{"ticker":"ASYS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Preferred Shares Number":8959994.0,"Ordinary Shares Number":17508101.0,"Share Issued":17508101.0,"Total Debt":17891000.0,"Tangible Book Value":113734000.0,"Invested Capital":115601000.0,"Working Capital":104017000.0,"Net Tangible Assets":113734000.0,"Capital Lease Obligations":17891000.0,"Common Stock Equity":115601000.0,"Total Capitalization":115601000.0,"Total Equity Gross Minority Interest":115601000.0,"Stockholders Equity":115601000.0,"Gains Losses Not Affecting Retained Earnings":10000.0,"Other Equity Adjustments":10000.0,"Retained Earnings":-72925000.0,"Additional Paid In Capital":188341000.0,"Capital Stock":175000.0,"Common Stock":175000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":41114000.0,"Total Non Current Liabilities Net Minority Interest":17536000.0,"Other Non Current Liabilities":1370000.0,"Tradeand Other Payables Non Current":437000.0,"Long Term Debt And Capital Lease Obligation":15729000.0,"Long Term Capital Lease Obligation":15729000.0,"Current Liabilities":23578000.0,"Current Deferred Liabilities":6491000.0,"Current Deferred Revenue":6491000.0,"Current Debt And Capital Lease Obligation":2162000.0,"Current Capital Lease Obligation":2162000.0,"Pensionand Other Post Retirement Benefit Plans Current":2448000.0,"Payables And Accrued Expenses":12477000.0,"Current Accrued Expenses":1119000.0,"Payables":11358000.0,"Total Tax Payable":1008000.0,"Income Tax Payable":1008000.0,"Accounts Payable":10350000.0,"Total Assets":156715000.0,"Total Non Current Assets":29120000.0,"Other Non Current Assets":1141000.0,"Non Current Deferred Assets":1023000.0,"Non Current Deferred Taxes Assets":1023000.0,"Goodwill And Other Intangible Assets":1867000.0,"Other Intangible Assets":959000.0,"Goodwill":908000.0,"Net PPE":25089000.0,"Accumulated Depreciation":null,"Gross PPE":25089000.0,"Other Properties":25089000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":127595000.0,"Other Current Assets":4233000.0,"Inventory":20469000.0,"Finished Goods":1918000.0,"Work In Process":8308000.0,"Raw Materials":10243000.0,"Receivables":19784000.0,"Taxes Receivable":72000.0,"Accounts Receivable":19712000.0,"Allowance For Doubtful Accounts Receivable":-85000.0,"Gross Accounts Receivable":19797000.0,"Cash Cash Equivalents And Short Term Investments":83109000.0,"Cash And Cash Equivalents":83109000.0},"2026-03-31":{"Preferred Shares Number":8959994.0,"Ordinary Shares Number":14497089.0,"Share Issued":14497089.0,"Total Debt":18755000.0,"Tangible Book Value":54088000.0,"Invested Capital":55999000.0,"Working Capital":43341000.0,"Net Tangible Assets":54088000.0,"Capital Lease Obligations":18755000.0,"Common Stock Equity":55999000.0,"Total Capitalization":55999000.0,"Total Equity Gross Minority Interest":55999000.0,"Stockholders Equity":55999000.0,"Gains Losses Not Affecting Retained Earnings":-419000.0,"Other Equity Adjustments":-419000.0,"Retained Earnings":-74583000.0,"Additional Paid In Capital":130856000.0,"Capital Stock":145000.0,"Common Stock":145000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":41397000.0,"Total Non Current Liabilities Net Minority Interest":18196000.0,"Other Non Current Liabilities":1339000.0,"Tradeand Other Payables Non Current":417000.0,"Long Term Debt And Capital Lease Obligation":16440000.0,"Long Term Capital Lease Obligation":16440000.0,"Current Liabilities":23201000.0,"Current Deferred Liabilities":6902000.0,"Current Deferred Revenue":6902000.0,"Current Debt And Capital Lease Obligation":2315000.0,"Current Capital Lease Obligation":2315000.0,"Pensionand Other Post Retirement Benefit Plans Current":2088000.0,"Payables And Accrued Expenses":11896000.0,"Current Accrued Expenses":1186000.0,"Payables":10710000.0,"Total Tax Payable":961000.0,"Income Tax Payable":961000.0,"Accounts Payable":9749000.0,"Total Assets":97396000.0,"Total Non Current Assets":30854000.0,"Other Non Current Assets":1144000.0,"Non Current Deferred Assets":1023000.0,"Non Current Deferred Taxes Assets":1023000.0,"Goodwill And Other Intangible Assets":1911000.0,"Other Intangible Assets":1003000.0,"Goodwill":908000.0,"Net PPE":26776000.0,"Accumulated Depreciation":null,"Gross PPE":26776000.0,"Other Properties":26776000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":66542000.0,"Other Current Assets":3427000.0,"Inventory":19692000.0,"Finished Goods":2263000.0,"Work In Process":7371000.0,"Raw Materials":10058000.0,"Receivables":19006000.0,"Taxes Receivable":73000.0,"Accounts Receivable":18933000.0,"Allowance For Doubtful Accounts Receivable":-125000.0,"Gross Accounts Receivable":19058000.0,"Cash Cash Equivalents And Short Term Investments":24417000.0,"Cash And Cash Equivalents":24417000.0},"2025-12-31":{"Preferred Shares Number":8959994.0,"Ordinary Shares Number":14390135.0,"Share Issued":14390135.0,"Total Debt":19098000.0,"Tangible Book Value":52141000.0,"Invested Capital":54096000.0,"Working Capital":40819000.0,"Net Tangible Assets":52141000.0,"Capital Lease Obligations":19098000.0,"Common Stock Equity":54096000.0,"Total Capitalization":54096000.0,"Total Equity Gross Minority Interest":54096000.0,"Stockholders Equity":54096000.0,"Gains Losses Not Affecting Retained Earnings":-719000.0,"Other Equity Adjustments":-719000.0,"Retained Earnings":-75749000.0,"Additional Paid In Capital":130420000.0,"Capital Stock":144000.0,"Common Stock":144000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":40049000.0,"Total Non Current Liabilities Net Minority Interest":18512000.0,"Other Non Current Liabilities":862000.0,"Tradeand Other Payables Non Current":671000.0,"Long Term Debt And Capital Lease Obligation":16979000.0,"Long Term Capital Lease Obligation":16979000.0,"Current Liabilities":21537000.0,"Current Deferred Liabilities":7132000.0,"Current Deferred Revenue":7132000.0,"Current Debt And Capital Lease Obligation":2119000.0,"Current Capital Lease Obligation":2119000.0,"Pensionand Other Post Retirement Benefit Plans Current":1733000.0,"Payables And Accrued Expenses":10553000.0,"Current Accrued Expenses":1032000.0,"Payables":9521000.0,"Total Tax Payable":1547000.0,"Income Tax Payable":1547000.0,"Accounts Payable":7974000.0,"Total Assets":94145000.0,"Total Non Current Assets":31789000.0,"Other Non Current Assets":1141000.0,"Non Current Deferred Assets":1023000.0,"Non Current Deferred Taxes Assets":1023000.0,"Goodwill And Other Intangible Assets":1955000.0,"Other Intangible Assets":1047000.0,"Goodwill":908000.0,"Net PPE":27670000.0,"Accumulated Depreciation":null,"Gross PPE":27670000.0,"Other Properties":27670000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":62356000.0,"Other Current Assets":3880000.0,"Inventory":19043000.0,"Finished Goods":1846000.0,"Work In Process":7381000.0,"Raw Materials":9816000.0,"Receivables":17355000.0,"Taxes Receivable":68000.0,"Accounts Receivable":17287000.0,"Allowance For Doubtful Accounts Receivable":-117000.0,"Gross Accounts Receivable":17404000.0,"Cash Cash Equivalents And Short Term Investments":22078000.0,"Cash And Cash Equivalents":22078000.0},"2025-09-30":{"Preferred Shares Number":8959994.0,"Ordinary Shares Number":14354797.0,"Share Issued":14354797.0,"Total Debt":19513000.0,"Tangible Book Value":51386000.0,"Invested Capital":53385000.0,"Working Capital":39695000.0,"Net Tangible Assets":51386000.0,"Capital Lease Obligations":19513000.0,"Common Stock Equity":53385000.0,"Total Capitalization":53385000.0,"Total Equity Gross Minority Interest":53385000.0,"Stockholders Equity":53385000.0,"Gains Losses Not Affecting Retained Earnings":-959000.0,"Other Equity Adjustments":-959000.0,"Retained Earnings":-75857000.0,"Additional Paid In Capital":130057000.0,"Capital Stock":144000.0,"Common Stock":144000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39488000.0,"Total Non Current Liabilities Net Minority Interest":19006000.0,"Other Non Current Liabilities":859000.0,"Tradeand Other Payables Non Current":663000.0,"Long Term Debt And Capital Lease Obligation":17484000.0,"Long Term Capital Lease Obligation":17484000.0,"Current Liabilities":20482000.0,"Current Deferred Liabilities":6461000.0,"Current Deferred Revenue":6461000.0,"Current Debt And Capital Lease Obligation":2029000.0,"Current Capital Lease Obligation":2029000.0,"Pensionand Other Post Retirement Benefit Plans Current":1609000.0,"Payables And Accrued Expenses":10383000.0,"Current Accrued Expenses":1120000.0,"Payables":9263000.0,"Total Tax Payable":1528000.0,"Income Tax Payable":1528000.0,"Accounts Payable":7735000.0,"Total Assets":92873000.0,"Total Non Current Assets":32696000.0,"Other Non Current Assets":1154000.0,"Non Current Deferred Assets":1023000.0,"Non Current Deferred Taxes Assets":1023000.0,"Goodwill And Other Intangible Assets":1999000.0,"Other Intangible Assets":1091000.0,"Goodwill":908000.0,"Net PPE":28520000.0,"Accumulated Depreciation":-10602000.0,"Gross PPE":39122000.0,"Other Properties":18293000.0,"Machinery Furniture Equipment":14585000.0,"Buildings And Improvements":6244000.0,"Properties":0.0,"Current Assets":60177000.0,"Other Current Assets":3572000.0,"Inventory":18743000.0,"Finished Goods":1867000.0,"Work In Process":7113000.0,"Raw Materials":9763000.0,"Receivables":19958000.0,"Taxes Receivable":80000.0,"Accounts Receivable":19878000.0,"Allowance For Doubtful Accounts Receivable":-113000.0,"Gross Accounts Receivable":19991000.0,"Cash Cash Equivalents And Short Term Investments":17904000.0,"Cash And Cash Equivalents":17904000.0},"2025-06-30":{"Preferred Shares Number":8959994.0,"Ordinary Shares Number":14313963.0,"Share Issued":14313963.0,"Total Debt":18961000.0,"Tangible Book Value":49675000.0,"Invested Capital":51718000.0,"Working Capital":38915000.0,"Net Tangible Assets":49675000.0,"Capital Lease Obligations":18961000.0,"Common Stock Equity":51718000.0,"Total Capitalization":51718000.0,"Total Equity Gross Minority Interest":51718000.0,"Stockholders Equity":51718000.0,"Gains Losses Not Affecting Retained Earnings":-1077000.0,"Other Equity Adjustments":-1077000.0,"Retained Earnings":-76925000.0,"Additional Paid In Capital":129577000.0,"Capital Stock":143000.0,"Common Stock":143000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":37746000.0,"Total Non Current Liabilities Net Minority Interest":18906000.0,"Other Non Current Liabilities":135000.0,"Tradeand Other Payables Non Current":1750000.0,"Long Term Debt And Capital Lease Obligation":17021000.0,"Long Term Capital Lease Obligation":17021000.0,"Current Liabilities":18840000.0,"Current Deferred Liabilities":6399000.0,"Current Deferred Revenue":6399000.0,"Current Debt And Capital Lease Obligation":1940000.0,"Current Capital Lease Obligation":1940000.0,"Pensionand Other Post Retirement Benefit Plans Current":1666000.0,"Payables And Accrued Expenses":8835000.0,"Current Accrued Expenses":1936000.0,"Payables":6899000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6899000.0,"Total Assets":89464000.0,"Total Non Current Assets":31709000.0,"Other Non Current Assets":1180000.0,"Non Current Deferred Assets":185000.0,"Non Current Deferred Taxes Assets":185000.0,"Goodwill And Other Intangible Assets":2043000.0,"Other Intangible Assets":1135000.0,"Goodwill":908000.0,"Net PPE":28301000.0,"Accumulated Depreciation":null,"Gross PPE":28301000.0,"Other Properties":28301000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":57755000.0,"Other Current Assets":3373000.0,"Inventory":19620000.0,"Finished Goods":1764000.0,"Work In Process":7570000.0,"Raw Materials":10286000.0,"Receivables":19199000.0,"Taxes Receivable":152000.0,"Accounts Receivable":19047000.0,"Allowance For Doubtful Accounts Receivable":-126000.0,"Gross Accounts Receivable":19173000.0,"Cash Cash Equivalents And Short Term Investments":15563000.0,"Cash And Cash Equivalents":15563000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-132193.491645,"Tax Rate For Calcs":0.270888,"Normalized EBITDA":3384000.0,"Total Unusual Items":-488000.0,"Total Unusual Items Excluding Goodwill":-488000.0,"Net Income From Continuing Operation Net Minority Interest":1658000.0,"Reconciled Depreciation":620000.0,"Reconciled Cost Of Revenue":11190000.0,"EBITDA":2896000.0,"EBIT":2276000.0,"Net Interest Income":271000.0,"Interest Expense":2000.0,"Interest Income":273000.0,"Normalized Income":2013806.508355,"Net Income From Continuing And Discontinued Operation":1658000.0,"Total Expenses":20048000.0,"Total Operating Income As Reported":2207000.0,"Diluted Average Shares":16040000.0,"Basic Average Shares":15440000.0,"Diluted EPS":0.1,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":1658000.0,"Net Income Common Stockholders":1658000.0,"Net Income":1658000.0,"Net Income Including Noncontrolling Interests":1658000.0,"Net Income Continuous Operations":1658000.0,"Tax Provision":616000.0,"Pretax Income":2274000.0,"Other Income Expense":-332000.0,"Other Non Operating Income Expenses":156000.0,"Special Income Charges":-128000.0,"Gain On Sale Of Ppe":-78000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":50000.0,"Gain On Sale Of Security":-360000.0,"Net Non Operating Interest Income Expense":271000.0,"Interest Expense Non Operating":2000.0,"Interest Income Non Operating":273000.0,"Operating Income":2335000.0,"Operating Expense":8858000.0,"Research And Development":855000.0,"Selling General And Administration":8003000.0,"Gross Profit":11193000.0,"Cost Of Revenue":11190000.0,"Total Revenue":22383000.0,"Operating Revenue":22383000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-81559.952038,"Tax Rate For Calcs":0.300959,"Normalized EBITDA":2575000.0,"Total Unusual Items":-271000.0,"Total Unusual Items Excluding Goodwill":-271000.0,"Net Income From Continuing Operation Net Minority Interest":1166000.0,"Reconciled Depreciation":627000.0,"Reconciled Cost Of Revenue":10699000.0,"EBITDA":2304000.0,"EBIT":1677000.0,"Net Interest Income":108000.0,"Interest Expense":9000.0,"Interest Income":117000.0,"Normalized Income":1355440.047962,"Net Income From Continuing And Discontinued Operation":1166000.0,"Total Expenses":18674000.0,"Total Operating Income As Reported":1794000.0,"Diluted Average Shares":14941000.0,"Basic Average Shares":14432000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":1166000.0,"Net Income Common Stockholders":1166000.0,"Net Income":1166000.0,"Net Income Including Noncontrolling Interests":1166000.0,"Net Income Continuous Operations":1166000.0,"Tax Provision":502000.0,"Pretax Income":1668000.0,"Other Income Expense":-234000.0,"Other Non Operating Income Expenses":37000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-271000.0,"Net Non Operating Interest Income Expense":108000.0,"Interest Expense Non Operating":9000.0,"Interest Income Non Operating":117000.0,"Operating Income":1794000.0,"Operating Expense":7975000.0,"Research And Development":822000.0,"Selling General And Administration":7153000.0,"Gross Profit":9769000.0,"Cost Of Revenue":10699000.0,"Total Revenue":20468000.0,"Operating Revenue":20468000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-41580.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1508000.0,"Total Unusual Items":-198000.0,"Total Unusual Items Excluding Goodwill":-198000.0,"Net Income From Continuing Operation Net Minority Interest":108000.0,"Reconciled Depreciation":614000.0,"Reconciled Cost Of Revenue":10480000.0,"EBITDA":1310000.0,"EBIT":696000.0,"Net Interest Income":108000.0,"Interest Expense":7000.0,"Interest Income":115000.0,"Normalized Income":264420.0,"Net Income From Continuing And Discontinued Operation":108000.0,"Total Expenses":18198000.0,"Total Operating Income As Reported":775000.0,"Diluted Average Shares":14679000.0,"Basic Average Shares":14362000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":108000.0,"Net Income Common Stockholders":108000.0,"Net Income":108000.0,"Net Income Including Noncontrolling Interests":108000.0,"Net Income Continuous Operations":108000.0,"Tax Provision":581000.0,"Pretax Income":689000.0,"Other Income Expense":-194000.0,"Other Non Operating Income Expenses":4000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-198000.0,"Net Non Operating Interest Income Expense":108000.0,"Interest Expense Non Operating":7000.0,"Interest Income Non Operating":115000.0,"Operating Income":775000.0,"Operating Expense":7718000.0,"Research And Development":840000.0,"Selling General And Administration":6878000.0,"Gross Profit":8493000.0,"Cost Of Revenue":10480000.0,"Total Revenue":18973000.0,"Operating Revenue":18973000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-136710.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2571000.0,"Total Unusual Items":-651000.0,"Total Unusual Items Excluding Goodwill":-651000.0,"Net Income From Continuing Operation Net Minority Interest":520000.0,"Reconciled Depreciation":575000.0,"Reconciled Cost Of Revenue":11028000.0,"EBITDA":1920000.0,"EBIT":1345000.0,"Net Interest Income":113000.0,"Interest Expense":7000.0,"Interest Income":120000.0,"Normalized Income":1034290.0,"Net Income From Continuing And Discontinued Operation":520000.0,"Total Expenses":18005000.0,"Total Operating Income As Reported":1840000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":520000.0,"Net Income Common Stockholders":520000.0,"Net Income":520000.0,"Net Income Including Noncontrolling Interests":520000.0,"Net Income Continuous Operations":520000.0,"Tax Provision":818000.0,"Pretax Income":1338000.0,"Other Income Expense":-612000.0,"Other Non Operating Income Expenses":39000.0,"Special Income Charges":-545000.0,"Gain On Sale Of Ppe":-522000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":23000.0,"Gain On Sale Of Security":-106000.0,"Net Non Operating Interest Income Expense":113000.0,"Interest Expense Non Operating":7000.0,"Interest Income Non Operating":120000.0,"Operating Income":1837000.0,"Operating Expense":6977000.0,"Research And Development":579000.0,"Selling General And Administration":6398000.0,"Gross Profit":8814000.0,"Cost Of Revenue":11028000.0,"Total Revenue":19842000.0,"Operating Revenue":19842000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-118020.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2066000.0,"Total Unusual Items":-562000.0,"Total Unusual Items Excluding Goodwill":-562000.0,"Net Income From Continuing Operation Net Minority Interest":106000.0,"Reconciled Depreciation":594000.0,"Reconciled Cost Of Revenue":10425000.0,"EBITDA":1504000.0,"EBIT":910000.0,"Net Interest Income":83000.0,"Interest Expense":5000.0,"Interest Income":88000.0,"Normalized Income":549980.0,"Net Income From Continuing And Discontinued Operation":106000.0,"Total Expenses":18176000.0,"Total Operating Income As Reported":915000.0,"Diluted Average Shares":14314000.0,"Basic Average Shares":14314000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":106000.0,"Net Income Common Stockholders":106000.0,"Net Income":106000.0,"Net Income Including Noncontrolling Interests":106000.0,"Net Income Continuous Operations":106000.0,"Tax Provision":799000.0,"Pretax Income":905000.0,"Other Income Expense":-559000.0,"Other Non Operating Income Expenses":3000.0,"Special Income Charges":-466000.0,"Gain On Sale Of Ppe":-45000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":421000.0,"Gain On Sale Of Security":-96000.0,"Net Non Operating Interest Income Expense":83000.0,"Interest Expense Non Operating":5000.0,"Interest Income Non Operating":88000.0,"Operating Income":1381000.0,"Operating Expense":7751000.0,"Research And Development":364000.0,"Selling General And Administration":7387000.0,"Gross Profit":9132000.0,"Cost Of Revenue":10425000.0,"Total Revenue":19557000.0,"Operating Revenue":19557000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":14296000.0,"Basic Average Shares":14296000.0,"Diluted EPS":-2.23,"Basic EPS":-2.23,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":22922000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":994000.0,"Repayment Of Debt":-34000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-126000.0,"Interest Paid Supplemental Data":7000.0,"Income Tax Paid Supplemental Data":543000.0,"End Cash Position":83109000.0,"Beginning Cash Position":24417000.0,"Effect Of Exchange Rate Changes":481000.0,"Changes In Cash":58211000.0,"Financing Cash Flow":57172000.0,"Cash Flow From Continuing Financing Activities":57172000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":675000.0,"Net Issuance Payments Of Debt":-34000.0,"Net Long Term Debt Issuance":-34000.0,"Long Term Debt Payments":-34000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-81000.0,"Cash Flow From Continuing Investing Activities":-81000.0,"Net PPE Purchase And Sale":-81000.0,"Sale Of PPE":null,"Purchase Of PPE":-126000.0,"Operating Cash Flow":1120000.0,"Cash Flow From Continuing Operating Activities":1120000.0,"Change In Working Capital":-1566000.0,"Change In Other Working Capital":-411000.0,"Change In Other Current Assets":-2000.0,"Change In Payables And Accrued Expense":189000.0,"Change In Accrued Expense":-532000.0,"Change In Payable":721000.0,"Change In Account Payable":653000.0,"Change In Tax Payable":68000.0,"Change In Income Tax Payable":68000.0,"Change In Inventory":-602000.0,"Change In Receivables":-740000.0,"Changes In Account Receivables":-740000.0,"Stock Based Compensation":394000.0,"Provisionand Write Offof Assets":-40000.0,"Asset Impairment Charge":-24000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":620000.0,"Depreciation And Amortization":620000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":78000.0,"Net Income From Continuing Operations":1658000.0},"2026-03-31":{"Free Cash Flow":1895000.0,"Repayment Of Debt":-46000.0,"Issuance Of Debt":null,"Capital Expenditure":-198000.0,"Interest Paid Supplemental Data":8000.0,"Income Tax Paid Supplemental Data":627000.0,"End Cash Position":24417000.0,"Beginning Cash Position":22078000.0,"Effect Of Exchange Rate Changes":296000.0,"Changes In Cash":2043000.0,"Financing Cash Flow":148000.0,"Cash Flow From Continuing Financing Activities":148000.0,"Net Other Financing Charges":-147000.0,"Proceeds From Stock Option Exercised":320000.0,"Net Issuance Payments Of Debt":-25000.0,"Net Long Term Debt Issuance":-25000.0,"Long Term Debt Payments":-46000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-198000.0,"Cash Flow From Continuing Investing Activities":-198000.0,"Net PPE Purchase And Sale":-198000.0,"Sale Of PPE":null,"Purchase Of PPE":-198000.0,"Operating Cash Flow":2093000.0,"Cash Flow From Continuing Operating Activities":2093000.0,"Change In Working Capital":-170000.0,"Change In Other Working Capital":-230000.0,"Change In Other Current Assets":932000.0,"Change In Payables And Accrued Expense":1565000.0,"Change In Accrued Expense":609000.0,"Change In Payable":956000.0,"Change In Account Payable":1801000.0,"Change In Tax Payable":-845000.0,"Change In Income Tax Payable":-845000.0,"Change In Inventory":-784000.0,"Change In Receivables":-1653000.0,"Changes In Account Receivables":-1653000.0,"Stock Based Compensation":328000.0,"Provisionand Write Offof Assets":8000.0,"Asset Impairment Charge":134000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":627000.0,"Depreciation And Amortization":627000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1166000.0},"2025-12-31":{"Free Cash Flow":3826000.0,"Repayment Of Debt":-33000.0,"Issuance Of Debt":null,"Capital Expenditure":-277000.0,"Interest Paid Supplemental Data":8000.0,"Income Tax Paid Supplemental Data":543000.0,"End Cash Position":22078000.0,"Beginning Cash Position":17904000.0,"Effect Of Exchange Rate Changes":217000.0,"Changes In Cash":3957000.0,"Financing Cash Flow":131000.0,"Cash Flow From Continuing Financing Activities":131000.0,"Net Other Financing Charges":-28000.0,"Proceeds From Stock Option Exercised":192000.0,"Net Issuance Payments Of Debt":-33000.0,"Net Long Term Debt Issuance":-33000.0,"Long Term Debt Payments":-33000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-277000.0,"Cash Flow From Continuing Investing Activities":-277000.0,"Net PPE Purchase And Sale":-277000.0,"Sale Of PPE":null,"Purchase Of PPE":-277000.0,"Operating Cash Flow":4103000.0,"Cash Flow From Continuing Operating Activities":4103000.0,"Change In Working Capital":2810000.0,"Change In Other Working Capital":671000.0,"Change In Other Current Assets":184000.0,"Change In Payables And Accrued Expense":-13000.0,"Change In Accrued Expense":-433000.0,"Change In Payable":420000.0,"Change In Account Payable":381000.0,"Change In Tax Payable":39000.0,"Change In Income Tax Payable":39000.0,"Change In Inventory":-618000.0,"Change In Receivables":2586000.0,"Changes In Account Receivables":2586000.0,"Stock Based Compensation":249000.0,"Provisionand Write Offof Assets":4000.0,"Asset Impairment Charge":318000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":614000.0,"Depreciation And Amortization":614000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":108000.0},"2025-09-30":{"Free Cash Flow":2022000.0,"Repayment Of Debt":-23000.0,"Issuance Of Debt":null,"Capital Expenditure":-246000.0,"Interest Paid Supplemental Data":7000.0,"Income Tax Paid Supplemental Data":175000.0,"End Cash Position":17904000.0,"Beginning Cash Position":15563000.0,"Effect Of Exchange Rate Changes":103000.0,"Changes In Cash":2238000.0,"Financing Cash Flow":190000.0,"Cash Flow From Continuing Financing Activities":190000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":213000.0,"Net Issuance Payments Of Debt":-23000.0,"Net Long Term Debt Issuance":-23000.0,"Long Term Debt Payments":-23000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-220000.0,"Cash Flow From Continuing Investing Activities":-220000.0,"Net PPE Purchase And Sale":-220000.0,"Sale Of PPE":26000.0,"Purchase Of PPE":-246000.0,"Operating Cash Flow":2268000.0,"Cash Flow From Continuing Operating Activities":2268000.0,"Change In Working Capital":1331000.0,"Change In Other Working Capital":63000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":598000.0,"Change In Accrued Expense":-677000.0,"Change In Payable":1275000.0,"Change In Account Payable":761000.0,"Change In Tax Payable":514000.0,"Change In Income Tax Payable":514000.0,"Change In Inventory":1075000.0,"Change In Receivables":2652000.0,"Changes In Account Receivables":-818000.0,"Stock Based Compensation":268000.0,"Provisionand Write Offof Assets":-13000.0,"Asset Impairment Charge":-97000.0,"Deferred Tax":-838000.0,"Deferred Income Tax":-838000.0,"Depreciation Amortization Depletion":575000.0,"Depreciation And Amortization":575000.0,"Operating Gains Losses":-26000.0,"Gain Loss On Sale Of PPE":-26000.0,"Net Income From Continuing Operations":1068000.0},"2025-06-30":{"Free Cash Flow":1980000.0,"Repayment Of Debt":-23000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-552000.0,"Interest Paid Supplemental Data":7000.0,"Income Tax Paid Supplemental Data":413000.0,"End Cash Position":15563000.0,"Beginning Cash Position":13426000.0,"Effect Of Exchange Rate Changes":168000.0,"Changes In Cash":1969000.0,"Financing Cash Flow":-23000.0,"Cash Flow From Continuing Financing Activities":-23000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-23000.0,"Net Long Term Debt Issuance":-23000.0,"Long Term Debt Payments":-23000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-540000.0,"Cash Flow From Continuing Investing Activities":-540000.0,"Net PPE Purchase And Sale":-540000.0,"Sale Of PPE":12000.0,"Purchase Of PPE":-552000.0,"Operating Cash Flow":2532000.0,"Cash Flow From Continuing Operating Activities":2532000.0,"Change In Working Capital":1440000.0,"Change In Other Working Capital":190000.0,"Change In Other Current Assets":1418000.0,"Change In Payables And Accrued Expense":1513000.0,"Change In Accrued Expense":-603000.0,"Change In Payable":2116000.0,"Change In Account Payable":1730000.0,"Change In Tax Payable":386000.0,"Change In Income Tax Payable":386000.0,"Change In Inventory":1156000.0,"Change In Receivables":-2837000.0,"Changes In Account Receivables":-2837000.0,"Stock Based Compensation":338000.0,"Provisionand Write Offof Assets":-20000.0,"Asset Impairment Charge":29000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":594000.0,"Depreciation And Amortization":594000.0,"Operating Gains Losses":45000.0,"Gain Loss On Sale Of PPE":45000.0,"Net Income From Continuing Operations":106000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":1493000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":205000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":24000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}