{"ticker":"AU","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":505746148.0,"Share Issued":505746148.0,"Net Debt":null,"Total Debt":1791000000.0,"Tangible Book Value":8846000000.0,"Invested Capital":10541000000.0,"Working Capital":2855000000.0,"Net Tangible Assets":8846000000.0,"Capital Lease Obligations":207000000.0,"Common Stock Equity":8957000000.0,"Total Capitalization":10516000000.0,"Total Equity Gross Minority Interest":10740000000.0,"Minority Interest":1783000000.0,"Stockholders Equity":8957000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":8386000000.0,"Capital Stock":571000000.0,"Common Stock":571000000.0,"Total Liabilities Net Minority Interest":4814000000.0,"Total Non Current Liabilities Net Minority Interest":3142000000.0,"Employee Benefits":64000000.0,"Non Current Pension And Other Postretirement Benefit Plans":64000000.0,"Tradeand Other Payables Non Current":14000000.0,"Non Current Deferred Liabilities":647000000.0,"Non Current Deferred Taxes Liabilities":647000000.0,"Long Term Debt And Capital Lease Obligation":1715000000.0,"Long Term Capital Lease Obligation":156000000.0,"Long Term Debt":1559000000.0,"Long Term Provisions":702000000.0,"Current Liabilities":1672000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":76000000.0,"Current Capital Lease Obligation":51000000.0,"Current Debt":25000000.0,"Other Current Borrowings":12000000.0,"Line Of Credit":13000000.0,"Current Provisions":142000000.0,"Payables And Accrued Expenses":1454000000.0,"Current Accrued Expenses":null,"Payables":1454000000.0,"Other Payable":null,"Total Tax Payable":406000000.0,"Accounts Payable":1048000000.0,"Total Assets":15554000000.0,"Total Non Current Assets":11027000000.0,"Other Non Current Assets":340000000.0,"Defined Pension Benefit":53000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":126000000.0,"Non Current Deferred Taxes Assets":126000000.0,"Non Current Note Receivables":173000000.0,"Non Current Accounts Receivable":208000000.0,"Investments And Advances":951000000.0,"Other Investments":90000000.0,"Long Term Equity Investment":861000000.0,"Goodwill And Other Intangible Assets":111000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":9065000000.0,"Accumulated Depreciation":null,"Gross PPE":9065000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":9065000000.0,"Land And Improvements":null,"Current Assets":4527000000.0,"Other Current Assets":40000000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Restricted Cash":25000000.0,"Prepaid Assets":null,"Inventory":1063000000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":617000000.0,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":60000000.0,"Accounts Receivable":557000000.0,"Cash Cash Equivalents And Short Term Investments":2782000000.0,"Cash And Cash Equivalents":2782000000.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":505577721.0,"Share Issued":505577721.0,"Net Debt":null,"Total Debt":2286000000.0,"Tangible Book Value":8425000000.0,"Invested Capital":10614000000.0,"Working Capital":3021000000.0,"Net Tangible Assets":8425000000.0,"Capital Lease Obligations":207000000.0,"Common Stock Equity":8535000000.0,"Total Capitalization":10555000000.0,"Total Equity Gross Minority Interest":10378000000.0,"Minority Interest":1843000000.0,"Stockholders Equity":8535000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":7967000000.0,"Capital Stock":568000000.0,"Common Stock":568000000.0,"Total Liabilities Net Minority Interest":5327000000.0,"Total Non Current Liabilities Net Minority Interest":3557000000.0,"Employee Benefits":61000000.0,"Non Current Pension And Other Postretirement Benefit Plans":61000000.0,"Tradeand Other Payables Non Current":14000000.0,"Non Current Deferred Liabilities":614000000.0,"Non Current Deferred Taxes Liabilities":614000000.0,"Long Term Debt And Capital Lease Obligation":2174000000.0,"Long Term Capital Lease Obligation":154000000.0,"Long Term Debt":2020000000.0,"Long Term Provisions":694000000.0,"Current Liabilities":1770000000.0,"Other Current Liabilities":10000000.0,"Current Debt And Capital Lease Obligation":112000000.0,"Current Capital Lease Obligation":53000000.0,"Current Debt":59000000.0,"Other Current Borrowings":30000000.0,"Line Of Credit":29000000.0,"Current Provisions":142000000.0,"Payables And Accrued Expenses":1506000000.0,"Current Accrued Expenses":null,"Payables":1506000000.0,"Other Payable":null,"Total Tax Payable":540000000.0,"Accounts Payable":966000000.0,"Total Assets":15705000000.0,"Total Non Current Assets":10914000000.0,"Other Non Current Assets":318000000.0,"Defined Pension Benefit":51000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":125000000.0,"Non Current Deferred Taxes Assets":125000000.0,"Non Current Note Receivables":210000000.0,"Non Current Accounts Receivable":241000000.0,"Investments And Advances":996000000.0,"Other Investments":106000000.0,"Long Term Equity Investment":890000000.0,"Goodwill And Other Intangible Assets":110000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":8863000000.0,"Accumulated Depreciation":null,"Gross PPE":8863000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8863000000.0,"Land And Improvements":null,"Current Assets":4791000000.0,"Other Current Assets":41000000.0,"Assets Held For Sale Current":21000000.0,"Current Deferred Assets":null,"Restricted Cash":24000000.0,"Prepaid Assets":null,"Inventory":1054000000.0,"Other Inventories":1054000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":497000000.0,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":30000000.0,"Accounts Receivable":467000000.0,"Cash Cash Equivalents And Short Term Investments":3154000000.0,"Cash And Cash Equivalents":3154000000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":505007465.0,"Share Issued":505007465.0,"Net Debt":null,"Total Debt":2281000000.0,"Tangible Book Value":7985000000.0,"Invested Capital":10158000000.0,"Working Capital":3031000000.0,"Net Tangible Assets":7985000000.0,"Capital Lease Obligations":214000000.0,"Common Stock Equity":8091000000.0,"Total Capitalization":10116000000.0,"Total Equity Gross Minority Interest":9916000000.0,"Minority Interest":1825000000.0,"Stockholders Equity":8091000000.0,"Gains Losses Not Affecting Retained Earnings":7461000000.0,"Other Equity Adjustments":8903000000.0,"Foreign Currency Translation Adjustments":-1443000000.0,"Minimum Pension Liabilities":-1000000.0,"Unrealized Gain Loss":2000000.0,"Retained Earnings":76000000.0,"Capital Stock":554000000.0,"Common Stock":554000000.0,"Total Liabilities Net Minority Interest":5162000000.0,"Total Non Current Liabilities Net Minority Interest":3542000000.0,"Employee Benefits":61000000.0,"Non Current Pension And Other Postretirement Benefit Plans":61000000.0,"Tradeand Other Payables Non Current":14000000.0,"Non Current Deferred Liabilities":600000000.0,"Non Current Deferred Taxes Liabilities":600000000.0,"Long Term Debt And Capital Lease Obligation":2180000000.0,"Long Term Capital Lease Obligation":155000000.0,"Long Term Debt":2025000000.0,"Long Term Provisions":687000000.0,"Current Liabilities":1620000000.0,"Other Current Liabilities":10000000.0,"Current Debt And Capital Lease Obligation":101000000.0,"Current Capital Lease Obligation":59000000.0,"Current Debt":42000000.0,"Other Current Borrowings":19000000.0,"Line Of Credit":23000000.0,"Current Provisions":131000000.0,"Payables And Accrued Expenses":1378000000.0,"Current Accrued Expenses":193000000.0,"Payables":1185000000.0,"Other Payable":250000000.0,"Total Tax Payable":377000000.0,"Accounts Payable":558000000.0,"Total Assets":15078000000.0,"Total Non Current Assets":10427000000.0,"Other Non Current Assets":279000000.0,"Defined Pension Benefit":51000000.0,"Non Current Prepaid Assets":8000000.0,"Non Current Deferred Assets":170000000.0,"Non Current Deferred Taxes Assets":106000000.0,"Non Current Note Receivables":200000000.0,"Non Current Accounts Receivable":173000000.0,"Investments And Advances":738000000.0,"Other Investments":12000000.0,"Long Term Equity Investment":726000000.0,"Goodwill And Other Intangible Assets":106000000.0,"Other Intangible Assets":4000000.0,"Goodwill":102000000.0,"Net PPE":8702000000.0,"Accumulated Depreciation":-8301000000.0,"Gross PPE":17003000000.0,"Leases":35000000.0,"Construction In Progress":928000000.0,"Other Properties":null,"Land And Improvements":106000000.0,"Current Assets":4651000000.0,"Other Current Assets":62000000.0,"Assets Held For Sale Current":22000000.0,"Current Deferred Assets":46000000.0,"Restricted Cash":23000000.0,"Prepaid Assets":63000000.0,"Inventory":1076000000.0,"Other Inventories":null,"Finished Goods":61000000.0,"Work In Process":73000000.0,"Raw Materials":942000000.0,"Receivables":454000000.0,"Other Receivables":16000000.0,"Taxes Receivable":183000000.0,"Loans Receivable":133000000.0,"Accounts Receivable":122000000.0,"Cash Cash Equivalents And Short Term Investments":2905000000.0,"Cash And Cash Equivalents":2905000000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":504887435.0,"Share Issued":504887435.0,"Net Debt":null,"Total Debt":2315000000.0,"Tangible Book Value":7585000000.0,"Invested Capital":9825000000.0,"Working Capital":2783000000.0,"Net Tangible Assets":7585000000.0,"Capital Lease Obligations":180000000.0,"Common Stock Equity":7690000000.0,"Total Capitalization":9715000000.0,"Total Equity Gross Minority Interest":9554000000.0,"Minority Interest":1864000000.0,"Stockholders Equity":7690000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":7138000000.0,"Capital Stock":552000000.0,"Common Stock":552000000.0,"Total Liabilities Net Minority Interest":5282000000.0,"Total Non Current Liabilities Net Minority Interest":3522000000.0,"Employee Benefits":65000000.0,"Non Current Pension And Other Postretirement Benefit Plans":65000000.0,"Tradeand Other Payables Non Current":5000000.0,"Non Current Deferred Liabilities":550000000.0,"Non Current Deferred Taxes Liabilities":550000000.0,"Long Term Debt And Capital Lease Obligation":2151000000.0,"Long Term Capital Lease Obligation":126000000.0,"Long Term Debt":2025000000.0,"Long Term Provisions":751000000.0,"Current Liabilities":1760000000.0,"Other Current Liabilities":99000000.0,"Current Debt And Capital Lease Obligation":164000000.0,"Current Capital Lease Obligation":54000000.0,"Current Debt":110000000.0,"Other Current Borrowings":96000000.0,"Line Of Credit":14000000.0,"Current Provisions":119000000.0,"Payables And Accrued Expenses":1378000000.0,"Current Accrued Expenses":null,"Payables":1378000000.0,"Other Payable":null,"Total Tax Payable":453000000.0,"Accounts Payable":925000000.0,"Total Assets":14836000000.0,"Total Non Current Assets":10293000000.0,"Other Non Current Assets":281000000.0,"Defined Pension Benefit":58000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":115000000.0,"Non Current Deferred Taxes Assets":115000000.0,"Non Current Note Receivables":141000000.0,"Non Current Accounts Receivable":304000000.0,"Investments And Advances":677000000.0,"Other Investments":13000000.0,"Long Term Equity Investment":664000000.0,"Goodwill And Other Intangible Assets":105000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":8612000000.0,"Accumulated Depreciation":null,"Gross PPE":8612000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8612000000.0,"Land And Improvements":null,"Current Assets":4543000000.0,"Other Current Assets":12000000.0,"Assets Held For Sale Current":223000000.0,"Current Deferred Assets":null,"Restricted Cash":24000000.0,"Prepaid Assets":null,"Inventory":1058000000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":680000000.0,"Other Receivables":null,"Taxes Receivable":7000000.0,"Loans Receivable":269000000.0,"Accounts Receivable":404000000.0,"Cash Cash Equivalents And Short Term Investments":2546000000.0,"Cash And Cash Equivalents":2546000000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":504744430.0,"Share Issued":504744430.0,"Net Debt":117000000.0,"Total Debt":2312000000.0,"Tangible Book Value":7312000000.0,"Invested Capital":9534000000.0,"Working Capital":2670000000.0,"Net Tangible Assets":7312000000.0,"Capital Lease Obligations":194000000.0,"Common Stock Equity":7416000000.0,"Total Capitalization":9433000000.0,"Total Equity Gross Minority Interest":9291000000.0,"Minority Interest":1875000000.0,"Stockholders Equity":7416000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":6867000000.0,"Capital Stock":549000000.0,"Common Stock":549000000.0,"Total Liabilities Net Minority Interest":4838000000.0,"Total Non Current Liabilities Net Minority Interest":3494000000.0,"Employee Benefits":63000000.0,"Non Current Pension And Other Postretirement Benefit Plans":63000000.0,"Tradeand Other Payables Non Current":5000000.0,"Non Current Deferred Liabilities":551000000.0,"Non Current Deferred Taxes Liabilities":551000000.0,"Long Term Debt And Capital Lease Obligation":2145000000.0,"Long Term Capital Lease Obligation":128000000.0,"Long Term Debt":2017000000.0,"Long Term Provisions":730000000.0,"Current Liabilities":1344000000.0,"Other Current Liabilities":83000000.0,"Current Debt And Capital Lease Obligation":167000000.0,"Current Capital Lease Obligation":66000000.0,"Current Debt":101000000.0,"Other Current Borrowings":86000000.0,"Line Of Credit":15000000.0,"Current Provisions":93000000.0,"Payables And Accrued Expenses":1001000000.0,"Current Accrued Expenses":null,"Payables":1001000000.0,"Other Payable":null,"Total Tax Payable":215000000.0,"Accounts Payable":786000000.0,"Total Assets":14129000000.0,"Total Non Current Assets":10115000000.0,"Other Non Current Assets":256000000.0,"Defined Pension Benefit":55000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":11000000.0,"Non Current Deferred Taxes Assets":11000000.0,"Non Current Note Receivables":187000000.0,"Non Current Accounts Receivable":322000000.0,"Investments And Advances":607000000.0,"Other Investments":11000000.0,"Long Term Equity Investment":596000000.0,"Goodwill And Other Intangible Assets":104000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":8573000000.0,"Accumulated Depreciation":null,"Gross PPE":8573000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8573000000.0,"Land And Improvements":null,"Current Assets":4014000000.0,"Other Current Assets":11000000.0,"Assets Held For Sale Current":295000000.0,"Current Deferred Assets":null,"Restricted Cash":14000000.0,"Prepaid Assets":null,"Inventory":1030000000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":663000000.0,"Other Receivables":null,"Taxes Receivable":13000000.0,"Loans Receivable":215000000.0,"Accounts Receivable":435000000.0,"Cash Cash Equivalents And Short Term Investments":2001000000.0,"Cash And Cash Equivalents":2001000000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":556000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":8773000000.0,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":1063000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":6000000.0,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":587000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":7419000000.0,"Other Equity Adjustments":8891000000.0,"Foreign Currency Translation Adjustments":-1492000000.0,"Minimum Pension Liabilities":1000000.0,"Unrealized Gain Loss":19000000.0,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":20000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":141000000.0,"Payables":null,"Other Payable":230000000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":7000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":3000000.0,"Goodwill":95000000.0,"Net PPE":null,"Accumulated Depreciation":-8091000000.0,"Gross PPE":null,"Leases":25000000.0,"Construction In Progress":727000000.0,"Other Properties":null,"Land And Improvements":124000000.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":0.0,"Restricted Cash":null,"Prepaid Assets":59000000.0,"Inventory":null,"Other Inventories":null,"Finished Goods":79000000.0,"Work In Process":66000000.0,"Raw Materials":910000000.0,"Receivables":null,"Other Receivables":119000000.0,"Taxes Receivable":145000000.0,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":1425000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-5356626.506024,"Tax Rate For Calcs":0.281928,"Normalized EBITDA":1717000000.0,"Total Unusual Items":-19000000.0,"Total Unusual Items Excluding Goodwill":-19000000.0,"Net Income From Continuing Operation Net Minority Interest":1002000000.0,"Reconciled Cost Of Revenue":1401000000.0,"EBITDA":1698000000.0,"EBIT":1698000000.0,"Net Interest Income":-2000000.0,"Interest Expense":38000000.0,"Interest Income":36000000.0,"Normalized Income":1015643373.493976,"Net Income From Continuing And Discontinued Operation":1002000000.0,"Total Expenses":1521000000.0,"Diluted Average Shares":511224490.0,"Basic Average Shares":508629442.0,"Diluted EPS":1.96,"Basic EPS":1.97,"Diluted NI Availto Com Stockholders":1002000000.0,"Net Income Common Stockholders":1002000000.0,"Net Income":1002000000.0,"Minority Interests":-190000000.0,"Net Income Including Noncontrolling Interests":1192000000.0,"Net Income Continuous Operations":1192000000.0,"Tax Provision":468000000.0,"Pretax Income":1660000000.0,"Other Income Expense":79000000.0,"Special Income Charges":-7000000.0,"Write Off":7000000.0,"Earnings From Equity Interest":98000000.0,"Gain On Sale Of Security":-12000000.0,"Net Non Operating Interest Income Expense":-2000000.0,"Interest Expense Non Operating":38000000.0,"Interest Income Non Operating":36000000.0,"Operating Income":1583000000.0,"Operating Expense":120000000.0,"Other Operating Expenses":75000000.0,"Selling General And Administration":45000000.0,"General And Administrative Expense":45000000.0,"Other Gand A":45000000.0,"Gross Profit":1703000000.0,"Cost Of Revenue":1401000000.0,"Total Revenue":3104000000.0,"Operating Revenue":3104000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-9744997.434582,"Tax Rate For Calcs":0.249872,"Normalized EBITDA":2078000000.0,"Total Unusual Items":-39000000.0,"Total Unusual Items Excluding Goodwill":-39000000.0,"Net Income From Continuing Operation Net Minority Interest":1281000000.0,"Reconciled Cost Of Revenue":1293000000.0,"EBITDA":2039000000.0,"EBIT":2039000000.0,"Net Interest Income":-53000000.0,"Interest Expense":90000000.0,"Interest Income":37000000.0,"Normalized Income":1310255002.565418,"Net Income From Continuing And Discontinued Operation":1281000000.0,"Total Expenses":1422000000.0,"Diluted Average Shares":510358566.0,"Basic Average Shares":508333333.0,"Diluted EPS":2.51,"Basic EPS":2.52,"Diluted NI Availto Com Stockholders":1281000000.0,"Net Income Common Stockholders":1281000000.0,"Net Income":1281000000.0,"Minority Interests":-181000000.0,"Net Income Including Noncontrolling Interests":1462000000.0,"Net Income Continuous Operations":1462000000.0,"Tax Provision":487000000.0,"Pretax Income":1949000000.0,"Other Income Expense":188000000.0,"Special Income Charges":-4000000.0,"Write Off":4000000.0,"Earnings From Equity Interest":227000000.0,"Gain On Sale Of Security":-35000000.0,"Net Non Operating Interest Income Expense":-53000000.0,"Interest Expense Non Operating":90000000.0,"Interest Income Non Operating":37000000.0,"Operating Income":1814000000.0,"Operating Expense":129000000.0,"Other Operating Expenses":85000000.0,"Selling General And Administration":44000000.0,"General And Administrative Expense":44000000.0,"Other Gand A":44000000.0,"Gross Profit":1943000000.0,"Cost Of Revenue":1293000000.0,"Total Revenue":3236000000.0,"Operating Revenue":3236000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-43479916.897507,"Tax Rate For Calcs":0.299861,"Normalized EBITDA":1638000000.0,"Total Unusual Items":-145000000.0,"Total Unusual Items Excluding Goodwill":-145000000.0,"Net Income From Continuing Operation Net Minority Interest":855000000.0,"Reconciled Cost Of Revenue":1425000000.0,"EBITDA":1493000000.0,"EBIT":1493000000.0,"Net Interest Income":-16000000.0,"Interest Expense":49000000.0,"Interest Income":29000000.0,"Normalized Income":956520083.102493,"Net Income From Continuing And Discontinued Operation":855000000.0,"Total Expenses":1571000000.0,"Diluted Average Shares":508928571.0,"Basic Average Shares":508928571.0,"Diluted EPS":1.68,"Basic EPS":1.68,"Diluted NI Availto Com Stockholders":855000000.0,"Net Income Common Stockholders":855000000.0,"Net Income":855000000.0,"Minority Interests":-156000000.0,"Net Income Including Noncontrolling Interests":1011000000.0,"Net Income Continuous Operations":1011000000.0,"Tax Provision":433000000.0,"Pretax Income":1444000000.0,"Other Income Expense":-37000000.0,"Special Income Charges":-161000000.0,"Write Off":110000000.0,"Earnings From Equity Interest":108000000.0,"Gain On Sale Of Security":16000000.0,"Net Non Operating Interest Income Expense":-16000000.0,"Interest Expense Non Operating":49000000.0,"Interest Income Non Operating":29000000.0,"Operating Income":1497000000.0,"Operating Expense":146000000.0,"Other Operating Expenses":44000000.0,"Selling General And Administration":58000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":1643000000.0,"Cost Of Revenue":1425000000.0,"Total Revenue":3068000000.0,"Operating Revenue":2905000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3434247.871334,"Tax Rate For Calcs":0.22895,"Normalized EBITDA":1153000000.0,"Total Unusual Items":-15000000.0,"Total Unusual Items Excluding Goodwill":-15000000.0,"Net Income From Continuing Operation Net Minority Interest":669000000.0,"Reconciled Cost Of Revenue":1225000000.0,"EBITDA":1138000000.0,"EBIT":1138000000.0,"Net Interest Income":-38000000.0,"Interest Expense":81000000.0,"Interest Income":43000000.0,"Normalized Income":680565752.128666,"Net Income From Continuing And Discontinued Operation":669000000.0,"Total Expenses":1391000000.0,"Diluted Average Shares":510687023.0,"Basic Average Shares":506818182.0,"Diluted EPS":1.31,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":669000000.0,"Net Income Common Stockholders":669000000.0,"Net Income":669000000.0,"Minority Interests":-146000000.0,"Net Income Including Noncontrolling Interests":815000000.0,"Net Income Continuous Operations":815000000.0,"Tax Provision":242000000.0,"Pretax Income":1057000000.0,"Other Income Expense":69000000.0,"Special Income Charges":-3000000.0,"Write Off":3000000.0,"Earnings From Equity Interest":84000000.0,"Gain On Sale Of Security":-12000000.0,"Net Non Operating Interest Income Expense":-38000000.0,"Interest Expense Non Operating":81000000.0,"Interest Income Non Operating":43000000.0,"Operating Income":1026000000.0,"Operating Expense":166000000.0,"Other Operating Expenses":134000000.0,"Selling General And Administration":32000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":1192000000.0,"Cost Of Revenue":1225000000.0,"Total Revenue":2417000000.0,"Operating Revenue":2417000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":4588910.133843,"Tax Rate For Calcs":0.229446,"Normalized EBITDA":1070000000.0,"Total Unusual Items":20000000.0,"Total Unusual Items Excluding Goodwill":20000000.0,"Net Income From Continuing Operation Net Minority Interest":669000000.0,"Reconciled Cost Of Revenue":1248000000.0,"EBITDA":1090000000.0,"EBIT":1090000000.0,"Net Interest Income":-5000000.0,"Interest Expense":44000000.0,"Interest Income":39000000.0,"Normalized Income":653588910.133843,"Net Income From Continuing And Discontinued Operation":669000000.0,"Total Expenses":1446000000.0,"Diluted Average Shares":506818182.0,"Basic Average Shares":506818182.0,"Diluted EPS":1.32,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":669000000.0,"Net Income Common Stockholders":669000000.0,"Net Income":669000000.0,"Minority Interests":-137000000.0,"Net Income Including Noncontrolling Interests":806000000.0,"Net Income Continuous Operations":806000000.0,"Tax Provision":240000000.0,"Pretax Income":1046000000.0,"Other Income Expense":52000000.0,"Special Income Charges":26000000.0,"Write Off":-26000000.0,"Earnings From Equity Interest":32000000.0,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":-5000000.0,"Interest Expense Non Operating":44000000.0,"Interest Income Non Operating":39000000.0,"Operating Income":999000000.0,"Operating Expense":198000000.0,"Other Operating Expenses":164000000.0,"Selling General And Administration":34000000.0,"General And Administrative Expense":34000000.0,"Other Gand A":34000000.0,"Gross Profit":1197000000.0,"Cost Of Revenue":1248000000.0,"Total Revenue":2445000000.0,"Operating Revenue":2445000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":27000000.0,"Other Gand A":27000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":76000000.0,"Other Gand A":73000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":945000000.0,"Repayment Of Debt":-675000000.0,"Issuance Of Debt":199000000.0,"Capital Expenditure":-487000000.0,"End Cash Position":2769000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":3125000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":-354000000.0,"Financing Cash Flow":-1354000000.0,"Cash Flow From Continuing Financing Activities":-1354000000.0,"Net Other Financing Charges":-3000000.0,"Interest Paid Cff":-48000000.0,"Cash Dividends Paid":-827000000.0,"Common Stock Dividend Paid":-827000000.0,"Net Issuance Payments Of Debt":-476000000.0,"Net Long Term Debt Issuance":-476000000.0,"Long Term Debt Payments":-675000000.0,"Long Term Debt Issuance":199000000.0,"Investing Cash Flow":-432000000.0,"Cash Flow From Continuing Investing Activities":-432000000.0,"Net Other Investing Changes":16000000.0,"Interest Received Cfi":29000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":9000000.0,"Sale Of Business":9000000.0,"Net PPE Purchase And Sale":1000000.0,"Sale Of PPE":1000000.0,"Capital Expenditure Reported":-487000000.0,"Operating Cash Flow":1432000000.0,"Cash Flow From Continuing Operating Activities":1432000000.0,"Taxes Refund Paid":-542000000.0,"Dividend Received Cfo":129000000.0,"Other Non Cash Items":1845000000.0},"2026-03-31":{"Free Cash Flow":1281000000.0,"Repayment Of Debt":-20000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-428000000.0,"End Cash Position":3125000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":2882000000.0,"Effect Of Exchange Rate Changes":6000000.0,"Changes In Cash":237000000.0,"Financing Cash Flow":-1068000000.0,"Cash Flow From Continuing Financing Activities":-1068000000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-22000000.0,"Cash Dividends Paid":-1026000000.0,"Common Stock Dividend Paid":-1026000000.0,"Net Issuance Payments Of Debt":-20000000.0,"Net Long Term Debt Issuance":-20000000.0,"Long Term Debt Payments":-20000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":-404000000.0,"Net Other Investing Changes":67000000.0,"Interest Received Cfi":24000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-67000000.0,"Sale Of Investment":null,"Purchase Of Investment":-67000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-428000000.0,"Operating Cash Flow":1709000000.0,"Cash Flow From Continuing Operating Activities":1709000000.0,"Taxes Refund Paid":-303000000.0,"Dividend Received Cfo":61000000.0,"Other Non Cash Items":1951000000.0},"2025-12-31":{"Free Cash Flow":1168000000.0,"Repayment Of Debt":-88000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-454000000.0,"End Cash Position":2882000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":2532000000.0,"Effect Of Exchange Rate Changes":5000000.0,"Changes In Cash":333000000.0,"Financing Cash Flow":-852000000.0,"Cash Flow From Continuing Financing Activities":-852000000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-94000000.0,"Cash Dividends Paid":-670000000.0,"Common Stock Dividend Paid":-670000000.0,"Net Issuance Payments Of Debt":-88000000.0,"Net Long Term Debt Issuance":-88000000.0,"Long Term Debt Payments":-88000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":-437000000.0,"Net Other Investing Changes":85000000.0,"Interest Received Cfi":24000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-106000000.0,"Sale Of Business":52000000.0,"Net PPE Purchase And Sale":14000000.0,"Sale Of PPE":14000000.0,"Capital Expenditure Reported":-454000000.0,"Operating Cash Flow":1622000000.0,"Cash Flow From Continuing Operating Activities":1622000000.0,"Taxes Refund Paid":-347000000.0,"Dividend Received Cfo":67000000.0,"Other Non Cash Items":-3317000000.0},"2025-09-30":{"Free Cash Flow":1077000000.0,"Repayment Of Debt":-23000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-342000000.0,"End Cash Position":2532000000.0,"Other Cash Adjustment Outside Changein Cash":8000000.0,"Beginning Cash Position":1986000000.0,"Effect Of Exchange Rate Changes":-11000000.0,"Changes In Cash":549000000.0,"Financing Cash Flow":-610000000.0,"Cash Flow From Continuing Financing Activities":-610000000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-25000000.0,"Cash Dividends Paid":-562000000.0,"Common Stock Dividend Paid":-562000000.0,"Net Issuance Payments Of Debt":-23000000.0,"Net Long Term Debt Issuance":-23000000.0,"Long Term Debt Payments":-23000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":-260000000.0,"Net Other Investing Changes":-11000000.0,"Interest Received Cfi":23000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":70000000.0,"Sale Of Investment":70000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-342000000.0,"Operating Cash Flow":1419000000.0,"Cash Flow From Continuing Operating Activities":1419000000.0,"Taxes Refund Paid":-75000000.0,"Dividend Received Cfo":37000000.0,"Other Non Cash Items":1457000000.0},"2025-06-30":{"Free Cash Flow":668000000.0,"Repayment Of Debt":-23000000.0,"Issuance Of Debt":86000000.0,"Capital Expenditure":-350000000.0,"End Cash Position":1986000000.0,"Other Cash Adjustment Outside Changein Cash":-20000000.0,"Beginning Cash Position":1458000000.0,"Effect Of Exchange Rate Changes":-8000000.0,"Changes In Cash":556000000.0,"Financing Cash Flow":-185000000.0,"Cash Flow From Continuing Financing Activities":-185000000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-36000000.0,"Cash Dividends Paid":-212000000.0,"Common Stock Dividend Paid":-212000000.0,"Net Issuance Payments Of Debt":63000000.0,"Net Long Term Debt Issuance":63000000.0,"Long Term Debt Payments":-23000000.0,"Long Term Debt Issuance":86000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":-277000000.0,"Net Other Investing Changes":25000000.0,"Interest Received Cfi":26000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-3000000.0,"Sale Of Investment":null,"Purchase Of Investment":-3000000.0,"Net Business Purchase And Sale":25000000.0,"Sale Of Business":25000000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-350000000.0,"Operating Cash Flow":1018000000.0,"Cash Flow From Continuing Operating Activities":1018000000.0,"Taxes Refund Paid":-237000000.0,"Dividend Received Cfo":18000000.0,"Other Non Cash Items":1237000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Dividend Received Cfo":null,"Other Non Cash Items":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Dividends Received Cfi":12000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Dividend Received Cfo":null,"Other Non Cash Items":null}}}