{"ticker":"ATCH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":149794297.0,"Share Issued":149794297.0,"Net Debt":null,"Total Debt":15251086.0,"Tangible Book Value":2458493.0,"Invested Capital":36872021.0,"Working Capital":16099680.0,"Net Tangible Assets":2458493.0,"Capital Lease Obligations":637644.0,"Common Stock Equity":22258579.0,"Total Capitalization":35894727.0,"Total Equity Gross Minority Interest":22258579.0,"Stockholders Equity":22258579.0,"Other Equity Interest":-41089.0,"Retained Earnings":-135499209.0,"Additional Paid In Capital":157783898.0,"Capital Stock":14979.0,"Common Stock":14979.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51657227.0,"Total Non Current Liabilities Net Minority Interest":20836322.0,"Other Non Current Liabilities":789000.0,"Derivative Product Liabilities":2863661.0,"Non Current Accrued Expenses":100000.0,"Non Current Deferred Liabilities":3119827.0,"Non Current Deferred Taxes Liabilities":3119827.0,"Long Term Debt And Capital Lease Obligation":13963834.0,"Long Term Capital Lease Obligation":327686.0,"Long Term Debt":13636148.0,"Current Liabilities":30820905.0,"Other Current Liabilities":346585.0,"Current Debt And Capital Lease Obligation":1287252.0,"Current Capital Lease Obligation":309958.0,"Current Debt":977294.0,"Other Current Borrowings":null,"Current Notes Payable":977294.0,"Payables And Accrued Expenses":29187068.0,"Payables":29187068.0,"Other Payable":3193373.0,"Dueto Related Parties Current":113365.0,"Total Tax Payable":367845.0,"Accounts Payable":25512485.0,"Total Assets":73915806.0,"Total Non Current Assets":26995222.0,"Other Non Current Assets":926934.0,"Non Current Prepaid Assets":5512500.0,"Investments And Advances":128645.0,"Investmentin Financial Assets":128645.0,"Available For Sale Securities":128645.0,"Goodwill And Other Intangible Assets":19800086.0,"Other Intangible Assets":13657561.0,"Goodwill":6142525.0,"Net PPE":627057.0,"Accumulated Depreciation":null,"Gross PPE":627057.0,"Leases":null,"Other Properties":627057.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":46920585.0,"Restricted Cash":24465904.0,"Prepaid Assets":674588.0,"Receivables":5073955.0,"Other Receivables":4290186.0,"Accounts Receivable":783769.0,"Allowance For Doubtful Accounts Receivable":-401128.0,"Gross Accounts Receivable":1184897.0,"Cash Cash Equivalents And Short Term Investments":16706138.0,"Other Short Term Investments":39.0,"Cash And Cash Equivalents":16706099.0},"2025-12-31":{"Ordinary Shares Number":144580170.0,"Share Issued":144580170.0,"Net Debt":null,"Total Debt":14717631.0,"Tangible Book Value":1531120.0,"Invested Capital":36268732.0,"Working Capital":18636130.0,"Net Tangible Assets":1531120.0,"Capital Lease Obligations":128164.0,"Common Stock Equity":21679265.0,"Total Capitalization":35759105.0,"Total Equity Gross Minority Interest":21679265.0,"Stockholders Equity":21679265.0,"Other Equity Interest":-41089.0,"Retained Earnings":-133568325.0,"Additional Paid In Capital":155274221.0,"Capital Stock":14458.0,"Common Stock":14458.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":55935893.0,"Total Non Current Liabilities Net Minority Interest":22762574.0,"Other Non Current Liabilities":961000.0,"Derivative Product Liabilities":4208992.0,"Non Current Accrued Expenses":100000.0,"Non Current Deferred Liabilities":3401165.0,"Non Current Deferred Taxes Liabilities":3401165.0,"Long Term Debt And Capital Lease Obligation":14091417.0,"Long Term Capital Lease Obligation":11577.0,"Long Term Debt":14079840.0,"Current Liabilities":33173319.0,"Other Current Liabilities":1273469.0,"Current Debt And Capital Lease Obligation":626214.0,"Current Capital Lease Obligation":116587.0,"Current Debt":509627.0,"Other Current Borrowings":null,"Current Notes Payable":509627.0,"Payables And Accrued Expenses":31273636.0,"Payables":31273636.0,"Other Payable":2902252.0,"Dueto Related Parties Current":110695.0,"Total Tax Payable":425243.0,"Accounts Payable":27835446.0,"Total Assets":77615158.0,"Total Non Current Assets":25805709.0,"Other Non Current Assets":389235.0,"Non Current Prepaid Assets":5015000.0,"Investments And Advances":128645.0,"Investmentin Financial Assets":128645.0,"Available For Sale Securities":128645.0,"Goodwill And Other Intangible Assets":20148145.0,"Other Intangible Assets":14005620.0,"Goodwill":6142525.0,"Net PPE":124684.0,"Accumulated Depreciation":null,"Gross PPE":124684.0,"Leases":null,"Other Properties":124684.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":51809449.0,"Restricted Cash":23135677.0,"Prepaid Assets":182192.0,"Receivables":5410934.0,"Other Receivables":4422703.0,"Accounts Receivable":988231.0,"Allowance For Doubtful Accounts Receivable":-401128.0,"Gross Accounts Receivable":1389359.0,"Cash Cash Equivalents And Short Term Investments":23080646.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":23080646.0},"2025-09-30":{"Ordinary Shares Number":126819145.0,"Share Issued":126819145.0,"Net Debt":4694358.0,"Total Debt":7542038.0,"Tangible Book Value":-13647757.0,"Invested Capital":14242604.0,"Working Capital":-2425747.0,"Net Tangible Assets":-13647757.0,"Capital Lease Obligations":155617.0,"Common Stock Equity":6856183.0,"Total Capitalization":8886729.0,"Total Equity Gross Minority Interest":6856183.0,"Stockholders Equity":6856183.0,"Other Equity Interest":-41089.0,"Retained Earnings":-142964114.0,"Additional Paid In Capital":149848705.0,"Capital Stock":12681.0,"Common Stock":12681.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":66778576.0,"Total Non Current Liabilities Net Minority Interest":17146636.0,"Other Non Current Liabilities":11585000.0,"Derivative Product Liabilities":184593.0,"Non Current Accrued Expenses":100000.0,"Non Current Deferred Liabilities":3205151.0,"Non Current Deferred Taxes Liabilities":3205151.0,"Long Term Debt And Capital Lease Obligation":2071892.0,"Long Term Capital Lease Obligation":41346.0,"Long Term Debt":2030546.0,"Current Liabilities":49631940.0,"Other Current Liabilities":2316303.0,"Current Debt And Capital Lease Obligation":5470146.0,"Current Capital Lease Obligation":114271.0,"Current Debt":5355875.0,"Other Current Borrowings":4458025.0,"Current Notes Payable":897850.0,"Payables And Accrued Expenses":41845491.0,"Payables":41845491.0,"Other Payable":1735543.0,"Dueto Related Parties Current":407623.0,"Total Tax Payable":3059645.0,"Accounts Payable":36642680.0,"Total Assets":73634759.0,"Total Non Current Assets":26428566.0,"Other Non Current Assets":628835.0,"Non Current Prepaid Assets":5015000.0,"Investments And Advances":128645.0,"Investmentin Financial Assets":128645.0,"Available For Sale Securities":128645.0,"Goodwill And Other Intangible Assets":20503940.0,"Other Intangible Assets":14361415.0,"Goodwill":6142525.0,"Net PPE":152146.0,"Accumulated Depreciation":null,"Gross PPE":152146.0,"Leases":null,"Other Properties":152146.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":47206193.0,"Restricted Cash":29492365.0,"Prepaid Assets":342649.0,"Receivables":14677681.0,"Other Receivables":13696693.0,"Accounts Receivable":980988.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2693498.0,"Other Short Term Investments":1435.0,"Cash And Cash Equivalents":2692063.0},"2025-03-31":{"Ordinary Shares Number":6188094.0,"Share Issued":6188094.0,"Net Debt":14962768.0,"Total Debt":22995862.0,"Tangible Book Value":-35168533.0,"Invested Capital":8820687.0,"Working Capital":-12259260.0,"Net Tangible Assets":-35168533.0,"Capital Lease Obligations":218305.0,"Common Stock Equity":-13956870.0,"Total Capitalization":-2831523.0,"Total Equity Gross Minority Interest":-13956870.0,"Stockholders Equity":-13956870.0,"Other Equity Interest":11880.0,"Retained Earnings":-140848598.0,"Additional Paid In Capital":126879229.0,"Capital Stock":619.0,"Common Stock":619.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":68968987.0,"Total Non Current Liabilities Net Minority Interest":27017534.0,"Other Non Current Liabilities":11330000.0,"Derivative Product Liabilities":1050925.0,"Non Current Accrued Expenses":100000.0,"Non Current Deferred Liabilities":3311481.0,"Non Current Deferred Taxes Liabilities":3311481.0,"Long Term Debt And Capital Lease Obligation":11225128.0,"Long Term Capital Lease Obligation":99781.0,"Long Term Debt":11125347.0,"Current Liabilities":41951453.0,"Other Current Liabilities":3378654.0,"Current Debt And Capital Lease Obligation":11770734.0,"Current Capital Lease Obligation":118524.0,"Current Debt":11652210.0,"Other Current Borrowings":10310176.0,"Current Notes Payable":1342034.0,"Payables And Accrued Expenses":26802065.0,"Payables":26802065.0,"Other Payable":12430.0,"Dueto Related Parties Current":1012323.0,"Total Tax Payable":2764231.0,"Accounts Payable":23013081.0,"Total Assets":55012117.0,"Total Non Current Assets":25319924.0,"Other Non Current Assets":333517.0,"Non Current Prepaid Assets":3515000.0,"Investments And Advances":43645.0,"Investmentin Financial Assets":43645.0,"Available For Sale Securities":43645.0,"Goodwill And Other Intangible Assets":21211663.0,"Other Intangible Assets":15069138.0,"Goodwill":6142525.0,"Net PPE":216099.0,"Accumulated Depreciation":-373675.0,"Gross PPE":589774.0,"Leases":89087.0,"Other Properties":363928.0,"Machinery Furniture Equipment":136759.0,"Properties":0.0,"Current Assets":29692193.0,"Restricted Cash":19675009.0,"Prepaid Assets":848720.0,"Receivables":1353621.0,"Other Receivables":957401.0,"Accounts Receivable":396220.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7814843.0,"Other Short Term Investments":54.0,"Cash And Cash Equivalents":7814789.0},"2024-12-31":{"Ordinary Shares Number":388003.0,"Share Issued":388003.0,"Net Debt":24164537.0,"Total Debt":31298999.0,"Tangible Book Value":-44756447.0,"Invested Capital":7847364.0,"Working Capital":-7441131.0,"Net Tangible Assets":-44756447.0,"Capital Lease Obligations":254910.0,"Common Stock Equity":-23196725.0,"Total Capitalization":2026657.0,"Total Equity Gross Minority Interest":-23196725.0,"Stockholders Equity":-23196725.0,"Other Equity Interest":-12717.0,"Retained Earnings":-137945770.0,"Additional Paid In Capital":114761723.0,"Capital Stock":39.0,"Common Stock":39.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":79211367.0,"Total Non Current Liabilities Net Minority Interest":41510290.0,"Other Non Current Liabilities":11144000.0,"Derivative Product Liabilities":1298258.0,"Non Current Accrued Expenses":100000.0,"Non Current Deferred Liabilities":3616486.0,"Non Current Deferred Taxes Liabilities":3616486.0,"Long Term Debt And Capital Lease Obligation":25351546.0,"Long Term Capital Lease Obligation":128164.0,"Long Term Debt":25223382.0,"Current Liabilities":37701077.0,"Other Current Liabilities":3257476.0,"Current Debt And Capital Lease Obligation":5947453.0,"Current Capital Lease Obligation":126746.0,"Current Debt":5820707.0,"Other Current Borrowings":4941710.0,"Current Notes Payable":878997.0,"Payables And Accrued Expenses":28496148.0,"Payables":28496148.0,"Other Payable":141410.0,"Dueto Related Parties Current":895330.0,"Total Tax Payable":2572579.0,"Accounts Payable":24886829.0,"Total Assets":56014642.0,"Total Non Current Assets":25754696.0,"Other Non Current Assets":336017.0,"Non Current Prepaid Assets":3515000.0,"Investments And Advances":87500.0,"Investmentin Financial Assets":87500.0,"Available For Sale Securities":87500.0,"Goodwill And Other Intangible Assets":21559722.0,"Other Intangible Assets":15417197.0,"Goodwill":6142525.0,"Net PPE":256457.0,"Accumulated Depreciation":-369106.0,"Gross PPE":625563.0,"Leases":89087.0,"Other Properties":399717.0,"Machinery Furniture Equipment":136759.0,"Properties":0.0,"Current Assets":30259946.0,"Restricted Cash":21578121.0,"Prepaid Assets":64392.0,"Receivables":1737827.0,"Other Receivables":1383631.0,"Accounts Receivable":354196.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6879606.0,"Other Short Term Investments":54.0,"Cash And Cash Equivalents":6879552.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":90256.80294,"Tax Rate For Calcs":0.091963,"Normalized EBITDA":-2327203.0,"Total Unusual Items":981445.0,"Total Unusual Items Excluding Goodwill":981445.0,"Net Income From Continuing Operation Net Minority Interest":-1930884.0,"Reconciled Depreciation":348060.0,"Reconciled Cost Of Revenue":3584925.0,"EBITDA":-1345758.0,"EBIT":-1693818.0,"Net Interest Income":-57918.0,"Interest Expense":432620.0,"Interest Income":432618.0,"Normalized Income":-2822072.19706,"Net Income From Continuing And Discontinued Operation":-1930884.0,"Total Expenses":7062234.0,"Rent Expense Supplemental":59822.0,"Total Operating Income As Reported":-2932859.0,"Diluted Average Shares":148000149.0,"Basic Average Shares":148000149.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1930884.0,"Net Income Common Stockholders":-1930884.0,"Net Income":-1930884.0,"Net Income Including Noncontrolling Interests":-1930884.0,"Net Income Continuous Operations":-1930884.0,"Tax Provision":-195554.0,"Pretax Income":-2126438.0,"Other Income Expense":1128722.0,"Other Non Operating Income Expenses":147277.0,"Special Income Charges":157439.0,"Write Off":14561.0,"Restructuring And Mergern Acquisition":-172000.0,"Gain On Sale Of Security":824006.0,"Net Non Operating Interest Income Expense":-57918.0,"Total Other Finance Cost":57916.0,"Interest Expense Non Operating":432620.0,"Interest Income Non Operating":432618.0,"Operating Income":-3197242.0,"Operating Expense":3477309.0,"Other Operating Expenses":217630.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":348060.0,"Depreciation And Amortization In Income Statement":348060.0,"Amortization":348060.0,"Amortization Of Intangibles Income Statement":348060.0,"Selling General And Administration":2911619.0,"General And Administrative Expense":2911619.0,"Other Gand A":1696968.0,"Rent And Landing Fees":59822.0,"Salaries And Wages":1154829.0,"Gross Profit":280067.0,"Cost Of Revenue":3584925.0,"Total Revenue":3864992.0,"Operating Revenue":2504814.0},"2025-12-31":{"Tax Effect Of Unusual Items":385362.043825,"Tax Rate For Calcs":0.028081,"Normalized EBITDA":-3609095.0,"Total Unusual Items":13722991.0,"Total Unusual Items Excluding Goodwill":13722991.0,"Net Income From Continuing Operation Net Minority Interest":6784171.0,"Reconciled Depreciation":355795.0,"Reconciled Cost Of Revenue":3758339.0,"EBITDA":10113896.0,"EBIT":9758101.0,"Net Interest Income":-2343043.0,"Interest Expense":2777916.0,"Interest Income":493359.0,"Normalized Income":-6553457.956175,"Net Income From Continuing And Discontinued Operation":6784171.0,"Total Expenses":7455777.0,"Rent Expense Supplemental":45950.0,"Total Operating Income As Reported":-2455322.0,"Diluted Average Shares":162927062.0,"Basic Average Shares":142676614.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":6784171.0,"Net Income Common Stockholders":6784171.0,"Net Income":6784171.0,"Net Income Including Noncontrolling Interests":6784171.0,"Net Income Continuous Operations":6784171.0,"Tax Provision":196014.0,"Pretax Income":6980185.0,"Other Income Expense":11927480.0,"Other Non Operating Income Expenses":-1795511.0,"Special Income Charges":10625847.0,"Write Off":-1847.0,"Restructuring And Mergern Acquisition":-10624000.0,"Gain On Sale Of Security":3097144.0,"Net Non Operating Interest Income Expense":-2343043.0,"Total Other Finance Cost":58486.0,"Interest Expense Non Operating":2777916.0,"Interest Income Non Operating":493359.0,"Operating Income":-2604252.0,"Operating Expense":3697438.0,"Other Operating Expenses":423306.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":355795.0,"Depreciation And Amortization In Income Statement":355795.0,"Amortization":355795.0,"Amortization Of Intangibles Income Statement":355795.0,"Selling General And Administration":2918337.0,"General And Administrative Expense":2918337.0,"Other Gand A":1699027.0,"Rent And Landing Fees":45950.0,"Salaries And Wages":1173360.0,"Gross Profit":1093186.0,"Cost Of Revenue":3758339.0,"Total Revenue":4851525.0,"Operating Revenue":4031699.0},"2025-09-30":{"Tax Effect Of Unusual Items":-232536.317406,"Tax Rate For Calcs":0.257926,"Normalized EBITDA":2098238.0,"Total Unusual Items":-901562.0,"Total Unusual Items Excluding Goodwill":-901562.0,"Net Income From Continuing Operation Net Minority Interest":-440294.0,"Reconciled Depreciation":355795.0,"Reconciled Cost Of Revenue":3707880.0,"EBITDA":1196676.0,"EBIT":840881.0,"Net Interest Income":-1006571.0,"Interest Expense":1434210.0,"Interest Income":486357.0,"Normalized Income":228731.682594,"Net Income From Continuing And Discontinued Operation":-440294.0,"Total Expenses":5069070.0,"Rent Expense Supplemental":36751.0,"Total Operating Income As Reported":-877238.0,"Diluted Average Shares":59947249.0,"Basic Average Shares":59947249.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-440294.0,"Net Income Common Stockholders":-440294.0,"Net Income":-440294.0,"Net Income Including Noncontrolling Interests":-440294.0,"Net Income Continuous Operations":-440294.0,"Tax Provision":-153035.0,"Pretax Income":-593329.0,"Other Income Expense":1231611.0,"Other Non Operating Income Expenses":2133173.0,"Special Income Charges":-52344.0,"Write Off":40.0,"Restructuring And Mergern Acquisition":52304.0,"Gain On Sale Of Security":-849218.0,"Net Non Operating Interest Income Expense":-1006571.0,"Total Other Finance Cost":58718.0,"Interest Expense Non Operating":1434210.0,"Interest Income Non Operating":486357.0,"Operating Income":-818369.0,"Operating Expense":1361190.0,"Other Operating Expenses":343791.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":355795.0,"Depreciation And Amortization In Income Statement":355795.0,"Amortization":355795.0,"Amortization Of Intangibles Income Statement":355795.0,"Selling General And Administration":661604.0,"General And Administrative Expense":661604.0,"Other Gand A":469442.0,"Rent And Landing Fees":36751.0,"Salaries And Wages":155411.0,"Gross Profit":542821.0,"Cost Of Revenue":3707880.0,"Total Revenue":4250701.0,"Operating Revenue":3420438.0},"2025-06-30":{"Tax Effect Of Unusual Items":47092.92,"Tax Rate For Calcs":null,"Normalized EBITDA":-244249.0,"Total Unusual Items":224252.0,"Total Unusual Items Excluding Goodwill":224252.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":2166590.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":-1852381.08,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":51700.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":569352.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":772748.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-1299448.0,"Operating Expense":1892315.0,"Other Operating Expenses":237903.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":1302485.0,"General And Administrative Expense":1302485.0,"Other Gand A":null,"Rent And Landing Fees":51700.0,"Salaries And Wages":null,"Gross Profit":592867.0,"Cost Of Revenue":2168964.0,"Total Revenue":2761831.0,"Operating Revenue":2488960.0},"2025-03-31":{"Tax Effect Of Unusual Items":5870.260309,"Tax Rate For Calcs":0.094858,"Normalized EBITDA":-151116.0,"Total Unusual Items":61885.0,"Total Unusual Items Excluding Goodwill":61885.0,"Net Income From Continuing Operation Net Minority Interest":-2902828.0,"Reconciled Depreciation":352629.0,"Reconciled Cost Of Revenue":1979966.0,"EBITDA":-89231.0,"EBIT":-441860.0,"Net Interest Income":-2306264.0,"Interest Expense":2765180.0,"Interest Income":515849.0,"Normalized Income":-2958842.739691,"Net Income From Continuing And Discontinued Operation":-2902828.0,"Total Expenses":3557368.0,"Rent Expense Supplemental":51215.0,"Total Operating Income As Reported":-1072174.0,"Diluted Average Shares":2322772.0,"Basic Average Shares":2322772.0,"Diluted EPS":-1.25,"Basic EPS":-1.25,"Diluted NI Availto Com Stockholders":-2902828.0,"Net Income Common Stockholders":-2902828.0,"Net Income":-2902828.0,"Net Income Including Noncontrolling Interests":-2902828.0,"Net Income Continuous Operations":-2902828.0,"Tax Provision":-304212.0,"Pretax Income":-3207040.0,"Other Income Expense":115016.0,"Other Non Operating Income Expenses":53131.0,"Special Income Charges":-138860.0,"Write Off":976.0,"Restructuring And Mergern Acquisition":137884.0,"Gain On Sale Of Security":200745.0,"Net Non Operating Interest Income Expense":-2306264.0,"Total Other Finance Cost":56933.0,"Interest Expense Non Operating":2765180.0,"Interest Income Non Operating":515849.0,"Operating Income":-1015792.0,"Operating Expense":1572833.0,"Other Operating Expenses":119552.0,"Other Taxes":1549228.0,"Depreciation Amortization Depletion Income Statement":348060.0,"Depreciation And Amortization In Income Statement":348060.0,"Amortization":348060.0,"Amortization Of Intangibles Income Statement":348060.0,"Selling General And Administration":1105221.0,"General And Administrative Expense":1105221.0,"Other Gand A":1054006.0,"Rent And Landing Fees":51215.0,"Salaries And Wages":0.0,"Gross Profit":557041.0,"Cost Of Revenue":1984535.0,"Total Revenue":2541576.0,"Operating Revenue":2535703.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":0.169026,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-419690.0,"Reconciled Depreciation":359837.0,"Reconciled Cost Of Revenue":null,"EBITDA":2522064.0,"EBIT":2162227.0,"Net Interest Income":-2260395.0,"Interest Expense":2667285.0,"Interest Income":460315.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":-419690.0,"Total Expenses":3842223.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-1149149.0,"Diluted Average Shares":377287.0,"Basic Average Shares":377287.0,"Diluted EPS":-1.11,"Basic EPS":-1.11,"Diluted NI Availto Com Stockholders":-419690.0,"Net Income Common Stockholders":-419690.0,"Net Income":-419690.0,"Net Income Including Noncontrolling Interests":-419690.0,"Net Income Continuous Operations":-419690.0,"Tax Provision":-85368.0,"Pretax Income":-505058.0,"Other Income Expense":null,"Other Non Operating Income Expenses":175038.0,"Special Income Charges":1619749.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":-1619749.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2260395.0,"Total Other Finance Cost":53425.0,"Interest Expense Non Operating":2667285.0,"Interest Income Non Operating":460315.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":1580182.0,"Depreciation Amortization Depletion Income Statement":355268.0,"Depreciation And Amortization In Income Statement":355268.0,"Amortization":355268.0,"Amortization Of Intangibles Income Statement":355268.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":1233851.0,"Rent And Landing Fees":null,"Salaries And Wages":0.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3997191.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-47129.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":22900.0,"Income Tax Paid Supplemental Data":85784.0,"End Cash Position":41172003.0,"Beginning Cash Position":46216323.0,"Changes In Cash":-5044320.0,"Financing Cash Flow":-1047129.0,"Cash Flow From Continuing Financing Activities":-1047129.0,"Net Other Financing Charges":-1000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-47129.0,"Net Short Term Debt Issuance":-47129.0,"Short Term Debt Payments":-47129.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":-3997191.0,"Cash Flow From Continuing Operating Activities":-3997191.0,"Change In Working Capital":-3164436.0,"Change In Other Working Capital":-778877.0,"Change In Other Current Assets":-537699.0,"Change In Payables And Accrued Expense":-2086568.0,"Change In Payable":-2086568.0,"Change In Account Payable":-2322961.0,"Change In Prepaid Assets":-83710.0,"Change In Receivables":322418.0,"Changes In Account Receivables":189901.0,"Other Non Cash Items":785402.0,"Stock Based Compensation":1154829.0,"Unrealized Gain Loss On Investment Securities":-717577.0,"Provisionand Write Offof Assets":14561.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":348060.0,"Depreciation And Amortization":348060.0,"Amortization Cash Flow":348060.0,"Amortization Of Intangibles":348060.0,"Depreciation":0.0,"Operating Gains Losses":-487146.0,"Gain Loss On Investment Securities":-487146.0,"Net Income From Continuing Operations":-1930884.0},"2025-12-31":{"Free Cash Flow":1498432.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-213037.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":46216323.0,"Beginning Cash Position":32184428.0,"Changes In Cash":14031895.0,"Financing Cash Flow":12533463.0,"Cash Flow From Continuing Financing Activities":12533463.0,"Net Other Financing Charges":-3103500.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":9786963.0,"Net Short Term Debt Issuance":-213037.0,"Short Term Debt Payments":-213037.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":1498432.0,"Cash Flow From Continuing Operating Activities":1498432.0,"Change In Working Capital":2012259.0,"Change In Other Working Capital":197449.0,"Change In Other Current Assets":239600.0,"Change In Payables And Accrued Expense":-7853841.0,"Change In Payable":-7853841.0,"Change In Account Payable":-8762276.0,"Change In Prepaid Assets":160457.0,"Change In Receivables":9268594.0,"Changes In Account Receivables":-5396.0,"Other Non Cash Items":-7730163.0,"Stock Based Compensation":1173360.0,"Unrealized Gain Loss On Investment Securities":1796432.0,"Provisionand Write Offof Assets":-1847.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":355795.0,"Depreciation And Amortization":355795.0,"Amortization Cash Flow":355795.0,"Amortization Of Intangibles":355795.0,"Depreciation":0.0,"Operating Gains Losses":-2891575.0,"Gain Loss On Investment Securities":-2891575.0,"Net Income From Continuing Operations":6784171.0},"2025-09-30":{"Free Cash Flow":-2500236.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-249555.0,"Issuance Of Debt":5190000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":33725.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":32184428.0,"Beginning Cash Position":29609219.0,"Changes In Cash":2575209.0,"Financing Cash Flow":5140445.0,"Cash Flow From Continuing Financing Activities":5140445.0,"Net Other Financing Charges":200000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":4940445.0,"Net Short Term Debt Issuance":4940445.0,"Short Term Debt Payments":-249555.0,"Short Term Debt Issuance":5190000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-65000.0,"Cash Flow From Continuing Investing Activities":-65000.0,"Net Business Purchase And Sale":-65000.0,"Purchase Of Business":-65000.0,"Operating Cash Flow":-2500236.0,"Cash Flow From Continuing Operating Activities":-2500236.0,"Change In Working Capital":-3011183.0,"Change In Other Working Capital":-912416.0,"Change In Other Current Assets":-37587.0,"Change In Payables And Accrued Expense":7839714.0,"Change In Payable":7839714.0,"Change In Account Payable":6457008.0,"Change In Prepaid Assets":230526.0,"Change In Receivables":-10131420.0,"Changes In Account Receivables":-660213.0,"Other Non Cash Items":-409112.0,"Stock Based Compensation":155411.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":40.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":355795.0,"Depreciation And Amortization":355795.0,"Amortization Cash Flow":355795.0,"Amortization Of Intangibles":355795.0,"Depreciation":0.0,"Operating Gains Losses":849107.0,"Gain Loss On Investment Securities":849107.0,"Net Income From Continuing Operations":-440294.0},"2025-03-31":{"Free Cash Flow":-1815356.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-56519.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":27489798.0,"Beginning Cash Position":28457673.0,"Changes In Cash":-967875.0,"Financing Cash Flow":847481.0,"Cash Flow From Continuing Financing Activities":847481.0,"Net Other Financing Charges":904000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-56519.0,"Net Short Term Debt Issuance":-56519.0,"Short Term Debt Payments":-56519.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":-1815356.0,"Cash Flow From Continuing Operating Activities":-1815356.0,"Change In Working Capital":-1866900.0,"Change In Other Working Capital":-305005.0,"Change In Other Current Assets":2500.0,"Change In Payables And Accrued Expense":-1857915.0,"Change In Payable":-1857915.0,"Change In Account Payable":-1873748.0,"Change In Prepaid Assets":-294948.0,"Change In Receivables":588468.0,"Changes In Account Receivables":-43000.0,"Other Non Cash Items":2470765.0,"Stock Based Compensation":39404.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":976.0,"Asset Impairment Charge":0.0,"Deferred Tax":289816.0,"Deferred Income Tax":289816.0,"Depreciation Amortization Depletion":352629.0,"Depreciation And Amortization":352629.0,"Amortization Cash Flow":348060.0,"Amortization Of Intangibles":348060.0,"Depreciation":4569.0,"Operating Gains Losses":-199218.0,"Gain Loss On Investment Securities":-199218.0,"Net Income From Continuing Operations":-2902828.0},"2024-12-31":{"Free Cash Flow":585799.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-20000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":28457673.0,"Beginning Cash Position":27566876.0,"Changes In Cash":890797.0,"Financing Cash Flow":364998.0,"Cash Flow From Continuing Financing Activities":364998.0,"Net Other Financing Charges":384998.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-20000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-60000.0,"Cash Flow From Continuing Investing Activities":-60000.0,"Net Business Purchase And Sale":-60000.0,"Purchase Of Business":-60000.0,"Operating Cash Flow":585799.0,"Cash Flow From Continuing Operating Activities":585799.0,"Change In Working Capital":877961.0,"Change In Other Working Capital":-86159.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":517829.0,"Change In Payable":517829.0,"Change In Account Payable":321306.0,"Change In Prepaid Assets":-20117.0,"Change In Receivables":466408.0,"Changes In Account Receivables":-189213.0,"Other Non Cash Items":714582.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-89535.0,"Provisionand Write Offof Assets":5707.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":359837.0,"Depreciation And Amortization":359837.0,"Amortization Cash Flow":355268.0,"Amortization Of Intangibles":355268.0,"Depreciation":4569.0,"Operating Gains Losses":-1056274.0,"Gain Loss On Investment Securities":-1056274.0,"Net Income From Continuing Operations":-419690.0}}}