{"ticker":"AVD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":5915182.0,"Ordinary Shares Number":29064593.0,"Share Issued":34979775.0,"Net Debt":195720000.0,"Total Debt":283142000.0,"Tangible Book Value":53549000.0,"Invested Capital":456254000.0,"Working Capital":252626000.0,"Net Tangible Assets":53549000.0,"Capital Lease Obligations":16508000.0,"Common Stock Equity":189620000.0,"Total Capitalization":454004000.0,"Total Equity Gross Minority Interest":189620000.0,"Stockholders Equity":189620000.0,"Gains Losses Not Affecting Retained Earnings":-11062000.0,"Other Equity Adjustments":-11062000.0,"Treasury Stock":71201000.0,"Retained Earnings":150855000.0,"Additional Paid In Capital":117530000.0,"Capital Stock":3498000.0,"Common Stock":3498000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":475623000.0,"Total Non Current Liabilities Net Minority Interest":284699000.0,"Other Non Current Liabilities":1115000.0,"Non Current Deferred Liabilities":8209000.0,"Non Current Deferred Taxes Liabilities":8209000.0,"Long Term Debt And Capital Lease Obligation":275375000.0,"Long Term Capital Lease Obligation":10991000.0,"Long Term Debt":264384000.0,"Current Liabilities":190924000.0,"Current Deferred Liabilities":14438000.0,"Current Deferred Revenue":14438000.0,"Current Debt And Capital Lease Obligation":7767000.0,"Current Capital Lease Obligation":5517000.0,"Current Debt":2250000.0,"Other Current Borrowings":2250000.0,"Payables And Accrued Expenses":168719000.0,"Current Accrued Expenses":76535000.0,"Payables":92184000.0,"Total Tax Payable":1512000.0,"Income Tax Payable":1512000.0,"Accounts Payable":90672000.0,"Total Assets":665243000.0,"Total Non Current Assets":221693000.0,"Other Non Current Assets":14501000.0,"Non Current Deferred Assets":3369000.0,"Non Current Deferred Taxes Assets":3369000.0,"Goodwill And Other Intangible Assets":136071000.0,"Other Intangible Assets":136071000.0,"Goodwill":null,"Net PPE":67752000.0,"Accumulated Depreciation":-131105000.0,"Gross PPE":198857000.0,"Construction In Progress":2054000.0,"Other Properties":16031000.0,"Machinery Furniture Equipment":157457000.0,"Buildings And Improvements":20554000.0,"Land And Improvements":2761000.0,"Properties":0.0,"Current Assets":443550000.0,"Other Current Assets":7687000.0,"Prepaid Assets":null,"Inventory":175038000.0,"Finished Goods":144724000.0,"Raw Materials":30314000.0,"Receivables":189911000.0,"Other Receivables":7372000.0,"Taxes Receivable":3203000.0,"Accounts Receivable":179336000.0,"Allowance For Doubtful Accounts Receivable":-12293000.0,"Gross Accounts Receivable":191629000.0,"Cash Cash Equivalents And Short Term Investments":70914000.0,"Cash And Cash Equivalents":70914000.0,"Cash Financial":70914000.0},"2025-12-31":{"Treasury Shares Number":5915182.0,"Ordinary Shares Number":29008380.0,"Share Issued":34923562.0,"Net Debt":161575000.0,"Total Debt":191386000.0,"Tangible Book Value":53651000.0,"Invested Capital":366397000.0,"Working Capital":161076000.0,"Net Tangible Assets":53651000.0,"Capital Lease Obligations":17386000.0,"Common Stock Equity":192397000.0,"Total Capitalization":366397000.0,"Total Equity Gross Minority Interest":192397000.0,"Stockholders Equity":192397000.0,"Gains Losses Not Affecting Retained Earnings":-12000000.0,"Other Equity Adjustments":-12000000.0,"Treasury Stock":71201000.0,"Retained Earnings":155000000.0,"Additional Paid In Capital":117106000.0,"Capital Stock":3492000.0,"Common Stock":3492000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":404140000.0,"Total Non Current Liabilities Net Minority Interest":194694000.0,"Other Non Current Liabilities":923000.0,"Non Current Deferred Liabilities":8150000.0,"Non Current Deferred Taxes Liabilities":8150000.0,"Long Term Debt And Capital Lease Obligation":185621000.0,"Long Term Capital Lease Obligation":11621000.0,"Long Term Debt":174000000.0,"Current Liabilities":209446000.0,"Current Deferred Liabilities":33094000.0,"Current Deferred Revenue":33094000.0,"Current Debt And Capital Lease Obligation":5765000.0,"Current Capital Lease Obligation":5765000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":170587000.0,"Current Accrued Expenses":80488000.0,"Payables":90099000.0,"Total Tax Payable":2594000.0,"Income Tax Payable":2594000.0,"Accounts Payable":87505000.0,"Total Assets":596537000.0,"Total Non Current Assets":226015000.0,"Other Non Current Assets":14803000.0,"Non Current Deferred Assets":2637000.0,"Non Current Deferred Taxes Assets":2637000.0,"Goodwill And Other Intangible Assets":138746000.0,"Other Intangible Assets":138746000.0,"Goodwill":0.0,"Net PPE":69829000.0,"Accumulated Depreciation":-128737000.0,"Gross PPE":198566000.0,"Construction In Progress":2094000.0,"Other Properties":16793000.0,"Machinery Furniture Equipment":156424000.0,"Buildings And Improvements":20494000.0,"Land And Improvements":2761000.0,"Properties":0.0,"Current Assets":370522000.0,"Other Current Assets":9668000.0,"Prepaid Assets":null,"Inventory":176034000.0,"Finished Goods":148961000.0,"Raw Materials":27073000.0,"Receivables":172395000.0,"Other Receivables":7278000.0,"Taxes Receivable":4606000.0,"Accounts Receivable":160511000.0,"Allowance For Doubtful Accounts Receivable":-11733000.0,"Gross Accounts Receivable":172244000.0,"Cash Cash Equivalents And Short Term Investments":12425000.0,"Cash And Cash Equivalents":12425000.0,"Cash Financial":12425000.0},"2025-09-30":{"Treasury Shares Number":5915182.0,"Ordinary Shares Number":29055505.0,"Share Issued":34970687.0,"Net Debt":165455000.0,"Total Debt":200589000.0,"Tangible Book Value":56541000.0,"Invested Capital":403238000.0,"Working Capital":176301000.0,"Net Tangible Assets":56541000.0,"Capital Lease Obligations":18339000.0,"Common Stock Equity":220988000.0,"Total Capitalization":403238000.0,"Total Equity Gross Minority Interest":220988000.0,"Stockholders Equity":220988000.0,"Gains Losses Not Affecting Retained Earnings":-11406000.0,"Other Equity Adjustments":-11406000.0,"Treasury Stock":71201000.0,"Retained Earnings":183213000.0,"Additional Paid In Capital":116885000.0,"Capital Stock":3497000.0,"Common Stock":3497000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":434025000.0,"Total Non Current Liabilities Net Minority Interest":203858000.0,"Other Non Current Liabilities":457000.0,"Non Current Deferred Liabilities":8997000.0,"Non Current Deferred Taxes Liabilities":8997000.0,"Long Term Debt And Capital Lease Obligation":194404000.0,"Long Term Capital Lease Obligation":12154000.0,"Long Term Debt":182250000.0,"Current Liabilities":230167000.0,"Current Deferred Liabilities":31234000.0,"Current Deferred Revenue":31234000.0,"Current Debt And Capital Lease Obligation":6185000.0,"Current Capital Lease Obligation":6185000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":192748000.0,"Current Accrued Expenses":106180000.0,"Payables":86568000.0,"Total Tax Payable":2364000.0,"Income Tax Payable":2364000.0,"Accounts Payable":84204000.0,"Total Assets":655013000.0,"Total Non Current Assets":248545000.0,"Other Non Current Assets":7027000.0,"Non Current Deferred Assets":3523000.0,"Non Current Deferred Taxes Assets":3523000.0,"Goodwill And Other Intangible Assets":164447000.0,"Other Intangible Assets":143407000.0,"Goodwill":21040000.0,"Net PPE":73548000.0,"Accumulated Depreciation":-124881000.0,"Gross PPE":198429000.0,"Construction In Progress":2235000.0,"Other Properties":17749000.0,"Machinery Furniture Equipment":155047000.0,"Buildings And Improvements":20638000.0,"Land And Improvements":2760000.0,"Properties":0.0,"Current Assets":406468000.0,"Other Current Assets":10087000.0,"Prepaid Assets":10087000.0,"Inventory":199005000.0,"Finished Goods":172699000.0,"Raw Materials":26306000.0,"Receivables":180581000.0,"Other Receivables":8009000.0,"Taxes Receivable":5434000.0,"Accounts Receivable":167138000.0,"Allowance For Doubtful Accounts Receivable":-11363000.0,"Gross Accounts Receivable":178501000.0,"Cash Cash Equivalents And Short Term Investments":16795000.0,"Cash And Cash Equivalents":16795000.0,"Cash Financial":16795000.0},"2025-06-30":{"Treasury Shares Number":5915182.0,"Ordinary Shares Number":28863241.0,"Share Issued":34778423.0,"Net Debt":175018000.0,"Total Debt":208530000.0,"Tangible Book Value":63849000.0,"Invested Capital":420322000.0,"Working Capital":190582000.0,"Net Tangible Assets":63849000.0,"Capital Lease Obligations":19030000.0,"Common Stock Equity":230822000.0,"Total Capitalization":420322000.0,"Total Equity Gross Minority Interest":230822000.0,"Stockholders Equity":230822000.0,"Gains Losses Not Affecting Retained Earnings":-12879000.0,"Other Equity Adjustments":-12879000.0,"Treasury Stock":71201000.0,"Retained Earnings":195571000.0,"Additional Paid In Capital":115853000.0,"Capital Stock":3478000.0,"Common Stock":3478000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":421156000.0,"Total Non Current Liabilities Net Minority Interest":212412000.0,"Other Non Current Liabilities":967000.0,"Non Current Deferred Liabilities":9217000.0,"Non Current Deferred Taxes Liabilities":9217000.0,"Long Term Debt And Capital Lease Obligation":202228000.0,"Long Term Capital Lease Obligation":12728000.0,"Long Term Debt":189500000.0,"Current Liabilities":208744000.0,"Current Deferred Liabilities":6490000.0,"Current Deferred Revenue":6490000.0,"Current Debt And Capital Lease Obligation":6302000.0,"Current Capital Lease Obligation":6302000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":195952000.0,"Current Accrued Expenses":97180000.0,"Payables":98772000.0,"Total Tax Payable":1994000.0,"Income Tax Payable":1994000.0,"Accounts Payable":96778000.0,"Total Assets":651978000.0,"Total Non Current Assets":252652000.0,"Other Non Current Assets":7756000.0,"Non Current Deferred Assets":3429000.0,"Non Current Deferred Taxes Assets":3429000.0,"Goodwill And Other Intangible Assets":166973000.0,"Other Intangible Assets":146168000.0,"Goodwill":20805000.0,"Net PPE":74494000.0,"Accumulated Depreciation":-123298000.0,"Gross PPE":197792000.0,"Construction In Progress":1182000.0,"Other Properties":18390000.0,"Machinery Furniture Equipment":154858000.0,"Buildings And Improvements":20603000.0,"Land And Improvements":2759000.0,"Properties":0.0,"Current Assets":399326000.0,"Other Current Assets":9391000.0,"Prepaid Assets":9391000.0,"Inventory":191497000.0,"Finished Goods":166409000.0,"Raw Materials":25088000.0,"Receivables":183956000.0,"Other Receivables":9470000.0,"Taxes Receivable":5004000.0,"Accounts Receivable":169482000.0,"Allowance For Doubtful Accounts Receivable":-11378000.0,"Gross Accounts Receivable":180860000.0,"Cash Cash Equivalents And Short Term Investments":14482000.0,"Cash And Cash Equivalents":14482000.0,"Cash Financial":14482000.0},"2025-03-31":{"Treasury Shares Number":5915182.0,"Ordinary Shares Number":28934848.0,"Share Issued":34850030.0,"Net Debt":155693000.0,"Total Debt":186558000.0,"Tangible Book Value":59395000.0,"Invested Capital":394852000.0,"Working Capital":164783000.0,"Net Tangible Assets":59395000.0,"Capital Lease Obligations":19060000.0,"Common Stock Equity":227354000.0,"Total Capitalization":394852000.0,"Total Equity Gross Minority Interest":227354000.0,"Stockholders Equity":227354000.0,"Gains Losses Not Affecting Retained Earnings":-16904000.0,"Other Equity Adjustments":-16904000.0,"Treasury Stock":71201000.0,"Retained Earnings":196420000.0,"Additional Paid In Capital":115554000.0,"Capital Stock":3485000.0,"Common Stock":3485000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":404234000.0,"Total Non Current Liabilities Net Minority Interest":191169000.0,"Other Non Current Liabilities":1673000.0,"Non Current Deferred Liabilities":8924000.0,"Non Current Deferred Taxes Liabilities":8924000.0,"Long Term Debt And Capital Lease Obligation":180572000.0,"Long Term Capital Lease Obligation":13074000.0,"Long Term Debt":167498000.0,"Current Liabilities":213065000.0,"Current Deferred Liabilities":24460000.0,"Current Deferred Revenue":24460000.0,"Current Debt And Capital Lease Obligation":5986000.0,"Current Capital Lease Obligation":5986000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":182619000.0,"Current Accrued Expenses":87438000.0,"Payables":95181000.0,"Total Tax Payable":1261000.0,"Income Tax Payable":1261000.0,"Accounts Payable":93920000.0,"Total Assets":631588000.0,"Total Non Current Assets":253740000.0,"Other Non Current Assets":9004000.0,"Non Current Deferred Assets":1331000.0,"Non Current Deferred Taxes Assets":1331000.0,"Goodwill And Other Intangible Assets":167959000.0,"Other Intangible Assets":147668000.0,"Goodwill":20291000.0,"Net PPE":75446000.0,"Accumulated Depreciation":-121543000.0,"Gross PPE":196989000.0,"Construction In Progress":1459000.0,"Other Properties":18430000.0,"Machinery Furniture Equipment":153862000.0,"Buildings And Improvements":20483000.0,"Land And Improvements":2755000.0,"Properties":0.0,"Current Assets":377848000.0,"Other Current Assets":8507000.0,"Prepaid Assets":8507000.0,"Inventory":184596000.0,"Finished Goods":159642000.0,"Raw Materials":24954000.0,"Receivables":172940000.0,"Other Receivables":8155000.0,"Taxes Receivable":5226000.0,"Accounts Receivable":159559000.0,"Allowance For Doubtful Accounts Receivable":-10321000.0,"Gross Accounts Receivable":169880000.0,"Cash Cash Equivalents And Short Term Investments":11805000.0,"Cash And Cash Equivalents":11805000.0,"Cash Financial":11805000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":19701000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":7615000.0,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-344000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":6603000.0,"Total Unusual Items":-860000.0,"Total Unusual Items Excluding Goodwill":-860000.0,"Net Income From Continuing Operation Net Minority Interest":-4145000.0,"Reconciled Depreciation":4685000.0,"Reconciled Cost Of Revenue":83494000.0,"EBITDA":5743000.0,"EBIT":1058000.0,"Net Interest Income":-5790000.0,"Interest Expense":5079000.0,"Interest Income":2000.0,"Normalized Income":-3629000.0,"Net Income From Continuing And Discontinued Operation":-4145000.0,"Total Expenses":120939000.0,"Total Operating Income As Reported":1889000.0,"Diluted Average Shares":28649000.0,"Basic Average Shares":28649000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-4145000.0,"Net Income Common Stockholders":-4145000.0,"Net Income":-4145000.0,"Net Income Including Noncontrolling Interests":-4145000.0,"Net Income Continuous Operations":-4145000.0,"Tax Provision":124000.0,"Pretax Income":-4021000.0,"Other Income Expense":-860000.0,"Special Income Charges":-740000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":81000.0,"Write Off":null,"Impairment Of Capital Assets":659000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-120000.0,"Net Non Operating Interest Income Expense":-5790000.0,"Total Other Finance Cost":713000.0,"Interest Expense Non Operating":5079000.0,"Interest Income Non Operating":2000.0,"Operating Income":2629000.0,"Operating Expense":35788000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":3028000.0,"Depreciation And Amortization In Income Statement":3028000.0,"Amortization":3028000.0,"Amortization Of Intangibles Income Statement":3028000.0,"Research And Development":5271000.0,"Selling General And Administration":27489000.0,"Selling And Marketing Expense":10619000.0,"General And Administrative Expense":16870000.0,"Other Gand A":16870000.0,"Gross Profit":38417000.0,"Cost Of Revenue":85151000.0,"Total Revenue":123568000.0,"Operating Revenue":123568000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6242250.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12038000.0,"Total Unusual Items":-29725000.0,"Total Unusual Items Excluding Goodwill":-29725000.0,"Net Income From Continuing Operation Net Minority Interest":-28213000.0,"Reconciled Depreciation":4719000.0,"Reconciled Cost Of Revenue":106303000.0,"EBITDA":-17687000.0,"EBIT":-22406000.0,"Net Interest Income":-5335000.0,"Interest Expense":4702000.0,"Interest Income":null,"Normalized Income":-4730250.0,"Net Income From Continuing And Discontinued Operation":-28213000.0,"Total Expenses":142736000.0,"Total Operating Income As Reported":-21847000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-28213000.0,"Net Income Common Stockholders":-28213000.0,"Net Income":-28213000.0,"Net Income Including Noncontrolling Interests":-28213000.0,"Net Income Continuous Operations":-28213000.0,"Tax Provision":1105000.0,"Pretax Income":-27108000.0,"Other Income Expense":-29725000.0,"Special Income Charges":-29799000.0,"Gain On Sale Of Ppe":3000.0,"Other Special Charges":2701000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1933000.0,"Gain On Sale Of Security":74000.0,"Net Non Operating Interest Income Expense":-5335000.0,"Total Other Finance Cost":739000.0,"Interest Expense Non Operating":4702000.0,"Interest Income Non Operating":null,"Operating Income":7952000.0,"Operating Expense":34657000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":2943000.0,"Depreciation And Amortization In Income Statement":2943000.0,"Amortization":2943000.0,"Amortization Of Intangibles Income Statement":2943000.0,"Research And Development":6022000.0,"Selling General And Administration":25692000.0,"Selling And Marketing Expense":11930000.0,"General And Administrative Expense":13762000.0,"Other Gand A":13762000.0,"Gross Profit":42609000.0,"Cost Of Revenue":108079000.0,"Total Revenue":150688000.0,"Operating Revenue":150688000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1854090.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5792000.0,"Total Unusual Items":-8829000.0,"Total Unusual Items Excluding Goodwill":-8829000.0,"Net Income From Continuing Operation Net Minority Interest":-12358000.0,"Reconciled Depreciation":4576000.0,"Reconciled Cost Of Revenue":83588000.0,"EBITDA":-3037000.0,"EBIT":-7613000.0,"Net Interest Income":-4920000.0,"Interest Expense":4323000.0,"Interest Income":null,"Normalized Income":-5383090.0,"Net Income From Continuing And Discontinued Operation":-12358000.0,"Total Expenses":117500000.0,"Total Operating Income As Reported":-6505000.0,"Diluted Average Shares":28511000.0,"Basic Average Shares":28511000.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-12358000.0,"Net Income Common Stockholders":-12358000.0,"Net Income":-12358000.0,"Net Income Including Noncontrolling Interests":-12358000.0,"Net Income Continuous Operations":-12358000.0,"Tax Provision":422000.0,"Pretax Income":-11936000.0,"Other Income Expense":-8829000.0,"Special Income Charges":-8318000.0,"Gain On Sale Of Ppe":246000.0,"Other Special Charges":7029000.0,"Write Off":93000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1442000.0,"Gain On Sale Of Security":-511000.0,"Net Non Operating Interest Income Expense":-4920000.0,"Total Other Finance Cost":597000.0,"Interest Expense Non Operating":4323000.0,"Interest Income Non Operating":null,"Operating Income":1813000.0,"Operating Expense":32401000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":3065000.0,"Depreciation And Amortization In Income Statement":3065000.0,"Amortization":3065000.0,"Amortization Of Intangibles Income Statement":3065000.0,"Research And Development":5654000.0,"Selling General And Administration":23682000.0,"Selling And Marketing Expense":11142000.0,"General And Administrative Expense":12540000.0,"Other Gand A":12540000.0,"Gross Profit":34214000.0,"Cost Of Revenue":85099000.0,"Total Revenue":119313000.0,"Operating Revenue":119313000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-400050.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10639000.0,"Total Unusual Items":-1905000.0,"Total Unusual Items Excluding Goodwill":-1905000.0,"Net Income From Continuing Operation Net Minority Interest":-849000.0,"Reconciled Depreciation":4703000.0,"Reconciled Cost Of Revenue":87112000.0,"EBITDA":8734000.0,"EBIT":4031000.0,"Net Interest Income":-4450000.0,"Interest Expense":4115000.0,"Interest Income":null,"Normalized Income":655950.0,"Net Income From Continuing And Discontinued Operation":-849000.0,"Total Expenses":123042000.0,"Total Operating Income As Reported":4366000.0,"Diluted Average Shares":28345000.0,"Basic Average Shares":28345000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-849000.0,"Net Income Common Stockholders":-849000.0,"Net Income":-849000.0,"Net Income Including Noncontrolling Interests":-849000.0,"Net Income Continuous Operations":-849000.0,"Tax Provision":765000.0,"Pretax Income":-84000.0,"Other Income Expense":-1905000.0,"Special Income Charges":-1905000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":150000.0,"Write Off":null,"Impairment Of Capital Assets":134000.0,"Restructuring And Mergern Acquisition":1621000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4450000.0,"Total Other Finance Cost":335000.0,"Interest Expense Non Operating":4115000.0,"Interest Income Non Operating":null,"Operating Income":6271000.0,"Operating Expense":34276000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":3049000.0,"Depreciation And Amortization In Income Statement":3049000.0,"Amortization":3049000.0,"Amortization Of Intangibles Income Statement":3049000.0,"Research And Development":5803000.0,"Selling General And Administration":25424000.0,"Selling And Marketing Expense":11633000.0,"General And Administrative Expense":13791000.0,"Other Gand A":13791000.0,"Gross Profit":40547000.0,"Cost Of Revenue":88766000.0,"Total Revenue":129313000.0,"Operating Revenue":129313000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":200000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-8462000.0,"Reconciled Depreciation":4744000.0,"Reconciled Cost Of Revenue":83926000.0,"EBITDA":200000.0,"EBIT":-4544000.0,"Net Interest Income":-3765000.0,"Interest Expense":3531000.0,"Interest Income":1000.0,"Normalized Income":-8462000.0,"Net Income From Continuing And Discontinued Operation":-8462000.0,"Total Expenses":120110000.0,"Total Operating Income As Reported":-4310000.0,"Diluted Average Shares":28271000.0,"Basic Average Shares":28271000.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-8462000.0,"Net Income Common Stockholders":-8462000.0,"Net Income":-8462000.0,"Net Income Including Noncontrolling Interests":-8462000.0,"Net Income Continuous Operations":-8462000.0,"Tax Provision":387000.0,"Pretax Income":-8075000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3765000.0,"Total Other Finance Cost":235000.0,"Interest Expense Non Operating":3531000.0,"Interest Income Non Operating":1000.0,"Operating Income":-4310000.0,"Operating Expense":34501000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":3061000.0,"Depreciation And Amortization In Income Statement":3061000.0,"Amortization":3061000.0,"Amortization Of Intangibles Income Statement":3061000.0,"Research And Development":5682000.0,"Selling General And Administration":25758000.0,"Selling And Marketing Expense":10723000.0,"General And Administrative Expense":15035000.0,"Other Gand A":15035000.0,"Gross Profit":30191000.0,"Cost Of Revenue":85609000.0,"Total Revenue":115800000.0,"Operating Revenue":115800000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-55809000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3526000.0,"Gain On Sale Of Security":-2869000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":3526000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-36422000.0,"Repurchase Of Capital Stock":-19000.0,"Repayment Of Debt":-140000000.0,"Issuance Of Debt":251000000.0,"Capital Expenditure":-980000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":70914000.0,"Beginning Cash Position":12425000.0,"Effect Of Exchange Rate Changes":-106000.0,"Changes In Cash":58595000.0,"Financing Cash Flow":95010000.0,"Cash Flow From Continuing Financing Activities":95010000.0,"Net Other Financing Charges":-16234000.0,"Proceeds From Stock Option Exercised":263000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-19000.0,"Common Stock Payments":-19000.0,"Net Issuance Payments Of Debt":111000000.0,"Net Long Term Debt Issuance":111000000.0,"Long Term Debt Payments":-140000000.0,"Long Term Debt Issuance":251000000.0,"Investing Cash Flow":-973000.0,"Cash Flow From Continuing Investing Activities":-973000.0,"Net Intangibles Purchase And Sale":-9000.0,"Net PPE Purchase And Sale":7000.0,"Sale Of PPE":7000.0,"Capital Expenditure Reported":-971000.0,"Operating Cash Flow":-35442000.0,"Cash Flow From Continuing Operating Activities":-35442000.0,"Change In Working Capital":-37938000.0,"Change In Other Working Capital":-18271000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-1232000.0,"Change In Accrued Expense":-6170000.0,"Change In Payable":4938000.0,"Change In Account Payable":2871000.0,"Change In Prepaid Assets":-877000.0,"Change In Inventory":1530000.0,"Change In Receivables":-19088000.0,"Other Non Cash Items":740000.0,"Stock Based Compensation":186000.0,"Unrealized Gain Loss On Investment Securities":120000.0,"Provisionand Write Offof Assets":444000.0,"Asset Impairment Charge":659000.0,"Deferred Tax":-221000.0,"Deferred Income Tax":-221000.0,"Depreciation Amortization Depletion":4685000.0,"Depreciation And Amortization":4685000.0,"Depreciation":null,"Operating Gains Losses":28000.0,"Net Foreign Currency Exchange Gain Loss":28000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4145000.0},"2025-12-31":{"Free Cash Flow":4403000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-44050000.0,"Issuance Of Debt":35800000.0,"Capital Expenditure":-1550000.0,"Interest Paid Supplemental Data":4744000.0,"Income Tax Paid Supplemental Data":780000.0,"End Cash Position":12425000.0,"Beginning Cash Position":16795000.0,"Effect Of Exchange Rate Changes":-400000.0,"Changes In Cash":-3970000.0,"Financing Cash Flow":-8358000.0,"Cash Flow From Continuing Financing Activities":-8358000.0,"Net Other Financing Charges":97000.0,"Proceeds From Stock Option Exercised":-205000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-8250000.0,"Net Long Term Debt Issuance":-8250000.0,"Long Term Debt Payments":-44050000.0,"Long Term Debt Issuance":35800000.0,"Investing Cash Flow":-1565000.0,"Cash Flow From Continuing Investing Activities":-1565000.0,"Net Intangibles Purchase And Sale":-29000.0,"Net PPE Purchase And Sale":-15000.0,"Sale Of PPE":-15000.0,"Capital Expenditure Reported":-1521000.0,"Operating Cash Flow":5953000.0,"Cash Flow From Continuing Operating Activities":5953000.0,"Change In Working Capital":3044000.0,"Change In Other Working Capital":2954000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-21940000.0,"Change In Accrued Expense":-33693000.0,"Change In Payable":11753000.0,"Change In Account Payable":3575000.0,"Change In Prepaid Assets":-7673000.0,"Change In Inventory":22800000.0,"Change In Receivables":6753000.0,"Other Non Cash Items":613000.0,"Stock Based Compensation":275000.0,"Unrealized Gain Loss On Investment Securities":-74000.0,"Provisionand Write Offof Assets":416000.0,"Asset Impairment Charge":25168000.0,"Deferred Tax":-677000.0,"Deferred Income Tax":-677000.0,"Depreciation Amortization Depletion":4719000.0,"Depreciation And Amortization":4719000.0,"Depreciation":4735000.0,"Operating Gains Losses":682000.0,"Net Foreign Currency Exchange Gain Loss":511000.0,"Gain Loss On Sale Of PPE":171000.0,"Net Income From Continuing Operations":-28213000.0},"2025-09-30":{"Free Cash Flow":11266000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-50750000.0,"Issuance Of Debt":43500000.0,"Capital Expenditure":-1426000.0,"Interest Paid Supplemental Data":4345000.0,"Income Tax Paid Supplemental Data":741000.0,"End Cash Position":16795000.0,"Beginning Cash Position":14482000.0,"Effect Of Exchange Rate Changes":23000.0,"Changes In Cash":2290000.0,"Financing Cash Flow":-9417000.0,"Cash Flow From Continuing Financing Activities":-9417000.0,"Net Other Financing Charges":-2463000.0,"Proceeds From Stock Option Exercised":296000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-7250000.0,"Net Long Term Debt Issuance":-7250000.0,"Long Term Debt Payments":-50750000.0,"Long Term Debt Issuance":43500000.0,"Investing Cash Flow":-985000.0,"Cash Flow From Continuing Investing Activities":-985000.0,"Net Intangibles Purchase And Sale":-48000.0,"Net PPE Purchase And Sale":441000.0,"Sale Of PPE":441000.0,"Capital Expenditure Reported":-1378000.0,"Operating Cash Flow":12692000.0,"Cash Flow From Continuing Operating Activities":12692000.0,"Change In Working Capital":19248000.0,"Change In Other Working Capital":24675000.0,"Change In Other Current Liabilities":-50000.0,"Change In Payables And Accrued Expense":-3775000.0,"Change In Accrued Expense":2018000.0,"Change In Payable":-5793000.0,"Change In Account Payable":-12688000.0,"Change In Prepaid Assets":898000.0,"Change In Inventory":-6728000.0,"Change In Receivables":4228000.0,"Other Non Cash Items":587000.0,"Stock Based Compensation":760000.0,"Unrealized Gain Loss On Investment Securities":511000.0,"Provisionand Write Offof Assets":-55000.0,"Asset Impairment Charge":93000.0,"Deferred Tax":-615000.0,"Deferred Income Tax":-615000.0,"Depreciation Amortization Depletion":4576000.0,"Depreciation And Amortization":4576000.0,"Depreciation":null,"Operating Gains Losses":-55000.0,"Net Foreign Currency Exchange Gain Loss":151000.0,"Gain Loss On Sale Of PPE":-206000.0,"Net Income From Continuing Operations":-12358000.0},"2025-06-30":{"Free Cash Flow":-19910000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-39567000.0,"Issuance Of Debt":61569000.0,"Capital Expenditure":-650000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":14482000.0,"Beginning Cash Position":11805000.0,"Effect Of Exchange Rate Changes":870000.0,"Changes In Cash":1807000.0,"Financing Cash Flow":21678000.0,"Cash Flow From Continuing Financing Activities":21678000.0,"Net Other Financing Charges":-336000.0,"Proceeds From Stock Option Exercised":1000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":22002000.0,"Net Long Term Debt Issuance":22002000.0,"Long Term Debt Payments":-39567000.0,"Long Term Debt Issuance":61569000.0,"Investing Cash Flow":-611000.0,"Cash Flow From Continuing Investing Activities":-611000.0,"Net Intangibles Purchase And Sale":-61000.0,"Net PPE Purchase And Sale":39000.0,"Sale Of PPE":39000.0,"Capital Expenditure Reported":-589000.0,"Operating Cash Flow":-19260000.0,"Cash Flow From Continuing Operating Activities":-19260000.0,"Change In Working Capital":-22568000.0,"Change In Other Working Capital":-17111000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":10899000.0,"Change In Accrued Expense":9430000.0,"Change In Payable":1469000.0,"Change In Account Payable":1581000.0,"Change In Prepaid Assets":-1007000.0,"Change In Inventory":-5064000.0,"Change In Receivables":-10185000.0,"Other Non Cash Items":449000.0,"Stock Based Compensation":422000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":943000.0,"Asset Impairment Charge":134000.0,"Deferred Tax":-1698000.0,"Deferred Income Tax":-1698000.0,"Depreciation Amortization Depletion":4703000.0,"Depreciation And Amortization":4703000.0,"Depreciation":null,"Operating Gains Losses":-796000.0,"Net Foreign Currency Exchange Gain Loss":-756000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-849000.0},"2025-03-31":{"Free Cash Flow":-21034000.0,"Repurchase Of Capital Stock":-11000.0,"Repayment Of Debt":-89098000.0,"Issuance Of Debt":109265000.0,"Capital Expenditure":-458000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":11805000.0,"Beginning Cash Position":12514000.0,"Effect Of Exchange Rate Changes":512000.0,"Changes In Cash":-1221000.0,"Financing Cash Flow":19801000.0,"Cash Flow From Continuing Financing Activities":19801000.0,"Net Other Financing Charges":-687000.0,"Proceeds From Stock Option Exercised":332000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-11000.0,"Common Stock Payments":-11000.0,"Net Issuance Payments Of Debt":20167000.0,"Net Long Term Debt Issuance":20167000.0,"Long Term Debt Payments":-89098000.0,"Long Term Debt Issuance":109265000.0,"Investing Cash Flow":-446000.0,"Cash Flow From Continuing Investing Activities":-446000.0,"Net Intangibles Purchase And Sale":-27000.0,"Net PPE Purchase And Sale":12000.0,"Sale Of PPE":12000.0,"Capital Expenditure Reported":-431000.0,"Operating Cash Flow":-20576000.0,"Cash Flow From Continuing Operating Activities":-20576000.0,"Change In Working Capital":-19943000.0,"Change In Other Working Capital":-30100000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":8842000.0,"Change In Accrued Expense":837000.0,"Change In Payable":8005000.0,"Change In Account Payable":22966000.0,"Change In Prepaid Assets":-856000.0,"Change In Inventory":-4721000.0,"Change In Receivables":6892000.0,"Other Non Cash Items":131000.0,"Stock Based Compensation":559000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":1056000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1438000.0,"Deferred Income Tax":1438000.0,"Depreciation Amortization Depletion":4744000.0,"Depreciation And Amortization":4744000.0,"Depreciation":null,"Operating Gains Losses":-99000.0,"Net Foreign Currency Exchange Gain Loss":-99000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-8462000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-1432000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":3752000.0,"Income Tax Paid Supplemental Data":612000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-1432000.0,"Common Stock Payments":-1432000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":15667000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}