{"ticker":"ATRA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":8512000.0,"Share Issued":8512000.0,"Total Debt":10090000.0,"Tangible Book Value":-37312000.0,"Invested Capital":-37312000.0,"Working Capital":6528000.0,"Net Tangible Assets":-37312000.0,"Capital Lease Obligations":10090000.0,"Common Stock Equity":-37312000.0,"Total Capitalization":-37312000.0,"Total Equity Gross Minority Interest":-37312000.0,"Stockholders Equity":-37312000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-2026010000.0,"Additional Paid In Capital":1988697000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":57309000.0,"Total Non Current Liabilities Net Minority Interest":51664000.0,"Other Non Current Liabilities":42588000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":9076000.0,"Long Term Capital Lease Obligation":9076000.0,"Current Liabilities":5645000.0,"Other Current Liabilities":715000.0,"Current Deferred Liabilities":684000.0,"Current Deferred Revenue":684000.0,"Current Debt And Capital Lease Obligation":1014000.0,"Current Capital Lease Obligation":1014000.0,"Pensionand Other Post Retirement Benefit Plans Current":629000.0,"Payables And Accrued Expenses":2603000.0,"Current Accrued Expenses":1966000.0,"Payables":637000.0,"Accounts Payable":637000.0,"Total Assets":19997000.0,"Total Non Current Assets":7824000.0,"Other Non Current Assets":890000.0,"Net PPE":6934000.0,"Accumulated Depreciation":null,"Gross PPE":6934000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6934000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":12173000.0,"Other Current Assets":3813000.0,"Restricted Cash":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":8360000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":8360000.0},"2025-12-31":{"Ordinary Shares Number":7324000.0,"Share Issued":7324000.0,"Total Debt":10375000.0,"Tangible Book Value":-38502000.0,"Invested Capital":-38502000.0,"Working Capital":-2710000.0,"Net Tangible Assets":-38502000.0,"Capital Lease Obligations":10375000.0,"Common Stock Equity":-38502000.0,"Total Capitalization":-38502000.0,"Total Equity Gross Minority Interest":-38502000.0,"Stockholders Equity":-38502000.0,"Gains Losses Not Affecting Retained Earnings":1000.0,"Other Equity Adjustments":1000.0,"Retained Earnings":-2021865000.0,"Additional Paid In Capital":1983361000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":58737000.0,"Total Non Current Liabilities Net Minority Interest":43815000.0,"Other Non Current Liabilities":34468000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":9347000.0,"Long Term Capital Lease Obligation":9347000.0,"Current Liabilities":14922000.0,"Other Current Liabilities":9750000.0,"Current Deferred Liabilities":716000.0,"Current Deferred Revenue":716000.0,"Current Debt And Capital Lease Obligation":1028000.0,"Current Capital Lease Obligation":1028000.0,"Pensionand Other Post Retirement Benefit Plans Current":1271000.0,"Payables And Accrued Expenses":2157000.0,"Current Accrued Expenses":2030000.0,"Payables":127000.0,"Accounts Payable":127000.0,"Total Assets":20235000.0,"Total Non Current Assets":8023000.0,"Other Non Current Assets":886000.0,"Net PPE":7137000.0,"Accumulated Depreciation":-213000.0,"Gross PPE":7350000.0,"Leases":67000.0,"Construction In Progress":null,"Other Properties":7064000.0,"Machinery Furniture Equipment":219000.0,"Properties":0.0,"Current Assets":12212000.0,"Other Current Assets":2477000.0,"Restricted Cash":0.0,"Inventory":0.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":1253000.0,"Accounts Receivable":1253000.0,"Cash Cash Equivalents And Short Term Investments":8482000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":8482000.0},"2025-09-30":{"Ordinary Shares Number":7210000.0,"Share Issued":7210000.0,"Total Debt":16958000.0,"Tangible Book Value":-36634000.0,"Invested Capital":-36634000.0,"Working Capital":375000.0,"Net Tangible Assets":-36634000.0,"Capital Lease Obligations":16958000.0,"Common Stock Equity":-36634000.0,"Total Capitalization":-36634000.0,"Total Equity Gross Minority Interest":-36634000.0,"Stockholders Equity":-36634000.0,"Gains Losses Not Affecting Retained Earnings":2000.0,"Other Equity Adjustments":2000.0,"Retained Earnings":-2018459000.0,"Additional Paid In Capital":1981822000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":66801000.0,"Total Non Current Liabilities Net Minority Interest":48744000.0,"Other Non Current Liabilities":33739000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":15005000.0,"Long Term Capital Lease Obligation":15005000.0,"Current Liabilities":18057000.0,"Other Current Liabilities":9670000.0,"Current Deferred Liabilities":1011000.0,"Current Deferred Revenue":1011000.0,"Current Debt And Capital Lease Obligation":1953000.0,"Current Capital Lease Obligation":1953000.0,"Pensionand Other Post Retirement Benefit Plans Current":2067000.0,"Payables And Accrued Expenses":3356000.0,"Current Accrued Expenses":3038000.0,"Payables":318000.0,"Accounts Payable":318000.0,"Total Assets":30167000.0,"Total Non Current Assets":11735000.0,"Other Non Current Assets":881000.0,"Net PPE":10854000.0,"Accumulated Depreciation":-404000.0,"Gross PPE":11258000.0,"Leases":67000.0,"Construction In Progress":0.0,"Other Properties":10707000.0,"Machinery Furniture Equipment":484000.0,"Properties":0.0,"Current Assets":18432000.0,"Other Current Assets":2807000.0,"Restricted Cash":0.0,"Inventory":0.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":1913000.0,"Accounts Receivable":1913000.0,"Cash Cash Equivalents And Short Term Investments":13712000.0,"Other Short Term Investments":7970000.0,"Cash And Cash Equivalents":5742000.0},"2025-06-30":{"Ordinary Shares Number":6978000.0,"Share Issued":6978000.0,"Total Debt":17668000.0,"Tangible Book Value":-35041000.0,"Invested Capital":-35041000.0,"Working Capital":10209000.0,"Net Tangible Assets":-35041000.0,"Capital Lease Obligations":17668000.0,"Common Stock Equity":-35041000.0,"Total Capitalization":-35041000.0,"Total Equity Gross Minority Interest":-35041000.0,"Stockholders Equity":-35041000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-2014156000.0,"Additional Paid In Capital":1979114000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":71943000.0,"Total Non Current Liabilities Net Minority Interest":57380000.0,"Other Non Current Liabilities":41954000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":15426000.0,"Long Term Capital Lease Obligation":15426000.0,"Current Liabilities":14563000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1607000.0,"Current Deferred Revenue":1607000.0,"Current Debt And Capital Lease Obligation":2242000.0,"Current Capital Lease Obligation":2242000.0,"Pensionand Other Post Retirement Benefit Plans Current":2552000.0,"Payables And Accrued Expenses":8162000.0,"Current Accrued Expenses":6400000.0,"Payables":1762000.0,"Accounts Payable":1762000.0,"Total Assets":36902000.0,"Total Non Current Assets":12130000.0,"Other Non Current Assets":927000.0,"Net PPE":11203000.0,"Accumulated Depreciation":-375000.0,"Gross PPE":11578000.0,"Leases":67000.0,"Construction In Progress":0.0,"Other Properties":11027000.0,"Machinery Furniture Equipment":484000.0,"Properties":0.0,"Current Assets":24772000.0,"Other Current Assets":2449000.0,"Restricted Cash":0.0,"Inventory":0.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":22323000.0,"Other Short Term Investments":5420000.0,"Cash And Cash Equivalents":16903000.0},"2025-03-31":{"Ordinary Shares Number":5924457.0,"Share Issued":5924457.0,"Total Debt":40624000.0,"Tangible Book Value":-55072000.0,"Invested Capital":-55072000.0,"Working Capital":-20710000.0,"Net Tangible Assets":-55072000.0,"Capital Lease Obligations":40624000.0,"Common Stock Equity":-55072000.0,"Total Capitalization":-55072000.0,"Total Equity Gross Minority Interest":-55072000.0,"Stockholders Equity":-55072000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-2016543000.0,"Additional Paid In Capital":1961470000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":117110000.0,"Total Non Current Liabilities Net Minority Interest":69218000.0,"Other Non Current Liabilities":42510000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":26708000.0,"Long Term Capital Lease Obligation":26708000.0,"Current Liabilities":47892000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":15983000.0,"Current Deferred Revenue":15983000.0,"Current Debt And Capital Lease Obligation":13916000.0,"Current Capital Lease Obligation":13916000.0,"Pensionand Other Post Retirement Benefit Plans Current":4599000.0,"Payables And Accrued Expenses":13394000.0,"Current Accrued Expenses":12010000.0,"Payables":1384000.0,"Accounts Payable":1384000.0,"Total Assets":62038000.0,"Total Non Current Assets":34856000.0,"Other Non Current Assets":2844000.0,"Net PPE":32012000.0,"Accumulated Depreciation":-1695000.0,"Gross PPE":33707000.0,"Leases":67000.0,"Construction In Progress":0.0,"Other Properties":32786000.0,"Machinery Furniture Equipment":854000.0,"Properties":0.0,"Current Assets":27182000.0,"Other Current Assets":4320000.0,"Restricted Cash":146000.0,"Inventory":0.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":8875000.0,"Accounts Receivable":8875000.0,"Cash Cash Equivalents And Short Term Investments":13841000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":13841000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":8000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":382000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-17307000.0,"Gross PPE":null,"Leases":930000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":3225000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":146000.0,"Inventory":10655000.0,"Work In Process":9691000.0,"Raw Materials":964000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":17466000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3286000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4145000.0,"Reconciled Depreciation":29000.0,"Reconciled Cost Of Revenue":124000.0,"EBITDA":-3286000.0,"EBIT":-3315000.0,"Net Interest Income":-776000.0,"Interest Expense":830000.0,"Interest Income":54000.0,"Normalized Income":-4145000.0,"Net Income From Continuing And Discontinued Operation":-4145000.0,"Total Expenses":3885000.0,"Total Operating Income As Reported":-3369000.0,"Diluted Average Shares":14081000.0,"Basic Average Shares":14081000.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-4145000.0,"Net Income Common Stockholders":-4145000.0,"Net Income":-4145000.0,"Net Income Including Noncontrolling Interests":-4145000.0,"Net Income Continuous Operations":-4145000.0,"Tax Provision":0.0,"Pretax Income":-4145000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-776000.0,"Interest Expense Non Operating":830000.0,"Interest Income Non Operating":54000.0,"Operating Income":-3369000.0,"Operating Expense":3761000.0,"Research And Development":164000.0,"Selling General And Administration":3597000.0,"General And Administrative Expense":3597000.0,"Other Gand A":3597000.0,"Gross Profit":392000.0,"Cost Of Revenue":124000.0,"Total Revenue":516000.0,"Operating Revenue":516000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2463000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3406000.0,"Reconciled Depreciation":49000.0,"Reconciled Cost Of Revenue":104000.0,"EBITDA":-2463000.0,"EBIT":-2512000.0,"Net Interest Income":-794000.0,"Interest Expense":894000.0,"Interest Income":100000.0,"Normalized Income":-3406000.0,"Net Income From Continuing And Discontinued Operation":-3406000.0,"Total Expenses":4158000.0,"Total Operating Income As Reported":-2563000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3406000.0,"Net Income Common Stockholders":-3406000.0,"Net Income":-3406000.0,"Net Income Including Noncontrolling Interests":-3406000.0,"Net Income Continuous Operations":-3406000.0,"Tax Provision":0.0,"Pretax Income":-3406000.0,"Other Income Expense":-49000.0,"Other Non Operating Income Expenses":-49000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-794000.0,"Interest Expense Non Operating":894000.0,"Interest Income Non Operating":100000.0,"Operating Income":-2563000.0,"Operating Expense":4054000.0,"Research And Development":-223000.0,"Selling General And Administration":4277000.0,"General And Administrative Expense":4277000.0,"Other Gand A":4277000.0,"Gross Profit":1491000.0,"Cost Of Revenue":104000.0,"Total Revenue":1595000.0,"Operating Revenue":1595000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3330000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4303000.0,"Reconciled Depreciation":36000.0,"Reconciled Cost Of Revenue":115000.0,"EBITDA":-3330000.0,"EBIT":-3366000.0,"Net Interest Income":-705000.0,"Interest Expense":909000.0,"Interest Income":204000.0,"Normalized Income":-4303000.0,"Net Income From Continuing And Discontinued Operation":-4303000.0,"Total Expenses":7027000.0,"Total Operating Income As Reported":-3574000.0,"Diluted Average Shares":13564000.0,"Basic Average Shares":13564000.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-4303000.0,"Net Income Common Stockholders":-4303000.0,"Net Income":-4303000.0,"Net Income Including Noncontrolling Interests":-4303000.0,"Net Income Continuous Operations":-4303000.0,"Tax Provision":28000.0,"Pretax Income":-4275000.0,"Other Income Expense":4000.0,"Other Non Operating Income Expenses":4000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-705000.0,"Interest Expense Non Operating":909000.0,"Interest Income Non Operating":204000.0,"Operating Income":-3574000.0,"Operating Expense":6912000.0,"Research And Development":2925000.0,"Selling General And Administration":3987000.0,"General And Administrative Expense":3987000.0,"Other Gand A":3987000.0,"Gross Profit":3338000.0,"Cost Of Revenue":115000.0,"Total Revenue":3453000.0,"Operating Revenue":3453000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-726.778243,"Tax Rate For Calcs":0.001255,"Normalized EBITDA":4177000.0,"Total Unusual Items":-579000.0,"Total Unusual Items Excluding Goodwill":-579000.0,"Net Income From Continuing Operation Net Minority Interest":2387000.0,"Reconciled Depreciation":236000.0,"Reconciled Cost Of Revenue":554000.0,"EBITDA":3598000.0,"EBIT":3362000.0,"Net Interest Income":-829000.0,"Interest Expense":972000.0,"Interest Income":143000.0,"Normalized Income":2965273.221757,"Net Income From Continuing And Discontinued Operation":2387000.0,"Total Expenses":13799000.0,"Total Operating Income As Reported":3197000.0,"Diluted Average Shares":12310000.0,"Basic Average Shares":12197000.0,"Diluted EPS":0.19,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":2387000.0,"Net Income Common Stockholders":2387000.0,"Net Income":2387000.0,"Net Income Including Noncontrolling Interests":2387000.0,"Net Income Continuous Operations":2387000.0,"Tax Provision":3000.0,"Pretax Income":2390000.0,"Other Income Expense":-557000.0,"Other Non Operating Income Expenses":22000.0,"Special Income Charges":-579000.0,"Restructuring And Mergern Acquisition":579000.0,"Net Non Operating Interest Income Expense":-829000.0,"Interest Expense Non Operating":972000.0,"Interest Income Non Operating":143000.0,"Operating Income":3776000.0,"Operating Expense":13245000.0,"Research And Development":7310000.0,"Selling General And Administration":5935000.0,"General And Administrative Expense":5935000.0,"Other Gand A":5935000.0,"Gross Profit":17021000.0,"Cost Of Revenue":554000.0,"Total Revenue":17575000.0,"Operating Revenue":17575000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":40822000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":38010000.0,"Reconciled Depreciation":1795000.0,"Reconciled Cost Of Revenue":20439000.0,"EBITDA":40822000.0,"EBIT":39027000.0,"Net Interest Income":-781000.0,"Interest Expense":1017000.0,"Interest Income":236000.0,"Normalized Income":38010000.0,"Net Income From Continuing And Discontinued Operation":38010000.0,"Total Expenses":59347000.0,"Total Operating Income As Reported":38802000.0,"Diluted Average Shares":10851000.0,"Basic Average Shares":10764000.0,"Diluted EPS":3.5,"Basic EPS":3.53,"Diluted NI Availto Com Stockholders":38010000.0,"Net Income Common Stockholders":38010000.0,"Net Income":38010000.0,"Net Income Including Noncontrolling Interests":38010000.0,"Net Income Continuous Operations":38010000.0,"Tax Provision":0.0,"Pretax Income":38010000.0,"Other Income Expense":-11000.0,"Other Non Operating Income Expenses":-11000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-781000.0,"Interest Expense Non Operating":1017000.0,"Interest Income Non Operating":236000.0,"Operating Income":38802000.0,"Operating Expense":38908000.0,"Research And Development":27433000.0,"Selling General And Administration":11475000.0,"General And Administrative Expense":11475000.0,"Other Gand A":11475000.0,"Gross Profit":77710000.0,"Cost Of Revenue":20439000.0,"Total Revenue":98149000.0,"Operating Revenue":98149000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":10690000.0,"Basic Average Shares":10690000.0,"Diluted EPS":-1.19,"Basic EPS":-1.19,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-89000.0,"Other Non Operating Income Expenses":-89000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3073000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":2951000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":105000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8360000.0,"Beginning Cash Position":8482000.0,"Changes In Cash":-122000.0,"Financing Cash Flow":2951000.0,"Cash Flow From Continuing Financing Activities":2951000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2951000.0,"Common Stock Issuance":2951000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-3073000.0,"Cash Flow From Continuing Operating Activities":-3073000.0,"Change In Working Capital":-754000.0,"Change In Other Working Capital":-32000.0,"Change In Other Current Liabilities":-451000.0,"Change In Other Current Assets":-1351000.0,"Change In Payables And Accrued Expense":-173000.0,"Change In Accrued Expense":-683000.0,"Change In Payable":510000.0,"Change In Account Payable":510000.0,"Change In Inventory":0.0,"Change In Receivables":1253000.0,"Changes In Account Receivables":1253000.0,"Other Non Cash Items":1048000.0,"Stock Based Compensation":749000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":29000.0,"Depreciation And Amortization":29000.0,"Net Income From Continuing Operations":-4145000.0},"2025-12-31":{"Free Cash Flow":-5697000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":-25000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":115000.0,"Income Tax Paid Supplemental Data":159000.0,"End Cash Position":8482000.0,"Beginning Cash Position":5742000.0,"Changes In Cash":2740000.0,"Financing Cash Flow":-3000.0,"Cash Flow From Continuing Financing Activities":-3000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":22000.0,"Net Common Stock Issuance":-25000.0,"Common Stock Issuance":-25000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":8440000.0,"Cash Flow From Continuing Investing Activities":8440000.0,"Net Investment Purchase And Sale":7885000.0,"Sale Of Investment":7885000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":555000.0,"Sale Of PPE":555000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-5697000.0,"Cash Flow From Continuing Operating Activities":-5697000.0,"Change In Working Capital":-1974000.0,"Change In Other Working Capital":-295000.0,"Change In Other Current Liabilities":-1391000.0,"Change In Other Current Assets":299000.0,"Change In Payables And Accrued Expense":-1247000.0,"Change In Accrued Expense":-1056000.0,"Change In Payable":-191000.0,"Change In Account Payable":-191000.0,"Change In Inventory":0.0,"Change In Receivables":660000.0,"Changes In Account Receivables":660000.0,"Other Non Cash Items":-1967000.0,"Stock Based Compensation":1517000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":84000.0,"Depreciation Amortization Depletion":49000.0,"Depreciation And Amortization":49000.0,"Net Income From Continuing Operations":-3406000.0},"2025-09-30":{"Free Cash Flow":-9787000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":1035000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":53000.0,"Income Tax Paid Supplemental Data":28000.0,"End Cash Position":5742000.0,"Beginning Cash Position":16903000.0,"Changes In Cash":-11161000.0,"Financing Cash Flow":1047000.0,"Cash Flow From Continuing Financing Activities":1047000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":12000.0,"Net Common Stock Issuance":16339000.0,"Common Stock Issuance":16339000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-2421000.0,"Cash Flow From Continuing Investing Activities":-2421000.0,"Net Investment Purchase And Sale":-2465000.0,"Sale Of Investment":1000.0,"Purchase Of Investment":-2466000.0,"Net PPE Purchase And Sale":44000.0,"Sale Of PPE":44000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-9787000.0,"Cash Flow From Continuing Operating Activities":-9787000.0,"Change In Working Capital":-7877000.0,"Change In Other Working Capital":-596000.0,"Change In Other Current Liabilities":-2950000.0,"Change In Other Current Assets":-321000.0,"Change In Payables And Accrued Expense":-2097000.0,"Change In Accrued Expense":-1114000.0,"Change In Payable":-983000.0,"Change In Account Payable":-983000.0,"Change In Inventory":0.0,"Change In Receivables":-1913000.0,"Changes In Account Receivables":-1913000.0,"Other Non Cash Items":1215000.0,"Stock Based Compensation":1225000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-83000.0,"Depreciation Amortization Depletion":36000.0,"Depreciation And Amortization":36000.0,"Net Income From Continuing Operations":-4303000.0},"2025-06-30":{"Free Cash Flow":-7318000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":15304000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":52000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":16903000.0,"Beginning Cash Position":13987000.0,"Changes In Cash":2916000.0,"Financing Cash Flow":15304000.0,"Cash Flow From Continuing Financing Activities":15304000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-5070000.0,"Cash Flow From Continuing Investing Activities":-5070000.0,"Net Investment Purchase And Sale":-5419000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":349000.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-7318000.0,"Cash Flow From Continuing Operating Activities":-7318000.0,"Change In Working Capital":-12771000.0,"Change In Other Working Capital":-14376000.0,"Change In Other Current Liabilities":-5992000.0,"Change In Other Current Assets":1664000.0,"Change In Payables And Accrued Expense":-2942000.0,"Change In Accrued Expense":-2859000.0,"Change In Payable":-83000.0,"Change In Account Payable":-83000.0,"Change In Inventory":0.0,"Change In Receivables":8875000.0,"Changes In Account Receivables":8875000.0,"Other Non Cash Items":30000.0,"Stock Based Compensation":2801000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-1000.0,"Depreciation Amortization Depletion":236000.0,"Depreciation And Amortization":236000.0,"Net Income From Continuing Operations":2387000.0},"2025-03-31":{"Free Cash Flow":-28138000.0,"Repayment Of Debt":-250000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":66000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":13987000.0,"Beginning Cash Position":25176000.0,"Changes In Cash":-11189000.0,"Financing Cash Flow":-250000.0,"Cash Flow From Continuing Financing Activities":-250000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-250000.0,"Net Long Term Debt Issuance":-250000.0,"Long Term Debt Payments":-250000.0,"Investing Cash Flow":17199000.0,"Cash Flow From Continuing Investing Activities":17199000.0,"Net Investment Purchase And Sale":17199000.0,"Sale Of Investment":17199000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-28138000.0,"Cash Flow From Continuing Operating Activities":-28138000.0,"Change In Working Capital":-82113000.0,"Change In Other Working Capital":-79109000.0,"Change In Other Current Liabilities":365000.0,"Change In Other Current Assets":4543000.0,"Change In Payables And Accrued Expense":-11174000.0,"Change In Accrued Expense":-8191000.0,"Change In Payable":-2983000.0,"Change In Account Payable":-2983000.0,"Change In Inventory":10655000.0,"Change In Receivables":-7393000.0,"Changes In Account Receivables":-7393000.0,"Other Non Cash Items":5572000.0,"Stock Based Compensation":4209000.0,"Asset Impairment Charge":4130000.0,"Amortization Of Securities":259000.0,"Depreciation Amortization Depletion":1795000.0,"Depreciation And Amortization":1795000.0,"Net Income From Continuing Operations":38010000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-90000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":117000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-90000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-90000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}