{"ticker":"ATEX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":18914271.0,"Share Issued":18914271.0,"Total Debt":4419000.0,"Tangible Book Value":-48391000.0,"Invested Capital":262321000.0,"Working Capital":83990000.0,"Net Tangible Assets":-48391000.0,"Capital Lease Obligations":4419000.0,"Common Stock Equity":262321000.0,"Total Capitalization":262321000.0,"Total Equity Gross Minority Interest":262321000.0,"Stockholders Equity":262321000.0,"Retained Earnings":-302298000.0,"Additional Paid In Capital":564617000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":202889000.0,"Total Non Current Liabilities Net Minority Interest":166894000.0,"Other Non Current Liabilities":6000000.0,"Non Current Deferred Liabilities":157899000.0,"Non Current Deferred Revenue":151576000.0,"Non Current Deferred Taxes Liabilities":6323000.0,"Long Term Debt And Capital Lease Obligation":2995000.0,"Long Term Capital Lease Obligation":2995000.0,"Current Liabilities":35995000.0,"Other Current Liabilities":2220000.0,"Current Deferred Liabilities":14513000.0,"Current Deferred Revenue":14513000.0,"Current Debt And Capital Lease Obligation":1424000.0,"Current Capital Lease Obligation":1424000.0,"Pensionand Other Post Retirement Benefit Plans Current":2810000.0,"Payables And Accrued Expenses":15028000.0,"Current Accrued Expenses":14083000.0,"Payables":945000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":250000.0,"Accounts Payable":695000.0,"Total Assets":465210000.0,"Total Non Current Assets":345225000.0,"Other Non Current Assets":548000.0,"Non Current Deferred Assets":29069000.0,"Goodwill And Other Intangible Assets":310712000.0,"Other Intangible Assets":310712000.0,"Net PPE":4896000.0,"Accumulated Depreciation":-6103000.0,"Gross PPE":10999000.0,"Leases":819000.0,"Other Properties":8587000.0,"Machinery Furniture Equipment":1593000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":119985000.0,"Other Current Assets":4684000.0,"Restricted Cash":6130000.0,"Receivables":10638000.0,"Other Receivables":10638000.0,"Cash Cash Equivalents And Short Term Investments":98533000.0,"Cash And Cash Equivalents":98533000.0},"2025-12-31":{"Ordinary Shares Number":18729705.0,"Share Issued":18729705.0,"Total Debt":4644000.0,"Tangible Book Value":-94826000.0,"Invested Capital":235951000.0,"Working Capital":14047000.0,"Net Tangible Assets":-94826000.0,"Capital Lease Obligations":4644000.0,"Common Stock Equity":235951000.0,"Total Capitalization":235951000.0,"Total Equity Gross Minority Interest":235951000.0,"Stockholders Equity":235951000.0,"Retained Earnings":-320818000.0,"Additional Paid In Capital":556767000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":181052000.0,"Total Non Current Liabilities Net Minority Interest":145037000.0,"Other Non Current Liabilities":6024000.0,"Non Current Deferred Liabilities":135781000.0,"Non Current Deferred Revenue":129640000.0,"Non Current Deferred Taxes Liabilities":6141000.0,"Long Term Debt And Capital Lease Obligation":3232000.0,"Long Term Capital Lease Obligation":3232000.0,"Current Liabilities":36015000.0,"Other Current Liabilities":9150000.0,"Current Deferred Liabilities":7867000.0,"Current Deferred Revenue":7867000.0,"Current Debt And Capital Lease Obligation":1412000.0,"Current Capital Lease Obligation":1412000.0,"Pensionand Other Post Retirement Benefit Plans Current":2693000.0,"Payables And Accrued Expenses":14893000.0,"Current Accrued Expenses":null,"Payables":14893000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Accounts Payable":14893000.0,"Total Assets":417003000.0,"Total Non Current Assets":366941000.0,"Other Non Current Assets":1472000.0,"Non Current Deferred Assets":29494000.0,"Goodwill And Other Intangible Assets":330777000.0,"Other Intangible Assets":330777000.0,"Net PPE":5198000.0,"Accumulated Depreciation":null,"Gross PPE":5198000.0,"Leases":null,"Other Properties":5198000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":50062000.0,"Other Current Assets":3473000.0,"Restricted Cash":8353000.0,"Receivables":8702000.0,"Other Receivables":8702000.0,"Cash Cash Equivalents And Short Term Investments":29534000.0,"Cash And Cash Equivalents":29534000.0},"2025-09-30":{"Ordinary Shares Number":18707440.0,"Share Issued":18707440.0,"Total Debt":4730000.0,"Tangible Book Value":-84973000.0,"Invested Capital":240347000.0,"Working Capital":24183000.0,"Net Tangible Assets":-84973000.0,"Capital Lease Obligations":4730000.0,"Common Stock Equity":240347000.0,"Total Capitalization":240347000.0,"Total Equity Gross Minority Interest":240347000.0,"Stockholders Equity":240347000.0,"Retained Earnings":-314217000.0,"Additional Paid In Capital":554562000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":180028000.0,"Total Non Current Liabilities Net Minority Interest":145407000.0,"Other Non Current Liabilities":7166000.0,"Non Current Deferred Liabilities":134941000.0,"Non Current Deferred Revenue":128455000.0,"Non Current Deferred Taxes Liabilities":6486000.0,"Long Term Debt And Capital Lease Obligation":3300000.0,"Long Term Capital Lease Obligation":3300000.0,"Current Liabilities":34621000.0,"Other Current Liabilities":8802000.0,"Current Deferred Liabilities":6872000.0,"Current Deferred Revenue":6872000.0,"Current Debt And Capital Lease Obligation":1430000.0,"Current Capital Lease Obligation":1430000.0,"Pensionand Other Post Retirement Benefit Plans Current":2697000.0,"Payables And Accrued Expenses":14820000.0,"Current Accrued Expenses":null,"Payables":14820000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Accounts Payable":14820000.0,"Total Assets":420375000.0,"Total Non Current Assets":361571000.0,"Other Non Current Assets":1844000.0,"Non Current Deferred Assets":29076000.0,"Goodwill And Other Intangible Assets":325320000.0,"Other Intangible Assets":325320000.0,"Net PPE":5331000.0,"Accumulated Depreciation":null,"Gross PPE":5331000.0,"Leases":null,"Other Properties":5331000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":58804000.0,"Other Current Assets":3192000.0,"Restricted Cash":8993000.0,"Receivables":7549000.0,"Other Receivables":7549000.0,"Cash Cash Equivalents And Short Term Investments":39070000.0,"Cash And Cash Equivalents":39070000.0},"2025-06-30":{"Ordinary Shares Number":18695874.0,"Share Issued":18695874.0,"Total Debt":5204000.0,"Tangible Book Value":-80548000.0,"Invested Capital":184771000.0,"Working Capital":19413000.0,"Net Tangible Assets":-80548000.0,"Capital Lease Obligations":5204000.0,"Common Stock Equity":184771000.0,"Total Capitalization":184771000.0,"Total Equity Gross Minority Interest":184771000.0,"Stockholders Equity":184771000.0,"Retained Earnings":-366763000.0,"Additional Paid In Capital":551532000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":174806000.0,"Total Non Current Liabilities Net Minority Interest":138858000.0,"Other Non Current Liabilities":4304000.0,"Non Current Deferred Liabilities":130881000.0,"Non Current Deferred Revenue":126782000.0,"Non Current Deferred Taxes Liabilities":4099000.0,"Long Term Debt And Capital Lease Obligation":3673000.0,"Long Term Capital Lease Obligation":3673000.0,"Current Liabilities":35948000.0,"Other Current Liabilities":19067000.0,"Current Deferred Liabilities":6343000.0,"Current Deferred Revenue":6343000.0,"Current Debt And Capital Lease Obligation":1531000.0,"Current Capital Lease Obligation":1531000.0,"Pensionand Other Post Retirement Benefit Plans Current":2360000.0,"Payables And Accrued Expenses":6647000.0,"Current Accrued Expenses":null,"Payables":6647000.0,"Dueto Related Parties Current":30000.0,"Total Tax Payable":null,"Accounts Payable":6617000.0,"Total Assets":359577000.0,"Total Non Current Assets":304216000.0,"Other Non Current Assets":3223000.0,"Non Current Deferred Assets":29788000.0,"Goodwill And Other Intangible Assets":265319000.0,"Other Intangible Assets":265319000.0,"Net PPE":5886000.0,"Accumulated Depreciation":null,"Gross PPE":5886000.0,"Leases":null,"Other Properties":5886000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":55361000.0,"Other Current Assets":3357000.0,"Restricted Cash":5242000.0,"Receivables":5330000.0,"Other Receivables":5330000.0,"Cash Cash Equivalents And Short Term Investments":41432000.0,"Cash And Cash Equivalents":41432000.0},"2025-03-31":{"Ordinary Shares Number":18612804.0,"Share Issued":18612804.0,"Total Debt":5390000.0,"Tangible Book Value":-72382000.0,"Invested Capital":156601000.0,"Working Capital":33554000.0,"Net Tangible Assets":-72382000.0,"Capital Lease Obligations":5390000.0,"Common Stock Equity":156601000.0,"Total Capitalization":156601000.0,"Total Equity Gross Minority Interest":156601000.0,"Stockholders Equity":156601000.0,"Retained Earnings":-391943000.0,"Additional Paid In Capital":548542000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":176503000.0,"Total Non Current Liabilities Net Minority Interest":149302000.0,"Other Non Current Liabilities":15461000.0,"Non Current Deferred Liabilities":130094000.0,"Non Current Deferred Revenue":123488000.0,"Non Current Deferred Taxes Liabilities":6606000.0,"Long Term Debt And Capital Lease Obligation":3747000.0,"Long Term Capital Lease Obligation":3747000.0,"Current Liabilities":27201000.0,"Other Current Liabilities":8093000.0,"Current Deferred Liabilities":6095000.0,"Current Deferred Revenue":6095000.0,"Current Debt And Capital Lease Obligation":1643000.0,"Current Capital Lease Obligation":1643000.0,"Pensionand Other Post Retirement Benefit Plans Current":2265000.0,"Payables And Accrued Expenses":9105000.0,"Current Accrued Expenses":7055000.0,"Payables":2050000.0,"Dueto Related Parties Current":30000.0,"Total Tax Payable":890000.0,"Accounts Payable":1130000.0,"Total Assets":333104000.0,"Total Non Current Assets":272349000.0,"Other Non Current Assets":8291000.0,"Non Current Deferred Assets":28944000.0,"Goodwill And Other Intangible Assets":228983000.0,"Other Intangible Assets":228983000.0,"Net PPE":6131000.0,"Accumulated Depreciation":-10784000.0,"Gross PPE":16915000.0,"Leases":819000.0,"Other Properties":14443000.0,"Machinery Furniture Equipment":1653000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":60755000.0,"Other Current Assets":2801000.0,"Restricted Cash":547000.0,"Receivables":10033000.0,"Other Receivables":10033000.0,"Cash Cash Equivalents And Short Term Investments":47374000.0,"Cash And Cash Equivalents":47374000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":4717000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":2770435.286037,"Tax Rate For Calcs":0.091355,"Normalized EBITDA":-40714000.0,"Total Unusual Items":30326000.0,"Total Unusual Items Excluding Goodwill":30326000.0,"Net Income From Continuing Operation Net Minority Interest":18520000.0,"Reconciled Depreciation":103000.0,"EBITDA":-10388000.0,"EBIT":-10491000.0,"Net Interest Income":472000.0,"Interest Income":472000.0,"Normalized Income":-9035564.713963,"Net Income From Continuing And Discontinued Operation":18520000.0,"Total Expenses":12449000.0,"Total Operating Income As Reported":19835000.0,"Diluted Average Shares":18862936.0,"Basic Average Shares":18761900.0,"Diluted EPS":0.98,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":18520000.0,"Net Income Common Stockholders":18520000.0,"Net Income":18520000.0,"Net Income Including Noncontrolling Interests":18520000.0,"Net Income Continuous Operations":18520000.0,"Tax Provision":1862000.0,"Pretax Income":20382000.0,"Other Income Expense":30401000.0,"Other Non Operating Income Expenses":75000.0,"Special Income Charges":30326000.0,"Gain On Sale Of Ppe":33102000.0,"Restructuring And Mergern Acquisition":2776000.0,"Net Non Operating Interest Income Expense":472000.0,"Interest Income Non Operating":472000.0,"Operating Income":-10491000.0,"Operating Expense":12449000.0,"Depreciation Amortization Depletion Income Statement":103000.0,"Depreciation And Amortization In Income Statement":103000.0,"Research And Development":1267000.0,"Selling General And Administration":11079000.0,"Selling And Marketing Expense":2519000.0,"General And Administrative Expense":8560000.0,"Other Gand A":8560000.0,"Total Revenue":1958000.0,"Operating Revenue":1958000.0},"2025-12-31":{"Tax Effect Of Unusual Items":163236.0,"Tax Rate For Calcs":0.244,"Normalized EBITDA":-10295000.0,"Total Unusual Items":669000.0,"Total Unusual Items Excluding Goodwill":669000.0,"Net Income From Continuing Operation Net Minority Interest":-6601000.0,"Reconciled Depreciation":104000.0,"EBITDA":-9626000.0,"EBIT":-9730000.0,"Net Interest Income":340000.0,"Interest Income":340000.0,"Normalized Income":-7106764.0,"Net Income From Continuing And Discontinued Operation":-6601000.0,"Total Expenses":11303000.0,"Total Operating Income As Reported":-9061000.0,"Diluted Average Shares":18682899.0,"Basic Average Shares":18682899.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":-6601000.0,"Net Income Common Stockholders":-6601000.0,"Net Income":-6601000.0,"Net Income Including Noncontrolling Interests":-6601000.0,"Net Income Continuous Operations":-6601000.0,"Tax Provision":-2052000.0,"Pretax Income":-8653000.0,"Other Income Expense":737000.0,"Other Non Operating Income Expenses":68000.0,"Special Income Charges":669000.0,"Gain On Sale Of Ppe":1134000.0,"Restructuring And Mergern Acquisition":465000.0,"Net Non Operating Interest Income Expense":340000.0,"Interest Income Non Operating":340000.0,"Operating Income":-9730000.0,"Operating Expense":11303000.0,"Depreciation Amortization Depletion Income Statement":104000.0,"Depreciation And Amortization In Income Statement":104000.0,"Research And Development":1104000.0,"Selling General And Administration":10095000.0,"Selling And Marketing Expense":1439000.0,"General And Administrative Expense":8656000.0,"Other Gand A":8656000.0,"Total Revenue":1573000.0,"Operating Revenue":1573000.0},"2025-09-30":{"Tax Effect Of Unusual Items":17578750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-79822000.0,"Total Unusual Items":70315000.0,"Total Unusual Items Excluding Goodwill":70315000.0,"Net Income From Continuing Operation Net Minority Interest":53536000.0,"Reconciled Depreciation":133000.0,"EBITDA":-9507000.0,"EBIT":-9640000.0,"Net Interest Income":379000.0,"Interest Income":379000.0,"Normalized Income":799750.0,"Net Income From Continuing And Discontinued Operation":53536000.0,"Total Expenses":11192000.0,"Total Operating Income As Reported":60675000.0,"Diluted Average Shares":18705801.0,"Basic Average Shares":18687082.0,"Diluted EPS":2.86,"Basic EPS":2.86,"Diluted NI Availto Com Stockholders":53536000.0,"Net Income Common Stockholders":53536000.0,"Net Income":53536000.0,"Net Income Including Noncontrolling Interests":53536000.0,"Net Income Continuous Operations":53536000.0,"Tax Provision":7518000.0,"Pretax Income":61054000.0,"Other Income Expense":70315000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":70315000.0,"Gain On Sale Of Ppe":71050000.0,"Restructuring And Mergern Acquisition":735000.0,"Net Non Operating Interest Income Expense":379000.0,"Interest Income Non Operating":379000.0,"Operating Income":-9640000.0,"Operating Expense":11192000.0,"Depreciation Amortization Depletion Income Statement":133000.0,"Depreciation And Amortization In Income Statement":133000.0,"Research And Development":1212000.0,"Selling General And Administration":9847000.0,"Selling And Marketing Expense":1449000.0,"General And Administrative Expense":8398000.0,"Other Gand A":8398000.0,"Total Revenue":1552000.0,"Operating Revenue":1552000.0},"2025-06-30":{"Tax Effect Of Unusual Items":7192290.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-45893000.0,"Total Unusual Items":34249000.0,"Total Unusual Items Excluding Goodwill":34249000.0,"Net Income From Continuing Operation Net Minority Interest":25180000.0,"Reconciled Depreciation":124000.0,"EBITDA":-11644000.0,"EBIT":-11768000.0,"Net Interest Income":442000.0,"Interest Income":442000.0,"Normalized Income":-1876710.0,"Net Income From Continuing And Discontinued Operation":25180000.0,"Total Expenses":13186000.0,"Total Operating Income As Reported":22481000.0,"Diluted Average Shares":18704131.0,"Basic Average Shares":18621701.0,"Diluted EPS":1.35,"Basic EPS":1.35,"Diluted NI Availto Com Stockholders":25180000.0,"Net Income Common Stockholders":25180000.0,"Net Income":25180000.0,"Net Income Including Noncontrolling Interests":25180000.0,"Net Income Continuous Operations":25180000.0,"Tax Provision":-2257000.0,"Pretax Income":22923000.0,"Other Income Expense":34249000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":34249000.0,"Gain On Sale Of Ppe":34869000.0,"Restructuring And Mergern Acquisition":620000.0,"Net Non Operating Interest Income Expense":442000.0,"Interest Income Non Operating":442000.0,"Operating Income":-11768000.0,"Operating Expense":13186000.0,"Depreciation Amortization Depletion Income Statement":124000.0,"Depreciation And Amortization In Income Statement":124000.0,"Research And Development":1120000.0,"Selling General And Administration":11942000.0,"Selling And Marketing Expense":1493000.0,"General And Administrative Expense":10449000.0,"Other Gand A":10449000.0,"Total Revenue":1418000.0,"Operating Revenue":1418000.0},"2025-03-31":{"Tax Effect Of Unusual Items":1363141.469338,"Tax Rate For Calcs":0.068205,"Normalized EBITDA":-30500000.0,"Total Unusual Items":19986000.0,"Total Unusual Items Excluding Goodwill":19986000.0,"Net Income From Continuing Operation Net Minority Interest":9208000.0,"Reconciled Depreciation":76000.0,"EBITDA":-10514000.0,"EBIT":-10590000.0,"Net Interest Income":446000.0,"Interest Income":446000.0,"Normalized Income":-9414858.530662,"Net Income From Continuing And Discontinued Operation":9208000.0,"Total Expenses":11979000.0,"Total Operating Income As Reported":9396000.0,"Diluted Average Shares":18709205.0,"Basic Average Shares":18577700.0,"Diluted EPS":0.49,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":9208000.0,"Net Income Common Stockholders":9208000.0,"Net Income":9208000.0,"Net Income Including Noncontrolling Interests":9208000.0,"Net Income Continuous Operations":9208000.0,"Tax Provision":674000.0,"Pretax Income":9882000.0,"Other Income Expense":20026000.0,"Other Non Operating Income Expenses":40000.0,"Special Income Charges":19986000.0,"Gain On Sale Of Ppe":20244000.0,"Restructuring And Mergern Acquisition":258000.0,"Net Non Operating Interest Income Expense":446000.0,"Interest Income Non Operating":446000.0,"Operating Income":-10590000.0,"Operating Expense":11979000.0,"Depreciation Amortization Depletion Income Statement":76000.0,"Depreciation And Amortization In Income Statement":76000.0,"Research And Development":1089000.0,"Selling General And Administration":10814000.0,"Selling And Marketing Expense":1594000.0,"General And Administrative Expense":9220000.0,"Other Gand A":9220000.0,"Total Revenue":1389000.0,"Operating Revenue":1389000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":8125000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-7394000.0,"Income Tax Paid Supplemental Data":1899000.0,"End Cash Position":104663000.0,"Beginning Cash Position":37887000.0,"Changes In Cash":66776000.0,"Financing Cash Flow":5153000.0,"Cash Flow From Continuing Financing Activities":5153000.0,"Net Other Financing Charges":-44000.0,"Proceeds From Stock Option Exercised":5197000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":46104000.0,"Cash Flow From Continuing Investing Activities":46104000.0,"Net Intangibles Purchase And Sale":46126000.0,"Sale Of Intangibles":53498000.0,"Purchase Of Intangibles":-7372000.0,"Net PPE Purchase And Sale":-22000.0,"Purchase Of PPE":-22000.0,"Operating Cash Flow":15519000.0,"Cash Flow From Continuing Operating Activities":15519000.0,"Change In Working Capital":26912000.0,"Change In Other Working Capital":28582000.0,"Change In Other Current Liabilities":-1118000.0,"Change In Payables And Accrued Expense":0.0,"Change In Accrued Expense":117000.0,"Change In Payable":-117000.0,"Change In Account Payable":-117000.0,"Change In Prepaid Assets":-552000.0,"Change In Receivables":0.0,"Other Non Cash Items":207000.0,"Stock Based Compensation":2697000.0,"Deferred Tax":182000.0,"Deferred Income Tax":182000.0,"Depreciation Amortization Depletion":103000.0,"Depreciation And Amortization":103000.0,"Operating Gains Losses":-33102000.0,"Gain Loss On Sale Of PPE":-33102000.0,"Net Income From Continuing Operations":18520000.0},"2025-12-31":{"Free Cash Flow":-10934000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-2662000.0,"Income Tax Paid Supplemental Data":3050000.0,"End Cash Position":37887000.0,"Beginning Cash Position":48470000.0,"Changes In Cash":-10583000.0,"Financing Cash Flow":-10000.0,"Cash Flow From Continuing Financing Activities":-10000.0,"Net Other Financing Charges":-10000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-2301000.0,"Cash Flow From Continuing Investing Activities":-2301000.0,"Net Intangibles Purchase And Sale":-2292000.0,"Sale Of Intangibles":361000.0,"Purchase Of Intangibles":-2653000.0,"Net PPE Purchase And Sale":-9000.0,"Purchase Of PPE":-9000.0,"Operating Cash Flow":-8272000.0,"Cash Flow From Continuing Operating Activities":-8272000.0,"Change In Working Capital":-2548000.0,"Change In Other Working Capital":2180000.0,"Change In Other Current Liabilities":-485000.0,"Change In Payables And Accrued Expense":-3706000.0,"Change In Accrued Expense":-4000.0,"Change In Payable":-3702000.0,"Change In Account Payable":-3702000.0,"Change In Prepaid Assets":-537000.0,"Change In Receivables":0.0,"Other Non Cash Items":37000.0,"Stock Based Compensation":2215000.0,"Deferred Tax":-345000.0,"Deferred Income Tax":-345000.0,"Depreciation Amortization Depletion":104000.0,"Depreciation And Amortization":104000.0,"Operating Gains Losses":-1134000.0,"Gain Loss On Sale Of PPE":-1134000.0,"Net Income From Continuing Operations":-6601000.0},"2025-09-30":{"Free Cash Flow":-11777000.0,"Repurchase Of Capital Stock":-990000.0,"Capital Expenditure":-13181000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":48470000.0,"Beginning Cash Position":48577000.0,"Changes In Cash":-107000.0,"Financing Cash Flow":-907000.0,"Cash Flow From Continuing Financing Activities":-907000.0,"Net Other Financing Charges":-74000.0,"Proceeds From Stock Option Exercised":157000.0,"Net Common Stock Issuance":-990000.0,"Common Stock Payments":-990000.0,"Investing Cash Flow":-604000.0,"Cash Flow From Continuing Investing Activities":-604000.0,"Net Intangibles Purchase And Sale":-604000.0,"Sale Of Intangibles":12577000.0,"Purchase Of Intangibles":-13181000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":1404000.0,"Cash Flow From Continuing Operating Activities":1404000.0,"Change In Working Capital":13048000.0,"Change In Other Working Capital":2202000.0,"Change In Other Current Liabilities":5897000.0,"Change In Payables And Accrued Expense":4975000.0,"Change In Accrued Expense":337000.0,"Change In Payable":4638000.0,"Change In Account Payable":4668000.0,"Change In Prepaid Assets":-26000.0,"Change In Receivables":0.0,"Other Non Cash Items":403000.0,"Stock Based Compensation":2947000.0,"Deferred Tax":2387000.0,"Deferred Income Tax":2387000.0,"Depreciation Amortization Depletion":133000.0,"Depreciation And Amortization":133000.0,"Operating Gains Losses":-71050000.0,"Gain Loss On Sale Of PPE":-71050000.0,"Net Income From Continuing Operations":53536000.0},"2025-06-30":{"Free Cash Flow":-7106000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-3966000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":48577000.0,"Beginning Cash Position":55024000.0,"Changes In Cash":-6447000.0,"Financing Cash Flow":-642000.0,"Cash Flow From Continuing Financing Activities":-642000.0,"Net Other Financing Charges":-642000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-2665000.0,"Cash Flow From Continuing Investing Activities":-2665000.0,"Net Intangibles Purchase And Sale":-2665000.0,"Sale Of Intangibles":1301000.0,"Purchase Of Intangibles":-3966000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-3140000.0,"Cash Flow From Continuing Operating Activities":-3140000.0,"Change In Working Capital":5187000.0,"Change In Other Working Capital":3542000.0,"Change In Other Current Liabilities":803000.0,"Change In Payables And Accrued Expense":-2461000.0,"Change In Accrued Expense":95000.0,"Change In Payable":-2556000.0,"Change In Account Payable":-2556000.0,"Change In Prepaid Assets":377000.0,"Change In Receivables":2926000.0,"Other Non Cash Items":113000.0,"Stock Based Compensation":3632000.0,"Deferred Tax":-2507000.0,"Deferred Income Tax":-2507000.0,"Depreciation Amortization Depletion":124000.0,"Depreciation And Amortization":124000.0,"Operating Gains Losses":-34869000.0,"Gain Loss On Sale Of PPE":-34869000.0,"Net Income From Continuing Operations":25180000.0},"2025-03-31":{"Free Cash Flow":-22075000.0,"Repurchase Of Capital Stock":-1955000.0,"Capital Expenditure":-5520000.0,"Income Tax Paid Supplemental Data":670000.0,"End Cash Position":55024000.0,"Beginning Cash Position":36428000.0,"Changes In Cash":18596000.0,"Financing Cash Flow":-264000.0,"Cash Flow From Continuing Financing Activities":-264000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":1691000.0,"Net Common Stock Issuance":-1955000.0,"Common Stock Payments":-1955000.0,"Investing Cash Flow":35415000.0,"Cash Flow From Continuing Investing Activities":35415000.0,"Net Intangibles Purchase And Sale":35461000.0,"Sale Of Intangibles":40935000.0,"Purchase Of Intangibles":-5474000.0,"Net PPE Purchase And Sale":-46000.0,"Purchase Of PPE":-46000.0,"Operating Cash Flow":-16555000.0,"Cash Flow From Continuing Operating Activities":-16555000.0,"Change In Working Capital":-8808000.0,"Change In Other Working Capital":-1389000.0,"Change In Other Current Liabilities":-4526000.0,"Change In Payables And Accrued Expense":172000.0,"Change In Accrued Expense":-25000.0,"Change In Payable":197000.0,"Change In Account Payable":167000.0,"Change In Prepaid Assets":-139000.0,"Change In Receivables":null,"Other Non Cash Items":431000.0,"Stock Based Compensation":2912000.0,"Deferred Tax":-130000.0,"Deferred Income Tax":-130000.0,"Depreciation Amortization Depletion":76000.0,"Depreciation And Amortization":76000.0,"Operating Gains Losses":-20244000.0,"Gain Loss On Sale Of PPE":-20244000.0,"Net Income From Continuing Operations":9208000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":173000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}