{"ticker":"ATAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":365562925.0,"Share Issued":365562925.0,"Net Debt":null,"Total Debt":2000000.0,"Tangible Book Value":195589000.0,"Invested Capital":198683000.0,"Working Capital":225102000.0,"Net Tangible Assets":195589000.0,"Capital Lease Obligations":2000000.0,"Common Stock Equity":198683000.0,"Total Capitalization":198683000.0,"Total Equity Gross Minority Interest":198779000.0,"Minority Interest":96000.0,"Stockholders Equity":198683000.0,"Gains Losses Not Affecting Retained Earnings":-20604000.0,"Other Equity Adjustments":-20604000.0,"Retained Earnings":-1390036000.0,"Additional Paid In Capital":1605667000.0,"Capital Stock":3656000.0,"Common Stock":3656000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":66098000.0,"Total Non Current Liabilities Net Minority Interest":41134000.0,"Other Non Current Liabilities":1047000.0,"Derivative Product Liabilities":38397000.0,"Long Term Debt And Capital Lease Obligation":1690000.0,"Long Term Capital Lease Obligation":1690000.0,"Long Term Debt":null,"Current Liabilities":24964000.0,"Other Current Liabilities":2721000.0,"Current Deferred Liabilities":1480000.0,"Current Deferred Revenue":1480000.0,"Current Debt And Capital Lease Obligation":310000.0,"Current Capital Lease Obligation":310000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":20453000.0,"Current Accrued Expenses":9593000.0,"Payables":10860000.0,"Total Tax Payable":75000.0,"Accounts Payable":10785000.0,"Total Assets":264877000.0,"Total Non Current Assets":14811000.0,"Other Non Current Assets":1092000.0,"Non Current Note Receivables":null,"Investments And Advances":6765000.0,"Other Investments":6765000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":3094000.0,"Other Intangible Assets":2763000.0,"Goodwill":331000.0,"Net PPE":3860000.0,"Accumulated Depreciation":-485000.0,"Gross PPE":4345000.0,"Leases":564000.0,"Construction In Progress":null,"Other Properties":3508000.0,"Machinery Furniture Equipment":273000.0,"Properties":0.0,"Current Assets":250066000.0,"Other Current Assets":1736000.0,"Restricted Cash":null,"Prepaid Assets":2854000.0,"Receivables":14709000.0,"Taxes Receivable":13154000.0,"Notes Receivable":691000.0,"Accounts Receivable":864000.0,"Cash Cash Equivalents And Short Term Investments":230767000.0,"Other Short Term Investments":187665000.0,"Cash And Cash Equivalents":43102000.0},"2025-12-31":{"Ordinary Shares Number":363280522.0,"Share Issued":363280522.0,"Net Debt":null,"Total Debt":2072000.0,"Tangible Book Value":218692000.0,"Invested Capital":221874000.0,"Working Capital":252205000.0,"Net Tangible Assets":218692000.0,"Capital Lease Obligations":2072000.0,"Common Stock Equity":221874000.0,"Total Capitalization":221874000.0,"Total Equity Gross Minority Interest":222001000.0,"Minority Interest":127000.0,"Stockholders Equity":221874000.0,"Gains Losses Not Affecting Retained Earnings":-20926000.0,"Other Equity Adjustments":-20926000.0,"Retained Earnings":-1360254000.0,"Additional Paid In Capital":1599421000.0,"Capital Stock":3633000.0,"Common Stock":3633000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":70722000.0,"Total Non Current Liabilities Net Minority Interest":47243000.0,"Other Non Current Liabilities":1063000.0,"Derivative Product Liabilities":44379000.0,"Long Term Debt And Capital Lease Obligation":1801000.0,"Long Term Capital Lease Obligation":1801000.0,"Long Term Debt":null,"Current Liabilities":23479000.0,"Other Current Liabilities":3144000.0,"Current Deferred Liabilities":1524000.0,"Current Deferred Revenue":1524000.0,"Current Debt And Capital Lease Obligation":271000.0,"Current Capital Lease Obligation":271000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":18540000.0,"Current Accrued Expenses":13614000.0,"Payables":4926000.0,"Total Tax Payable":20000.0,"Accounts Payable":4906000.0,"Total Assets":292723000.0,"Total Non Current Assets":17039000.0,"Other Non Current Assets":1110000.0,"Non Current Note Receivables":null,"Investments And Advances":8735000.0,"Other Investments":8735000.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":3182000.0,"Other Intangible Assets":2851000.0,"Goodwill":331000.0,"Net PPE":4012000.0,"Accumulated Depreciation":-405000.0,"Gross PPE":4417000.0,"Leases":564000.0,"Construction In Progress":null,"Other Properties":3580000.0,"Machinery Furniture Equipment":273000.0,"Properties":0.0,"Current Assets":275684000.0,"Other Current Assets":946000.0,"Restricted Cash":0.0,"Prepaid Assets":4271000.0,"Receivables":14427000.0,"Taxes Receivable":13135000.0,"Notes Receivable":625000.0,"Accounts Receivable":667000.0,"Cash Cash Equivalents And Short Term Investments":256040000.0,"Other Short Term Investments":170740000.0,"Cash And Cash Equivalents":85300000.0},"2025-09-30":{"Ordinary Shares Number":240437237.0,"Share Issued":240437237.0,"Net Debt":null,"Total Debt":2958000.0,"Tangible Book Value":145011000.0,"Invested Capital":159751000.0,"Working Capital":114122000.0,"Net Tangible Assets":145011000.0,"Capital Lease Obligations":2958000.0,"Common Stock Equity":159751000.0,"Total Capitalization":159751000.0,"Total Equity Gross Minority Interest":159908000.0,"Minority Interest":157000.0,"Stockholders Equity":159751000.0,"Gains Losses Not Affecting Retained Earnings":-20964000.0,"Other Equity Adjustments":-20964000.0,"Retained Earnings":-815441000.0,"Additional Paid In Capital":969378000.0,"Capital Stock":26778000.0,"Common Stock":26778000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":79912000.0,"Total Non Current Liabilities Net Minority Interest":63368000.0,"Other Non Current Liabilities":3510000.0,"Derivative Product Liabilities":57432000.0,"Long Term Debt And Capital Lease Obligation":2426000.0,"Long Term Capital Lease Obligation":2426000.0,"Long Term Debt":null,"Current Liabilities":16544000.0,"Other Current Liabilities":665000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":532000.0,"Current Capital Lease Obligation":532000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":15347000.0,"Current Accrued Expenses":9934000.0,"Payables":5413000.0,"Total Tax Payable":43000.0,"Accounts Payable":5370000.0,"Total Assets":239820000.0,"Total Non Current Assets":109154000.0,"Other Non Current Assets":382000.0,"Non Current Note Receivables":null,"Investments And Advances":88360000.0,"Other Investments":null,"Investmentin Financial Assets":53947000.0,"Available For Sale Securities":53947000.0,"Long Term Equity Investment":34413000.0,"Investments In Other Ventures Under Equity Method":34413000.0,"Goodwill And Other Intangible Assets":14740000.0,"Other Intangible Assets":14409000.0,"Goodwill":331000.0,"Net PPE":5672000.0,"Accumulated Depreciation":-733000.0,"Gross PPE":6405000.0,"Leases":null,"Construction In Progress":893000.0,"Other Properties":4234000.0,"Machinery Furniture Equipment":1278000.0,"Properties":null,"Current Assets":130666000.0,"Other Current Assets":1002000.0,"Restricted Cash":0.0,"Prepaid Assets":3987000.0,"Receivables":11071000.0,"Taxes Receivable":907000.0,"Notes Receivable":10164000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":114606000.0,"Other Short Term Investments":84204000.0,"Cash And Cash Equivalents":30402000.0},"2025-06-30":{"Ordinary Shares Number":212244597.0,"Share Issued":212244597.0,"Net Debt":null,"Total Debt":9216000.0,"Tangible Book Value":134069000.0,"Invested Capital":149898000.0,"Working Capital":77134000.0,"Net Tangible Assets":134069000.0,"Capital Lease Obligations":3056000.0,"Common Stock Equity":143738000.0,"Total Capitalization":143738000.0,"Total Equity Gross Minority Interest":143925000.0,"Minority Interest":187000.0,"Stockholders Equity":143738000.0,"Gains Losses Not Affecting Retained Earnings":-20928000.0,"Other Equity Adjustments":-20928000.0,"Retained Earnings":-754367000.0,"Additional Paid In Capital":895486000.0,"Capital Stock":23547000.0,"Common Stock":23547000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":45279000.0,"Total Non Current Liabilities Net Minority Interest":19732000.0,"Other Non Current Liabilities":3355000.0,"Derivative Product Liabilities":13758000.0,"Long Term Debt And Capital Lease Obligation":2619000.0,"Long Term Capital Lease Obligation":2619000.0,"Long Term Debt":null,"Current Liabilities":25547000.0,"Other Current Liabilities":818000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6597000.0,"Current Capital Lease Obligation":437000.0,"Current Debt":6160000.0,"Other Current Borrowings":6160000.0,"Payables And Accrued Expenses":18132000.0,"Current Accrued Expenses":14007000.0,"Payables":4125000.0,"Total Tax Payable":86000.0,"Accounts Payable":4039000.0,"Total Assets":189204000.0,"Total Non Current Assets":86523000.0,"Other Non Current Assets":389000.0,"Non Current Note Receivables":null,"Investments And Advances":70763000.0,"Other Investments":null,"Investmentin Financial Assets":53947000.0,"Available For Sale Securities":53947000.0,"Long Term Equity Investment":16816000.0,"Investments In Other Ventures Under Equity Method":16816000.0,"Goodwill And Other Intangible Assets":9669000.0,"Other Intangible Assets":9338000.0,"Goodwill":331000.0,"Net PPE":5702000.0,"Accumulated Depreciation":-610000.0,"Gross PPE":6312000.0,"Leases":null,"Construction In Progress":659000.0,"Other Properties":4375000.0,"Machinery Furniture Equipment":1278000.0,"Properties":null,"Current Assets":102681000.0,"Other Current Assets":1327000.0,"Restricted Cash":0.0,"Prepaid Assets":4105000.0,"Receivables":1306000.0,"Taxes Receivable":1306000.0,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":95943000.0,"Other Short Term Investments":34003000.0,"Cash And Cash Equivalents":61940000.0},"2025-03-31":{"Ordinary Shares Number":199775512.0,"Share Issued":199775512.0,"Net Debt":null,"Total Debt":26668000.0,"Tangible Book Value":143777000.0,"Invested Capital":175847000.0,"Working Capital":87477000.0,"Net Tangible Assets":143777000.0,"Capital Lease Obligations":2874000.0,"Common Stock Equity":152053000.0,"Total Capitalization":161353000.0,"Total Equity Gross Minority Interest":152274000.0,"Minority Interest":221000.0,"Stockholders Equity":152053000.0,"Gains Losses Not Affecting Retained Earnings":-19148000.0,"Other Equity Adjustments":-19148000.0,"Retained Earnings":-726638000.0,"Additional Paid In Capital":875718000.0,"Capital Stock":22121000.0,"Common Stock":22121000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":43509000.0,"Total Non Current Liabilities Net Minority Interest":15008000.0,"Other Non Current Liabilities":3121000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":11887000.0,"Long Term Capital Lease Obligation":2587000.0,"Long Term Debt":9300000.0,"Current Liabilities":28501000.0,"Other Current Liabilities":2911000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":14781000.0,"Current Capital Lease Obligation":287000.0,"Current Debt":14494000.0,"Other Current Borrowings":14494000.0,"Payables And Accrued Expenses":10809000.0,"Current Accrued Expenses":7998000.0,"Payables":2811000.0,"Total Tax Payable":106000.0,"Accounts Payable":2705000.0,"Total Assets":195783000.0,"Total Non Current Assets":79805000.0,"Other Non Current Assets":810000.0,"Non Current Note Receivables":null,"Investments And Advances":65132000.0,"Other Investments":null,"Investmentin Financial Assets":45381000.0,"Available For Sale Securities":45381000.0,"Long Term Equity Investment":19751000.0,"Investments In Other Ventures Under Equity Method":19751000.0,"Goodwill And Other Intangible Assets":8276000.0,"Other Intangible Assets":7945000.0,"Goodwill":331000.0,"Net PPE":5587000.0,"Accumulated Depreciation":-518000.0,"Gross PPE":6105000.0,"Leases":null,"Construction In Progress":267000.0,"Other Properties":4477000.0,"Machinery Furniture Equipment":1361000.0,"Properties":null,"Current Assets":115978000.0,"Other Current Assets":1384000.0,"Restricted Cash":10000000.0,"Prepaid Assets":4900000.0,"Receivables":1490000.0,"Taxes Receivable":1490000.0,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":98204000.0,"Other Short Term Investments":49917000.0,"Cash And Cash Equivalents":48287000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":5992000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":14133000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":721000.0,"Current Deferred Revenue":721000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":9364000.0,"Other Current Borrowings":9364000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":0.0,"Investments And Advances":null,"Other Investments":28887000.0,"Investmentin Financial Assets":42079000.0,"Available For Sale Securities":42079000.0,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":0.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":10000000.0,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Notes Receivable":0.0,"Accounts Receivable":354000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":872800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-31797000.0,"Total Unusual Items":2182000.0,"Total Unusual Items Excluding Goodwill":2182000.0,"Net Income From Continuing Operation Net Minority Interest":-29782000.0,"Reconciled Depreciation":167000.0,"EBITDA":-29615000.0,"EBIT":-29782000.0,"Net Interest Income":78000.0,"Interest Expense":0.0,"Interest Income":78000.0,"Normalized Income":-31091200.0,"Net Income From Continuing And Discontinued Operation":-29782000.0,"Total Expenses":31113000.0,"Total Operating Income As Reported":-30901000.0,"Diluted Average Shares":357421528.0,"Basic Average Shares":357421528.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-29782000.0,"Net Income Common Stockholders":-29782000.0,"Net Income":-29782000.0,"Minority Interests":20000.0,"Net Income Including Noncontrolling Interests":-29802000.0,"Net Income Continuous Operations":-29802000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":20000.0,"Pretax Income":-29782000.0,"Other Income Expense":299000.0,"Other Non Operating Income Expenses":-1883000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":2182000.0,"Net Non Operating Interest Income Expense":78000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":78000.0,"Operating Income":-30159000.0,"Operating Expense":31113000.0,"Other Operating Expenses":-742000.0,"Research And Development":17414000.0,"Selling General And Administration":14441000.0,"General And Administrative Expense":14441000.0,"Other Gand A":14441000.0,"Total Revenue":954000.0,"Operating Revenue":954000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-75768.138442,"Tax Rate For Calcs":0.00015,"Normalized EBITDA":-41079000.0,"Total Unusual Items":-503507000.0,"Total Unusual Items Excluding Goodwill":-503507000.0,"Net Income From Continuing Operation Net Minority Interest":-544813000.0,"Reconciled Depreciation":336000.0,"EBITDA":-544586000.0,"EBIT":-544922000.0,"Net Interest Income":542000.0,"Interest Expense":-2000.0,"Interest Income":540000.0,"Normalized Income":-41381768.138442,"Net Income From Continuing And Discontinued Operation":-544813000.0,"Total Expenses":40419000.0,"Total Operating Income As Reported":-569982000.0,"Diluted Average Shares":314276378.0,"Basic Average Shares":314276378.0,"Diluted EPS":-1.73,"Basic EPS":-1.73,"Diluted NI Availto Com Stockholders":-544813000.0,"Net Income Common Stockholders":-544813000.0,"Net Income":-544813000.0,"Minority Interests":25000.0,"Net Income Including Noncontrolling Interests":-544838000.0,"Net Income Continuous Operations":-544838000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":-82000.0,"Pretax Income":-544920000.0,"Other Income Expense":-506109000.0,"Other Non Operating Income Expenses":-2602000.0,"Special Income Charges":-524198000.0,"Other Special Charges":523506000.0,"Gain On Sale Of Security":20691000.0,"Net Non Operating Interest Income Expense":542000.0,"Interest Expense Non Operating":-2000.0,"Interest Income Non Operating":540000.0,"Operating Income":-39353000.0,"Operating Expense":40419000.0,"Other Operating Expenses":null,"Research And Development":15962000.0,"Selling General And Administration":25086000.0,"General And Administrative Expense":25086000.0,"Other Gand A":25086000.0,"Total Revenue":1066000.0,"Operating Revenue":1066000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-6848730.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-28121000.0,"Total Unusual Items":-32613000.0,"Total Unusual Items Excluding Goodwill":-32613000.0,"Net Income From Continuing Operation Net Minority Interest":-61074000.0,"Reconciled Depreciation":233000.0,"EBITDA":-60734000.0,"EBIT":-60967000.0,"Net Interest Income":504000.0,"Interest Expense":0.0,"Interest Income":504000.0,"Normalized Income":-35309730.0,"Net Income From Continuing And Discontinued Operation":-61074000.0,"Total Expenses":29156000.0,"Total Operating Income As Reported":-28436000.0,"Diluted Average Shares":217601496.0,"Basic Average Shares":217601496.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-61074000.0,"Net Income Common Stockholders":-61074000.0,"Net Income":-61074000.0,"Minority Interests":24000.0,"Net Income Including Noncontrolling Interests":-61098000.0,"Net Income Continuous Operations":-61098000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":131000.0,"Pretax Income":-60967000.0,"Other Income Expense":-33064000.0,"Other Non Operating Income Expenses":-451000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-32613000.0,"Net Non Operating Interest Income Expense":504000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":504000.0,"Operating Income":-28407000.0,"Operating Expense":29156000.0,"Other Operating Expenses":-29000.0,"Research And Development":14680000.0,"Selling General And Administration":14505000.0,"General And Administrative Expense":14505000.0,"Other Gand A":14505000.0,"Total Revenue":749000.0,"Operating Revenue":749000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-644280.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-24094000.0,"Total Unusual Items":-3068000.0,"Total Unusual Items Excluding Goodwill":-3068000.0,"Net Income From Continuing Operation Net Minority Interest":-27729000.0,"Reconciled Depreciation":227000.0,"EBITDA":-27162000.0,"EBIT":-27389000.0,"Net Interest Income":-16000.0,"Interest Expense":264000.0,"Interest Income":248000.0,"Normalized Income":-25305280.0,"Net Income From Continuing And Discontinued Operation":-27729000.0,"Total Expenses":25964000.0,"Total Operating Income As Reported":-25273000.0,"Diluted Average Shares":196563699.0,"Basic Average Shares":196563699.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-27729000.0,"Net Income Common Stockholders":-27729000.0,"Net Income":-27729000.0,"Minority Interests":17000.0,"Net Income Including Noncontrolling Interests":-27746000.0,"Net Income Continuous Operations":-27746000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":93000.0,"Pretax Income":-27653000.0,"Other Income Expense":-2392000.0,"Other Non Operating Income Expenses":676000.0,"Special Income Charges":-1317000.0,"Other Special Charges":1317000.0,"Gain On Sale Of Security":-1751000.0,"Net Non Operating Interest Income Expense":-16000.0,"Interest Expense Non Operating":264000.0,"Interest Income Non Operating":248000.0,"Operating Income":-25245000.0,"Operating Expense":25964000.0,"Other Operating Expenses":-28000.0,"Research And Development":11092000.0,"Selling General And Administration":14900000.0,"General And Administrative Expense":14900000.0,"Other Gand A":14900000.0,"Total Revenue":719000.0,"Operating Revenue":719000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1058610.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-20152000.0,"Total Unusual Items":-5041000.0,"Total Unusual Items Excluding Goodwill":-5041000.0,"Net Income From Continuing Operation Net Minority Interest":-26431000.0,"Reconciled Depreciation":216000.0,"EBITDA":-25193000.0,"EBIT":-25409000.0,"Net Interest Income":-714000.0,"Interest Expense":900000.0,"Interest Income":186000.0,"Normalized Income":-22448610.0,"Net Income From Continuing And Discontinued Operation":-26431000.0,"Total Expenses":21897000.0,"Total Operating Income As Reported":-20370000.0,"Diluted Average Shares":176271176.0,"Basic Average Shares":176271176.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-26431000.0,"Net Income Common Stockholders":-26431000.0,"Net Income":-26431000.0,"Minority Interests":34000.0,"Net Income Including Noncontrolling Interests":-26465000.0,"Net Income Continuous Operations":-26465000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":156000.0,"Pretax Income":-26309000.0,"Other Income Expense":-5253000.0,"Other Non Operating Income Expenses":-212000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-5041000.0,"Net Non Operating Interest Income Expense":-714000.0,"Interest Expense Non Operating":900000.0,"Interest Income Non Operating":186000.0,"Operating Income":-20342000.0,"Operating Expense":21897000.0,"Other Operating Expenses":-28000.0,"Research And Development":11328000.0,"Selling General And Administration":10597000.0,"General And Administrative Expense":10597000.0,"Other Gand A":10597000.0,"Total Revenue":1555000.0,"Operating Revenue":1555000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":92000.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-21090000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":33000.0,"End Cash Position":43102000.0,"Beginning Cash Position":85300000.0,"Effect Of Exchange Rate Changes":-276000.0,"Changes In Cash":-41922000.0,"Financing Cash Flow":821000.0,"Cash Flow From Continuing Financing Activities":821000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":821000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-21653000.0,"Cash Flow From Continuing Investing Activities":-21653000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-21653000.0,"Sale Of Investment":9481000.0,"Purchase Of Investment":-31134000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-21090000.0,"Cash Flow From Continuing Operating Activities":-21090000.0,"Change In Working Capital":2016000.0,"Change In Other Working Capital":-19000.0,"Change In Payables And Accrued Expense":1852000.0,"Change In Accrued Expense":-4105000.0,"Change In Payable":5957000.0,"Change In Account Payable":5957000.0,"Change In Prepaid Assets":183000.0,"Other Non Cash Items":-1261000.0,"Stock Based Compensation":5448000.0,"Unrealized Gain Loss On Investment Securities":1970000.0,"Depreciation Amortization Depletion":167000.0,"Depreciation And Amortization":167000.0,"Operating Gains Losses":372000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":372000.0,"Net Income From Continuing Operations":-29802000.0},"2025-12-31":{"Free Cash Flow":-47589000.0,"Repurchase Of Capital Stock":-905000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":118466000.0,"Capital Expenditure":-110000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":468000.0,"End Cash Position":85300000.0,"Beginning Cash Position":30402000.0,"Effect Of Exchange Rate Changes":346000.0,"Changes In Cash":54552000.0,"Financing Cash Flow":142375000.0,"Cash Flow From Continuing Financing Activities":142375000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":24814000.0,"Net Common Stock Issuance":139064000.0,"Common Stock Payments":-905000.0,"Common Stock Issuance":139969000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-40344000.0,"Cash Flow From Continuing Investing Activities":-40344000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-47870000.0,"Sale Of Investment":5194000.0,"Purchase Of Investment":-53064000.0,"Net Business Purchase And Sale":7636000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-110000.0,"Purchase Of PPE":-110000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-47479000.0,"Cash Flow From Continuing Operating Activities":-47479000.0,"Change In Working Capital":-11289000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-10837000.0,"Change In Accrued Expense":-6567000.0,"Change In Payable":-4270000.0,"Change In Account Payable":-4270000.0,"Change In Prepaid Assets":-1218000.0,"Other Non Cash Items":-20016000.0,"Stock Based Compensation":4879000.0,"Unrealized Gain Loss On Investment Securities":1415000.0,"Depreciation Amortization Depletion":336000.0,"Depreciation And Amortization":336000.0,"Operating Gains Losses":522001000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":530000000.0,"Net Foreign Currency Exchange Gain Loss":-22000.0,"Net Income From Continuing Operations":-544838000.0},"2025-09-30":{"Free Cash Flow":-28624000.0,"Repurchase Of Capital Stock":-3563000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":61503000.0,"Capital Expenditure":-5363000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":-80000.0,"End Cash Position":30402000.0,"Beginning Cash Position":61940000.0,"Effect Of Exchange Rate Changes":-468000.0,"Changes In Cash":-31070000.0,"Financing Cash Flow":59744000.0,"Cash Flow From Continuing Financing Activities":59744000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-6055000.0,"Net Common Stock Issuance":36437000.0,"Common Stock Payments":-3563000.0,"Common Stock Issuance":40000000.0,"Net Issuance Payments Of Debt":21811000.0,"Net Long Term Debt Issuance":21811000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-67553000.0,"Cash Flow From Continuing Investing Activities":-67553000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-49940000.0,"Sale Of Investment":-11059000.0,"Purchase Of Investment":-38881000.0,"Net Business Purchase And Sale":-2250000.0,"Purchase Of Business":-2250000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":4604000.0,"Purchase Of PPE":4604000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-23261000.0,"Cash Flow From Continuing Operating Activities":-23261000.0,"Change In Working Capital":-1255000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-1883000.0,"Change In Accrued Expense":-3645000.0,"Change In Payable":1762000.0,"Change In Account Payable":1762000.0,"Change In Prepaid Assets":628000.0,"Other Non Cash Items":31461000.0,"Stock Based Compensation":3293000.0,"Unrealized Gain Loss On Investment Securities":-199000.0,"Depreciation Amortization Depletion":233000.0,"Depreciation And Amortization":233000.0,"Operating Gains Losses":4304000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":1357000.0,"Net Foreign Currency Exchange Gain Loss":-53000.0,"Net Income From Continuing Operations":-61098000.0},"2025-06-30":{"Free Cash Flow":-14221000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":18387000.0,"Capital Expenditure":-127000.0,"Interest Paid Supplemental Data":203000.0,"Income Tax Paid Supplemental Data":102000.0,"End Cash Position":61940000.0,"Beginning Cash Position":58287000.0,"Effect Of Exchange Rate Changes":206000.0,"Changes In Cash":3447000.0,"Financing Cash Flow":7757000.0,"Cash Flow From Continuing Financing Activities":7757000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":12784000.0,"Net Common Stock Issuance":16220000.0,"Common Stock Payments":null,"Common Stock Issuance":18387000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":9784000.0,"Cash Flow From Continuing Investing Activities":9784000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":9911000.0,"Sale Of Investment":14915000.0,"Purchase Of Investment":-5004000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-5127000.0,"Purchase Of PPE":-5127000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-14094000.0,"Cash Flow From Continuing Operating Activities":-14094000.0,"Change In Working Capital":7798000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":6147000.0,"Change In Accrued Expense":5370000.0,"Change In Payable":777000.0,"Change In Account Payable":777000.0,"Change In Prepaid Assets":1340000.0,"Other Non Cash Items":8301000.0,"Stock Based Compensation":2686000.0,"Unrealized Gain Loss On Investment Securities":-1428000.0,"Depreciation Amortization Depletion":227000.0,"Depreciation And Amortization":227000.0,"Operating Gains Losses":-3932000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-1455000.0,"Net Income From Continuing Operations":-27746000.0},"2025-03-31":{"Free Cash Flow":-23109000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":59772000.0,"Capital Expenditure":-5268000.0,"Interest Paid Supplemental Data":590000.0,"Income Tax Paid Supplemental Data":99000.0,"End Cash Position":58287000.0,"Beginning Cash Position":27505000.0,"Effect Of Exchange Rate Changes":32000.0,"Changes In Cash":30750000.0,"Financing Cash Flow":59605000.0,"Cash Flow From Continuing Financing Activities":59605000.0,"Net Other Financing Charges":-564000.0,"Proceeds From Stock Option Exercised":397000.0,"Net Common Stock Issuance":59772000.0,"Common Stock Payments":null,"Common Stock Issuance":59772000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-11014000.0,"Cash Flow From Continuing Investing Activities":-11014000.0,"Net Other Investing Changes":-750000.0,"Net Investment Purchase And Sale":-4996000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-4996000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-5000000.0,"Purchase Of Intangibles":-5000000.0,"Net PPE Purchase And Sale":-268000.0,"Purchase Of PPE":-268000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-17841000.0,"Cash Flow From Continuing Operating Activities":-17841000.0,"Change In Working Capital":-1729000.0,"Change In Other Working Capital":-311000.0,"Change In Payables And Accrued Expense":-1359000.0,"Change In Accrued Expense":-1395000.0,"Change In Payable":36000.0,"Change In Account Payable":36000.0,"Change In Prepaid Assets":-59000.0,"Other Non Cash Items":7064000.0,"Stock Based Compensation":3355000.0,"Unrealized Gain Loss On Investment Securities":212000.0,"Depreciation Amortization Depletion":216000.0,"Depreciation And Amortization":216000.0,"Operating Gains Losses":-494000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-494000.0,"Net Income From Continuing Operations":-26465000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-89000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":359000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}