{"ticker":"AVAH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":217510046.0,"Share Issued":217510046.0,"Net Debt":1272953000.0,"Total Debt":1502297000.0,"Tangible Book Value":-972189000.0,"Invested Capital":1703009000.0,"Working Capital":184869000.0,"Net Tangible Assets":-972189000.0,"Capital Lease Obligations":40070000.0,"Common Stock Equity":240782000.0,"Total Capitalization":1524759000.0,"Total Equity Gross Minority Interest":240782000.0,"Stockholders Equity":240782000.0,"Other Equity Interest":730000.0,"Retained Earnings":-1115476000.0,"Additional Paid In Capital":1353353000.0,"Capital Stock":2175000.0,"Common Stock":2175000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1781266000.0,"Total Non Current Liabilities Net Minority Interest":1390833000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1308596000.0,"Long Term Capital Lease Obligation":24619000.0,"Long Term Debt":1283977000.0,"Long Term Provisions":82237000.0,"Current Liabilities":390433000.0,"Other Current Liabilities":63947000.0,"Current Debt And Capital Lease Obligation":193701000.0,"Current Capital Lease Obligation":15451000.0,"Current Debt":178250000.0,"Other Current Borrowings":13250000.0,"Current Notes Payable":165000000.0,"Current Provisions":21067000.0,"Payables And Accrued Expenses":111718000.0,"Current Accrued Expenses":77361000.0,"Interest Payable":null,"Payables":34357000.0,"Other Payable":null,"Accounts Payable":34357000.0,"Total Assets":2022048000.0,"Total Non Current Assets":1446746000.0,"Other Non Current Assets":12348000.0,"Non Current Deferred Assets":137140000.0,"Non Current Deferred Taxes Assets":137140000.0,"Non Current Accounts Receivable":30431000.0,"Goodwill And Other Intangible Assets":1212971000.0,"Other Intangible Assets":91929000.0,"Goodwill":1121042000.0,"Net PPE":53856000.0,"Accumulated Depreciation":null,"Gross PPE":53856000.0,"Leases":null,"Construction In Progress":null,"Other Properties":53856000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":575302000.0,"Other Current Assets":26631000.0,"Prepaid Assets":23797000.0,"Receivables":335600000.0,"Accounts Receivable":335600000.0,"Cash Cash Equivalents And Short Term Investments":189274000.0,"Cash And Cash Equivalents":189274000.0},"2025-12-31":{"Ordinary Shares Number":210996359.0,"Share Issued":210996359.0,"Net Debt":1277824000.0,"Total Debt":1514509000.0,"Tangible Book Value":-1018410000.0,"Invested Capital":1666275000.0,"Working Capital":135776000.0,"Net Tangible Assets":-1018410000.0,"Capital Lease Obligations":43425000.0,"Common Stock Equity":195191000.0,"Total Capitalization":1481843000.0,"Total Equity Gross Minority Interest":195191000.0,"Stockholders Equity":195191000.0,"Other Equity Interest":730000.0,"Retained Earnings":-1157129000.0,"Additional Paid In Capital":1349480000.0,"Capital Stock":2110000.0,"Common Stock":2110000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1817188000.0,"Total Non Current Liabilities Net Minority Interest":1392732000.0,"Other Non Current Liabilities":800000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1314065000.0,"Long Term Capital Lease Obligation":27413000.0,"Long Term Debt":1286652000.0,"Long Term Provisions":77867000.0,"Current Liabilities":424456000.0,"Other Current Liabilities":9815000.0,"Current Debt And Capital Lease Obligation":200444000.0,"Current Capital Lease Obligation":16012000.0,"Current Debt":184432000.0,"Other Current Borrowings":13250000.0,"Current Notes Payable":171182000.0,"Current Provisions":19912000.0,"Payables And Accrued Expenses":194285000.0,"Current Accrued Expenses":109122000.0,"Interest Payable":1037000.0,"Payables":85163000.0,"Other Payable":53196000.0,"Accounts Payable":31967000.0,"Total Assets":2012379000.0,"Total Non Current Assets":1452147000.0,"Other Non Current Assets":16913000.0,"Non Current Deferred Assets":137140000.0,"Non Current Deferred Taxes Assets":137140000.0,"Non Current Accounts Receivable":28806000.0,"Goodwill And Other Intangible Assets":1213601000.0,"Other Intangible Assets":92559000.0,"Goodwill":1121042000.0,"Net PPE":55687000.0,"Accumulated Depreciation":-90282000.0,"Gross PPE":145969000.0,"Leases":21981000.0,"Construction In Progress":126000.0,"Other Properties":71207000.0,"Machinery Furniture Equipment":52655000.0,"Properties":0.0,"Current Assets":560232000.0,"Other Current Assets":29916000.0,"Prepaid Assets":20940000.0,"Receivables":316116000.0,"Accounts Receivable":316116000.0,"Cash Cash Equivalents And Short Term Investments":193260000.0,"Cash And Cash Equivalents":193260000.0},"2025-09-30":{"Ordinary Shares Number":208911373.0,"Share Issued":208911373.0,"Net Debt":1321693000.0,"Total Debt":1510057000.0,"Tangible Book Value":-1200325000.0,"Invested Capital":1477473000.0,"Working Capital":92911000.0,"Net Tangible Assets":-1200325000.0,"Capital Lease Obligations":42498000.0,"Common Stock Equity":9914000.0,"Total Capitalization":1299223000.0,"Total Equity Gross Minority Interest":9914000.0,"Stockholders Equity":9914000.0,"Other Equity Interest":730000.0,"Retained Earnings":-1335881000.0,"Additional Paid In Capital":1342976000.0,"Capital Stock":2089000.0,"Common Stock":2089000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1800543000.0,"Total Non Current Liabilities Net Minority Interest":1390856000.0,"Other Non Current Liabilities":800000.0,"Non Current Deferred Liabilities":6501000.0,"Non Current Deferred Taxes Liabilities":6501000.0,"Long Term Debt And Capital Lease Obligation":1315899000.0,"Long Term Capital Lease Obligation":26590000.0,"Long Term Debt":1289309000.0,"Long Term Provisions":67656000.0,"Current Liabilities":409687000.0,"Other Current Liabilities":56440000.0,"Current Debt And Capital Lease Obligation":194158000.0,"Current Capital Lease Obligation":15908000.0,"Current Debt":178250000.0,"Other Current Borrowings":13250000.0,"Current Notes Payable":165000000.0,"Current Provisions":22511000.0,"Payables And Accrued Expenses":136578000.0,"Current Accrued Expenses":109490000.0,"Interest Payable":null,"Payables":27088000.0,"Other Payable":null,"Accounts Payable":27088000.0,"Total Assets":1810457000.0,"Total Non Current Assets":1307859000.0,"Other Non Current Assets":20264000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":22108000.0,"Goodwill And Other Intangible Assets":1210239000.0,"Other Intangible Assets":93866000.0,"Goodwill":1116373000.0,"Net PPE":55248000.0,"Accumulated Depreciation":null,"Gross PPE":55248000.0,"Leases":null,"Construction In Progress":null,"Other Properties":55248000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":502598000.0,"Other Current Assets":24761000.0,"Prepaid Assets":14486000.0,"Receivables":317485000.0,"Accounts Receivable":317485000.0,"Cash Cash Equivalents And Short Term Investments":145866000.0,"Cash And Cash Equivalents":145866000.0},"2025-06-30":{"Ordinary Shares Number":208259393.0,"Share Issued":208259393.0,"Net Debt":1346704000.0,"Total Debt":1491248000.0,"Tangible Book Value":-1224440000.0,"Invested Capital":1436180000.0,"Working Capital":35683000.0,"Net Tangible Assets":-1224440000.0,"Capital Lease Obligations":43806000.0,"Common Stock Equity":-11262000.0,"Total Capitalization":1258230000.0,"Total Equity Gross Minority Interest":-11262000.0,"Stockholders Equity":-11262000.0,"Other Equity Interest":730000.0,"Retained Earnings":-1349945000.0,"Additional Paid In Capital":1335870000.0,"Capital Stock":2083000.0,"Common Stock":2083000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1782233000.0,"Total Non Current Liabilities Net Minority Interest":1368001000.0,"Other Non Current Liabilities":800000.0,"Non Current Deferred Liabilities":6501000.0,"Non Current Deferred Taxes Liabilities":6501000.0,"Long Term Debt And Capital Lease Obligation":1297215000.0,"Long Term Capital Lease Obligation":27723000.0,"Long Term Debt":1269492000.0,"Long Term Provisions":63485000.0,"Current Liabilities":414232000.0,"Other Current Liabilities":60412000.0,"Current Debt And Capital Lease Obligation":194033000.0,"Current Capital Lease Obligation":16083000.0,"Current Debt":177950000.0,"Other Current Borrowings":9200000.0,"Current Notes Payable":168750000.0,"Current Provisions":21090000.0,"Payables And Accrued Expenses":138697000.0,"Current Accrued Expenses":92105000.0,"Interest Payable":null,"Payables":46592000.0,"Other Payable":null,"Accounts Payable":46592000.0,"Total Assets":1770971000.0,"Total Non Current Assets":1321056000.0,"Other Non Current Assets":30252000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":21099000.0,"Goodwill And Other Intangible Assets":1213178000.0,"Other Intangible Assets":94448000.0,"Goodwill":1118730000.0,"Net PPE":56527000.0,"Accumulated Depreciation":null,"Gross PPE":56527000.0,"Leases":null,"Construction In Progress":null,"Other Properties":56527000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":449915000.0,"Other Current Assets":10217000.0,"Prepaid Assets":18323000.0,"Receivables":320637000.0,"Accounts Receivable":320637000.0,"Cash Cash Equivalents And Short Term Investments":100738000.0,"Cash And Cash Equivalents":100738000.0},"2025-03-31":{"Ordinary Shares Number":195093866.0,"Share Issued":195093866.0,"Net Debt":1377015000.0,"Total Debt":1492617000.0,"Tangible Book Value":-1242442000.0,"Invested Capital":1349840000.0,"Working Capital":19314000.0,"Net Tangible Assets":-1242442000.0,"Capital Lease Obligations":44108000.0,"Common Stock Equity":-98669000.0,"Total Capitalization":1171890000.0,"Total Equity Gross Minority Interest":-98669000.0,"Stockholders Equity":-98669000.0,"Other Equity Interest":1461000.0,"Retained Earnings":-1376970000.0,"Additional Paid In Capital":1274889000.0,"Capital Stock":1951000.0,"Common Stock":1951000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1759409000.0,"Total Non Current Liabilities Net Minority Interest":1371101000.0,"Other Non Current Liabilities":800000.0,"Non Current Deferred Liabilities":6506000.0,"Non Current Deferred Taxes Liabilities":6506000.0,"Long Term Debt And Capital Lease Obligation":1299388000.0,"Long Term Capital Lease Obligation":28829000.0,"Long Term Debt":1270559000.0,"Long Term Provisions":64407000.0,"Current Liabilities":388308000.0,"Other Current Liabilities":49271000.0,"Current Debt And Capital Lease Obligation":193229000.0,"Current Capital Lease Obligation":15279000.0,"Current Debt":177950000.0,"Other Current Borrowings":9200000.0,"Current Notes Payable":168750000.0,"Current Provisions":29399000.0,"Payables And Accrued Expenses":116409000.0,"Current Accrued Expenses":85920000.0,"Interest Payable":null,"Payables":30489000.0,"Other Payable":null,"Accounts Payable":30489000.0,"Total Assets":1660740000.0,"Total Non Current Assets":1253118000.0,"Other Non Current Assets":33366000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":18476000.0,"Goodwill And Other Intangible Assets":1143773000.0,"Other Intangible Assets":89221000.0,"Goodwill":1054552000.0,"Net PPE":57503000.0,"Accumulated Depreciation":null,"Gross PPE":57503000.0,"Leases":null,"Construction In Progress":null,"Other Properties":57503000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":407622000.0,"Other Current Assets":10877000.0,"Prepaid Assets":19910000.0,"Receivables":305341000.0,"Accounts Receivable":305341000.0,"Cash Cash Equivalents And Short Term Investments":71494000.0,"Cash And Cash Equivalents":71494000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":7118000.0,"Non Current Deferred Liabilities":5894000.0,"Non Current Deferred Taxes Liabilities":5894000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":9900000.0,"Payables":null,"Other Payable":28102000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-80630000.0,"Gross PPE":null,"Leases":21810000.0,"Construction In Progress":231000.0,"Other Properties":null,"Machinery Furniture Equipment":48095000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-370.0,"Tax Rate For Calcs":0.074,"Normalized EBITDA":80824000.0,"Total Unusual Items":-5000.0,"Total Unusual Items Excluding Goodwill":-5000.0,"Net Income From Continuing Operation Net Minority Interest":41653000.0,"Reconciled Depreciation":7651000.0,"Reconciled Cost Of Revenue":437880000.0,"EBITDA":80819000.0,"EBIT":73168000.0,"Net Interest Income":-27500000.0,"Interest Expense":28193000.0,"Interest Income":1658000.0,"Normalized Income":41657630.0,"Net Income From Continuing And Discontinued Operation":41653000.0,"Total Expenses":575479000.0,"Rent Expense Supplemental":3384000.0,"Total Operating Income As Reported":69326000.0,"Diluted Average Shares":222099000.0,"Basic Average Shares":214595000.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":41653000.0,"Net Income Common Stockholders":41653000.0,"Net Income":41653000.0,"Net Income Including Noncontrolling Interests":41653000.0,"Net Income Continuous Operations":41653000.0,"Tax Provision":3322000.0,"Pretax Income":44975000.0,"Other Income Expense":39000.0,"Other Non Operating Income Expenses":44000.0,"Special Income Charges":-3110000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3110000.0,"Gain On Sale Of Security":3105000.0,"Net Non Operating Interest Income Expense":-27500000.0,"Total Other Finance Cost":965000.0,"Interest Expense Non Operating":28193000.0,"Interest Income Non Operating":1658000.0,"Operating Income":72436000.0,"Operating Expense":132992000.0,"Other Operating Expenses":394000.0,"Depreciation Amortization Depletion Income Statement":3044000.0,"Depreciation And Amortization In Income Statement":3044000.0,"Selling General And Administration":129554000.0,"General And Administrative Expense":129554000.0,"Other Gand A":104775000.0,"Rent And Landing Fees":3384000.0,"Salaries And Wages":21395000.0,"Gross Profit":205428000.0,"Cost Of Revenue":442487000.0,"Total Revenue":647915000.0,"Operating Revenue":647915000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-957600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":80433000.0,"Total Unusual Items":-2394000.0,"Total Unusual Items Excluding Goodwill":-2394000.0,"Net Income From Continuing Operation Net Minority Interest":178752000.0,"Reconciled Depreciation":7182000.0,"Reconciled Cost Of Revenue":444727000.0,"EBITDA":78039000.0,"EBIT":70857000.0,"Net Interest Income":-30877000.0,"Interest Expense":31612000.0,"Interest Income":1744000.0,"Normalized Income":180188400.0,"Net Income From Continuing And Discontinued Operation":178752000.0,"Total Expenses":589953000.0,"Rent Expense Supplemental":4269000.0,"Total Operating Income As Reported":71045000.0,"Diluted Average Shares":223533000.0,"Basic Average Shares":209087000.0,"Diluted EPS":0.8,"Basic EPS":0.85,"Diluted NI Availto Com Stockholders":178752000.0,"Net Income Common Stockholders":178752000.0,"Net Income":178752000.0,"Net Income Including Noncontrolling Interests":178752000.0,"Net Income Continuous Operations":178752000.0,"Tax Provision":-139507000.0,"Pretax Income":39245000.0,"Other Income Expense":-2405000.0,"Other Non Operating Income Expenses":-11000.0,"Special Income Charges":-1482000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1482000.0,"Gain On Sale Of Security":-912000.0,"Net Non Operating Interest Income Expense":-30877000.0,"Total Other Finance Cost":1009000.0,"Interest Expense Non Operating":31612000.0,"Interest Income Non Operating":1744000.0,"Operating Income":72527000.0,"Operating Expense":140772000.0,"Other Operating Expenses":3919000.0,"Depreciation Amortization Depletion Income Statement":2728000.0,"Depreciation And Amortization In Income Statement":2728000.0,"Selling General And Administration":134125000.0,"General And Administrative Expense":134125000.0,"Other Gand A":107773000.0,"Rent And Landing Fees":4269000.0,"Salaries And Wages":22083000.0,"Gross Profit":213299000.0,"Cost Of Revenue":449181000.0,"Total Revenue":662480000.0,"Operating Revenue":662480000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-986370.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":60367000.0,"Total Unusual Items":-4697000.0,"Total Unusual Items Excluding Goodwill":-4697000.0,"Net Income From Continuing Operation Net Minority Interest":14064000.0,"Reconciled Depreciation":7126000.0,"Reconciled Cost Of Revenue":414591000.0,"EBITDA":55670000.0,"EBIT":48544000.0,"Net Interest Income":-34301000.0,"Interest Expense":35127000.0,"Interest Income":826000.0,"Normalized Income":17774630.0,"Net Income From Continuing And Discontinued Operation":14064000.0,"Total Expenses":569534000.0,"Rent Expense Supplemental":3224000.0,"Total Operating Income As Reported":53583000.0,"Diluted Average Shares":222234000.0,"Basic Average Shares":208948000.0,"Diluted EPS":0.06,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":14064000.0,"Net Income Common Stockholders":14064000.0,"Net Income":14064000.0,"Net Income Including Noncontrolling Interests":14064000.0,"Net Income Continuous Operations":14064000.0,"Tax Provision":-647000.0,"Pretax Income":13417000.0,"Other Income Expense":-4690000.0,"Other Non Operating Income Expenses":7000.0,"Special Income Charges":-4687000.0,"Other Special Charges":5862000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-1175000.0,"Gain On Sale Of Security":-10000.0,"Net Non Operating Interest Income Expense":-34301000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":35127000.0,"Interest Income Non Operating":826000.0,"Operating Income":52408000.0,"Operating Expense":150416000.0,"Other Operating Expenses":2544000.0,"Depreciation Amortization Depletion Income Statement":2599000.0,"Depreciation And Amortization In Income Statement":2599000.0,"Selling General And Administration":145273000.0,"General And Administrative Expense":145273000.0,"Other Gand A":118443000.0,"Rent And Landing Fees":3224000.0,"Salaries And Wages":23606000.0,"Gross Profit":202824000.0,"Cost Of Revenue":419118000.0,"Total Revenue":621942000.0,"Operating Revenue":621942000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1291264.0,"Tax Rate For Calcs":0.388,"Normalized EBITDA":90438000.0,"Total Unusual Items":-3328000.0,"Total Unusual Items Excluding Goodwill":-3328000.0,"Net Income From Continuing Operation Net Minority Interest":27025000.0,"Reconciled Depreciation":6969000.0,"Reconciled Cost Of Revenue":374401000.0,"EBITDA":87110000.0,"EBIT":80141000.0,"Net Interest Income":-35874000.0,"Interest Expense":36003000.0,"Interest Income":129000.0,"Normalized Income":29061736.0,"Net Income From Continuing And Discontinued Operation":27025000.0,"Total Expenses":506119000.0,"Rent Expense Supplemental":2933000.0,"Total Operating Income As Reported":80034000.0,"Diluted Average Shares":210442000.0,"Basic Average Shares":200968000.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":27025000.0,"Net Income Common Stockholders":27025000.0,"Net Income":27025000.0,"Net Income Including Noncontrolling Interests":27025000.0,"Net Income Continuous Operations":27025000.0,"Tax Provision":17113000.0,"Pretax Income":44138000.0,"Other Income Expense":-3422000.0,"Other Non Operating Income Expenses":-94000.0,"Special Income Charges":-3400000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3400000.0,"Gain On Sale Of Security":72000.0,"Net Non Operating Interest Income Expense":-35874000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":36003000.0,"Interest Income Non Operating":129000.0,"Operating Income":83434000.0,"Operating Expense":127366000.0,"Other Operating Expenses":2219000.0,"Depreciation Amortization Depletion Income Statement":2617000.0,"Depreciation And Amortization In Income Statement":2617000.0,"Selling General And Administration":122530000.0,"General And Administrative Expense":122530000.0,"Other Gand A":96827000.0,"Rent And Landing Fees":2933000.0,"Salaries And Wages":22770000.0,"Gross Profit":210800000.0,"Cost Of Revenue":378753000.0,"Total Revenue":589553000.0,"Operating Revenue":589553000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1197210.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":57484000.0,"Total Unusual Items":-5701000.0,"Total Unusual Items Excluding Goodwill":-5701000.0,"Net Income From Continuing Operation Net Minority Interest":5193000.0,"Reconciled Depreciation":6946000.0,"Reconciled Cost Of Revenue":371314000.0,"EBITDA":51783000.0,"EBIT":44837000.0,"Net Interest Income":-36203000.0,"Interest Expense":34689000.0,"Interest Income":132000.0,"Normalized Income":9696790.0,"Net Income From Continuing And Discontinued Operation":5193000.0,"Total Expenses":507317000.0,"Rent Expense Supplemental":3079000.0,"Total Operating Income As Reported":51801000.0,"Diluted Average Shares":206238000.0,"Basic Average Shares":194671000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":5193000.0,"Net Income Common Stockholders":5193000.0,"Net Income":5193000.0,"Net Income Including Noncontrolling Interests":5193000.0,"Net Income Continuous Operations":5193000.0,"Tax Provision":4955000.0,"Pretax Income":10148000.0,"Other Income Expense":-5556000.0,"Other Non Operating Income Expenses":145000.0,"Special Income Charges":-106000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":106000.0,"Gain On Sale Of Security":-5595000.0,"Net Non Operating Interest Income Expense":-36203000.0,"Total Other Finance Cost":1646000.0,"Interest Expense Non Operating":34689000.0,"Interest Income Non Operating":132000.0,"Operating Income":51907000.0,"Operating Expense":131651000.0,"Other Operating Expenses":554000.0,"Depreciation Amortization Depletion Income Statement":2594000.0,"Depreciation And Amortization In Income Statement":2594000.0,"Selling General And Administration":128503000.0,"General And Administrative Expense":128503000.0,"Other Gand A":98850000.0,"Rent And Landing Fees":3079000.0,"Salaries And Wages":26574000.0,"Gross Profit":183558000.0,"Cost Of Revenue":375666000.0,"Total Revenue":559224000.0,"Operating Revenue":559224000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":1663000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-208000.0,"Repayment Of Debt":-5718000.0,"Issuance Of Debt":null,"Capital Expenditure":-4557000.0,"Interest Paid Supplemental Data":27868000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":189274000.0,"Beginning Cash Position":193260000.0,"Changes In Cash":-3986000.0,"Financing Cash Flow":-3778000.0,"Cash Flow From Continuing Financing Activities":-3778000.0,"Net Other Financing Charges":1671000.0,"Proceeds From Stock Option Exercised":269000.0,"Net Issuance Payments Of Debt":-5718000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5718000.0,"Long Term Debt Payments":-5718000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4557000.0,"Cash Flow From Continuing Investing Activities":-4557000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-4557000.0,"Purchase Of PPE":-4557000.0,"Operating Cash Flow":4349000.0,"Cash Flow From Continuing Operating Activities":4349000.0,"Change In Working Capital":-50690000.0,"Change In Other Working Capital":3743000.0,"Change In Other Current Liabilities":-8796000.0,"Change In Other Current Assets":4726000.0,"Change In Payables And Accrued Expense":-28179000.0,"Change In Accrued Expense":-30724000.0,"Change In Payable":2545000.0,"Change In Account Payable":2545000.0,"Change In Prepaid Assets":-2857000.0,"Change In Receivables":-19327000.0,"Changes In Account Receivables":-19327000.0,"Other Non Cash Items":965000.0,"Stock Based Compensation":4147000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":7651000.0,"Depreciation And Amortization":7651000.0,"Depreciation":7651000.0,"Operating Gains Losses":623000.0,"Gain Loss On Investment Securities":647000.0,"Gain Loss On Sale Of PPE":-24000.0,"Net Income From Continuing Operations":41653000.0},"2025-12-31":{"Free Cash Flow":47771000.0,"Repayment Of Debt":-6349000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1949000.0,"Interest Paid Supplemental Data":29890000.0,"Income Tax Paid Supplemental Data":6481000.0,"End Cash Position":193260000.0,"Beginning Cash Position":145866000.0,"Changes In Cash":47394000.0,"Financing Cash Flow":-377000.0,"Cash Flow From Continuing Financing Activities":-377000.0,"Net Other Financing Charges":3393000.0,"Proceeds From Stock Option Exercised":2579000.0,"Net Issuance Payments Of Debt":-6349000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-6349000.0,"Long Term Debt Payments":-6349000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1949000.0,"Cash Flow From Continuing Investing Activities":-1949000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1949000.0,"Purchase Of PPE":-1949000.0,"Operating Cash Flow":49720000.0,"Cash Flow From Continuing Operating Activities":49720000.0,"Change In Working Capital":-4589000.0,"Change In Other Working Capital":2815000.0,"Change In Other Current Liabilities":5170000.0,"Change In Other Current Assets":-11468000.0,"Change In Payables And Accrued Expense":3171000.0,"Change In Accrued Expense":-1842000.0,"Change In Payable":5013000.0,"Change In Account Payable":5013000.0,"Change In Prepaid Assets":924000.0,"Change In Receivables":-5201000.0,"Changes In Account Receivables":-5201000.0,"Other Non Cash Items":1009000.0,"Stock Based Compensation":3946000.0,"Asset Impairment Charge":null,"Deferred Tax":-143641000.0,"Deferred Income Tax":-143641000.0,"Depreciation Amortization Depletion":7182000.0,"Depreciation And Amortization":7182000.0,"Depreciation":7182000.0,"Operating Gains Losses":7061000.0,"Gain Loss On Investment Securities":5917000.0,"Gain Loss On Sale Of PPE":1144000.0,"Net Income From Continuing Operations":178752000.0},"2025-09-30":{"Free Cash Flow":31181000.0,"Repayment Of Debt":-1306468000.0,"Issuance Of Debt":1317743000.0,"Capital Expenditure":-2019000.0,"Interest Paid Supplemental Data":44014000.0,"Income Tax Paid Supplemental Data":8563000.0,"End Cash Position":145866000.0,"Beginning Cash Position":100738000.0,"Changes In Cash":45128000.0,"Financing Cash Flow":13947000.0,"Cash Flow From Continuing Financing Activities":13947000.0,"Net Other Financing Charges":520000.0,"Proceeds From Stock Option Exercised":2152000.0,"Net Issuance Payments Of Debt":11275000.0,"Net Short Term Debt Issuance":-3750000.0,"Short Term Debt Payments":-3750000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":15025000.0,"Long Term Debt Payments":-1302718000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2019000.0,"Cash Flow From Continuing Investing Activities":-2019000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2019000.0,"Purchase Of PPE":-2019000.0,"Operating Cash Flow":33200000.0,"Cash Flow From Continuing Operating Activities":33200000.0,"Change In Working Capital":-6861000.0,"Change In Other Working Capital":4285000.0,"Change In Other Current Liabilities":-7667000.0,"Change In Other Current Assets":-11511000.0,"Change In Payables And Accrued Expense":-2049000.0,"Change In Accrued Expense":17385000.0,"Change In Payable":-19434000.0,"Change In Account Payable":-19434000.0,"Change In Prepaid Assets":4064000.0,"Change In Receivables":6017000.0,"Changes In Account Receivables":6017000.0,"Other Non Cash Items":1493000.0,"Stock Based Compensation":4960000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":7126000.0,"Depreciation And Amortization":7126000.0,"Depreciation":7126000.0,"Operating Gains Losses":12418000.0,"Gain Loss On Investment Securities":6154000.0,"Gain Loss On Sale Of PPE":402000.0,"Net Income From Continuing Operations":14064000.0},"2025-06-30":{"Free Cash Flow":50440000.0,"Repayment Of Debt":-3623000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1129000.0,"Interest Paid Supplemental Data":34282000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":100738000.0,"Beginning Cash Position":71494000.0,"Changes In Cash":29244000.0,"Financing Cash Flow":-6343000.0,"Cash Flow From Continuing Financing Activities":-6343000.0,"Net Other Financing Charges":-2720000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-3623000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-3623000.0,"Long Term Debt Payments":-3623000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-15982000.0,"Cash Flow From Continuing Investing Activities":-15982000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1129000.0,"Purchase Of PPE":-1129000.0,"Operating Cash Flow":51569000.0,"Cash Flow From Continuing Operating Activities":51569000.0,"Change In Working Capital":4586000.0,"Change In Other Working Capital":-6802000.0,"Change In Other Current Liabilities":-4002000.0,"Change In Other Current Assets":-3167000.0,"Change In Payables And Accrued Expense":16026000.0,"Change In Accrued Expense":1863000.0,"Change In Payable":14163000.0,"Change In Account Payable":14163000.0,"Change In Prepaid Assets":3923000.0,"Change In Receivables":-1392000.0,"Changes In Account Receivables":-1392000.0,"Other Non Cash Items":1704000.0,"Stock Based Compensation":5159000.0,"Asset Impairment Charge":null,"Deferred Tax":-5000.0,"Deferred Income Tax":-5000.0,"Depreciation Amortization Depletion":6969000.0,"Depreciation And Amortization":6969000.0,"Depreciation":6969000.0,"Operating Gains Losses":6131000.0,"Gain Loss On Investment Securities":5978000.0,"Gain Loss On Sale Of PPE":153000.0,"Net Income From Continuing Operations":27025000.0},"2025-03-31":{"Free Cash Flow":-10980000.0,"Repayment Of Debt":-5063000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2348000.0,"Interest Paid Supplemental Data":34911000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":71494000.0,"Beginning Cash Position":84288000.0,"Changes In Cash":-12794000.0,"Financing Cash Flow":-1814000.0,"Cash Flow From Continuing Financing Activities":-1814000.0,"Net Other Financing Charges":1458000.0,"Proceeds From Stock Option Exercised":1791000.0,"Net Issuance Payments Of Debt":-5063000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-5063000.0,"Long Term Debt Payments":-5063000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2348000.0,"Cash Flow From Continuing Investing Activities":-2348000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2348000.0,"Purchase Of PPE":-2348000.0,"Operating Cash Flow":-8632000.0,"Cash Flow From Continuing Operating Activities":-8632000.0,"Change In Working Capital":-45793000.0,"Change In Other Working Capital":1873000.0,"Change In Other Current Liabilities":-7222000.0,"Change In Other Current Assets":-646000.0,"Change In Payables And Accrued Expense":-7724000.0,"Change In Accrued Expense":-1752000.0,"Change In Payable":-5972000.0,"Change In Account Payable":-5972000.0,"Change In Prepaid Assets":-2433000.0,"Change In Receivables":-29641000.0,"Changes In Account Receivables":-29641000.0,"Other Non Cash Items":1646000.0,"Stock Based Compensation":10996000.0,"Asset Impairment Charge":null,"Deferred Tax":612000.0,"Deferred Income Tax":612000.0,"Depreciation Amortization Depletion":6946000.0,"Depreciation And Amortization":6946000.0,"Depreciation":6946000.0,"Operating Gains Losses":11768000.0,"Gain Loss On Investment Securities":11602000.0,"Gain Loss On Sale Of PPE":166000.0,"Net Income From Continuing Operations":5193000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":67000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-1250000.0,"Short Term Debt Payments":-1250000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}