{"ticker":"AVA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":82638000.0,"Share Issued":82638000.0,"Net Debt":3173000000.0,"Total Debt":3283000000.0,"Tangible Book Value":2707000000.0,"Invested Capital":5967000000.0,"Working Capital":-85000000.0,"Net Tangible Assets":2707000000.0,"Capital Lease Obligations":92000000.0,"Common Stock Equity":2776000000.0,"Total Capitalization":5582000000.0,"Total Equity Gross Minority Interest":2776000000.0,"Stockholders Equity":2776000000.0,"Gains Losses Not Affecting Retained Earnings":-1000000.0,"Other Equity Adjustments":-1000000.0,"Retained Earnings":956000000.0,"Capital Stock":1821000000.0,"Common Stock":1821000000.0,"Total Liabilities Net Minority Interest":5632000000.0,"Total Non Current Liabilities Net Minority Interest":4812000000.0,"Other Non Current Liabilities":184000000.0,"Derivative Product Liabilities":9000000.0,"Employee Benefits":64000000.0,"Non Current Pension And Other Postretirement Benefit Plans":64000000.0,"Non Current Deferred Liabilities":820000000.0,"Non Current Deferred Taxes Liabilities":820000000.0,"Long Term Debt And Capital Lease Obligation":2898000000.0,"Long Term Capital Lease Obligation":92000000.0,"Long Term Debt":2806000000.0,"Long Term Provisions":17000000.0,"Current Liabilities":820000000.0,"Other Current Liabilities":159000000.0,"Current Deferred Liabilities":18000000.0,"Current Deferred Revenue":18000000.0,"Current Debt And Capital Lease Obligation":385000000.0,"Current Debt":385000000.0,"Other Current Borrowings":null,"Line Of Credit":385000000.0,"Pensionand Other Post Retirement Benefit Plans Current":54000000.0,"Payables And Accrued Expenses":204000000.0,"Current Accrued Expenses":44000000.0,"Interest Payable":44000000.0,"Payables":160000000.0,"Total Tax Payable":41000000.0,"Accounts Payable":119000000.0,"Total Assets":8408000000.0,"Total Non Current Assets":7673000000.0,"Other Non Current Assets":25000000.0,"Defined Pension Benefit":64000000.0,"Non Current Deferred Assets":9000000.0,"Non Current Note Receivables":12000000.0,"Investments And Advances":161000000.0,"Investmentin Financial Assets":149000000.0,"Available For Sale Securities":149000000.0,"Long Term Equity Investment":12000000.0,"Investments In Other Ventures Under Equity Method":12000000.0,"Goodwill And Other Intangible Assets":69000000.0,"Other Intangible Assets":17000000.0,"Goodwill":52000000.0,"Net PPE":6509000000.0,"Accumulated Depreciation":-2375000000.0,"Gross PPE":8884000000.0,"Construction In Progress":354000000.0,"Other Properties":104000000.0,"Current Assets":735000000.0,"Other Current Assets":195000000.0,"Hedging Assets Current":9000000.0,"Prepaid Assets":45000000.0,"Inventory":241000000.0,"Other Inventories":146000000.0,"Receivables":227000000.0,"Other Receivables":null,"Taxes Receivable":32000000.0,"Notes Receivable":null,"Accounts Receivable":195000000.0,"Allowance For Doubtful Accounts Receivable":-6000000.0,"Gross Accounts Receivable":201000000.0,"Cash Cash Equivalents And Short Term Investments":18000000.0,"Cash And Cash Equivalents":18000000.0},"2025-12-31":{"Ordinary Shares Number":82193000.0,"Share Issued":82193000.0,"Net Debt":3175000000.0,"Total Debt":3286000000.0,"Tangible Book Value":2639000000.0,"Invested Capital":5903000000.0,"Working Capital":-149000000.0,"Net Tangible Assets":2639000000.0,"Capital Lease Obligations":92000000.0,"Common Stock Equity":2709000000.0,"Total Capitalization":5515000000.0,"Total Equity Gross Minority Interest":2709000000.0,"Stockholders Equity":2709000000.0,"Gains Losses Not Affecting Retained Earnings":-1000000.0,"Other Equity Adjustments":-1000000.0,"Retained Earnings":905000000.0,"Capital Stock":1805000000.0,"Common Stock":1805000000.0,"Total Liabilities Net Minority Interest":5650000000.0,"Total Non Current Liabilities Net Minority Interest":4772000000.0,"Other Non Current Liabilities":160000000.0,"Derivative Product Liabilities":10000000.0,"Employee Benefits":65000000.0,"Non Current Pension And Other Postretirement Benefit Plans":65000000.0,"Non Current Deferred Liabilities":805000000.0,"Non Current Deferred Taxes Liabilities":805000000.0,"Long Term Debt And Capital Lease Obligation":2898000000.0,"Long Term Capital Lease Obligation":92000000.0,"Long Term Debt":2806000000.0,"Long Term Provisions":16000000.0,"Current Liabilities":878000000.0,"Other Current Liabilities":198000000.0,"Current Deferred Liabilities":19000000.0,"Current Deferred Revenue":19000000.0,"Current Debt And Capital Lease Obligation":388000000.0,"Current Debt":388000000.0,"Other Current Borrowings":388000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":50000000.0,"Payables And Accrued Expenses":223000000.0,"Current Accrued Expenses":27000000.0,"Interest Payable":27000000.0,"Payables":196000000.0,"Total Tax Payable":33000000.0,"Accounts Payable":163000000.0,"Total Assets":8359000000.0,"Total Non Current Assets":7630000000.0,"Other Non Current Assets":23000000.0,"Defined Pension Benefit":61000000.0,"Non Current Deferred Assets":9000000.0,"Non Current Note Receivables":12000000.0,"Investments And Advances":160000000.0,"Investmentin Financial Assets":148000000.0,"Available For Sale Securities":148000000.0,"Long Term Equity Investment":12000000.0,"Investments In Other Ventures Under Equity Method":12000000.0,"Goodwill And Other Intangible Assets":70000000.0,"Other Intangible Assets":18000000.0,"Goodwill":52000000.0,"Net PPE":6424000000.0,"Accumulated Depreciation":-2575000000.0,"Gross PPE":8999000000.0,"Construction In Progress":303000000.0,"Other Properties":105000000.0,"Current Assets":729000000.0,"Other Current Assets":151000000.0,"Hedging Assets Current":8000000.0,"Prepaid Assets":56000000.0,"Inventory":236000000.0,"Other Inventories":144000000.0,"Receivables":259000000.0,"Other Receivables":null,"Taxes Receivable":39000000.0,"Notes Receivable":null,"Accounts Receivable":220000000.0,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":225000000.0,"Cash Cash Equivalents And Short Term Investments":19000000.0,"Cash And Cash Equivalents":19000000.0},"2025-09-30":{"Ordinary Shares Number":81370000.0,"Share Issued":81370000.0,"Net Debt":3048000000.0,"Total Debt":3189000000.0,"Tangible Book Value":2580000000.0,"Invested Capital":5737000000.0,"Working Capital":-64000000.0,"Net Tangible Assets":2580000000.0,"Capital Lease Obligations":97000000.0,"Common Stock Equity":2645000000.0,"Total Capitalization":5450000000.0,"Total Equity Gross Minority Interest":2645000000.0,"Stockholders Equity":2645000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":874000000.0,"Capital Stock":1771000000.0,"Common Stock":1771000000.0,"Total Liabilities Net Minority Interest":5517000000.0,"Total Non Current Liabilities Net Minority Interest":4788000000.0,"Other Non Current Liabilities":143000000.0,"Derivative Product Liabilities":11000000.0,"Employee Benefits":72000000.0,"Non Current Pension And Other Postretirement Benefit Plans":72000000.0,"Non Current Deferred Liabilities":797000000.0,"Non Current Deferred Taxes Liabilities":797000000.0,"Long Term Debt And Capital Lease Obligation":2902000000.0,"Long Term Capital Lease Obligation":97000000.0,"Long Term Debt":2805000000.0,"Long Term Provisions":16000000.0,"Current Liabilities":729000000.0,"Other Current Liabilities":201000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":287000000.0,"Current Debt":287000000.0,"Other Current Borrowings":null,"Line Of Credit":287000000.0,"Pensionand Other Post Retirement Benefit Plans Current":51000000.0,"Payables And Accrued Expenses":190000000.0,"Current Accrued Expenses":43000000.0,"Interest Payable":43000000.0,"Payables":147000000.0,"Total Tax Payable":29000000.0,"Accounts Payable":118000000.0,"Total Assets":8162000000.0,"Total Non Current Assets":7497000000.0,"Other Non Current Assets":23000000.0,"Defined Pension Benefit":41000000.0,"Non Current Deferred Assets":9000000.0,"Non Current Note Receivables":9000000.0,"Investments And Advances":160000000.0,"Investmentin Financial Assets":148000000.0,"Available For Sale Securities":148000000.0,"Long Term Equity Investment":12000000.0,"Investments In Other Ventures Under Equity Method":12000000.0,"Goodwill And Other Intangible Assets":65000000.0,"Other Intangible Assets":13000000.0,"Goodwill":52000000.0,"Net PPE":6312000000.0,"Accumulated Depreciation":-2524000000.0,"Gross PPE":8836000000.0,"Construction In Progress":305000000.0,"Other Properties":109000000.0,"Current Assets":665000000.0,"Other Current Assets":146000000.0,"Hedging Assets Current":5000000.0,"Prepaid Assets":49000000.0,"Inventory":228000000.0,"Other Inventories":124000000.0,"Receivables":193000000.0,"Other Receivables":null,"Taxes Receivable":38000000.0,"Notes Receivable":null,"Accounts Receivable":155000000.0,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":160000000.0,"Cash Cash Equivalents And Short Term Investments":44000000.0,"Cash And Cash Equivalents":44000000.0},"2025-06-30":{"Ordinary Shares Number":81109000.0,"Share Issued":81109000.0,"Net Debt":3062000000.0,"Total Debt":3168000000.0,"Tangible Book Value":2579000000.0,"Invested Capital":5716000000.0,"Working Capital":-1000000.0,"Net Tangible Assets":2579000000.0,"Capital Lease Obligations":97000000.0,"Common Stock Equity":2645000000.0,"Total Capitalization":5446000000.0,"Total Equity Gross Minority Interest":2645000000.0,"Stockholders Equity":2645000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":885000000.0,"Capital Stock":1760000000.0,"Common Stock":1760000000.0,"Total Liabilities Net Minority Interest":5420000000.0,"Total Non Current Liabilities Net Minority Interest":4752000000.0,"Other Non Current Liabilities":127000000.0,"Derivative Product Liabilities":11000000.0,"Employee Benefits":72000000.0,"Non Current Pension And Other Postretirement Benefit Plans":72000000.0,"Non Current Deferred Liabilities":785000000.0,"Non Current Deferred Taxes Liabilities":785000000.0,"Long Term Debt And Capital Lease Obligation":2898000000.0,"Long Term Capital Lease Obligation":97000000.0,"Long Term Debt":2801000000.0,"Long Term Provisions":16000000.0,"Current Liabilities":668000000.0,"Other Current Liabilities":186000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":270000000.0,"Current Debt":270000000.0,"Other Current Borrowings":null,"Line Of Credit":270000000.0,"Pensionand Other Post Retirement Benefit Plans Current":51000000.0,"Payables And Accrued Expenses":161000000.0,"Current Accrued Expenses":24000000.0,"Interest Payable":24000000.0,"Payables":137000000.0,"Total Tax Payable":26000000.0,"Accounts Payable":111000000.0,"Total Assets":8065000000.0,"Total Non Current Assets":7398000000.0,"Other Non Current Assets":22000000.0,"Defined Pension Benefit":39000000.0,"Non Current Deferred Assets":9000000.0,"Non Current Note Receivables":10000000.0,"Investments And Advances":158000000.0,"Investmentin Financial Assets":146000000.0,"Available For Sale Securities":146000000.0,"Long Term Equity Investment":12000000.0,"Investments In Other Ventures Under Equity Method":12000000.0,"Goodwill And Other Intangible Assets":66000000.0,"Other Intangible Assets":14000000.0,"Goodwill":52000000.0,"Net PPE":6243000000.0,"Accumulated Depreciation":-2506000000.0,"Gross PPE":8749000000.0,"Construction In Progress":274000000.0,"Other Properties":110000000.0,"Current Assets":667000000.0,"Other Current Assets":136000000.0,"Hedging Assets Current":15000000.0,"Prepaid Assets":55000000.0,"Inventory":216000000.0,"Other Inventories":109000000.0,"Receivables":236000000.0,"Other Receivables":22000000.0,"Taxes Receivable":35000000.0,"Notes Receivable":9000000.0,"Accounts Receivable":170000000.0,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":175000000.0,"Cash Cash Equivalents And Short Term Investments":9000000.0,"Cash And Cash Equivalents":9000000.0},"2025-03-31":{"Ordinary Shares Number":80561000.0,"Share Issued":80561000.0,"Net Debt":2936000000.0,"Total Debt":3046000000.0,"Tangible Book Value":2581000000.0,"Invested Capital":5602000000.0,"Working Capital":-54000000.0,"Net Tangible Assets":2581000000.0,"Capital Lease Obligations":93000000.0,"Common Stock Equity":2649000000.0,"Total Capitalization":5315000000.0,"Total Equity Gross Minority Interest":2649000000.0,"Stockholders Equity":2649000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":912000000.0,"Capital Stock":1737000000.0,"Common Stock":1737000000.0,"Total Liabilities Net Minority Interest":5317000000.0,"Total Non Current Liabilities Net Minority Interest":4596000000.0,"Other Non Current Liabilities":120000000.0,"Derivative Product Liabilities":11000000.0,"Employee Benefits":73000000.0,"Non Current Pension And Other Postretirement Benefit Plans":73000000.0,"Non Current Deferred Liabilities":773000000.0,"Non Current Deferred Taxes Liabilities":773000000.0,"Long Term Debt And Capital Lease Obligation":2759000000.0,"Long Term Capital Lease Obligation":93000000.0,"Long Term Debt":2666000000.0,"Long Term Provisions":17000000.0,"Current Liabilities":721000000.0,"Other Current Liabilities":176000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":287000000.0,"Current Debt":287000000.0,"Other Current Borrowings":null,"Line Of Credit":287000000.0,"Pensionand Other Post Retirement Benefit Plans Current":48000000.0,"Payables And Accrued Expenses":210000000.0,"Current Accrued Expenses":63000000.0,"Interest Payable":42000000.0,"Payables":147000000.0,"Total Tax Payable":34000000.0,"Accounts Payable":113000000.0,"Total Assets":7966000000.0,"Total Non Current Assets":7299000000.0,"Other Non Current Assets":26000000.0,"Defined Pension Benefit":38000000.0,"Non Current Deferred Assets":9000000.0,"Non Current Note Receivables":10000000.0,"Investments And Advances":167000000.0,"Investmentin Financial Assets":155000000.0,"Available For Sale Securities":155000000.0,"Long Term Equity Investment":12000000.0,"Investments In Other Ventures Under Equity Method":12000000.0,"Goodwill And Other Intangible Assets":68000000.0,"Other Intangible Assets":16000000.0,"Goodwill":52000000.0,"Net PPE":6164000000.0,"Accumulated Depreciation":-2467000000.0,"Gross PPE":8631000000.0,"Construction In Progress":274000000.0,"Other Properties":130000000.0,"Current Assets":667000000.0,"Other Current Assets":117000000.0,"Hedging Assets Current":14000000.0,"Prepaid Assets":60000000.0,"Inventory":202000000.0,"Other Inventories":95000000.0,"Receivables":257000000.0,"Other Receivables":21000000.0,"Taxes Receivable":11000000.0,"Notes Receivable":9000000.0,"Accounts Receivable":216000000.0,"Allowance For Doubtful Accounts Receivable":-7000000.0,"Gross Accounts Receivable":223000000.0,"Cash Cash Equivalents And Short Term Investments":17000000.0,"Cash And Cash Equivalents":17000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":14000000.0,"Current Deferred Revenue":14000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":354000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":83109000.0,"Basic Average Shares":83060000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.12381,"Normalized EBITDA":210000000.0,"Net Income From Continuing Operation Net Minority Interest":92000000.0,"Reconciled Depreciation":67000000.0,"Reconciled Cost Of Revenue":206000000.0,"EBITDA":210000000.0,"EBIT":143000000.0,"Net Interest Income":-38000000.0,"Interest Expense":38000000.0,"Normalized Income":92000000.0,"Net Income From Continuing And Discontinued Operation":92000000.0,"Total Expenses":436000000.0,"Total Operating Income As Reported":134000000.0,"Diluted Average Shares":82354000.0,"Basic Average Shares":82339000.0,"Diluted EPS":1.11,"Basic EPS":1.11,"Diluted NI Availto Com Stockholders":92000000.0,"Net Income Common Stockholders":92000000.0,"Net Income":92000000.0,"Net Income Including Noncontrolling Interests":92000000.0,"Net Income Continuous Operations":92000000.0,"Tax Provision":13000000.0,"Pretax Income":105000000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":9000000.0,"Net Non Operating Interest Income Expense":-38000000.0,"Interest Expense Non Operating":38000000.0,"Operating Income":134000000.0,"Operating Expense":230000000.0,"Other Operating Expenses":128000000.0,"Other Taxes":35000000.0,"Depreciation Amortization Depletion Income Statement":67000000.0,"Depreciation And Amortization In Income Statement":67000000.0,"Gross Profit":364000000.0,"Cost Of Revenue":206000000.0,"Total Revenue":570000000.0,"Operating Revenue":570000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.1125,"Normalized EBITDA":190000000.0,"Net Income From Continuing Operation Net Minority Interest":71000000.0,"Reconciled Depreciation":73000000.0,"Reconciled Cost Of Revenue":190000000.0,"EBITDA":190000000.0,"EBIT":117000000.0,"Net Interest Income":-25000000.0,"Interest Expense":37000000.0,"Normalized Income":71000000.0,"Net Income From Continuing And Discontinued Operation":71000000.0,"Total Expenses":421000000.0,"Total Operating Income As Reported":112000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":71000000.0,"Net Income Common Stockholders":71000000.0,"Net Income":71000000.0,"Net Income Including Noncontrolling Interests":71000000.0,"Net Income Continuous Operations":71000000.0,"Tax Provision":9000000.0,"Pretax Income":80000000.0,"Other Income Expense":-7000000.0,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-25000000.0,"Interest Expense Non Operating":37000000.0,"Operating Income":112000000.0,"Operating Expense":231000000.0,"Other Operating Expenses":128000000.0,"Other Taxes":30000000.0,"Depreciation Amortization Depletion Income Statement":73000000.0,"Depreciation And Amortization In Income Statement":73000000.0,"Gross Profit":343000000.0,"Cost Of Revenue":190000000.0,"Total Revenue":533000000.0,"Operating Revenue":533000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.065,"Normalized EBITDA":142000000.0,"Net Income From Continuing Operation Net Minority Interest":29000000.0,"Reconciled Depreciation":73000000.0,"Reconciled Cost Of Revenue":115000000.0,"EBITDA":142000000.0,"EBIT":69000000.0,"Net Interest Income":-38000000.0,"Interest Expense":38000000.0,"Normalized Income":29000000.0,"Net Income From Continuing And Discontinued Operation":29000000.0,"Total Expenses":343000000.0,"Total Operating Income As Reported":60000000.0,"Diluted Average Shares":81278000.0,"Basic Average Shares":81232000.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":29000000.0,"Net Income Common Stockholders":29000000.0,"Net Income":29000000.0,"Net Income Including Noncontrolling Interests":29000000.0,"Net Income Continuous Operations":29000000.0,"Tax Provision":2000000.0,"Pretax Income":31000000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":9000000.0,"Net Non Operating Interest Income Expense":-38000000.0,"Interest Expense Non Operating":38000000.0,"Operating Income":60000000.0,"Operating Expense":228000000.0,"Other Operating Expenses":128000000.0,"Other Taxes":27000000.0,"Depreciation Amortization Depletion Income Statement":73000000.0,"Depreciation And Amortization In Income Statement":73000000.0,"Gross Profit":288000000.0,"Cost Of Revenue":115000000.0,"Total Revenue":403000000.0,"Operating Revenue":403000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.043478,"Normalized EBITDA":131000000.0,"Net Income From Continuing Operation Net Minority Interest":14000000.0,"Reconciled Depreciation":72000000.0,"Reconciled Cost Of Revenue":130000000.0,"EBITDA":131000000.0,"EBIT":59000000.0,"Net Interest Income":-36000000.0,"Interest Expense":36000000.0,"Normalized Income":14000000.0,"Net Income From Continuing And Discontinued Operation":14000000.0,"Total Expenses":354000000.0,"Total Operating Income As Reported":57000000.0,"Diluted Average Shares":80774000.0,"Basic Average Shares":80715000.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":14000000.0,"Net Income Common Stockholders":14000000.0,"Net Income":14000000.0,"Net Income Including Noncontrolling Interests":14000000.0,"Net Income Continuous Operations":14000000.0,"Tax Provision":1000000.0,"Pretax Income":23000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":2000000.0,"Net Non Operating Interest Income Expense":-36000000.0,"Interest Expense Non Operating":36000000.0,"Operating Income":57000000.0,"Operating Expense":224000000.0,"Other Operating Expenses":124000000.0,"Other Taxes":28000000.0,"Depreciation Amortization Depletion Income Statement":72000000.0,"Depreciation And Amortization In Income Statement":72000000.0,"Gross Profit":281000000.0,"Cost Of Revenue":130000000.0,"Total Revenue":411000000.0,"Operating Revenue":411000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.131868,"Normalized EBITDA":199000000.0,"Net Income From Continuing Operation Net Minority Interest":79000000.0,"Reconciled Depreciation":71000000.0,"Reconciled Cost Of Revenue":256000000.0,"EBITDA":199000000.0,"EBIT":128000000.0,"Net Interest Income":-37000000.0,"Interest Expense":37000000.0,"Normalized Income":79000000.0,"Net Income From Continuing And Discontinued Operation":79000000.0,"Total Expenses":492000000.0,"Total Operating Income As Reported":125000000.0,"Diluted Average Shares":80309000.0,"Basic Average Shares":80218000.0,"Diluted EPS":0.98,"Basic EPS":0.98,"Diluted NI Availto Com Stockholders":79000000.0,"Net Income Common Stockholders":79000000.0,"Net Income":79000000.0,"Net Income Including Noncontrolling Interests":79000000.0,"Net Income Continuous Operations":79000000.0,"Tax Provision":12000000.0,"Pretax Income":91000000.0,"Other Income Expense":3000000.0,"Other Non Operating Income Expenses":3000000.0,"Net Non Operating Interest Income Expense":-37000000.0,"Interest Expense Non Operating":37000000.0,"Operating Income":125000000.0,"Operating Expense":236000000.0,"Other Operating Expenses":129000000.0,"Other Taxes":36000000.0,"Depreciation Amortization Depletion Income Statement":71000000.0,"Depreciation And Amortization In Income Statement":71000000.0,"Gross Profit":361000000.0,"Cost Of Revenue":256000000.0,"Total Revenue":617000000.0,"Operating Revenue":617000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-13078000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":29000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":14000000.0,"Capital Expenditure":-150000000.0,"End Cash Position":18000000.0,"Beginning Cash Position":19000000.0,"Changes In Cash":-1000000.0,"Financing Cash Flow":-32000000.0,"Cash Flow From Continuing Financing Activities":-32000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-41000000.0,"Common Stock Dividend Paid":-41000000.0,"Net Common Stock Issuance":14000000.0,"Common Stock Issuance":14000000.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Short Term Debt Issuance":-3000000.0,"Short Term Debt Payments":-3000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-148000000.0,"Cash Flow From Continuing Investing Activities":-148000000.0,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-150000000.0,"Operating Cash Flow":179000000.0,"Cash Flow From Continuing Operating Activities":179000000.0,"Change In Working Capital":19000000.0,"Change In Other Working Capital":5000000.0,"Change In Other Current Liabilities":17000000.0,"Change In Other Current Assets":14000000.0,"Change In Payables And Accrued Expense":-41000000.0,"Change In Payable":-41000000.0,"Change In Account Payable":-41000000.0,"Change In Inventory":-5000000.0,"Change In Receivables":29000000.0,"Changes In Account Receivables":23000000.0,"Other Non Cash Items":-9000000.0,"Stock Based Compensation":3000000.0,"Deferred Tax":6000000.0,"Deferred Income Tax":6000000.0,"Depreciation Amortization Depletion":67000000.0,"Depreciation And Amortization":67000000.0,"Operating Gains Losses":1000000.0,"Pension And Employee Benefit Expense":3000000.0,"Net Income From Continuing Operations":92000000.0},"2025-12-31":{"Free Cash Flow":-116000000.0,"Repayment Of Debt":66000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":33000000.0,"Capital Expenditure":-191000000.0,"End Cash Position":19000000.0,"Beginning Cash Position":44000000.0,"Changes In Cash":-25000000.0,"Financing Cash Flow":91000000.0,"Cash Flow From Continuing Financing Activities":91000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-40000000.0,"Common Stock Dividend Paid":-40000000.0,"Net Common Stock Issuance":33000000.0,"Common Stock Issuance":33000000.0,"Net Issuance Payments Of Debt":99000000.0,"Net Short Term Debt Issuance":100000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-191000000.0,"Cash Flow From Continuing Investing Activities":-191000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":-1000000.0,"Sale Of Investment":null,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-191000000.0,"Operating Cash Flow":75000000.0,"Cash Flow From Continuing Operating Activities":75000000.0,"Change In Working Capital":-41000000.0,"Change In Other Working Capital":-6000000.0,"Change In Other Current Liabilities":2000000.0,"Change In Other Current Assets":-7000000.0,"Change In Payables And Accrued Expense":43000000.0,"Change In Payable":43000000.0,"Change In Account Payable":43000000.0,"Change In Inventory":-7000000.0,"Change In Receivables":-66000000.0,"Changes In Account Receivables":-66000000.0,"Other Non Cash Items":-38000000.0,"Stock Based Compensation":1000000.0,"Deferred Tax":4000000.0,"Deferred Income Tax":4000000.0,"Depreciation Amortization Depletion":73000000.0,"Depreciation And Amortization":73000000.0,"Operating Gains Losses":5000000.0,"Pension And Employee Benefit Expense":4000000.0,"Net Income From Continuing Operations":71000000.0},"2025-09-30":{"Free Cash Flow":37000000.0,"Repayment Of Debt":-68000000.0,"Issuance Of Debt":140000000.0,"Issuance Of Capital Stock":10000000.0,"Capital Expenditure":-133000000.0,"End Cash Position":44000000.0,"Beginning Cash Position":9000000.0,"Changes In Cash":35000000.0,"Financing Cash Flow":-10000000.0,"Cash Flow From Continuing Financing Activities":-10000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-40000000.0,"Common Stock Dividend Paid":-40000000.0,"Net Common Stock Issuance":10000000.0,"Common Stock Issuance":10000000.0,"Net Issuance Payments Of Debt":21000000.0,"Net Short Term Debt Issuance":-118000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":139000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":140000000.0,"Investing Cash Flow":-125000000.0,"Cash Flow From Continuing Investing Activities":-125000000.0,"Net Other Investing Changes":8000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-133000000.0,"Operating Cash Flow":170000000.0,"Cash Flow From Continuing Operating Activities":170000000.0,"Change In Working Capital":74000000.0,"Change In Other Working Capital":19000000.0,"Change In Other Current Liabilities":26000000.0,"Change In Other Current Assets":28000000.0,"Change In Payables And Accrued Expense":1000000.0,"Change In Payable":1000000.0,"Change In Account Payable":1000000.0,"Change In Inventory":-12000000.0,"Change In Receivables":12000000.0,"Changes In Account Receivables":14000000.0,"Other Non Cash Items":-13000000.0,"Stock Based Compensation":1000000.0,"Deferred Tax":3000000.0,"Deferred Income Tax":3000000.0,"Depreciation Amortization Depletion":73000000.0,"Depreciation And Amortization":73000000.0,"Operating Gains Losses":3000000.0,"Pension And Employee Benefit Expense":4000000.0,"Net Income From Continuing Operations":29000000.0},"2025-06-30":{"Free Cash Flow":-103000000.0,"Repayment Of Debt":66000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":19000000.0,"Capital Expenditure":-143000000.0,"End Cash Position":9000000.0,"Beginning Cash Position":17000000.0,"Changes In Cash":-8000000.0,"Financing Cash Flow":97000000.0,"Cash Flow From Continuing Financing Activities":97000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-39000000.0,"Common Stock Dividend Paid":-39000000.0,"Net Common Stock Issuance":19000000.0,"Common Stock Issuance":19000000.0,"Net Issuance Payments Of Debt":117000000.0,"Net Short Term Debt Issuance":118000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-145000000.0,"Cash Flow From Continuing Investing Activities":-145000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-143000000.0,"Operating Cash Flow":40000000.0,"Cash Flow From Continuing Operating Activities":40000000.0,"Change In Working Capital":-87000000.0,"Change In Other Working Capital":-48000000.0,"Change In Other Current Liabilities":-44000000.0,"Change In Other Current Assets":2000000.0,"Change In Payables And Accrued Expense":-1000000.0,"Change In Payable":-1000000.0,"Change In Account Payable":-1000000.0,"Change In Inventory":-15000000.0,"Change In Receivables":19000000.0,"Changes In Account Receivables":44000000.0,"Other Non Cash Items":17000000.0,"Stock Based Compensation":4000000.0,"Deferred Tax":6000000.0,"Deferred Income Tax":6000000.0,"Depreciation Amortization Depletion":72000000.0,"Depreciation And Amortization":72000000.0,"Operating Gains Losses":14000000.0,"Pension And Employee Benefit Expense":3000000.0,"Net Income From Continuing Operations":14000000.0},"2025-03-31":{"Free Cash Flow":81000000.0,"Repayment Of Debt":-68000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":16000000.0,"Capital Expenditure":-103000000.0,"End Cash Position":17000000.0,"Beginning Cash Position":30000000.0,"Changes In Cash":-13000000.0,"Financing Cash Flow":-94000000.0,"Cash Flow From Continuing Financing Activities":-94000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-40000000.0,"Common Stock Dividend Paid":-40000000.0,"Net Common Stock Issuance":16000000.0,"Common Stock Issuance":16000000.0,"Net Issuance Payments Of Debt":-68000000.0,"Net Short Term Debt Issuance":-67000000.0,"Short Term Debt Payments":-67000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-103000000.0,"Cash Flow From Continuing Investing Activities":-103000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-103000000.0,"Operating Cash Flow":184000000.0,"Cash Flow From Continuing Operating Activities":184000000.0,"Change In Working Capital":11000000.0,"Change In Other Working Capital":47000000.0,"Change In Other Current Liabilities":31000000.0,"Change In Other Current Assets":-46000000.0,"Change In Payables And Accrued Expense":-18000000.0,"Change In Payable":-18000000.0,"Change In Account Payable":-18000000.0,"Change In Inventory":-9000000.0,"Change In Receivables":6000000.0,"Changes In Account Receivables":-16000000.0,"Other Non Cash Items":25000000.0,"Stock Based Compensation":3000000.0,"Deferred Tax":-11000000.0,"Deferred Income Tax":-11000000.0,"Depreciation Amortization Depletion":71000000.0,"Depreciation And Amortization":71000000.0,"Operating Gains Losses":6000000.0,"Pension And Employee Benefit Expense":4000000.0,"Net Income From Continuing Operations":79000000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":300000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":300000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1010000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-2426000.0,"Purchase Of Business":-2426000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}