0,"Net Income":-6123000.0,"Net Income Including Noncontrolling Interests":-6123000.0,"Net Income Continuous Operations":-6123000.0,"Tax Provision":843000.0,"Pretax Income":-5280000.0,"Other Income Expense":-96000.0,"Other Non Operating Income Expenses":-96000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-532000.0,"Interest Expense Non Operating":809000.0,"Interest Income Non Operating":277000.0,"Operating Income":-4652000.0,"Operating Expense":24563000.0,"Depreciation Amortization Depletion Income Statement":4173000.0,"Depreciation And Amortization In Income Statement":4173000.0,"Amortization":4173000.0,"Amortization Of Intangibles Income Statement":4173000.0,"Research And Development":1273000.0,"Selling General And Administration":19117000.0,"Selling And Marketing Expense":8149000.0,"General And Administrative Expense":10968000.0,"Other Gand A":10968000.0,"Gross Profit":19911000.0,"Cost Of Revenue":10213000.0,"Total Revenue":30124000.0,"Operating Revenue":30124000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":188000.0,"Other Non Operating Income Expenses":188000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-2000.0,"Other Non Operating Income Expenses":-2000.0,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":664000.0,"Repurchase Of Capital Stock":214000.0,"Repayment Of Debt":15000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3807000.0,"Interest Paid Supplemental Data":1810000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":99491000.0,"Beginning Cash Position":150505000.0,"Changes In Cash":-51014000.0,"Financing Cash Flow":-37659000.0,"Cash Flow From Continuing Financing Activities":-37659000.0,"Net Other Financing Charges":-37888000.0,"Net Common Stock Issuance":214000.0,"Common Stock Payments":214000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":15000.0,"Net Long Term Debt Issuance":15000.0,"Long Term Debt Payments":15000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17826000.0,"Cash Flow From Continuing Investing Activities":-17826000.0,"Net Investment Purchase And Sale":-14019000.0,"Sale Of Investment":5682000.0,"Purchase Of Investment":-19701000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-254000.0,"Purchase Of PPE":-254000.0,"Capital Expenditure Reported":-3553000.0,"Operating Cash Flow":4471000.0,"Cash Flow From Continuing Operating Activities":4471000.0,"Change In Working Capital":755000.0,"Change In Other Working Capital":-704000.0,"Change In Other Current Liabilities":-485000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1257000.0,"Change In Accrued Expense":1223000.0,"Change In Payable":34000.0,"Change In Account Payable":34000.0,"Change In Prepaid Assets":-254000.0,"Change In Inventory":599000.0,"Change In Receivables":342000.0,"Changes In Account Receivables":342000.0,"Other Non Cash Items":-937000.0,"Stock Based Compensation":2131000.0,"Provisionand Write Offof Assets":5000.0,"Amortization Of Securities":-56000.0,"Deferred Tax":463000.0,"Deferred Income Tax":463000.0,"Depreciation Amortization Depletion":7454000.0,"Depreciation And Amortization":7454000.0,"Depreciation":7454000.0,"Operating Gains Losses":-901000.0,"Gain Loss On Investment Securities":-901000.0,"Net Income From Continuing Operations":-4443000.0},"2026-03-31":{"Free Cash Flow":-5466000.0,"Repurchase Of Capital Stock":-305000.0,"Repayment Of Debt":-15000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-8175000.0,"Interest Paid Supplemental Data":1350000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":150505000.0,"Beginning Cash Position":164703000.0,"Changes In Cash":-14198000.0,"Financing Cash Flow":-11528000.0,"Cash Flow From Continuing Financing Activities":-11528000.0,"Net Other Financing Charges":-11208000.0,"Net Common Stock Issuance":-305000.0,"Common Stock Payments":-305000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-15000.0,"Net Long Term Debt Issuance":-15000.0,"Long Term Debt Payments":-15000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5379000.0,"Cash Flow From Continuing Investing Activities":-5379000.0,"Net Investment Purchase And Sale":2796000.0,"Sale Of Investment":6847000.0,"Purchase Of Investment":-4051000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-4721000.0,"Purchase Of Intangibles":-4721000.0,"Net PPE Purchase And Sale":-218000.0,"Purchase Of PPE":-218000.0,"Capital Expenditure Reported":-3236000.0,"Operating Cash Flow":2709000.0,"Cash Flow From Continuing Operating Activities":2709000.0,"Change In Working Capital":-8521000.0,"Change In Other Working Capital":-4913000.0,"Change In Other Current Liabilities":-483000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1499000.0,"Change In Accrued Expense":-1327000.0,"Change In Payable":-172000.0,"Change In Account Payable":-172000.0,"Change In Prepaid Assets":-4189000.0,"Change In Inventory":179000.0,"Change In Receivables":2384000.0,"Changes In Account Receivables":2384000.0,"Other Non Cash Items":1748000.0,"Stock Based Compensation":2150000.0,"Provisionand Write Offof Assets":9000.0,"Amortization Of Securities":-60000.0,"Deferred Tax":143000.0,"Deferred Income Tax":143000.0,"Depreciation Amortization Depletion":7517000.0,"Depreciation And Amortization":7517000.0,"Depreciation":7517000.0,"Operating Gains Losses":-902000.0,"Gain Loss On Investment Securities":-902000.0,"Net Income From Continuing Operations":625000.0},"2025-12-31":{"Free Cash Flow":6861000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2214000.0,"Issuance Of Debt":-7000.0,"Issuance Of Capital Stock":325000.0,"Capital Expenditure":-4433000.0,"Interest Paid Supplemental Data":1574000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":164703000.0,"Beginning Cash Position":85467000.0,"Changes In Cash":79236000.0,"Financing Cash Flow":76449000.0,"Cash Flow From Continuing Financing Activities":76449000.0,"Net Other Financing Charges":78345000.0,"Net Common Stock Issuance":325000.0,"Common Stock Payments":null,"Common Stock Issuance":325000.0,"Net Issuance Payments Of Debt":-2221000.0,"Net Long Term Debt Issuance":-2221000.0,"Long Term Debt Payments":-2214000.0,"Long Term Debt Issuance":-7000.0,"Investing Cash Flow":-8507000.0,"Cash Flow From Continuing Investing Activities":-8507000.0,"Net Investment Purchase And Sale":-4074000.0,"Sale Of Investment":3885000.0,"Purchase Of Investment":-7959000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-699000.0,"Purchase Of Intangibles":-699000.0,"Net PPE Purchase And Sale":-272000.0,"Purchase Of PPE":-272000.0,"Capital Expenditure Reported":-3462000.0,"Operating Cash Flow":11294000.0,"Cash Flow From Continuing Operating Activities":11294000.0,"Change In Working Capital":772000.0,"Change In Other Working Capital":4174000.0,"Change In Other Current Liabilities":-425000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1126000.0,"Change In Accrued Expense":-732000.0,"Change In Payable":-394000.0,"Change In Account Payable":-394000.0,"Change In Prepaid Assets":-18000.0,"Change In Inventory":-522000.0,"Change In Receivables":-1297000.0,"Changes In Account Receivables":-1297000.0,"Other Non Cash Items":1829000.0,"Stock Based Compensation":2018000.0,"Provisionand Write Offof Assets":1000.0,"Amortization Of Securities":-66000.0,"Deferred Tax":-851000.0,"Deferred Income Tax":-851000.0,"Depreciation Amortization Depletion":7525000.0,"Depreciation And Amortization":7525000.0,"Depreciation":7525000.0,"Operating Gains Losses":-691000.0,"Gain Loss On Investment Securities":-881000.0,"Net Income From Continuing Operations":757000.0},"2025-09-30":{"Free Cash Flow":-6771000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-23000.0,"Capital Expenditure":-12544000.0,"Interest Paid Supplemental Data":1222000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":85467000.0,"Beginning Cash Position":206146000.0,"Changes In Cash":-120679000.0,"Financing Cash Flow":-66096000.0,"Cash Flow From Continuing Financing Activities":-66096000.0,"Net Other Financing Charges":-66068000.0,"Net Common Stock Issuance":-23000.0,"Common Stock Payments":null,"Common Stock Issuance":-23000.0,"Net Issuance Payments Of Debt":-5000.0,"Net Long Term Debt Issuance":-5000.0,"Long Term Debt Payments":-5000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-60356000.0,"Cash Flow From Continuing Investing Activities":-60356000.0,"Net Investment Purchase And Sale":-10312000.0,"Sale Of Investment":14039000.0,"Purchase Of Investment":-24351000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-8621000.0,"Purchase Of Intangibles":-8621000.0,"Net PPE Purchase And Sale":-122000.0,"Purchase Of PPE":-122000.0,"Capital Expenditure Reported":-3801000.0,"Operating Cash Flow":5773000.0,"Cash Flow From Continuing Operating Activities":5773000.0,"Change In Working Capital":-1192000.0,"Change In Other Working Capital":-489000.0,"Change In Other Current Liabilities":-411000.0,"Change In Other Current Assets":-7000.0,"Change In Payables And Accrued Expense":-1797000.0,"Change In Accrued Expense":-2294000.0,"Change In Payable":497000.0,"Change In Account Payable":497000.0,"Change In Prepaid Assets":315000.0,"Change In Inventory":1219000.0,"Change In Receivables":-22000.0,"Changes In Account Receivables":-22000.0,"Other Non Cash Items":2380000.0,"Stock Based Compensation":1967000.0,"Provisionand Write Offof Assets":1101000.0,"Amortization Of Securities":-96000.0,"Deferred Tax":369000.0,"Deferred Income Tax":369000.0,"Depreciation Amortization Depletion":7579000.0,"Depreciation And Amortization":7579000.0,"Depreciation":7579000.0,"Operating Gains Losses":-973000.0,"Gain Loss On Investment Securities":-758000.0,"Net Income From Continuing Operations":-5362000.0},"2025-06-30":{"Free Cash Flow":-747000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":593000.0,"Capital Expenditure":-3902000.0,"Interest Paid Supplemental Data":373000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":206146000.0,"Beginning Cash Position":199003000.0,"Changes In Cash":7143000.0,"Financing Cash Flow":9172000.0,"Cash Flow From Continuing Financing Activities":9172000.0,"Net Other Financing Charges":-44403000.0,"Net Common Stock Issuance":593000.0,"Common Stock Payments":null,"Common Stock Issuance":593000.0,"Net Issuance Payments Of Debt":52982000.0,"Net Long Term Debt Issuance":52982000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5184000.0,"Cash Flow From Continuing Investing Activities":-5184000.0,"Net Investment Purchase And Sale":-1282000.0,"Sale Of Investment":4433000.0,"Purchase Of Investment":-5715000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-201000.0,"Purchase Of PPE":-201000.0,"Capital Expenditure Reported":-3701000.0,"Operating Cash Flow":3155000.0,"Cash Flow From Continuing Operating Activities":3155000.0,"Change In Working Capital":356000.0,"Change In Other Working Capital":-1624000.0,"Change In Other Current Liabilities":-398000.0,"Change In Other Current Assets":21000.0,"Change In Payables And Accrued Expense":442000.0,"Change In Accrued Expense":1113000.0,"Change In Payable":-671000.0,"Change In Account Payable":-671000.0,"Change In Prepaid Assets":-413000.0,"Change In Inventory":77000.0,"Change In Receivables":2251000.0,"Changes In Account Receivables":2251000.0,"Other Non Cash Items":396000.0,"Stock Based Compensation":1891000.0,"Provisionand Write Offof Assets":-73000.0,"Amortization Of Securities":-126000.0,"Deferred Tax":843000.0,"Deferred Income Tax":843000.0,"Depreciation Amortization Depletion":6549000.0,"Depreciation And Amortization":6549000.0,"Depreciation":6549000.0,"Operating Gains Losses":-558000.0,"Gain Loss On Investment Securities":-654000.0,"Net Income From Continuing Operations":-6123000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":441000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":441000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":468000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":468000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}