{"ticker":"ATHR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":12144730.0,"Share Issued":12144730.0,"Total Debt":null,"Tangible Book Value":1805119.0,"Invested Capital":2340882.0,"Working Capital":442443.0,"Net Tangible Assets":1805119.0,"Common Stock Equity":2340882.0,"Total Capitalization":2340882.0,"Total Equity Gross Minority Interest":2340882.0,"Stockholders Equity":2340882.0,"Retained Earnings":-7524408.0,"Additional Paid In Capital":9853146.0,"Capital Stock":12144.0,"Common Stock":12144.0,"Total Liabilities Net Minority Interest":640758.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":640758.0,"Current Deferred Liabilities":384936.0,"Current Deferred Revenue":384936.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":255822.0,"Current Accrued Expenses":74602.0,"Payables":181220.0,"Other Payable":null,"Dueto Related Parties Current":5172.0,"Total Tax Payable":null,"Accounts Payable":176048.0,"Total Assets":2981640.0,"Total Non Current Assets":1898439.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":535763.0,"Other Intangible Assets":null,"Net PPE":1362676.0,"Accumulated Depreciation":-29926.0,"Gross PPE":1392602.0,"Construction In Progress":97205.0,"Machinery Furniture Equipment":18799.0,"Buildings And Improvements":1276598.0,"Properties":0.0,"Current Assets":1083201.0,"Current Deferred Assets":null,"Prepaid Assets":262313.0,"Receivables":12931.0,"Accounts Receivable":12931.0,"Cash Cash Equivalents And Short Term Investments":807957.0,"Cash And Cash Equivalents":807957.0,"Cash Financial":807957.0},"2025-12-31":{"Ordinary Shares Number":12144730.0,"Share Issued":12144730.0,"Total Debt":null,"Tangible Book Value":2949566.0,"Invested Capital":3369846.0,"Working Capital":1513244.0,"Net Tangible Assets":2949566.0,"Common Stock Equity":3369846.0,"Total Capitalization":3369846.0,"Total Equity Gross Minority Interest":3369846.0,"Stockholders Equity":3369846.0,"Retained Earnings":-6495444.0,"Additional Paid In Capital":9853146.0,"Capital Stock":12144.0,"Common Stock":12144.0,"Total Liabilities Net Minority Interest":637092.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":637092.0,"Current Deferred Liabilities":360292.0,"Current Deferred Revenue":360292.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":276800.0,"Current Accrued Expenses":138774.0,"Payables":138026.0,"Other Payable":null,"Dueto Related Parties Current":5170.0,"Total Tax Payable":null,"Accounts Payable":132856.0,"Total Assets":4006938.0,"Total Non Current Assets":1856602.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":420280.0,"Other Intangible Assets":null,"Net PPE":1436322.0,"Accumulated Depreciation":-16854.0,"Gross PPE":1453176.0,"Construction In Progress":157779.0,"Machinery Furniture Equipment":18799.0,"Buildings And Improvements":1276598.0,"Properties":0.0,"Current Assets":2150336.0,"Current Deferred Assets":null,"Prepaid Assets":351657.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1798679.0,"Cash And Cash Equivalents":1798679.0,"Cash Financial":1798679.0},"2025-09-30":{"Ordinary Shares Number":12101273.0,"Share Issued":12101273.0,"Total Debt":null,"Tangible Book Value":4476233.0,"Invested Capital":4517083.0,"Working Capital":4264164.0,"Net Tangible Assets":4476233.0,"Common Stock Equity":4517083.0,"Total Capitalization":4517083.0,"Total Equity Gross Minority Interest":4517083.0,"Stockholders Equity":4517083.0,"Retained Earnings":-5198207.0,"Additional Paid In Capital":9703189.0,"Capital Stock":12101.0,"Common Stock":12101.0,"Total Liabilities Net Minority Interest":519078.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":519078.0,"Current Deferred Liabilities":358628.0,"Current Deferred Revenue":358628.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":160450.0,"Current Accrued Expenses":21021.0,"Payables":139429.0,"Other Payable":34806.0,"Dueto Related Parties Current":37193.0,"Total Tax Payable":null,"Accounts Payable":67430.0,"Total Assets":5036161.0,"Total Non Current Assets":252919.0,"Non Current Prepaid Assets":100000.0,"Goodwill And Other Intangible Assets":40850.0,"Other Intangible Assets":40850.0,"Net PPE":212069.0,"Accumulated Depreciation":-14730.0,"Gross PPE":226799.0,"Construction In Progress":208000.0,"Machinery Furniture Equipment":18799.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":4783242.0,"Current Deferred Assets":0.0,"Prepaid Assets":365073.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4418169.0,"Cash And Cash Equivalents":4418169.0,"Cash Financial":4418169.0},"2025-06-30":{"Ordinary Shares Number":12101273.0,"Share Issued":12101273.0,"Total Debt":null,"Tangible Book Value":5940190.0,"Invested Capital":5940190.0,"Working Capital":5928957.0,"Net Tangible Assets":5940190.0,"Common Stock Equity":5940190.0,"Total Capitalization":5940190.0,"Total Equity Gross Minority Interest":5940190.0,"Stockholders Equity":5940190.0,"Retained Earnings":-3775100.0,"Additional Paid In Capital":9703189.0,"Capital Stock":12101.0,"Common Stock":12101.0,"Total Liabilities Net Minority Interest":582693.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":582693.0,"Current Deferred Liabilities":395863.0,"Current Deferred Revenue":395863.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":186830.0,"Current Accrued Expenses":24304.0,"Payables":162526.0,"Other Payable":11279.0,"Dueto Related Parties Current":5166.0,"Total Tax Payable":null,"Accounts Payable":146081.0,"Total Assets":6522883.0,"Total Non Current Assets":11233.0,"Non Current Prepaid Assets":9000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2233.0,"Accumulated Depreciation":-15324.0,"Gross PPE":17557.0,"Construction In Progress":null,"Machinery Furniture Equipment":17557.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":6511650.0,"Current Deferred Assets":0.0,"Prepaid Assets":280166.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6231484.0,"Cash And Cash Equivalents":6231484.0,"Cash Financial":6231484.0},"2025-03-31":{"Ordinary Shares Number":11831273.0,"Share Issued":11831273.0,"Total Debt":20516.0,"Tangible Book Value":-596300.0,"Invested Capital":-575784.0,"Working Capital":-598568.0,"Net Tangible Assets":-596300.0,"Common Stock Equity":-596300.0,"Total Capitalization":-596300.0,"Total Equity Gross Minority Interest":-596300.0,"Stockholders Equity":-596300.0,"Retained Earnings":-2769276.0,"Additional Paid In Capital":2162945.0,"Capital Stock":10031.0,"Common Stock":10031.0,"Total Liabilities Net Minority Interest":964061.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":964061.0,"Current Deferred Liabilities":395077.0,"Current Deferred Revenue":395077.0,"Current Debt And Capital Lease Obligation":20516.0,"Current Debt":20516.0,"Other Current Borrowings":20516.0,"Payables And Accrued Expenses":548468.0,"Current Accrued Expenses":70219.0,"Payables":478249.0,"Other Payable":9865.0,"Dueto Related Parties Current":391597.0,"Total Tax Payable":5298.0,"Accounts Payable":71489.0,"Total Assets":367761.0,"Total Non Current Assets":2268.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2268.0,"Accumulated Depreciation":-14714.0,"Gross PPE":16982.0,"Construction In Progress":null,"Machinery Furniture Equipment":16982.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":365493.0,"Current Deferred Assets":161806.0,"Prepaid Assets":10424.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":193263.0,"Cash And Cash Equivalents":193263.0,"Cash Financial":193263.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":8874.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":145785.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1017707.0,"Net Income From Continuing Operation Net Minority Interest":-1028964.0,"Reconciled Depreciation":29706.0,"Reconciled Cost Of Revenue":64784.0,"EBITDA":-1017707.0,"EBIT":-1047413.0,"Net Interest Income":6449.0,"Interest Income":6449.0,"Normalized Income":-1028964.0,"Net Income From Continuing And Discontinued Operation":-1028964.0,"Total Expenses":1383454.0,"Diluted Average Shares":12144730.0,"Basic Average Shares":12144730.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-1028964.0,"Net Income Common Stockholders":-1028964.0,"Net Income":-1028964.0,"Net Income Including Noncontrolling Interests":-1028964.0,"Net Income Continuous Operations":-1028964.0,"Tax Provision":0.0,"Pretax Income":-1028964.0,"Other Income Expense":12000.0,"Other Non Operating Income Expenses":12000.0,"Net Non Operating Interest Income Expense":6449.0,"Interest Income Non Operating":6449.0,"Operating Income":-1047413.0,"Operating Expense":1318670.0,"Research And Development":73172.0,"Selling General And Administration":1245498.0,"Selling And Marketing Expense":188986.0,"General And Administrative Expense":1056512.0,"Other Gand A":1056512.0,"Salaries And Wages":null,"Gross Profit":271257.0,"Cost Of Revenue":64784.0,"Total Revenue":336041.0,"Operating Revenue":336041.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1321835.0,"Net Income From Continuing Operation Net Minority Interest":-1297237.0,"Reconciled Depreciation":7744.0,"Reconciled Cost Of Revenue":66420.0,"EBITDA":-1321835.0,"EBIT":-1329579.0,"Net Interest Income":25305.0,"Interest Income":25305.0,"Normalized Income":-1297237.0,"Net Income From Continuing And Discontinued Operation":-1297237.0,"Total Expenses":1668383.0,"Diluted Average Shares":12117967.0,"Basic Average Shares":12117967.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1297237.0,"Net Income Common Stockholders":-1297237.0,"Net Income":-1297237.0,"Net Income Including Noncontrolling Interests":-1297237.0,"Net Income Continuous Operations":-1297237.0,"Tax Provision":null,"Pretax Income":-1297237.0,"Other Income Expense":7037.0,"Other Non Operating Income Expenses":7037.0,"Net Non Operating Interest Income Expense":25305.0,"Interest Income Non Operating":25305.0,"Operating Income":-1329579.0,"Operating Expense":1601963.0,"Research And Development":57947.0,"Selling General And Administration":1544016.0,"Selling And Marketing Expense":196572.0,"General And Administrative Expense":1347444.0,"Other Gand A":1347444.0,"Salaries And Wages":null,"Gross Profit":272384.0,"Cost Of Revenue":66420.0,"Total Revenue":338804.0,"Operating Revenue":338804.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1491580.0,"Net Income From Continuing Operation Net Minority Interest":-1423107.0,"Reconciled Depreciation":-594.0,"Reconciled Cost Of Revenue":83021.0,"EBITDA":-1491580.0,"EBIT":-1491580.0,"Net Interest Income":43594.0,"Interest Income":43594.0,"Normalized Income":-1423107.0,"Net Income From Continuing And Discontinued Operation":-1423107.0,"Total Expenses":1833470.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1423107.0,"Net Income Common Stockholders":-1423107.0,"Net Income":-1423107.0,"Net Income Including Noncontrolling Interests":-1423107.0,"Net Income Continuous Operations":-1423107.0,"Tax Provision":0.0,"Pretax Income":-1423107.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":43594.0,"Interest Income Non Operating":43594.0,"Operating Income":-1491580.0,"Operating Expense":1750449.0,"Research And Development":null,"Selling General And Administration":1697949.0,"Selling And Marketing Expense":331537.0,"General And Administrative Expense":1366412.0,"Other Gand A":1054359.0,"Salaries And Wages":312053.0,"Gross Profit":258869.0,"Cost Of Revenue":83021.0,"Total Revenue":341890.0,"Operating Revenue":341890.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1053059.0,"Net Income From Continuing Operation Net Minority Interest":-1005824.0,"Reconciled Depreciation":610.0,"Reconciled Cost Of Revenue":103186.0,"EBITDA":-1053059.0,"EBIT":-1053669.0,"Net Interest Income":47845.0,"Interest Income":47845.0,"Normalized Income":-1005824.0,"Net Income From Continuing And Discontinued Operation":-1005824.0,"Total Expenses":1396080.0,"Diluted Average Shares":11873799.0,"Basic Average Shares":11873799.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-1005824.0,"Net Income Common Stockholders":-1005824.0,"Net Income":-1005824.0,"Net Income Including Noncontrolling Interests":-1005824.0,"Net Income Continuous Operations":-1005824.0,"Tax Provision":0.0,"Pretax Income":-1005824.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":47845.0,"Interest Income Non Operating":47845.0,"Operating Income":-1053669.0,"Operating Expense":1292894.0,"Research And Development":null,"Selling General And Administration":1292894.0,"Selling And Marketing Expense":143181.0,"General And Administrative Expense":1149713.0,"Other Gand A":922687.0,"Salaries And Wages":227026.0,"Gross Profit":239225.0,"Cost Of Revenue":103186.0,"Total Revenue":342411.0,"Operating Revenue":342411.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-389657.0,"Net Income From Continuing Operation Net Minority Interest":-390181.0,"Reconciled Depreciation":524.0,"Reconciled Cost Of Revenue":109616.0,"EBITDA":-389657.0,"EBIT":-390181.0,"Net Interest Income":0.0,"Interest Income":0.0,"Normalized Income":-390181.0,"Net Income From Continuing And Discontinued Operation":-390181.0,"Total Expenses":732087.0,"Diluted Average Shares":11831273.0,"Basic Average Shares":11831273.0,"Diluted EPS":-0.032979,"Basic EPS":-0.032979,"Diluted NI Availto Com Stockholders":-390181.0,"Net Income Common Stockholders":-390181.0,"Net Income":-390181.0,"Net Income Including Noncontrolling Interests":-390181.0,"Net Income Continuous Operations":-390181.0,"Tax Provision":0.0,"Pretax Income":-390181.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":0.0,"Interest Income Non Operating":0.0,"Operating Income":-390181.0,"Operating Expense":622471.0,"Research And Development":0.0,"Selling General And Administration":622471.0,"Selling And Marketing Expense":56622.0,"General And Administrative Expense":565849.0,"Other Gand A":565849.0,"Salaries And Wages":null,"Gross Profit":232290.0,"Cost Of Revenue":109616.0,"Total Revenue":341906.0,"Operating Revenue":341906.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":11831273.0,"Basic Average Shares":11831273.0,"Diluted EPS":-0.024088,"Basic EPS":-0.024088,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":0.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-990722.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-71543.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":807957.0,"Beginning Cash Position":1798679.0,"Changes In Cash":-990722.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-71543.0,"Cash Flow From Continuing Investing Activities":-71543.0,"Net Intangibles Purchase And Sale":-71543.0,"Purchase Of Intangibles":-71543.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-919179.0,"Cash Flow From Continuing Operating Activities":-919179.0,"Change In Working Capital":16560.0,"Change In Other Working Capital":24644.0,"Change In Payables And Accrued Expense":-20978.0,"Change In Payable":-20978.0,"Change In Account Payable":-20980.0,"Change In Prepaid Assets":25825.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":29706.0,"Depreciation And Amortization":29706.0,"Depreciation":null,"Net Income From Continuing Operations":-1028964.0},"2025-12-31":{"Free Cash Flow":-2619490.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1611427.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1798679.0,"Beginning Cash Position":4418169.0,"Changes In Cash":-2619490.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-1611427.0,"Cash Flow From Continuing Investing Activities":-1611427.0,"Net Intangibles Purchase And Sale":-442829.0,"Purchase Of Intangibles":-442829.0,"Net PPE Purchase And Sale":-1168598.0,"Purchase Of PPE":-1168598.0,"Operating Cash Flow":-1008063.0,"Cash Flow From Continuing Operating Activities":-1008063.0,"Change In Working Capital":266652.0,"Change In Other Working Capital":1664.0,"Change In Payables And Accrued Expense":116350.0,"Change In Payable":116350.0,"Change In Account Payable":148373.0,"Change In Prepaid Assets":148638.0,"Stock Based Compensation":14778.0,"Depreciation Amortization Depletion":7744.0,"Depreciation And Amortization":7744.0,"Depreciation":7744.0,"Net Income From Continuing Operations":-1297237.0},"2025-09-30":{"Free Cash Flow":-1822315.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-250092.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4418169.0,"Beginning Cash Position":6231484.0,"Changes In Cash":-1813315.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-241092.0,"Cash Flow From Continuing Investing Activities":-241092.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-109242.0,"Purchase Of PPE":-109242.0,"Operating Cash Flow":-1572223.0,"Cash Flow From Continuing Operating Activities":-1572223.0,"Change In Working Capital":-148522.0,"Change In Other Working Capital":-37235.0,"Change In Payables And Accrued Expense":-26380.0,"Change In Payable":-26380.0,"Change In Account Payable":-58407.0,"Change In Prepaid Assets":-84907.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":-594.0,"Depreciation And Amortization":-594.0,"Depreciation":-594.0,"Net Income From Continuing Operations":-1423107.0},"2025-06-30":{"Free Cash Flow":-1636899.0,"Issuance Of Capital Stock":7725350.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6231484.0,"Beginning Cash Position":193263.0,"Changes In Cash":6038221.0,"Financing Cash Flow":7684120.0,"Cash Flow From Continuing Financing Activities":7684120.0,"Net Other Financing Charges":-21230.0,"Net Common Stock Issuance":7725350.0,"Common Stock Issuance":7725350.0,"Investing Cash Flow":-9575.0,"Cash Flow From Continuing Investing Activities":-9575.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-575.0,"Purchase Of PPE":-575.0,"Operating Cash Flow":-1636324.0,"Cash Flow From Continuing Operating Activities":-1636324.0,"Change In Working Capital":-630594.0,"Change In Other Working Capital":786.0,"Change In Payables And Accrued Expense":-361638.0,"Change In Payable":-361638.0,"Change In Account Payable":30091.0,"Change In Prepaid Assets":-269742.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":610.0,"Depreciation And Amortization":610.0,"Depreciation":610.0,"Net Income From Continuing Operations":-1005824.0},"2025-03-31":{"Free Cash Flow":-103755.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":193263.0,"Beginning Cash Position":393711.0,"Changes In Cash":-200448.0,"Financing Cash Flow":-96693.0,"Cash Flow From Continuing Financing Activities":-96693.0,"Net Other Financing Charges":-116693.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-103755.0,"Cash Flow From Continuing Operating Activities":-103755.0,"Change In Working Capital":322596.0,"Change In Other Working Capital":27019.0,"Change In Payables And Accrued Expense":291346.0,"Change In Payable":291346.0,"Change In Account Payable":86403.0,"Change In Prepaid Assets":4231.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":524.0,"Depreciation And Amortization":524.0,"Depreciation":524.0,"Net Income From Continuing Operations":-427391.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":93904.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":523.0,"Net Income From Continuing Operations":null}}}