{"ticker":"AUGO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":83500000.0,"Share Issued":83500000.0,"Net Debt":192922000.0,"Total Debt":458010000.0,"Tangible Book Value":456472000.0,"Invested Capital":897716000.0,"Working Capital":29972000.0,"Net Tangible Assets":456472000.0,"Capital Lease Obligations":16766000.0,"Common Stock Equity":456472000.0,"Total Capitalization":832731000.0,"Total Equity Gross Minority Interest":456472000.0,"Stockholders Equity":456472000.0,"Gains Losses Not Affecting Retained Earnings":3304000.0,"Other Equity Adjustments":3304000.0,"Retained Earnings":-433934000.0,"Additional Paid In Capital":58455000.0,"Capital Stock":828647000.0,"Common Stock":828647000.0,"Total Liabilities Net Minority Interest":1247971000.0,"Total Non Current Liabilities Net Minority Interest":783744000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":185676000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":35039000.0,"Non Current Deferred Taxes Liabilities":35039000.0,"Long Term Debt And Capital Lease Obligation":376570000.0,"Long Term Capital Lease Obligation":311000.0,"Long Term Debt":376259000.0,"Long Term Provisions":186459000.0,"Current Liabilities":464227000.0,"Other Current Liabilities":151737000.0,"Current Deferred Liabilities":436000.0,"Current Deferred Revenue":436000.0,"Current Debt And Capital Lease Obligation":81440000.0,"Current Capital Lease Obligation":16455000.0,"Current Debt":64985000.0,"Other Current Borrowings":64985000.0,"Current Provisions":5094000.0,"Payables And Accrued Expenses":225520000.0,"Current Accrued Expenses":49695000.0,"Payables":175825000.0,"Other Payable":null,"Total Tax Payable":70334000.0,"Income Tax Payable":42790000.0,"Accounts Payable":105491000.0,"Total Assets":1704443000.0,"Total Non Current Assets":1210244000.0,"Other Non Current Assets":103355000.0,"Non Current Deferred Assets":40023000.0,"Non Current Deferred Taxes Assets":40023000.0,"Non Current Accounts Receivable":44275000.0,"Net PPE":1022591000.0,"Accumulated Depreciation":-662800000.0,"Gross PPE":1685391000.0,"Construction In Progress":67825000.0,"Other Properties":282795000.0,"Machinery Furniture Equipment":424165000.0,"Current Assets":494199000.0,"Hedging Assets Current":21404000.0,"Restricted Cash":3492000.0,"Inventory":114015000.0,"Receivables":106966000.0,"Other Receivables":52047000.0,"Taxes Receivable":43081000.0,"Accounts Receivable":11838000.0,"Cash Cash Equivalents And Short Term Investments":248322000.0,"Cash And Cash Equivalents":248322000.0,"Cash Equivalents":58626000.0,"Cash Financial":189696000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":83789224.0,"Share Issued":83789224.0,"Net Debt":141259000.0,"Total Debt":430256000.0,"Tangible Book Value":301859000.0,"Invested Capital":710907000.0,"Working Capital":-9855000.0,"Net Tangible Assets":301859000.0,"Capital Lease Obligations":21208000.0,"Common Stock Equity":301859000.0,"Total Capitalization":613817000.0,"Total Equity Gross Minority Interest":301859000.0,"Stockholders Equity":301859000.0,"Gains Losses Not Affecting Retained Earnings":-448000.0,"Other Equity Adjustments":-448000.0,"Retained Earnings":-586260000.0,"Additional Paid In Capital":57987000.0,"Capital Stock":830580000.0,"Common Stock":830580000.0,"Total Liabilities Net Minority Interest":1343000000.0,"Total Non Current Liabilities Net Minority Interest":817002000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":286778000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":35177000.0,"Non Current Deferred Taxes Liabilities":35177000.0,"Long Term Debt And Capital Lease Obligation":314912000.0,"Long Term Capital Lease Obligation":2954000.0,"Long Term Debt":311958000.0,"Long Term Provisions":180135000.0,"Current Liabilities":525998000.0,"Other Current Liabilities":178929000.0,"Current Deferred Liabilities":436000.0,"Current Deferred Revenue":436000.0,"Current Debt And Capital Lease Obligation":115344000.0,"Current Capital Lease Obligation":18254000.0,"Current Debt":97090000.0,"Other Current Borrowings":97090000.0,"Current Provisions":6028000.0,"Payables And Accrued Expenses":225261000.0,"Current Accrued Expenses":49186000.0,"Payables":176075000.0,"Other Payable":null,"Total Tax Payable":92305000.0,"Income Tax Payable":60622000.0,"Accounts Payable":83770000.0,"Total Assets":1644859000.0,"Total Non Current Assets":1128716000.0,"Other Non Current Assets":82633000.0,"Non Current Deferred Assets":40510000.0,"Non Current Deferred Taxes Assets":40510000.0,"Non Current Accounts Receivable":42940000.0,"Net PPE":962633000.0,"Accumulated Depreciation":-2955518000.0,"Gross PPE":3918151000.0,"Construction In Progress":585793000.0,"Other Properties":1125442000.0,"Machinery Furniture Equipment":1350457000.0,"Current Assets":516143000.0,"Hedging Assets Current":22726000.0,"Restricted Cash":3352000.0,"Inventory":121009000.0,"Receivables":101267000.0,"Other Receivables":52220000.0,"Taxes Receivable":35186000.0,"Accounts Receivable":13861000.0,"Cash Cash Equivalents And Short Term Investments":267789000.0,"Cash And Cash Equivalents":267789000.0,"Cash Equivalents":109995000.0,"Cash Financial":157794000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":83554346.0,"Share Issued":83554346.0,"Net Debt":125112000.0,"Total Debt":435288000.0,"Tangible Book Value":265737000.0,"Invested Capital":676905000.0,"Working Capital":-13768000.0,"Net Tangible Assets":265737000.0,"Capital Lease Obligations":24120000.0,"Common Stock Equity":265737000.0,"Total Capitalization":577357000.0,"Total Equity Gross Minority Interest":265737000.0,"Stockholders Equity":265737000.0,"Gains Losses Not Affecting Retained Earnings":-178000.0,"Other Equity Adjustments":-178000.0,"Retained Earnings":-626272000.0,"Additional Paid In Capital":57757000.0,"Capital Stock":834430000.0,"Common Stock":834430000.0,"Total Liabilities Net Minority Interest":1343259000.0,"Total Non Current Liabilities Net Minority Interest":817005000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":291165000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":37006000.0,"Non Current Deferred Taxes Liabilities":37006000.0,"Long Term Debt And Capital Lease Obligation":318093000.0,"Long Term Capital Lease Obligation":6473000.0,"Long Term Debt":311620000.0,"Long Term Provisions":170741000.0,"Current Liabilities":526254000.0,"Other Current Liabilities":147019000.0,"Current Deferred Liabilities":3390000.0,"Current Deferred Revenue":3390000.0,"Current Debt And Capital Lease Obligation":117195000.0,"Current Capital Lease Obligation":17647000.0,"Current Debt":99548000.0,"Other Current Borrowings":99548000.0,"Current Provisions":5661000.0,"Payables And Accrued Expenses":252989000.0,"Current Accrued Expenses":43903000.0,"Payables":209086000.0,"Other Payable":null,"Total Tax Payable":97736000.0,"Income Tax Payable":66765000.0,"Accounts Payable":111350000.0,"Total Assets":1608996000.0,"Total Non Current Assets":1096510000.0,"Other Non Current Assets":75149000.0,"Non Current Deferred Assets":35418000.0,"Non Current Deferred Taxes Assets":35418000.0,"Non Current Accounts Receivable":40589000.0,"Net PPE":945354000.0,"Accumulated Depreciation":-2925145000.0,"Gross PPE":3870499000.0,"Construction In Progress":452445000.0,"Other Properties":1236412000.0,"Machinery Furniture Equipment":1350410000.0,"Current Assets":512486000.0,"Hedging Assets Current":4418000.0,"Restricted Cash":3075000.0,"Inventory":115810000.0,"Receivables":103127000.0,"Other Receivables":45678000.0,"Taxes Receivable":37650000.0,"Accounts Receivable":19799000.0,"Cash Cash Equivalents And Short Term Investments":286056000.0,"Cash And Cash Equivalents":286056000.0,"Cash Equivalents":111937000.0,"Cash Financial":174119000.0},"2025-06-30":{"Treasury Shares Number":2657.0,"Ordinary Shares Number":74529362.0,"Share Issued":74532019.0,"Net Debt":207169000.0,"Total Debt":453893000.0,"Tangible Book Value":139764000.0,"Invested Capital":514871000.0,"Working Capital":33396000.0,"Net Tangible Assets":139764000.0,"Capital Lease Obligations":null,"Common Stock Equity":139764000.0,"Total Capitalization":514871000.0,"Total Equity Gross Minority Interest":139764000.0,"Stockholders Equity":139764000.0,"Gains Losses Not Affecting Retained Earnings":-4812000.0,"Other Equity Adjustments":-4812000.0,"Retained Earnings":-544364000.0,"Additional Paid In Capital":55669000.0,"Capital Stock":633271000.0,"Common Stock":633271000.0,"Total Liabilities Net Minority Interest":1026159000.0,"Total Non Current Liabilities Net Minority Interest":758510000.0,"Other Non Current Liabilities":13951000.0,"Derivative Product Liabilities":240590000.0,"Employee Benefits":13428000.0,"Non Current Pension And Other Postretirement Benefit Plans":13428000.0,"Non Current Deferred Liabilities":35925000.0,"Non Current Deferred Taxes Liabilities":35925000.0,"Long Term Debt And Capital Lease Obligation":375107000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":375107000.0,"Long Term Provisions":79509000.0,"Current Liabilities":267649000.0,"Other Current Liabilities":49200000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":78786000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":139663000.0,"Current Accrued Expenses":21902000.0,"Payables":117761000.0,"Other Payable":null,"Total Tax Payable":47083000.0,"Income Tax Payable":28507000.0,"Accounts Payable":70678000.0,"Total Assets":1165923000.0,"Total Non Current Assets":864878000.0,"Other Non Current Assets":27344000.0,"Non Current Deferred Assets":28639000.0,"Non Current Deferred Taxes Assets":28639000.0,"Non Current Accounts Receivable":46329000.0,"Net PPE":762566000.0,"Accumulated Depreciation":-554566000.0,"Gross PPE":1317132000.0,"Construction In Progress":218320000.0,"Other Properties":223181000.0,"Machinery Furniture Equipment":223846000.0,"Current Assets":301045000.0,"Hedging Assets Current":5395000.0,"Restricted Cash":null,"Inventory":80034000.0,"Receivables":47678000.0,"Other Receivables":21913000.0,"Taxes Receivable":21292000.0,"Accounts Receivable":4473000.0,"Cash Cash Equivalents And Short Term Investments":167938000.0,"Cash And Cash Equivalents":167938000.0,"Cash Equivalents":125974000.0,"Cash Financial":41964000.0},"2025-03-31":{"Treasury Shares Number":2657.0,"Ordinary Shares Number":73310540.0,"Share Issued":73313197.0,"Net Debt":168768000.0,"Total Debt":491429000.0,"Tangible Book Value":139865000.0,"Invested Capital":506699000.0,"Working Capital":49656000.0,"Net Tangible Assets":139865000.0,"Capital Lease Obligations":23742000.0,"Common Stock Equity":139865000.0,"Total Capitalization":506699000.0,"Total Equity Gross Minority Interest":139865000.0,"Stockholders Equity":139865000.0,"Gains Losses Not Affecting Retained Earnings":-3607000.0,"Other Equity Adjustments":-3607000.0,"Retained Earnings":-522700000.0,"Additional Paid In Capital":55669000.0,"Capital Stock":610503000.0,"Common Stock":610503000.0,"Total Liabilities Net Minority Interest":999126000.0,"Total Non Current Liabilities Net Minority Interest":715226000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":217225000.0,"Employee Benefits":13395000.0,"Non Current Pension And Other Postretirement Benefit Plans":13395000.0,"Non Current Deferred Liabilities":32052000.0,"Non Current Deferred Taxes Liabilities":32052000.0,"Long Term Debt And Capital Lease Obligation":375865000.0,"Long Term Capital Lease Obligation":9031000.0,"Long Term Debt":366834000.0,"Long Term Provisions":76689000.0,"Current Liabilities":283900000.0,"Other Current Liabilities":33164000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":115564000.0,"Current Capital Lease Obligation":14711000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":135172000.0,"Current Accrued Expenses":18823000.0,"Payables":116349000.0,"Other Payable":null,"Total Tax Payable":48497000.0,"Income Tax Payable":31379000.0,"Accounts Payable":67852000.0,"Total Assets":1138991000.0,"Total Non Current Assets":805435000.0,"Other Non Current Assets":23006000.0,"Non Current Deferred Assets":18131000.0,"Non Current Deferred Taxes Assets":18131000.0,"Non Current Accounts Receivable":43832000.0,"Net PPE":720466000.0,"Accumulated Depreciation":-538253000.0,"Gross PPE":1258719000.0,"Construction In Progress":186726000.0,"Other Properties":213753000.0,"Machinery Furniture Equipment":225043000.0,"Current Assets":333556000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":67876000.0,"Receivables":67614000.0,"Other Receivables":41757000.0,"Taxes Receivable":23637000.0,"Accounts Receivable":2220000.0,"Cash Cash Equivalents And Short Term Investments":198066000.0,"Cash And Cash Equivalents":198066000.0,"Cash Equivalents":144008000.0,"Cash Financial":54058000.0},"2024-12-31":{"Treasury Shares Number":75899.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":24248000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":13860000.0,"Non Current Pension And Other Postretirement Benefit Plans":13860000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":11032000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":13216000.0,"Current Debt":82007000.0,"Other Current Borrowings":82007000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":971000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Hedging Assets Current":0.0,"Restricted Cash":0.0,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":5992826.468659,"Tax Rate For Calcs":0.078983,"Normalized EBITDA":198564000.0,"Total Unusual Items":75875000.0,"Total Unusual Items Excluding Goodwill":75875000.0,"Net Income From Continuing Operation Net Minority Interest":217687000.0,"Reconciled Depreciation":26529000.0,"Reconciled Cost Of Revenue":118622000.0,"EBITDA":274439000.0,"EBIT":247910000.0,"Net Interest Income":-12840000.0,"Interest Expense":11555000.0,"Interest Income":1245000.0,"Normalized Income":147804826.468659,"Net Income From Continuing And Discontinued Operation":217687000.0,"Total Expenses":162647000.0,"Total Operating Income As Reported":175301000.0,"Diluted Average Shares":84754721.0,"Basic Average Shares":83813093.0,"Diluted EPS":2.57,"Basic EPS":2.6,"Diluted NI Availto Com Stockholders":217687000.0,"Net Income Common Stockholders":217687000.0,"Net Income":217687000.0,"Net Income Including Noncontrolling Interests":217687000.0,"Net Income Continuous Operations":217687000.0,"Tax Provision":18668000.0,"Pretax Income":236355000.0,"Other Income Expense":75875000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":75875000.0,"Net Non Operating Interest Income Expense":-12840000.0,"Total Other Finance Cost":2530000.0,"Interest Expense Non Operating":11555000.0,"Interest Income Non Operating":1245000.0,"Operating Income":173320000.0,"Operating Expense":18157000.0,"Other Operating Expenses":-4320000.0,"Depreciation Amortization Depletion Income Statement":661000.0,"Depreciation And Amortization In Income Statement":661000.0,"Selling General And Administration":21650000.0,"General And Administrative Expense":21650000.0,"Other Gand A":15992000.0,"Insurance And Claims":115000.0,"Salaries And Wages":5543000.0,"Gross Profit":191477000.0,"Cost Of Revenue":144490000.0,"Total Revenue":335967000.0,"Operating Revenue":334936000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-16049790.0,"Tax Rate For Calcs":0.302,"Normalized EBITDA":229881000.0,"Total Unusual Items":-53145000.0,"Total Unusual Items Excluding Goodwill":-53145000.0,"Net Income From Continuing Operation Net Minority Interest":95158000.0,"Reconciled Depreciation":33141000.0,"Reconciled Cost Of Revenue":120813000.0,"EBITDA":176736000.0,"EBIT":143595000.0,"Net Interest Income":-13497000.0,"Interest Expense":7197000.0,"Interest Income":1820000.0,"Normalized Income":132253210.0,"Net Income From Continuing And Discontinued Operation":95158000.0,"Total Expenses":179566000.0,"Total Operating Income As Reported":205319000.0,"Diluted Average Shares":84544307.0,"Basic Average Shares":83568595.0,"Diluted EPS":1.13,"Basic EPS":1.14,"Diluted NI Availto Com Stockholders":95158000.0,"Net Income Common Stockholders":95158000.0,"Net Income":95158000.0,"Net Income Including Noncontrolling Interests":95158000.0,"Net Income Continuous Operations":95158000.0,"Tax Provision":41240000.0,"Pretax Income":136398000.0,"Other Income Expense":-53145000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-53145000.0,"Net Non Operating Interest Income Expense":-13497000.0,"Total Other Finance Cost":8120000.0,"Interest Expense Non Operating":7197000.0,"Interest Income Non Operating":1820000.0,"Operating Income":203040000.0,"Operating Expense":25788000.0,"Other Operating Expenses":10046000.0,"Depreciation Amortization Depletion Income Statement":176000.0,"Depreciation And Amortization In Income Statement":176000.0,"Selling General And Administration":15376000.0,"General And Administrative Expense":15376000.0,"Other Gand A":4180000.0,"Insurance And Claims":782000.0,"Salaries And Wages":10414000.0,"Gross Profit":228828000.0,"Cost Of Revenue":153778000.0,"Total Revenue":382606000.0,"Operating Revenue":381645000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-22858500.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":185801000.0,"Total Unusual Items":-108850000.0,"Total Unusual Items Excluding Goodwill":-108850000.0,"Net Income From Continuing Operation Net Minority Interest":-19864000.0,"Reconciled Depreciation":26406000.0,"Reconciled Cost Of Revenue":91911000.0,"EBITDA":76951000.0,"EBIT":50545000.0,"Net Interest Income":-15028000.0,"Interest Expense":8613000.0,"Interest Income":3652000.0,"Normalized Income":66127500.0,"Net Income From Continuing And Discontinued Operation":-19864000.0,"Total Expenses":157366000.0,"Total Operating Income As Reported":163605000.0,"Diluted Average Shares":83554346.0,"Basic Average Shares":83554346.0,"Diluted EPS":-0.237737,"Basic EPS":-0.237737,"Diluted NI Availto Com Stockholders":-19864000.0,"Net Income Common Stockholders":-19864000.0,"Net Income":-19864000.0,"Net Income Including Noncontrolling Interests":-19864000.0,"Net Income Continuous Operations":-19864000.0,"Tax Provision":61796000.0,"Pretax Income":41932000.0,"Other Income Expense":-107335000.0,"Other Non Operating Income Expenses":-15932000.0,"Gain On Sale Of Security":-108850000.0,"Net Non Operating Interest Income Expense":-15028000.0,"Total Other Finance Cost":10067000.0,"Interest Expense Non Operating":8613000.0,"Interest Income Non Operating":3652000.0,"Operating Income":164295000.0,"Operating Expense":38602000.0,"Other Operating Expenses":21763000.0,"Depreciation Amortization Depletion Income Statement":-447000.0,"Depreciation And Amortization In Income Statement":-447000.0,"Selling General And Administration":19049000.0,"General And Administrative Expense":19049000.0,"Other Gand A":11696000.0,"Insurance And Claims":995000.0,"Salaries And Wages":6358000.0,"Gross Profit":202897000.0,"Cost Of Revenue":118764000.0,"Total Revenue":321661000.0,"Operating Revenue":334140000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-10193820.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":101753000.0,"Total Unusual Items":-48542000.0,"Total Unusual Items Excluding Goodwill":-48542000.0,"Net Income From Continuing Operation Net Minority Interest":8147000.0,"Reconciled Depreciation":15283000.0,"Reconciled Cost Of Revenue":71549000.0,"EBITDA":53211000.0,"EBIT":37928000.0,"Net Interest Income":-9954000.0,"Interest Expense":6556000.0,"Interest Income":1374000.0,"Normalized Income":46495180.0,"Net Income From Continuing And Discontinued Operation":8147000.0,"Total Expenses":100568000.0,"Total Operating Income As Reported":91002000.0,"Diluted Average Shares":75199163.0,"Basic Average Shares":74328457.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":8147000.0,"Net Income Common Stockholders":8147000.0,"Net Income":8147000.0,"Net Income Including Noncontrolling Interests":8147000.0,"Net Income Continuous Operations":8147000.0,"Tax Provision":23225000.0,"Pretax Income":31372000.0,"Other Income Expense":-48542000.0,"Other Non Operating Income Expenses":61000.0,"Gain On Sale Of Security":-48542000.0,"Net Non Operating Interest Income Expense":-9954000.0,"Total Other Finance Cost":4772000.0,"Interest Expense Non Operating":6556000.0,"Interest Income Non Operating":1374000.0,"Operating Income":89868000.0,"Operating Expense":14071000.0,"Other Operating Expenses":2787000.0,"Depreciation Amortization Depletion Income Statement":335000.0,"Depreciation And Amortization In Income Statement":335000.0,"Selling General And Administration":10386000.0,"General And Administrative Expense":10386000.0,"Other Gand A":4561000.0,"Insurance And Claims":194000.0,"Salaries And Wages":5631000.0,"Gross Profit":103939000.0,"Cost Of Revenue":86497000.0,"Total Revenue":190436000.0,"Operating Revenue":189489000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-23362290.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":77713000.0,"Total Unusual Items":-111249000.0,"Total Unusual Items Excluding Goodwill":-111249000.0,"Net Income From Continuing Operation Net Minority Interest":-73249000.0,"Reconciled Depreciation":14063000.0,"Reconciled Cost Of Revenue":69512000.0,"EBITDA":-33536000.0,"EBIT":-47599000.0,"Net Interest Income":-8696000.0,"Interest Expense":7350000.0,"Interest Income":1781000.0,"Normalized Income":14637710.0,"Net Income From Continuing And Discontinued Operation":-73249000.0,"Total Expenses":96808000.0,"Total Operating Income As Reported":66662000.0,"Diluted Average Shares":73189136.0,"Basic Average Shares":73189136.0,"Diluted EPS":-1.0,"Basic EPS":-1.0,"Diluted NI Availto Com Stockholders":-73249000.0,"Net Income Common Stockholders":-73249000.0,"Net Income":-73249000.0,"Net Income Including Noncontrolling Interests":-73249000.0,"Net Income Continuous Operations":-73249000.0,"Tax Provision":18300000.0,"Pretax Income":-54949000.0,"Other Income Expense":-111249000.0,"Other Non Operating Income Expenses":-754000.0,"Gain On Sale Of Security":-111249000.0,"Net Non Operating Interest Income Expense":-8696000.0,"Total Other Finance Cost":3127000.0,"Interest Expense Non Operating":7350000.0,"Interest Income Non Operating":1781000.0,"Operating Income":64996000.0,"Operating Expense":13432000.0,"Other Operating Expenses":3796000.0,"Depreciation Amortization Depletion Income Statement":199000.0,"Depreciation And Amortization In Income Statement":199000.0,"Selling General And Administration":8937000.0,"General And Administrative Expense":8937000.0,"Other Gand A":4217000.0,"Insurance And Claims":196000.0,"Salaries And Wages":4524000.0,"Gross Profit":78428000.0,"Cost Of Revenue":83376000.0,"Total Revenue":161804000.0,"Operating Revenue":161804000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-315000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":27626000.0,"Repurchase Of Capital Stock":-2316000.0,"Repayment Of Debt":-85318000.0,"Issuance Of Debt":119632000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-84319000.0,"End Cash Position":248322000.0,"Beginning Cash Position":267789000.0,"Effect Of Exchange Rate Changes":-2494000.0,"Changes In Cash":-16973000.0,"Financing Cash Flow":-46459000.0,"Cash Flow From Continuing Financing Activities":-46459000.0,"Net Other Financing Charges":6687000.0,"Interest Paid Cff":-20090000.0,"Proceeds From Stock Option Exercised":307000.0,"Cash Dividends Paid":-65361000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-2316000.0,"Common Stock Payments":-2316000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":34314000.0,"Net Long Term Debt Issuance":34314000.0,"Long Term Debt Payments":-85318000.0,"Long Term Debt Issuance":119632000.0,"Investing Cash Flow":-82459000.0,"Cash Flow From Continuing Investing Activities":-82459000.0,"Net Investment Purchase And Sale":-140000.0,"Net Business Purchase And Sale":2000000.0,"Sale Of Business":2000000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-84319000.0,"Purchase Of PPE":-84319000.0,"Operating Cash Flow":111945000.0,"Cash Flow From Continuing Operating Activities":111945000.0,"Taxes Refund Paid":-40898000.0,"Change In Working Capital":-4012000.0,"Change In Other Current Liabilities":-14205000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":15105000.0,"Change In Payable":15105000.0,"Change In Inventory":2372000.0,"Change In Receivables":-7284000.0,"Changes In Account Receivables":-6022000.0,"Other Non Cash Items":11189000.0,"Stock Based Compensation":544000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":5205000.0,"Deferred Tax":18668000.0,"Deferred Income Tax":18668000.0,"Depreciation Amortization Depletion":26529000.0,"Operating Gains Losses":-122967000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":-124032000.0,"Net Foreign Currency Exchange Gain Loss":10908000.0,"Gain Loss On Sale Of PPE":-8980000.0,"Net Income From Continuing Operations":217687000.0},"2026-03-31":{"Free Cash Flow":73764000.0,"Repurchase Of Capital Stock":-4632000.0,"Repayment Of Debt":-22362000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-44107000.0,"End Cash Position":267789000.0,"Beginning Cash Position":286056000.0,"Effect Of Exchange Rate Changes":1123000.0,"Changes In Cash":-19390000.0,"Financing Cash Flow":-92877000.0,"Cash Flow From Continuing Financing Activities":-92877000.0,"Net Other Financing Charges":-3733000.0,"Interest Paid Cff":-7354000.0,"Proceeds From Stock Option Exercised":350000.0,"Cash Dividends Paid":-55146000.0,"Common Stock Dividend Paid":-55146000.0,"Net Common Stock Issuance":-4632000.0,"Common Stock Payments":-4632000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-22362000.0,"Net Long Term Debt Issuance":-22362000.0,"Long Term Debt Payments":-22362000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-44384000.0,"Cash Flow From Continuing Investing Activities":-44384000.0,"Net Investment Purchase And Sale":-277000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-44107000.0,"Purchase Of PPE":-44107000.0,"Operating Cash Flow":117871000.0,"Cash Flow From Continuing Operating Activities":117871000.0,"Taxes Refund Paid":-51502000.0,"Change In Working Capital":-44170000.0,"Change In Other Current Liabilities":-8043000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-13812000.0,"Change In Payable":-13812000.0,"Change In Inventory":-12786000.0,"Change In Receivables":-9529000.0,"Changes In Account Receivables":-755000.0,"Other Non Cash Items":22777000.0,"Stock Based Compensation":662000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":41240000.0,"Deferred Income Tax":41240000.0,"Depreciation Amortization Depletion":33141000.0,"Operating Gains Losses":20565000.0,"Pension And Employee Benefit Expense":598000.0,"Gain Loss On Investment Securities":25293000.0,"Net Foreign Currency Exchange Gain Loss":-5473000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":95158000.0},"2025-12-31":{"Free Cash Flow":45216000.0,"Repurchase Of Capital Stock":849000.0,"Repayment Of Debt":-7277000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-45779000.0,"End Cash Position":286056000.0,"Beginning Cash Position":351414000.0,"Effect Of Exchange Rate Changes":3869000.0,"Changes In Cash":-69227000.0,"Financing Cash Flow":-58877000.0,"Cash Flow From Continuing Financing Activities":-58877000.0,"Net Other Financing Charges":8527000.0,"Interest Paid Cff":-21069000.0,"Proceeds From Stock Option Exercised":199000.0,"Cash Dividends Paid":-40106000.0,"Common Stock Dividend Paid":-40106000.0,"Net Common Stock Issuance":849000.0,"Common Stock Payments":849000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-7277000.0,"Net Long Term Debt Issuance":-61607000.0,"Long Term Debt Payments":-61607000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-101345000.0,"Cash Flow From Continuing Investing Activities":-101345000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":-55566000.0,"Sale Of Business":null,"Purchase Of Business":-55566000.0,"Net PPE Purchase And Sale":-45779000.0,"Purchase Of PPE":-45779000.0,"Operating Cash Flow":90995000.0,"Cash Flow From Continuing Operating Activities":90995000.0,"Taxes Refund Paid":-27630000.0,"Change In Working Capital":-60894000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-14857000.0,"Change In Payable":-14857000.0,"Change In Inventory":-10944000.0,"Change In Receivables":6523000.0,"Changes In Account Receivables":null,"Other Non Cash Items":20543000.0,"Stock Based Compensation":859000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":61796000.0,"Deferred Income Tax":61796000.0,"Depreciation Amortization Depletion":26406000.0,"Operating Gains Losses":90097000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":83903000.0,"Net Foreign Currency Exchange Gain Loss":3302000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-19864000.0},"2025-06-30":{"Free Cash Flow":29539000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-13374000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-50325000.0,"End Cash Position":167938000.0,"Beginning Cash Position":198066000.0,"Effect Of Exchange Rate Changes":-3480000.0,"Changes In Cash":-26648000.0,"Financing Cash Flow":-55748000.0,"Cash Flow From Continuing Financing Activities":-55748000.0,"Net Other Financing Charges":1729000.0,"Interest Paid Cff":-14292000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-29811000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-13374000.0,"Net Long Term Debt Issuance":-13374000.0,"Long Term Debt Payments":-13374000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-50764000.0,"Cash Flow From Continuing Investing Activities":-50764000.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":-439000.0,"Sale Of Business":0.0,"Purchase Of Business":-439000.0,"Net PPE Purchase And Sale":-50325000.0,"Purchase Of PPE":-50325000.0,"Operating Cash Flow":79864000.0,"Cash Flow From Continuing Operating Activities":79864000.0,"Taxes Refund Paid":-22571000.0,"Change In Working Capital":12025000.0,"Change In Other Current Liabilities":2016000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":8678000.0,"Change In Payable":8678000.0,"Change In Inventory":-11128000.0,"Change In Receivables":12459000.0,"Changes In Account Receivables":5822000.0,"Other Non Cash Items":15415000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-72000.0,"Deferred Tax":23225000.0,"Deferred Income Tax":23225000.0,"Depreciation Amortization Depletion":15283000.0,"Operating Gains Losses":28412000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":25609000.0,"Net Foreign Currency Exchange Gain Loss":2462000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":8147000.0},"2025-03-31":{"Free Cash Flow":-10497000.0,"Repurchase Of Capital Stock":-1200000.0,"Repayment Of Debt":-14786000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-51725000.0,"End Cash Position":198066000.0,"Beginning Cash Position":270189000.0,"Effect Of Exchange Rate Changes":1635000.0,"Changes In Cash":-73758000.0,"Financing Cash Flow":-44724000.0,"Cash Flow From Continuing Financing Activities":-44724000.0,"Net Other Financing Charges":-1722000.0,"Interest Paid Cff":-8683000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-18333000.0,"Common Stock Dividend Paid":-18333000.0,"Net Common Stock Issuance":-1200000.0,"Common Stock Payments":-1200000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-14786000.0,"Net Long Term Debt Issuance":-14786000.0,"Long Term Debt Payments":-14786000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-70263000.0,"Cash Flow From Continuing Investing Activities":-70263000.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":-18538000.0,"Sale Of Business":null,"Purchase Of Business":-18538000.0,"Net PPE Purchase And Sale":-51725000.0,"Purchase Of PPE":-51725000.0,"Operating Cash Flow":41228000.0,"Cash Flow From Continuing Operating Activities":41209000.0,"Taxes Refund Paid":-16874000.0,"Change In Working Capital":-24218000.0,"Change In Other Current Liabilities":-7466000.0,"Change In Other Current Assets":-2738000.0,"Change In Payables And Accrued Expense":-1733000.0,"Change In Payable":-1733000.0,"Change In Inventory":-4454000.0,"Change In Receivables":-10565000.0,"Changes In Account Receivables":-7948000.0,"Other Non Cash Items":17506000.0,"Stock Based Compensation":73000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":18300000.0,"Deferred Income Tax":18300000.0,"Depreciation Amortization Depletion":14063000.0,"Operating Gains Losses":105627000.0,"Pension And Employee Benefit Expense":338000.0,"Gain Loss On Investment Securities":102037000.0,"Net Foreign Currency Exchange Gain Loss":3176000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-73249000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":240705000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-17354000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":240705000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":5417000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-6107000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":-1253000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":-204000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}