{"ticker":"ATXG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":781256.0,"Share Issued":781256.0,"Net Debt":1179037.0,"Total Debt":1753304.0,"Tangible Book Value":15816571.0,"Invested Capital":23558069.0,"Working Capital":19843609.0,"Net Tangible Assets":15816571.0,"Capital Lease Obligations":0.0,"Common Stock Equity":21804765.0,"Total Capitalization":21804765.0,"Total Equity Gross Minority Interest":21686239.0,"Minority Interest":-118526.0,"Stockholders Equity":21804765.0,"Gains Losses Not Affecting Retained Earnings":-23004.0,"Other Equity Adjustments":-23004.0,"Retained Earnings":-18132849.0,"Additional Paid In Capital":39959837.0,"Capital Stock":781.0,"Common Stock":781.0,"Total Liabilities Net Minority Interest":7565858.0,"Total Non Current Liabilities Net Minority Interest":4501062.0,"Derivative Product Liabilities":4501062.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":3064796.0,"Current Deferred Liabilities":155897.0,"Current Deferred Revenue":155897.0,"Current Debt And Capital Lease Obligation":1753304.0,"Current Capital Lease Obligation":0.0,"Current Debt":1753304.0,"Other Current Borrowings":1081480.0,"Line Of Credit":671824.0,"Payables And Accrued Expenses":1155595.0,"Current Accrued Expenses":263990.0,"Interest Payable":33007.0,"Payables":891605.0,"Other Payable":149252.0,"Total Tax Payable":7873.0,"Accounts Payable":734480.0,"Total Assets":29252097.0,"Total Non Current Assets":6343692.0,"Non Current Prepaid Assets":14658.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":5988194.0,"Goodwill":5988194.0,"Net PPE":340840.0,"Accumulated Depreciation":-556569.0,"Gross PPE":897409.0,"Other Properties":null,"Machinery Furniture Equipment":897409.0,"Current Assets":22908405.0,"Restricted Cash":10756.0,"Prepaid Assets":337020.0,"Inventory":180977.0,"Finished Goods":169861.0,"Work In Process":null,"Raw Materials":11116.0,"Receivables":9805385.0,"Other Receivables":912721.0,"Duefrom Related Parties Current":5618872.0,"Loans Receivable":2500000.0,"Accounts Receivable":773792.0,"Allowance For Doubtful Accounts Receivable":-51629.0,"Gross Accounts Receivable":825421.0,"Cash Cash Equivalents And Short Term Investments":12574267.0,"Other Short Term Investments":12000000.0,"Cash And Cash Equivalents":574267.0},"2025-12-31":{"Ordinary Shares Number":781023.0,"Share Issued":781023.0,"Net Debt":695891.0,"Total Debt":934357.0,"Tangible Book Value":21630899.0,"Invested Capital":22565256.0,"Working Capital":26587561.0,"Net Tangible Assets":21630899.0,"Capital Lease Obligations":0.0,"Common Stock Equity":21630899.0,"Total Capitalization":21630899.0,"Total Equity Gross Minority Interest":21630899.0,"Minority Interest":null,"Stockholders Equity":21630899.0,"Gains Losses Not Affecting Retained Earnings":25568.0,"Other Equity Adjustments":25568.0,"Retained Earnings":-18355287.0,"Additional Paid In Capital":39948903.0,"Capital Stock":11715.0,"Common Stock":11715.0,"Total Liabilities Net Minority Interest":6618922.0,"Total Non Current Liabilities Net Minority Interest":5332415.0,"Derivative Product Liabilities":5332415.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":1286507.0,"Current Deferred Liabilities":21966.0,"Current Deferred Revenue":21966.0,"Current Debt And Capital Lease Obligation":934357.0,"Current Capital Lease Obligation":0.0,"Current Debt":934357.0,"Other Current Borrowings":216508.0,"Line Of Credit":717849.0,"Payables And Accrued Expenses":330184.0,"Current Accrued Expenses":280814.0,"Interest Payable":null,"Payables":49370.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":49370.0,"Total Assets":28249821.0,"Total Non Current Assets":375753.0,"Non Current Prepaid Assets":20039.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":355714.0,"Accumulated Depreciation":-528388.0,"Gross PPE":884102.0,"Other Properties":null,"Machinery Furniture Equipment":884102.0,"Current Assets":27874068.0,"Restricted Cash":10756.0,"Prepaid Assets":334034.0,"Inventory":178014.0,"Finished Goods":167344.0,"Work In Process":null,"Raw Materials":10670.0,"Receivables":9612798.0,"Other Receivables":898250.0,"Duefrom Related Parties Current":5323739.0,"Loans Receivable":2500000.0,"Accounts Receivable":890809.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":17738466.0,"Other Short Term Investments":17500000.0,"Cash And Cash Equivalents":238466.0},"2025-09-30":{"Ordinary Shares Number":781023.0,"Share Issued":781023.0,"Net Debt":356754.0,"Total Debt":802480.0,"Tangible Book Value":25872902.0,"Invested Capital":26675382.0,"Working Capital":26671368.0,"Net Tangible Assets":25872902.0,"Capital Lease Obligations":0.0,"Common Stock Equity":25872902.0,"Total Capitalization":25872902.0,"Total Equity Gross Minority Interest":25872902.0,"Minority Interest":null,"Stockholders Equity":25872902.0,"Gains Losses Not Affecting Retained Earnings":71349.0,"Other Equity Adjustments":71349.0,"Retained Earnings":-14159065.0,"Additional Paid In Capital":39948903.0,"Capital Stock":11715.0,"Common Stock":11715.0,"Total Liabilities Net Minority Interest":2334073.0,"Total Non Current Liabilities Net Minority Interest":1191178.0,"Derivative Product Liabilities":1191178.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":1142895.0,"Current Deferred Liabilities":36590.0,"Current Deferred Revenue":36590.0,"Current Debt And Capital Lease Obligation":802480.0,"Current Capital Lease Obligation":0.0,"Current Debt":802480.0,"Other Current Borrowings":159286.0,"Line Of Credit":643194.0,"Payables And Accrued Expenses":303825.0,"Current Accrued Expenses":267278.0,"Interest Payable":null,"Payables":36547.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":36547.0,"Total Assets":28206975.0,"Total Non Current Assets":392712.0,"Non Current Prepaid Assets":25288.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":367424.0,"Accumulated Depreciation":-532750.0,"Gross PPE":900174.0,"Other Properties":null,"Machinery Furniture Equipment":900174.0,"Current Assets":27814263.0,"Restricted Cash":10756.0,"Prepaid Assets":311008.0,"Inventory":172386.0,"Finished Goods":161812.0,"Work In Process":null,"Raw Materials":10574.0,"Receivables":9374387.0,"Other Receivables":910895.0,"Duefrom Related Parties Current":5186933.0,"Loans Receivable":2500000.0,"Accounts Receivable":776559.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":17945726.0,"Other Short Term Investments":17500000.0,"Cash And Cash Equivalents":445726.0},"2025-06-30":{"Ordinary Shares Number":672730.0,"Share Issued":672730.0,"Net Debt":1557536.0,"Total Debt":20407167.0,"Tangible Book Value":25159579.0,"Invested Capital":27207831.0,"Working Capital":25057958.0,"Net Tangible Assets":25159579.0,"Capital Lease Obligations":18358915.0,"Common Stock Equity":25159579.0,"Total Capitalization":26321782.0,"Total Equity Gross Minority Interest":25159579.0,"Minority Interest":null,"Stockholders Equity":25159579.0,"Gains Losses Not Affecting Retained Earnings":106135.0,"Other Equity Adjustments":106135.0,"Retained Earnings":-14056228.0,"Additional Paid In Capital":39099581.0,"Capital Stock":10091.0,"Common Stock":10091.0,"Total Liabilities Net Minority Interest":23824812.0,"Total Non Current Liabilities Net Minority Interest":18931950.0,"Derivative Product Liabilities":766120.0,"Long Term Debt And Capital Lease Obligation":18165830.0,"Long Term Capital Lease Obligation":17003627.0,"Long Term Debt":1162203.0,"Current Liabilities":4892862.0,"Current Deferred Liabilities":389504.0,"Current Deferred Revenue":389504.0,"Current Debt And Capital Lease Obligation":2241337.0,"Current Capital Lease Obligation":1355288.0,"Current Debt":886049.0,"Other Current Borrowings":157837.0,"Line Of Credit":728212.0,"Payables And Accrued Expenses":2262021.0,"Current Accrued Expenses":2125317.0,"Interest Payable":null,"Payables":136704.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":136704.0,"Total Assets":48984391.0,"Total Non Current Assets":19033571.0,"Non Current Prepaid Assets":242352.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":18791219.0,"Accumulated Depreciation":-529166.0,"Gross PPE":19320385.0,"Other Properties":18364534.0,"Machinery Furniture Equipment":955851.0,"Current Assets":29950820.0,"Restricted Cash":1424395.0,"Prepaid Assets":1266502.0,"Inventory":171867.0,"Finished Goods":159785.0,"Work In Process":1133.0,"Raw Materials":10949.0,"Receivables":9097340.0,"Other Receivables":678452.0,"Duefrom Related Parties Current":5094315.0,"Loans Receivable":2500000.0,"Accounts Receivable":824573.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":17990716.0,"Other Short Term Investments":17500000.0,"Cash And Cash Equivalents":490716.0},"2025-03-31":{"Ordinary Shares Number":402917.0,"Share Issued":402917.0,"Net Debt":3377679.0,"Total Debt":22419290.0,"Tangible Book Value":21731808.0,"Invested Capital":25434440.0,"Working Capital":25839295.0,"Net Tangible Assets":21731808.0,"Capital Lease Obligations":18716658.0,"Common Stock Equity":21731808.0,"Total Capitalization":24631968.0,"Total Equity Gross Minority Interest":21731808.0,"Minority Interest":0.0,"Stockholders Equity":21731808.0,"Gains Losses Not Affecting Retained Earnings":148573.0,"Other Equity Adjustments":148573.0,"Retained Earnings":-13663790.0,"Additional Paid In Capital":35246622.0,"Capital Stock":403.0,"Common Stock":403.0,"Total Liabilities Net Minority Interest":27435529.0,"Total Non Current Liabilities Net Minority Interest":23483210.0,"Derivative Product Liabilities":2772350.0,"Long Term Debt And Capital Lease Obligation":20710860.0,"Long Term Capital Lease Obligation":17810700.0,"Long Term Debt":2900160.0,"Current Liabilities":3952319.0,"Current Deferred Liabilities":727673.0,"Current Deferred Revenue":727673.0,"Current Debt And Capital Lease Obligation":1708430.0,"Current Capital Lease Obligation":905958.0,"Current Debt":802472.0,"Other Current Borrowings":161594.0,"Line Of Credit":640878.0,"Payables And Accrued Expenses":1516216.0,"Current Accrued Expenses":172478.0,"Interest Payable":31426.0,"Payables":1343738.0,"Other Payable":1269758.0,"Total Tax Payable":20781.0,"Accounts Payable":53199.0,"Total Assets":49167337.0,"Total Non Current Assets":19375723.0,"Non Current Prepaid Assets":265449.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":0.0,"Goodwill":0.0,"Net PPE":19110274.0,"Accumulated Depreciation":-502429.0,"Gross PPE":19612703.0,"Other Properties":18722277.0,"Machinery Furniture Equipment":890426.0,"Current Assets":29791614.0,"Restricted Cash":2750000.0,"Prepaid Assets":971119.0,"Inventory":166874.0,"Finished Goods":156251.0,"Work In Process":null,"Raw Materials":10623.0,"Receivables":8078668.0,"Other Receivables":365722.0,"Duefrom Related Parties Current":4283129.0,"Loans Receivable":2500000.0,"Accounts Receivable":929817.0,"Allowance For Doubtful Accounts Receivable":-49457.0,"Gross Accounts Receivable":979274.0,"Cash Cash Equivalents And Short Term Investments":17824953.0,"Other Short Term Investments":17500000.0,"Cash And Cash Equivalents":324953.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":2797143.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":2500000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":18635215.0,"Machinery Furniture Equipment":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":18071.75335,"Tax Rate For Calcs":0.013419,"Normalized EBITDA":-1055302.0,"Total Unusual Items":1346752.0,"Total Unusual Items Excluding Goodwill":1346752.0,"Net Income From Continuing Operation Net Minority Interest":222332.0,"Reconciled Depreciation":56957.0,"Reconciled Cost Of Revenue":2701183.0,"EBITDA":291450.0,"EBIT":234493.0,"Net Interest Income":-8840.0,"Interest Expense":9137.0,"Interest Income":297.0,"Normalized Income":-1106348.24665,"Net Income From Continuing And Discontinued Operation":222332.0,"Total Expenses":3402947.0,"Total Operating Income As Reported":-655704.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":222332.0,"Net Income Common Stockholders":222332.0,"Net Income":222332.0,"Net Income Including Noncontrolling Interests":222332.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":222332.0,"Tax Provision":3024.0,"Pretax Income":225356.0,"Other Income Expense":888829.0,"Other Non Operating Income Expenses":-457923.0,"Gain On Sale Of Security":1326545.0,"Net Non Operating Interest Income Expense":-8840.0,"Interest Expense Non Operating":9137.0,"Interest Income Non Operating":297.0,"Operating Income":-654633.0,"Operating Expense":701764.0,"Selling General And Administration":702835.0,"Selling And Marketing Expense":4020.0,"General And Administrative Expense":698815.0,"Other Gand A":698815.0,"Gross Profit":47131.0,"Cost Of Revenue":2701183.0,"Total Revenue":2748314.0,"Operating Revenue":2748314.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1035309.25,"Tax Rate For Calcs":0.25,"Normalized EBITDA":5082.0,"Total Unusual Items":-4141237.0,"Total Unusual Items Excluding Goodwill":-4141237.0,"Net Income From Continuing Operation Net Minority Interest":-4196222.0,"Reconciled Depreciation":49250.0,"Reconciled Cost Of Revenue":680910.0,"EBITDA":-4136155.0,"EBIT":-4185405.0,"Net Interest Income":-10281.0,"Interest Expense":10569.0,"Interest Income":288.0,"Normalized Income":-1090294.25,"Net Income From Continuing And Discontinued Operation":-4196222.0,"Total Expenses":1044616.0,"Total Operating Income As Reported":-68793.0,"Diluted Average Shares":619910.0,"Basic Average Shares":619910.0,"Diluted EPS":-6.75,"Basic EPS":-6.75,"Diluted NI Availto Com Stockholders":-4196222.0,"Net Income Common Stockholders":-4196222.0,"Net Income":-4196222.0,"Net Income Including Noncontrolling Interests":-4196222.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-4196222.0,"Tax Provision":248.0,"Pretax Income":-4195974.0,"Other Income Expense":-4116900.0,"Other Non Operating Income Expenses":24337.0,"Gain On Sale Of Security":-4141237.0,"Net Non Operating Interest Income Expense":-10281.0,"Interest Expense Non Operating":10569.0,"Interest Income Non Operating":288.0,"Operating Income":-68793.0,"Operating Expense":363706.0,"Selling General And Administration":363706.0,"Selling And Marketing Expense":9109.0,"General And Administrative Expense":354597.0,"Other Gand A":354597.0,"Gross Profit":294913.0,"Cost Of Revenue":680910.0,"Total Revenue":975823.0,"Operating Revenue":975823.0},"2025-09-30":{"Tax Effect Of Unusual Items":-113245.75,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-323581.0,"Total Unusual Items":-452983.0,"Total Unusual Items Excluding Goodwill":-452983.0,"Net Income From Continuing Operation Net Minority Interest":-831858.0,"Reconciled Depreciation":43150.0,"Reconciled Cost Of Revenue":595545.0,"EBITDA":-776564.0,"EBIT":-819714.0,"Net Interest Income":-11789.0,"Interest Expense":12074.0,"Interest Income":285.0,"Normalized Income":-492120.75,"Net Income From Continuing And Discontinued Operation":-102837.0,"Total Expenses":1270540.0,"Total Operating Income As Reported":-449848.0,"Diluted Average Shares":524606.0,"Basic Average Shares":524606.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-102837.0,"Net Income Common Stockholders":-102837.0,"Net Income":-102837.0,"Net Income Including Noncontrolling Interests":-102837.0,"Net Income Discontinuous Operations":729021.0,"Net Income Continuous Operations":-831858.0,"Tax Provision":70.0,"Pretax Income":-831788.0,"Other Income Expense":-370151.0,"Other Non Operating Income Expenses":82832.0,"Gain On Sale Of Security":-452983.0,"Net Non Operating Interest Income Expense":-11789.0,"Interest Expense Non Operating":12074.0,"Interest Income Non Operating":285.0,"Operating Income":-449848.0,"Operating Expense":674995.0,"Selling General And Administration":674995.0,"Selling And Marketing Expense":4643.0,"General And Administrative Expense":670352.0,"Other Gand A":670352.0,"Gross Profit":225147.0,"Cost Of Revenue":595545.0,"Total Revenue":820692.0,"Operating Revenue":820692.0},"2025-06-30":{"Tax Effect Of Unusual Items":113362.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":146525.0,"Total Unusual Items":453448.0,"Total Unusual Items Excluding Goodwill":453448.0,"Net Income From Continuing Operation Net Minority Interest":-392438.0,"Reconciled Depreciation":408503.0,"Reconciled Cost Of Revenue":974895.0,"EBITDA":599973.0,"EBIT":191470.0,"Net Interest Income":-582857.0,"Interest Expense":583144.0,"Interest Income":287.0,"Normalized Income":-732524.0,"Net Income From Continuing And Discontinued Operation":-392438.0,"Total Expenses":1608161.0,"Total Operating Income As Reported":-627207.0,"Diluted Average Shares":431048.0,"Basic Average Shares":431048.0,"Diluted EPS":-0.9,"Basic EPS":-0.9,"Diluted NI Availto Com Stockholders":-392438.0,"Net Income Common Stockholders":-392438.0,"Net Income":-392438.0,"Net Income Including Noncontrolling Interests":-392438.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-392438.0,"Tax Provision":764.0,"Pretax Income":-391674.0,"Other Income Expense":818388.0,"Other Non Operating Income Expenses":364940.0,"Gain On Sale Of Security":453448.0,"Net Non Operating Interest Income Expense":-582857.0,"Interest Expense Non Operating":583144.0,"Interest Income Non Operating":287.0,"Operating Income":-627207.0,"Operating Expense":633266.0,"Selling General And Administration":633266.0,"Selling And Marketing Expense":53507.0,"General And Administrative Expense":579759.0,"Other Gand A":579759.0,"Gross Profit":6059.0,"Cost Of Revenue":974895.0,"Total Revenue":980954.0,"Operating Revenue":980954.0},"2025-03-31":{"Tax Effect Of Unusual Items":-7.561897,"Tax Rate For Calcs":6e-06,"Normalized EBITDA":-335492.0,"Total Unusual Items":-1201671.0,"Total Unusual Items Excluding Goodwill":-1201671.0,"Net Income From Continuing Operation Net Minority Interest":-2065834.0,"Reconciled Depreciation":412566.0,"Reconciled Cost Of Revenue":908839.0,"EBITDA":-1537163.0,"EBIT":-1949729.0,"Net Interest Income":-115818.0,"Interest Expense":116118.0,"Interest Income":300.0,"Normalized Income":-864170.561897,"Net Income From Continuing And Discontinued Operation":-2065834.0,"Total Expenses":1609852.0,"Total Operating Income As Reported":-685834.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2065834.0,"Net Income Common Stockholders":-2065834.0,"Net Income":-2065834.0,"Net Income Including Noncontrolling Interests":-2065834.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2065834.0,"Tax Provision":-13.0,"Pretax Income":-2065847.0,"Other Income Expense":-1269218.0,"Other Non Operating Income Expenses":-67547.0,"Gain On Sale Of Security":-856500.0,"Net Non Operating Interest Income Expense":-115818.0,"Interest Expense Non Operating":116118.0,"Interest Income Non Operating":300.0,"Operating Income":-680811.0,"Operating Expense":701013.0,"Selling General And Administration":706036.0,"Selling And Marketing Expense":119569.0,"General And Administrative Expense":586467.0,"Other Gand A":586467.0,"Gross Profit":20202.0,"Cost Of Revenue":908839.0,"Total Revenue":929041.0,"Operating Revenue":929041.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":383368.0,"Basic Average Shares":383368.0,"Diluted EPS":-2.85,"Basic EPS":-2.85,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-191650.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":447136.0,"Repayment Of Debt":-466039.0,"Issuance Of Debt":760709.0,"Issuance Of Capital Stock":-2739244.0,"Capital Expenditure":-31634.0,"Interest Paid Supplemental Data":8797.0,"Income Tax Paid Supplemental Data":3024.0,"End Cash Position":574267.0,"Beginning Cash Position":238466.0,"Effect Of Exchange Rate Changes":885.0,"Changes In Cash":334916.0,"Financing Cash Flow":-128082.0,"Cash Flow From Continuing Financing Activities":-128082.0,"Net Other Financing Charges":2316492.0,"Net Common Stock Issuance":-2739244.0,"Common Stock Issuance":-2739244.0,"Net Issuance Payments Of Debt":294670.0,"Net Long Term Debt Issuance":-119157.0,"Long Term Debt Payments":-34212.0,"Long Term Debt Issuance":-84945.0,"Investing Cash Flow":-15772.0,"Cash Flow From Continuing Investing Activities":-15772.0,"Net Business Purchase And Sale":15667.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-31439.0,"Sale Of PPE":195.0,"Purchase Of PPE":-31634.0,"Operating Cash Flow":478770.0,"Cash Flow From Continuing Operating Activities":478770.0,"Change In Working Capital":1036672.0,"Change In Other Working Capital":88676.0,"Change In Payables And Accrued Expense":846249.0,"Change In Accrued Expense":161139.0,"Change In Payable":685110.0,"Change In Account Payable":685110.0,"Change In Prepaid Assets":2492.0,"Change In Inventory":-2963.0,"Change In Receivables":102218.0,"Changes In Account Receivables":117056.0,"Other Non Cash Items":0.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":56957.0,"Depreciation And Amortization":56957.0,"Depreciation":null,"Operating Gains Losses":-837191.0,"Gain Loss On Investment Securities":3309430.0,"Gain Loss On Sale Of PPE":-192.0,"Gain Loss On Sale Of Business":-5646.0,"Net Income From Continuing Operations":222332.0},"2025-12-31":{"Free Cash Flow":-147669.0,"Repayment Of Debt":-76549.0,"Issuance Of Debt":196050.0,"Issuance Of Capital Stock":2739244.0,"Capital Expenditure":-32814.0,"Interest Paid Supplemental Data":10338.0,"Income Tax Paid Supplemental Data":248.0,"End Cash Position":238466.0,"Beginning Cash Position":445726.0,"Effect Of Exchange Rate Changes":-1277.0,"Changes In Cash":-205983.0,"Financing Cash Flow":-82057.0,"Cash Flow From Continuing Financing Activities":-82057.0,"Net Other Financing Charges":-2940802.0,"Net Common Stock Issuance":2739244.0,"Common Stock Issuance":2739244.0,"Net Issuance Payments Of Debt":119501.0,"Net Long Term Debt Issuance":119501.0,"Long Term Debt Payments":-76549.0,"Long Term Debt Issuance":196050.0,"Investing Cash Flow":-9071.0,"Cash Flow From Continuing Investing Activities":-9071.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-9071.0,"Sale Of PPE":null,"Purchase Of PPE":-32814.0,"Operating Cash Flow":-114855.0,"Cash Flow From Continuing Operating Activities":-114855.0,"Change In Working Capital":-85726.0,"Change In Other Working Capital":-14624.0,"Change In Payables And Accrued Expense":59157.0,"Change In Accrued Expense":46334.0,"Change In Payable":12823.0,"Change In Account Payable":12823.0,"Change In Prepaid Assets":-22198.0,"Change In Inventory":-5628.0,"Change In Receivables":-102433.0,"Changes In Account Receivables":-114250.0,"Other Non Cash Items":454.0,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":49250.0,"Depreciation And Amortization":49250.0,"Depreciation":49250.0,"Operating Gains Losses":4117389.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":-23394.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-4196222.0},"2025-09-30":{"Free Cash Flow":-700033.0,"Repayment Of Debt":-734173.0,"Issuance Of Debt":254875.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-38590.0,"Interest Paid Supplemental Data":11206.0,"Income Tax Paid Supplemental Data":70.0,"End Cash Position":445726.0,"Beginning Cash Position":490716.0,"Effect Of Exchange Rate Changes":-1565.0,"Changes In Cash":-43425.0,"Financing Cash Flow":810572.0,"Cash Flow From Continuing Financing Activities":810572.0,"Net Other Financing Charges":1289870.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-479298.0,"Net Long Term Debt Issuance":-479298.0,"Long Term Debt Payments":-734173.0,"Long Term Debt Issuance":254875.0,"Investing Cash Flow":-192554.0,"Cash Flow From Continuing Investing Activities":-192554.0,"Net Business Purchase And Sale":-153964.0,"Sale Of Business":null,"Purchase Of Business":-153964.0,"Net PPE Purchase And Sale":-38590.0,"Sale Of PPE":null,"Purchase Of PPE":-38590.0,"Operating Cash Flow":-661443.0,"Cash Flow From Continuing Operating Activities":-661443.0,"Change In Working Capital":-1106451.0,"Change In Other Working Capital":17439.0,"Change In Payables And Accrued Expense":-821011.0,"Change In Accrued Expense":-732491.0,"Change In Payable":-88520.0,"Change In Account Payable":-88520.0,"Change In Prepaid Assets":119863.0,"Change In Inventory":-519.0,"Change In Receivables":-422223.0,"Changes In Account Receivables":48014.0,"Other Non Cash Items":453534.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":43150.0,"Depreciation And Amortization":43150.0,"Depreciation":43150.0,"Operating Gains Losses":-18840.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-9861.0,"Net Income From Continuing Operations":-102837.0},"2025-06-30":{"Free Cash Flow":-383931.0,"Repayment Of Debt":-59890.0,"Issuance Of Debt":147553.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-77856.0,"Interest Paid Supplemental Data":10676.0,"Income Tax Paid Supplemental Data":764.0,"End Cash Position":490716.0,"Beginning Cash Position":324953.0,"Effect Of Exchange Rate Changes":-2529.0,"Changes In Cash":168292.0,"Financing Cash Flow":553822.0,"Cash Flow From Continuing Financing Activities":553822.0,"Net Other Financing Charges":466159.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":87663.0,"Net Long Term Debt Issuance":87663.0,"Long Term Debt Payments":-59890.0,"Long Term Debt Issuance":147553.0,"Investing Cash Flow":-79455.0,"Cash Flow From Continuing Investing Activities":-79455.0,"Net Business Purchase And Sale":-1599.0,"Sale Of Business":null,"Purchase Of Business":-1599.0,"Net PPE Purchase And Sale":-77856.0,"Sale Of PPE":null,"Purchase Of PPE":-77856.0,"Operating Cash Flow":-306075.0,"Cash Flow From Continuing Operating Activities":-306075.0,"Change In Working Capital":-103883.0,"Change In Other Working Capital":57012.0,"Change In Payables And Accrued Expense":52158.0,"Change In Accrued Expense":-34228.0,"Change In Payable":86386.0,"Change In Account Payable":86386.0,"Change In Prepaid Assets":-180041.0,"Change In Inventory":-4993.0,"Change In Receivables":-28019.0,"Changes In Account Receivables":67428.0,"Other Non Cash Items":118461.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":408503.0,"Depreciation And Amortization":408503.0,"Depreciation":408503.0,"Operating Gains Losses":-336718.0,"Gain Loss On Investment Securities":-364583.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":27865.0,"Net Income From Continuing Operations":-392438.0},"2025-03-31":{"Free Cash Flow":-38450.0,"Repayment Of Debt":-115605.0,"Issuance Of Debt":109525.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-52072.0,"Interest Paid Supplemental Data":12849.0,"Income Tax Paid Supplemental Data":-13.0,"End Cash Position":324953.0,"Beginning Cash Position":480082.0,"Effect Of Exchange Rate Changes":-879.0,"Changes In Cash":-154250.0,"Financing Cash Flow":-115800.0,"Cash Flow From Continuing Financing Activities":-115800.0,"Net Other Financing Charges":-109720.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6080.0,"Net Long Term Debt Issuance":126284.0,"Long Term Debt Payments":185917.0,"Long Term Debt Issuance":-59633.0,"Investing Cash Flow":-52072.0,"Cash Flow From Continuing Investing Activities":-52072.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-52072.0,"Sale Of PPE":null,"Purchase Of PPE":-52072.0,"Operating Cash Flow":13622.0,"Cash Flow From Continuing Operating Activities":13622.0,"Change In Working Capital":228558.0,"Change In Other Working Capital":34340.0,"Change In Payables And Accrued Expense":-202974.0,"Change In Accrued Expense":-211456.0,"Change In Payable":8482.0,"Change In Account Payable":8482.0,"Change In Prepaid Assets":139653.0,"Change In Inventory":2644.0,"Change In Receivables":254895.0,"Changes In Account Receivables":125659.0,"Other Non Cash Items":-612507.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":412566.0,"Depreciation And Amortization":412566.0,"Depreciation":null,"Operating Gains Losses":2050839.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-194.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-2065834.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":-330000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":892858.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":715448.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}