{"ticker":"AVX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":220205.0,"Ordinary Shares Number":7483236.0,"Share Issued":7703441.0,"Net Debt":null,"Total Debt":12725000.0,"Tangible Book Value":30886000.0,"Invested Capital":155511000.0,"Working Capital":24579000.0,"Net Tangible Assets":30886000.0,"Common Stock Equity":142786000.0,"Total Capitalization":142786000.0,"Total Equity Gross Minority Interest":142786000.0,"Stockholders Equity":142786000.0,"Other Equity Interest":-18612000.0,"Gains Losses Not Affecting Retained Earnings":-1121000.0,"Other Equity Adjustments":-1121000.0,"Treasury Stock":3302000.0,"Retained Earnings":-140368000.0,"Additional Paid In Capital":22883000.0,"Capital Stock":283306000.0,"Common Stock":283306000.0,"Total Liabilities Net Minority Interest":14304000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":14304000.0,"Other Current Liabilities":141000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":12725000.0,"Current Debt":12725000.0,"Other Current Borrowings":212000.0,"Current Notes Payable":12513000.0,"Payables And Accrued Expenses":1438000.0,"Current Accrued Expenses":656000.0,"Payables":782000.0,"Accounts Payable":782000.0,"Total Assets":157090000.0,"Total Non Current Assets":118207000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":50000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":111900000.0,"Other Intangible Assets":110365000.0,"Goodwill":1535000.0,"Net PPE":6257000.0,"Accumulated Depreciation":-765000.0,"Gross PPE":7022000.0,"Construction In Progress":null,"Other Properties":7022000.0,"Machinery Furniture Equipment":null,"Current Assets":38883000.0,"Other Current Assets":225000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":10444000.0,"Prepaid Assets":3349000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":1056000.0,"Other Receivables":1056000.0,"Cash Cash Equivalents And Short Term Investments":23809000.0,"Other Short Term Investments":7339000.0,"Cash And Cash Equivalents":16470000.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":7744900.0,"Share Issued":7744900.0,"Net Debt":null,"Total Debt":6659045.0,"Tangible Book Value":29811075.0,"Invested Capital":193634670.0,"Working Capital":25514749.0,"Net Tangible Assets":29811075.0,"Common Stock Equity":186975625.0,"Total Capitalization":186975625.0,"Total Equity Gross Minority Interest":186975625.0,"Stockholders Equity":186975625.0,"Other Equity Interest":-24189373.0,"Gains Losses Not Affecting Retained Earnings":-1121137.0,"Other Equity Adjustments":-1121137.0,"Treasury Stock":null,"Retained Earnings":-93977325.0,"Additional Paid In Capital":22967868.0,"Capital Stock":283295592.0,"Common Stock":283295592.0,"Total Liabilities Net Minority Interest":7989015.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":7989015.0,"Other Current Liabilities":50000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6659045.0,"Current Debt":6659045.0,"Other Current Borrowings":220000.0,"Current Notes Payable":6439045.0,"Payables And Accrued Expenses":1279970.0,"Current Accrued Expenses":734684.0,"Payables":545286.0,"Accounts Payable":545286.0,"Total Assets":194964640.0,"Total Non Current Assets":161460876.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":50079.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":157164550.0,"Other Intangible Assets":155629217.0,"Goodwill":1535333.0,"Net PPE":4246247.0,"Accumulated Depreciation":-660103.0,"Gross PPE":4906350.0,"Construction In Progress":null,"Other Properties":4906350.0,"Machinery Furniture Equipment":0.0,"Current Assets":33503764.0,"Other Current Assets":105548.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Restricted Cash":5430000.0,"Prepaid Assets":5757504.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":75262.0,"Other Receivables":75262.0,"Cash Cash Equivalents And Short Term Investments":22135450.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":22135450.0,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":344007.0,"Share Issued":344007.0,"Net Debt":794714.0,"Total Debt":1689415.0,"Tangible Book Value":3366618.0,"Invested Capital":13839954.0,"Working Capital":-1333051.0,"Net Tangible Assets":3366618.0,"Common Stock Equity":12150539.0,"Total Capitalization":12192275.0,"Total Equity Gross Minority Interest":12150539.0,"Stockholders Equity":12150539.0,"Other Equity Interest":44214.0,"Gains Losses Not Affecting Retained Earnings":-1121138.0,"Other Equity Adjustments":-1121138.0,"Treasury Stock":null,"Retained Earnings":-77339142.0,"Additional Paid In Capital":6159083.0,"Capital Stock":84407522.0,"Common Stock":84407522.0,"Total Liabilities Net Minority Interest":4359046.0,"Total Non Current Liabilities Net Minority Interest":41736.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":41736.0,"Long Term Debt":41736.0,"Current Liabilities":4317310.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1647679.0,"Current Debt":1647679.0,"Other Current Borrowings":275000.0,"Current Notes Payable":1372679.0,"Payables And Accrued Expenses":2669631.0,"Current Accrued Expenses":1513113.0,"Payables":1156518.0,"Accounts Payable":1156518.0,"Total Assets":16509585.0,"Total Non Current Assets":13525326.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":50079.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":8783921.0,"Other Intangible Assets":7248588.0,"Goodwill":1535333.0,"Net PPE":4691326.0,"Accumulated Depreciation":-468555.0,"Gross PPE":5159881.0,"Construction In Progress":null,"Other Properties":5159881.0,"Machinery Furniture Equipment":0.0,"Current Assets":2984259.0,"Other Current Assets":1135433.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":25200.0,"Restricted Cash":null,"Prepaid Assets":677029.0,"Inventory":5961.0,"Finished Goods":5961.0,"Work In Process":null,"Receivables":245935.0,"Other Receivables":245935.0,"Cash Cash Equivalents And Short Term Investments":894701.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":894701.0,"Cash Financial":894701.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":35075.0,"Share Issued":35075.0,"Net Debt":8033175.0,"Total Debt":8218488.0,"Tangible Book Value":-4925573.0,"Invested Capital":12277471.0,"Working Capital":-9667819.0,"Net Tangible Assets":-4925573.0,"Common Stock Equity":4058983.0,"Total Capitalization":4100719.0,"Total Equity Gross Minority Interest":4058983.0,"Stockholders Equity":4058983.0,"Other Equity Interest":44214.0,"Gains Losses Not Affecting Retained Earnings":-1121138.0,"Other Equity Adjustments":-1121138.0,"Treasury Stock":null,"Retained Earnings":-68987816.0,"Additional Paid In Capital":5777963.0,"Capital Stock":68345760.0,"Common Stock":68345760.0,"Total Liabilities Net Minority Interest":11184288.0,"Total Non Current Liabilities Net Minority Interest":115366.0,"Other Non Current Liabilities":73630.0,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":41736.0,"Long Term Debt":41736.0,"Current Liabilities":11068922.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8176752.0,"Current Debt":8176752.0,"Other Current Borrowings":200000.0,"Current Notes Payable":7976752.0,"Payables And Accrued Expenses":2892170.0,"Current Accrued Expenses":965336.0,"Payables":1926834.0,"Accounts Payable":1926834.0,"Total Assets":15243271.0,"Total Non Current Assets":13842168.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":50079.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":8984556.0,"Other Intangible Assets":7449223.0,"Goodwill":1535333.0,"Net PPE":4807533.0,"Accumulated Depreciation":-307729.0,"Gross PPE":5115262.0,"Construction In Progress":null,"Other Properties":4310051.0,"Machinery Furniture Equipment":805211.0,"Current Assets":1401103.0,"Other Current Assets":793475.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":174116.0,"Inventory":5961.0,"Finished Goods":5961.0,"Work In Process":null,"Receivables":242238.0,"Other Receivables":242238.0,"Cash Cash Equivalents And Short Term Investments":185313.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":185313.0,"Cash Financial":185313.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":16111.0,"Share Issued":16111.0,"Net Debt":3290823.0,"Total Debt":4642806.0,"Tangible Book Value":-3576775.0,"Invested Capital":11049792.0,"Working Capital":-5612995.0,"Net Tangible Assets":-3576775.0,"Common Stock Equity":6406986.0,"Total Capitalization":6448722.0,"Total Equity Gross Minority Interest":6406986.0,"Stockholders Equity":6406986.0,"Other Equity Interest":44214.0,"Gains Losses Not Affecting Retained Earnings":-1121138.0,"Other Equity Adjustments":-1121138.0,"Treasury Stock":null,"Retained Earnings":-60927574.0,"Additional Paid In Capital":2964795.0,"Capital Stock":65446689.0,"Common Stock":65446689.0,"Total Liabilities Net Minority Interest":10416832.0,"Total Non Current Liabilities Net Minority Interest":1929083.0,"Other Non Current Liabilities":98954.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":1788393.0,"Long Term Debt And Capital Lease Obligation":41736.0,"Long Term Debt":41736.0,"Current Liabilities":8487749.0,"Other Current Liabilities":986892.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4601070.0,"Current Debt":4601070.0,"Other Current Borrowings":null,"Current Notes Payable":4601070.0,"Payables And Accrued Expenses":2899787.0,"Current Accrued Expenses":1935007.0,"Payables":964780.0,"Accounts Payable":964780.0,"Total Assets":16823818.0,"Total Non Current Assets":13949064.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":50079.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":9983761.0,"Other Intangible Assets":8153220.0,"Goodwill":1830541.0,"Net PPE":3915224.0,"Accumulated Depreciation":-176211.0,"Gross PPE":4091435.0,"Construction In Progress":null,"Other Properties":2732236.0,"Machinery Furniture Equipment":1359199.0,"Current Assets":2874754.0,"Other Current Assets":293261.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":986030.0,"Inventory":42481.0,"Finished Goods":null,"Work In Process":42481.0,"Receivables":200999.0,"Other Receivables":200999.0,"Cash Cash Equivalents And Short Term Investments":1351983.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1351983.0,"Cash Financial":1351983.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":995040.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":98864.0,"Liabilities Heldfor Sale Non Current":98864.0,"Derivative Product Liabilities":191902.0,"Long Term Debt And Capital Lease Obligation":41699.0,"Long Term Debt":41699.0,"Current Liabilities":null,"Other Current Liabilities":392872.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":789055.0,"Non Current Prepaid Assets":null,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investments In Other Ventures Under Equity Method":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":2358.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":281501.0,"Current Deferred Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":42443.0,"Finished Goods":42443.0,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":489868.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1277000.0,"Total Unusual Items":-42985000.0,"Total Unusual Items Excluding Goodwill":-42985000.0,"Net Income From Continuing Operation Net Minority Interest":-46391000.0,"Reconciled Depreciation":311000.0,"Reconciled Cost Of Revenue":1182000.0,"EBITDA":-44262000.0,"EBIT":-44573000.0,"Net Interest Income":-1818000.0,"Interest Expense":1818000.0,"Normalized Income":-3406000.0,"Net Income From Continuing And Discontinued Operation":-46391000.0,"Total Expenses":4092000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-44566000.0,"Diluted Average Shares":8127083.0,"Basic Average Shares":8127083.0,"Diluted EPS":-5.76,"Basic EPS":-5.76,"Diluted NI Availto Com Stockholders":-46391000.0,"Net Income Common Stockholders":-46391000.0,"Net Income":-46391000.0,"Net Income Including Noncontrolling Interests":-46391000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-46391000.0,"Pretax Income":-46391000.0,"Other Income Expense":-42992000.0,"Other Non Operating Income Expenses":-7000.0,"Special Income Charges":-1386000.0,"Gain On Sale Of Ppe":-259000.0,"Other Special Charges":null,"Write Off":1127000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-41599000.0,"Net Non Operating Interest Income Expense":-1818000.0,"Interest Expense Non Operating":1818000.0,"Operating Income":-1581000.0,"Operating Expense":2852000.0,"Other Operating Expenses":80000.0,"Depreciation Amortization Depletion Income Statement":253000.0,"Depreciation And Amortization In Income Statement":253000.0,"Research And Development":null,"Selling General And Administration":2519000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":2519000.0,"Other Gand A":2266000.0,"Rent And Landing Fees":null,"Salaries And Wages":253000.0,"Gross Profit":1271000.0,"Cost Of Revenue":1240000.0,"Total Revenue":2511000.0,"Operating Revenue":2511000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1843902.0,"Total Unusual Items":-13627431.0,"Total Unusual Items Excluding Goodwill":-13627431.0,"Net Income From Continuing Operation Net Minority Interest":-16638183.0,"Reconciled Depreciation":339699.0,"Reconciled Cost Of Revenue":692094.0,"EBITDA":-15471333.0,"EBIT":-15811032.0,"Net Interest Income":-827151.0,"Interest Expense":827151.0,"Normalized Income":-3010752.0,"Net Income From Continuing And Discontinued Operation":-16638183.0,"Total Expenses":3188040.0,"Rent Expense Supplemental":27307.0,"Total Operating Income As Reported":-15707363.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-19198706.0,"Net Income Common Stockholders":-16638183.0,"Net Income":-16638183.0,"Net Income Including Noncontrolling Interests":-16638183.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-16638183.0,"Pretax Income":-16638183.0,"Other Income Expense":-13712679.0,"Other Non Operating Income Expenses":-85248.0,"Special Income Charges":-5773461.0,"Gain On Sale Of Ppe":38357.0,"Other Special Charges":11526.0,"Write Off":5961.0,"Impairment Of Capital Assets":5563227.0,"Restructuring And Mergern Acquisition":231104.0,"Gain On Sale Of Security":-7853970.0,"Net Non Operating Interest Income Expense":-827151.0,"Interest Expense Non Operating":827151.0,"Operating Income":-2098353.0,"Operating Expense":2486135.0,"Other Operating Expenses":300865.0,"Depreciation Amortization Depletion Income Statement":329888.0,"Depreciation And Amortization In Income Statement":329888.0,"Research And Development":-1.0,"Selling General And Administration":1855383.0,"Selling And Marketing Expense":27581.0,"General And Administrative Expense":1827802.0,"Other Gand A":1168288.0,"Rent And Landing Fees":27307.0,"Salaries And Wages":632207.0,"Gross Profit":387782.0,"Cost Of Revenue":701905.0,"Total Revenue":1089687.0,"Operating Revenue":1089687.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2302871.0,"Total Unusual Items":-5336363.0,"Total Unusual Items Excluding Goodwill":-5336363.0,"Net Income From Continuing Operation Net Minority Interest":-8395467.0,"Reconciled Depreciation":372943.0,"Reconciled Cost Of Revenue":204034.0,"EBITDA":-7639234.0,"EBIT":-8012177.0,"Net Interest Income":-383290.0,"Interest Expense":383290.0,"Normalized Income":-3059104.0,"Net Income From Continuing And Discontinued Operation":-8351326.0,"Total Expenses":3186072.0,"Rent Expense Supplemental":9476.0,"Total Operating Income As Reported":-2611527.0,"Diluted Average Shares":125433.0,"Basic Average Shares":125433.0,"Diluted EPS":-66.6,"Basic EPS":-66.6,"Diluted NI Availto Com Stockholders":-8351326.0,"Net Income Common Stockholders":-8351326.0,"Net Income":-8351326.0,"Net Income Including Noncontrolling Interests":-8351326.0,"Net Income Discontinuous Operations":44141.0,"Net Income Continuous Operations":-8395467.0,"Pretax Income":-8395467.0,"Other Income Expense":-5352020.0,"Other Non Operating Income Expenses":-15657.0,"Special Income Charges":-5340700.0,"Gain On Sale Of Ppe":48371.0,"Other Special Charges":5389071.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":4337.0,"Net Non Operating Interest Income Expense":-383290.0,"Interest Expense Non Operating":383290.0,"Operating Income":-2660157.0,"Operating Expense":2920164.0,"Other Operating Expenses":530139.0,"Depreciation Amortization Depletion Income Statement":311069.0,"Depreciation And Amortization In Income Statement":311069.0,"Research And Development":-48141.0,"Selling General And Administration":2127097.0,"Selling And Marketing Expense":45087.0,"General And Administrative Expense":2082010.0,"Other Gand A":386914.0,"Rent And Landing Fees":9476.0,"Salaries And Wages":1685620.0,"Gross Profit":260007.0,"Cost Of Revenue":265908.0,"Total Revenue":525915.0,"Operating Revenue":525915.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1215367.0,"Total Unusual Items":-4499160.0,"Total Unusual Items Excluding Goodwill":-4499160.0,"Net Income From Continuing Operation Net Minority Interest":-7025843.0,"Reconciled Depreciation":345032.0,"Reconciled Cost Of Revenue":212518.0,"EBITDA":-5714527.0,"EBIT":-6059559.0,"Net Interest Income":-966284.0,"Interest Expense":966284.0,"Normalized Income":-2526683.0,"Net Income From Continuing And Discontinued Operation":-8060242.0,"Total Expenses":2072978.0,"Rent Expense Supplemental":4738.0,"Total Operating Income As Reported":-1484375.0,"Diluted Average Shares":24335.0,"Basic Average Shares":24335.0,"Diluted EPS":-331.200036,"Basic EPS":-331.200036,"Diluted NI Availto Com Stockholders":-8060242.0,"Net Income Common Stockholders":-8060242.0,"Net Income":-8060242.0,"Net Income Including Noncontrolling Interests":-8060242.0,"Net Income Discontinuous Operations":-1034399.0,"Net Income Continuous Operations":-7025843.0,"Pretax Income":-7025843.0,"Other Income Expense":-4438536.0,"Other Non Operating Income Expenses":60624.0,"Special Income Charges":-4595309.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":4615255.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-19946.0,"Gain On Sale Of Security":96149.0,"Net Non Operating Interest Income Expense":-966284.0,"Interest Expense Non Operating":966284.0,"Operating Income":-1621023.0,"Operating Expense":1833768.0,"Other Operating Expenses":205504.0,"Depreciation Amortization Depletion Income Statement":318340.0,"Depreciation And Amortization In Income Statement":318340.0,"Research And Development":0.0,"Selling General And Administration":1309924.0,"Selling And Marketing Expense":29342.0,"General And Administrative Expense":1280582.0,"Other Gand A":640718.0,"Rent And Landing Fees":4738.0,"Salaries And Wages":635126.0,"Gross Profit":212745.0,"Cost Of Revenue":239210.0,"Total Revenue":451955.0,"Operating Revenue":451955.0},"2025-03-31":{"Tax Effect Of Unusual Items":428400.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-1409000.0,"Total Unusual Items":2856000.0,"Total Unusual Items Excluding Goodwill":2856000.0,"Net Income From Continuing Operation Net Minority Interest":112000.0,"Reconciled Depreciation":364000.0,"Reconciled Cost Of Revenue":117000.0,"EBITDA":1447000.0,"EBIT":1083000.0,"Net Interest Income":-971000.0,"Interest Expense":971000.0,"Normalized Income":-2315600.0,"Net Income From Continuing And Discontinued Operation":-145000.0,"Total Expenses":2039000.0,"Rent Expense Supplemental":8277.0,"Total Operating Income As Reported":-1802000.0,"Diluted Average Shares":53583.0,"Basic Average Shares":15416.0,"Diluted EPS":-126.84,"Basic EPS":-9.36,"Diluted NI Availto Com Stockholders":-145000.0,"Net Income Common Stockholders":-145000.0,"Net Income":-145000.0,"Net Income Including Noncontrolling Interests":-145000.0,"Net Income Discontinuous Operations":-257000.0,"Net Income Continuous Operations":112000.0,"Pretax Income":112000.0,"Other Income Expense":2849000.0,"Other Non Operating Income Expenses":-7000.0,"Special Income Charges":-28000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":28000.0,"Write Off":0.0,"Impairment Of Capital Assets":36385.0,"Restructuring And Mergern Acquisition":144928.0,"Gain On Sale Of Security":2884000.0,"Net Non Operating Interest Income Expense":-971000.0,"Interest Expense Non Operating":971000.0,"Operating Income":-1766000.0,"Operating Expense":1818000.0,"Other Operating Expenses":86000.0,"Depreciation Amortization Depletion Income Statement":260000.0,"Depreciation And Amortization In Income Statement":260000.0,"Research And Development":233179.0,"Selling General And Administration":1472000.0,"Selling And Marketing Expense":46533.0,"General And Administrative Expense":1472000.0,"Other Gand A":1345000.0,"Rent And Landing Fees":8277.0,"Salaries And Wages":127000.0,"Gross Profit":52000.0,"Cost Of Revenue":221000.0,"Total Revenue":273000.0,"Operating Revenue":273000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":866.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":693252.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":153224.0,"Selling General And Administration":null,"Selling And Marketing Expense":45531.0,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":866.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3897000.0,"Repurchase Of Capital Stock":-3044000.0,"Repayment Of Debt":-10000.0,"Issuance Of Debt":6716000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2548000.0,"Interest Paid Supplemental Data":6000.0,"End Cash Position":21900000.0,"Beginning Cash Position":22135000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-235000.0,"Financing Cash Flow":3662000.0,"Cash Flow From Continuing Financing Activities":3662000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-3044000.0,"Common Stock Payments":-3044000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":6706000.0,"Net Long Term Debt Issuance":6706000.0,"Long Term Debt Payments":-10000.0,"Long Term Debt Issuance":6716000.0,"Investing Cash Flow":-2548000.0,"Cash Flow From Continuing Investing Activities":-2548000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-25000.0,"Purchase Of Intangibles":-25000.0,"Net PPE Purchase And Sale":-2523000.0,"Purchase Of PPE":-2523000.0,"Operating Cash Flow":-1349000.0,"Cash Flow From Continuing Operating Activities":-1349000.0,"Change In Working Capital":-336000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":2000.0,"Change In Other Current Assets":-2511000.0,"Change In Payables And Accrued Expense":158000.0,"Change In Prepaid Assets":2013000.0,"Change In Inventory":null,"Change In Receivables":2000.0,"Changes In Account Receivables":null,"Other Non Cash Items":1829000.0,"Stock Based Compensation":253000.0,"Asset Impairment Charge":1127000.0,"Depreciation Amortization Depletion":311000.0,"Depreciation And Amortization":311000.0,"Amortization Cash Flow":58000.0,"Amortization Of Intangibles":58000.0,"Depreciation":253000.0,"Operating Gains Losses":41858000.0,"Gain Loss On Investment Securities":5297000.0,"Gain Loss On Sale Of PPE":259000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-46391000.0},"2025-12-31":{"Free Cash Flow":-123944473.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-364339.0,"Issuance Of Debt":1445000.0,"Issuance Of Capital Stock":131162129.0,"Capital Expenditure":-114932894.0,"Interest Paid Supplemental Data":null,"End Cash Position":22135450.0,"Beginning Cash Position":894701.0,"Effect Of Exchange Rate Changes":1049.0,"Changes In Cash":21239700.0,"Financing Cash Flow":140246815.0,"Cash Flow From Continuing Financing Activities":140246815.0,"Net Other Financing Charges":-6190267.0,"Proceeds From Stock Option Exercised":14452256.0,"Net Common Stock Issuance":130904165.0,"Common Stock Payments":null,"Common Stock Issuance":131162129.0,"Net Issuance Payments Of Debt":1080661.0,"Net Long Term Debt Issuance":1080661.0,"Long Term Debt Payments":-364339.0,"Long Term Debt Issuance":1445000.0,"Investing Cash Flow":-109995536.0,"Cash Flow From Continuing Investing Activities":-109995536.0,"Net Business Purchase And Sale":4765000.0,"Purchase Of Business":4765000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-4933116.0,"Purchase Of PPE":-4933116.0,"Operating Cash Flow":-9011579.0,"Cash Flow From Continuing Operating Activities":-9011579.0,"Change In Working Capital":-7407533.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-1089686.0,"Change In Payables And Accrued Expense":-1389662.0,"Change In Prepaid Assets":-5098858.0,"Change In Inventory":0.0,"Change In Receivables":170673.0,"Changes In Account Receivables":null,"Other Non Cash Items":919392.0,"Stock Based Compensation":304847.0,"Asset Impairment Charge":5563227.0,"Depreciation Amortization Depletion":339699.0,"Depreciation And Amortization":339699.0,"Amortization Cash Flow":40377.0,"Amortization Of Intangibles":40377.0,"Depreciation":299322.0,"Operating Gains Losses":7906972.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-16638183.0},"2025-09-30":{"Free Cash Flow":-2433822.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":1320000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-56100.0,"Interest Paid Supplemental Data":null,"End Cash Position":894701.0,"Beginning Cash Position":185313.0,"Effect Of Exchange Rate Changes":-2501.0,"Changes In Cash":711889.0,"Financing Cash Flow":2923126.0,"Cash Flow From Continuing Financing Activities":2923126.0,"Net Other Financing Charges":-61672.0,"Proceeds From Stock Option Exercised":344061.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1320000.0,"Net Long Term Debt Issuance":1320000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1320000.0,"Investing Cash Flow":166485.0,"Cash Flow From Continuing Investing Activities":166485.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-56100.0,"Purchase Of PPE":-56100.0,"Operating Cash Flow":-2377722.0,"Cash Flow From Continuing Operating Activities":-2377722.0,"Change In Working Capital":-1431765.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-525915.0,"Change In Payables And Accrued Expense":-336540.0,"Change In Prepaid Assets":-499941.0,"Change In Inventory":0.0,"Change In Receivables":-19369.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":433290.0,"Stock Based Compensation":1282325.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":372943.0,"Depreciation And Amortization":372943.0,"Amortization Cash Flow":61874.0,"Amortization Of Intangibles":61874.0,"Depreciation":311069.0,"Operating Gains Losses":5316811.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-23630.0,"Net Income From Continuing Operations":-8351326.0},"2025-06-30":{"Free Cash Flow":-1907800.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":562000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":-53000.0,"End Cash Position":185313.0,"Beginning Cash Position":1352000.0,"Effect Of Exchange Rate Changes":26304.0,"Changes In Cash":-1192859.0,"Financing Cash Flow":609000.0,"Cash Flow From Continuing Financing Activities":609000.0,"Net Other Financing Charges":-12000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":562000.0,"Net Long Term Debt Issuance":562000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":562000.0,"Investing Cash Flow":-918307.0,"Cash Flow From Continuing Investing Activities":-918307.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1024248.0,"Purchase Of PPE":-1024248.0,"Operating Cash Flow":-883552.0,"Cash Flow From Continuing Operating Activities":-883552.0,"Change In Working Capital":380287.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-452678.0,"Change In Payables And Accrued Expense":231895.0,"Change In Prepaid Assets":650422.0,"Change In Inventory":38.0,"Change In Receivables":-49352.0,"Changes In Account Receivables":null,"Other Non Cash Items":966804.0,"Stock Based Compensation":81499.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":345032.0,"Depreciation And Amortization":345032.0,"Amortization Cash Flow":26297.0,"Amortization Of Intangibles":26297.0,"Depreciation":318735.0,"Operating Gains Losses":5403523.0,"Gain Loss On Investment Securities":89.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-8060697.0},"2025-03-31":{"Free Cash Flow":-2173000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-110000.0,"Issuance Of Debt":8188000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":53000.0,"End Cash Position":1352000.0,"Beginning Cash Position":490000.0,"Effect Of Exchange Rate Changes":-133000.0,"Changes In Cash":995000.0,"Financing Cash Flow":7933000.0,"Cash Flow From Continuing Financing Activities":7933000.0,"Net Other Financing Charges":-145000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":8078000.0,"Net Long Term Debt Issuance":8078000.0,"Long Term Debt Payments":-110000.0,"Long Term Debt Issuance":8188000.0,"Investing Cash Flow":-4765000.0,"Cash Flow From Continuing Investing Activities":-4765000.0,"Net Business Purchase And Sale":-4765000.0,"Purchase Of Business":-4765000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2173000.0,"Cash Flow From Continuing Operating Activities":-2173000.0,"Change In Working Capital":-552000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-272000.0,"Change In Payables And Accrued Expense":189000.0,"Change In Prepaid Assets":-458000.0,"Change In Inventory":-38.0,"Change In Receivables":-11000.0,"Changes In Account Receivables":null,"Other Non Cash Items":859000.0,"Stock Based Compensation":127000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":364000.0,"Depreciation And Amortization":364000.0,"Amortization Cash Flow":89000.0,"Amortization Of Intangibles":89000.0,"Depreciation":275000.0,"Operating Gains Losses":-2826000.0,"Gain Loss On Investment Securities":-2977000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-145000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":2775616.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2775616.0,"Common Stock Payments":null,"Common Stock Issuance":2775616.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":4731.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":50000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}